Atos SE
EPA:ATO.PA
0.0021 (EUR) • At close February 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1,941 | -2,840 | -600 | -508 | -504 | -2,833 | -129 | 221 | 329 | 233 | 181 | 402 | 228 | 390 | 211 | 405.1 | 173.7 | 283.2 | 123 | 188.8 | 76.4 | 145.3 | 116.3 | 164.8 | 164.8 | 156.15 | 156.15 | 88 | 88 | 15.85 | 15.85 | 11.3 | 11.3 | 31.5 | 31.5 | -123.85 | -123.85 | 122.95 | 122.95 | 84.7 | 84.7 | -84.5 | -84.5 | 35.4 | 35.4 | 61.5 | 61.5 |
Afschrijvingen & Amortisatie
| 292 | 342 | 353 | 393 | 394 | 430 | 422 | 426 | 411 | 413 | 414 | 221 | 222 | 258 | 299 | 272 | 248.3 | 273.6 | 203.9 | 192.6 | 171.1 | 185.5 | 187.9 | 193.9 | 193.9 | 140.15 | 140.15 | 106.85 | 106.85 | 111 | 111 | 120.65 | 120.65 | 111.5 | 111.5 | 88.15 | 88.15 | 76.5 | 76.5 | 73.45 | 73.45 | 48.55 | 48.55 | 61.5 | 61.5 | 75.45 | 75.45 |
Uitgestelde Inkomstenbelasting
| 0 | -689 | -720 | -800 | -799 | -861 | -877 | -891 | -857 | -865 | -862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.8 | -33.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3 | 5 | 14 | 14 | 11 | 1 | 33 | 39 | 35 | 39 | 34 | 4 | 32 | 41 | 45 | 28.4 | 21.5 | 51.1 | 15.5 | 13.4 | 9.3 | 11 | 5.7 | 8.6 | 8.6 | 5.25 | 5.25 | 5.8 | 5.8 | 7.55 | 7.55 | 7.3 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 12.25 | 12.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,477 | 257 | -512 | 781 | -341 | 240 | -394 | 345 | -407 | 139 | -269 | 109 | -204 | 12 | -37 | 15.6 | -23.6 | -0.3 | 49.1 | 73.3 | 31.3 | 47.9 | 63.3 | 41 | 41 | 49.15 | 49.15 | 26.6 | 26.6 | 17.3 | 17.3 | -43.1 | -43.1 | 14.8 | 14.8 | -21.25 | -21.25 | 13.7 | 13.7 | -20.5 | -20.5 | 39.75 | 39.75 | 25.6 | 25.6 | 24.45 | 24.45 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,477 | 257 | -512 | 781 | -341 | 241 | -394 | 314 | -377 | 151 | -281 | 109 | -204 | 12 | -37 | 15.6 | -23.6 | -0.3 | 49.1 | 73.3 | 31.3 | 47.9 | 63.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,712 | 3,068 | 807 | 786 | 971 | 3,419 | 905 | 867 | 670 | 985 | 854 | -186 | -365 | 58 | -40 | -61.3 | -60.8 | -88.2 | -110.8 | -43.4 | -59.6 | -79.8 | -70 | -122.6 | -122.6 | -103.1 | -103.1 | -66.75 | -66.75 | 20 | 20 | -15.45 | -15.45 | 15.4 | 15.4 | 201.3 | 201.3 | -5.55 | -5.55 | -26.2 | -26.2 | 117.2 | 117.2 | 24.4 | 24.4 | -67.5 | -67.5 |
Kasstroom uit Operationele Activiteiten
