Atlanticus Holdings Corporation
NASDAQ:ATLC
46.18 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 384.709 | 407.163 | 482.303 | 383.653 | 355.707 | 342.616 | 389.835 | 384.984 | 352.908 | 316.331 | 373.468 | 409.66 | 166.966 | 265.869 | 203.05 | 178.102 | 149.253 | 139.281 | 177.413 | 135.483 | 42.693 | 63.301 | 101.174 | 61.092 | 29.784 | 49.887 | 35.686 | 41.736 | 68.888 | 74.78 | 78.614 | 76.557 | 59.25 | 30.984 | 49.475 | 51.858 | 39.223 | 47.309 | 32.421 | 41.514 | 40.201 | 35.323 | 49.056 | 52.781 | 66.145 | 77.154 | 87.718 | 84.312 | 47.925 | 51.282 | 145.305 | 144.913 | 105.996 | 126.555 | 106.521 | 104.954 | 128.001 | 109.865 | 249.286 | 185.019 | 119.595 | 102.639 | 96.429 | 94.428 | 119.364 | 152.847 | 211.901 | 108.398 | 199.217 | 107.525 | 123.406 | 110.412 | 116.725 | 145.973 | 159.352 | 240.655 | 93.906 | 204.633 | 90.4 | 68.24 | 46.481 | 49.556 | 69.286 | 110.605 | 100.334 | 100.333 | 113.87 | 120.416 | 60.55 | 27.829 | 48.06 | 55.746 | 37.623 | 50.977 | 73.246 | 68.98 | 139.505 | 140.9 | 161.371 | 21.8 | 17.7 | 54.6 | 19 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 44.315 | 51.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 384.709 | 407.163 | 482.303 | 383.653 | 400.022 | 394.407 | 389.835 | 384.984 | 352.908 | 316.331 | 373.468 | 409.66 | 166.966 | 265.869 | 203.05 | 178.102 | 149.253 | 139.281 | 177.413 | 135.483 | 42.693 | 63.301 | 101.174 | 61.092 | 29.784 | 49.887 | 35.686 | 41.736 | 68.888 | 74.78 | 78.614 | 76.557 | 59.25 | 30.984 | 49.475 | 51.858 | 39.223 | 47.309 | 32.421 | 41.514 | 40.201 | 35.323 | 49.056 | 52.781 | 66.145 | 77.154 | 87.718 | 84.312 | 47.925 | 51.282 | 145.305 | 144.913 | 105.996 | 126.555 | 106.521 | 104.954 | 128.001 | 109.865 | 249.286 | 185.019 | 119.595 | 102.639 | 96.429 | 94.428 | 119.364 | 152.847 | 211.901 | 108.398 | 199.217 | 107.525 | 123.406 | 110.412 | 116.725 | 145.973 | 159.352 | 240.655 | 93.906 | 204.633 | 90.4 | 68.24 | 46.481 | 49.556 | 69.286 | 110.605 | 100.334 | 100.333 | 113.87 | 120.416 | 60.55 | 27.829 | 48.06 | 55.746 | 37.623 | 50.977 | 73.246 | 68.98 | 139.505 | 140.9 | 161.371 | 21.8 | 17.7 | 54.6 | 19 |
Nettovorderingen
| 0 | 0 | 0 | 2,272.184 | 4,314.05 | 4,039.973 | 3,796.231 | 3,721.743 | 3,543.5 | 0 | 0 | 0 | 2,524.718 | 2,162.478 | 1,902.979 | 920.237 | 1,718.256 | 1,527.44 | 1,540.054 | 725.959 | 1,373.275 | 1,127.384 | 917.843 | 424.542 | 0.284 | 358.018 | 315.72 | 305.081 | 283.843 | 264.165 | 246.585 | 239.431 | 226.913 | 198.188 | 151.661 | 141.949 | 132.932 | 120.085 | 107.792 | 105.897 | 101.486 | 95.445 | 92.078 | 97.208 | 84.25 | 76.418 | 70.745 | 0 | 56.569 | 68.772 | 24.138 | 0 | 61.989 | 16.752 | 42.804 | 50.805 | 79.069 | 71.663 | 64.413 | 0 | 307.109 | 309.231 | 0 | 0 | 61.677 | 0 | 0 | 56.872 | 22.25 | 21.036 | 13.75 | 801.715 | 12.448 | 26.173 | 801.216 | 786.983 | 714.369 | 586.766 | 473.367 | 536.718 | 592.238 | 508.219 | 556.467 | 552.921 | 459.353 | 373.204 | 323.499 | 291.439 | 329.121 | 328.336 | 378.961 | 424.745 | 424.868 | 389.14 | 379.825 | 350.152 | 274.815 | 250.113 | 212.071 | 175.4 | 146.6 | 105.1 | 78.5 |
Voorraad
| 0 | 0 | 0 | 383.653 | 400.022 | 394.407 | 434.512 | 433.192 | 386.691 | -1,336.737 | -2,586.783 | -903.607 | 214.774 | 333.753 | 243.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.56 | 12.457 | 14.647 | 18.273 | 0 | 11.402 | 17.585 | 10.218 | 8.575 | 19.082 | 16.591 | 26.097 | 25.107 | 24.374 | 32.554 | 41.42 | 43.87 | 45.501 | 52.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 384.709 | 407.163 | 482.303 | 2,655.837 | 4,714.072 | 4,434.38 | 4,186.066 | 4,106.727 | 3,896.408 | 316.331 | 373.468 | 409.66 | 2,691.684 | 2,428.347 | 2,106.029 | 1,098.339 | 1,867.45 | 1,666.619 | 1,717.365 | 861.338 | 1,415.864 | 1,190.581 | 1,018.892 | 485.51 | 408.439 | 407.622 | 351.134 | 346.565 | 352.425 | 338.64 | 324.894 | 315.483 | 285.633 | 228.634 | 200.516 | 192.982 | 171.168 | 166.413 | 139.187 | 145.822 | 139.673 | 128.366 | 139.211 | 148.081 | 144.084 | 137.375 | 142.053 | 84.312 | 104.494 | 120.054 | 81.639 | 144.913 | 167.985 | 143.307 | 149.325 | 155.759 | 207.07 | 181.528 | 313.699 | 185.019 | 426.704 | 411.87 | 96.429 | 94.428 | 181.041 | 152.847 | 211.901 | 165.27 | 221.467 | 128.561 | 137.156 | 912.127 | 129.173 | 172.146 | 960.568 | 1,027.638 | 808.275 | 791.399 | 563.767 | 604.958 | 638.719 | 557.775 | 625.753 | 663.526 | 559.687 | 473.537 | 437.369 | 411.855 | 389.671 | 356.165 | 427.021 | 480.491 | 462.491 | 440.117 | 453.071 | 419.132 | 414.32 | 391.013 | 373.442 | 197.2 | 164.3 | 159.7 | 97.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.04 | 21.38 | 22.168 | 22.755 | 23.358 | 23.922 | 23.774 | 21.795 | 19.051 | 19.058 | 9.411 | 11.351 | 6.431 | 8.674 | 10.013 | 11.421 | 12.927 | 14.59 | 15.551 | 16.829 | 18.101 | 19.422 | 20.398 | 3.625 | 2.724 | 2.908 | 3.021 | 3.229 | 3.296 | 3.382 | 3.568 | 3.856 | 4.177 | 4.907 | 6.78 | 10.352 | 15.373 | 18.478 | 17.156 | 21.213 | 22.318 | 21.718 | 32.284 | 37.786 | 24.993 | 7.725 | 7.054 | 7.192 