| -1,411 | 143 | -658 | 666 | -268 | 396 | -40 | 1,007 | 181 | 944 | 352 | 550 | -87 | 759 | 478 | 659.8 | 359.1 | 519.4 | 280.7 | 424.7 | 228.5 | 309.9 | 303.2 | 285.7 | 285.7 | 247.6 | 247.6 | 160.5 | 160.5 | 171.7 | 171.7 | 80.7 | 80.7 | 173.2 | 173.2 | 144.35 | 144.35 | 207.6 | 207.6 | 123.7 | 123.7 | 121 | 121 | 146.9 | 146.9 | 93.9 | 93.9 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -278 | -95 | -110 | -128 | -123 | -118 | -154 | -134 | -186 | -151 | -173 | -194 | -177 | -291 | -235 | -254.3 | -201.5 | -226.1 | -214.9 | -199.6 | -154.5 | -170.2 | -169.8 | -162.55 | -162.55 | -126.65 | -126.65 | -93.4 | -93.4 | -102.4 | -102.4 | -130.45 | -130.45 | 0 | 0 | 0 | 0 | -86.75 | -86.75 | -64.75 | -64.75 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 5 | -26 | -11 | -14 | 13 | 27 | 15 | 1 | 3 | 19 | -3 | -3,120 | -22 | -288 | -13 | -399 | -321.2 | 9.9 | -811 | 16.1 | -643.5 | -15.7 | 80.45 | 0 | 0 | 33.65 | 33.65 | 24.05 | 24.05 | 96.15 | 96.15 | 272.5 | 272.5 | 0 | 0 | 0 | 0 | 150.7 | 150.7 | -87.8 | -87.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -11 | -5 | -21 | 1 | -280 | -144 | -153 | -289 | -181 | -43 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -7 | 0 | 0 | -93.55 | -93.55 | -72.1 | -72.1 | -8.5 | -8.5 | -3.75 | -3.75 | -156.55 | -156.55 | -250.4 | -250.4 | -30.1 | -30.1 | -292.85 | -292.85 | -38.75 | -38.75 | -259.2 | -259.2 | -167.7 | -167.7 |
Verkoop/verval van Beleggingen
| 0 | 258 | 218 | 7 | 219 | 0 | 0 | -20 | 1,424 | 669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.825 | 1.825 | 58.1 | 58.1 | 0.55 | 0.55 | 2.75 | 2.75 | 1.65 | 1.65 | 145.8 | 145.8 | 14 | 14 | 22.7 | 22.7 | 94.05 | 94.05 | 91.85 | 91.85 | 13.35 | 13.35 | 22.7 | 22.7 | 16.8 | 16.8 |
Overige Investeringsactiviteiten
| 0 | 237 | 207 | 60 | 222 | -132 | 1 | -29 | 1,424 | 691 | -95 | 21 | 15 | -83 | 16 | -73 | 68.8 | 0.6 | 40.2 | 9.9 | 1 | 8 | 26.4 | 163.25 | 163.25 | 93 | 93 | 69.35 | 69.35 | 6.85 | 6.85 | -142.05 | -142.05 | 142.55 | 142.55 | 227.7 | 227.7 | -63.95 | -63.95 | 201 | 201 | 25.4 | 25.4 | 236.5 | 236.5 | 150.9 | 150.9 |
Kasstroom uit Investeringsactiviteiten
| -284 | 132 | 76 | -75 | -170 | -367 | -291 | -441 | 1,059 | 494 | -279 | -3,293 | -184 | -662 | -232 | -726.3 | -453.9 | -215.6 | -985.7 | -173.6 | -797 | -177.9 | -143.4 | 58.8 | 58.8 | -93 | -93 | -69.35 | -69.35 | -6.25 | -6.25 | 142.05 | 142.05 | -142.55 | -142.55 | -227.7 | -227.7 | 63.95 | 63.95 | -152.55 | -152.55 | -25.4 | -25.4 | -236.5 | -236.5 | -150.9 | -150.9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 460 | 0 | 260 | 0 | 655 | 949 | -95 | -260 | -190 | -1,076 | 10 | 3,636 | -307 | 430.7 | -11.3 | 267.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 1 | 23 | 0 | 36 | 0 | 3 | 15 | 0 | 13 | 7.5 | 30.9 | 7.3 | 0 | 0 | 0 | 0 | 142.9 | 24.525 | 24.525 | 25.6 | 25.6 | 16.15 | 16.15 | 2.2 | 2.2 | 2.9 | 2.9 | 0 | 0 | 13.05 | 13.05 | 26.5 | 26.5 | 6.6 | 6.6 | 2.05 | 2.05 | 2.2 | 2.2 | 4.55 | 4.55 | 1.2 | 1.2 |
Terugkoop van Gewone Aandelen
| -1 | 0 | -3 | 0 | -2 | -1 | -57 | 0 | -45 | -37 | -76 | -52 | -50 | -51 | -8.1 | 0 | 0 | 0 | 0 | -95.8 | -138.7 | -115.8 | -28.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.3 | -10.3 | -7.3 | -7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12 | -4 | -28 | -9 | 0 | -208 | -98 | 0 | 0 | -3 | -58 | 0 | -68 | 0 | -168 | 0 | -47.3 | 0 | -30.7 | 0 | -38.3 | -4.325 | -17.3 | -7.45 | -7.45 | -17.45 | -17.45 | 0 | 0 | 0 | 0 | -13.9 | -13.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -239 | -543 | -264 | -719 | -207 | -3 | -185 | -205 | -183 | -174 | -164 | -38 | -3 | -188 | 47.5 | -106.5 | 127.6 | -276.7 | 987.6 | 404.2 | 207.6 | -70.075 | -45.8 | -1.2 | -1.2 | 36.55 | 36.55 | -93.2 | -93.2 | -69.75 | -69.75 | -103.4 | -103.4 | -78.5 | -78.5 | -51.4 | -51.4 | -483.15 | -483.15 | -457.5 | -457.5 | -38.3 | -38.3 | 207.5 | 207.5 | 79.25 | 79.25 |
Kasstroom uit Financieringsactiviteiten
| 208 | -480 | -35 | -728 | 447 | 760 | -435 | -417 | -418 | -1,287 | -273 | 3,555 | -417 | 199 | -109 | 167.9 | 80.3 | -276.7 | 956.9 | 404.2 | 169.3 | -74.4 | -63.1 | -8.65 | -8.65 | 19.1 | 19.1 | -93.2 | -93.2 | -69.75 | -69.75 | -117.3 | -117.3 | -78.5 | -78.5 | -51.4 | -51.4 | -483.15 | -483.15 | -457.5 | -457.5 | -38.3 | -38.3 | 207.5 | 207.5 | 79.25 | 79.25 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4 | -16 | -57 | -20 | 98 | 62 | 11 | -101 | -62 | -9 | 14 | -20 | -4 | -75 | -76 | 49.1 | -62.9 | -27.5 | 79.7 | 31.6 | 16.5 | -8.2 | -17.4 | -142.45 | -142.45 | -20.55 | -20.55 | -56.15 | -56.15 | 39.8 | 39.8 | -148.5 | -148.5 | -5.1 | -5.1 | 94.95 | 94.95 | 245.6 | 245.6 | 457.15 | 457.15 | -6.15 | -6.15 | 4.8 | 4.8 | 0.85 | 0.85 |
Netto Kasstroomverandering
| 759 | -325 | -711 | -133 | 92 | 889 | -799 | 25 | 844 | 222 | -186 | 792 | -692 | 221 | 61 | 150.5 | -77.4 | -0.4 | 331.6 | 686.9 | -382.7 | -879.325 | 911.5 | 96.7 | 96.7 | 76.575 | 76.575 | -29.1 | -29.1 | 67.75 | 67.75 | -21.525 | -21.525 | -26.475 | -26.475 | -19.9 | -19.9 | 17 | 17 | -14.6 | -14.6 | 25.575 | 25.575 | 61.35 | 61.35 | 11.55 | 11.55 |
Kaspositie aan het Einde van de Periode
| 759 | 2,295 | 2,620 | 3,331 | 3,464 | 3,372 | 2,483 | 3,282 | 3,257 | 2,413 | 2,230 | 2,280 | 1,488 | 2,182 | 1,961 | 1,899.5 | 1,749 | 1,873.7 | 1,874.1 | 1,542.5 | 855.6 | 309.575 | 1,188.9 | 277.4 | 277.4 | 180.7 | 180.7 | 104.125 | 104.125 | 133.225 | 133.225 | 65.475 | 65.475 | 87 | 87 | 113.475 | 113.475 | 133.375 | 133.375 | 116.375 | 116.375 | 131.05 | 131.05 | 105.475 | 105.475 | 44.125 | 44.125 |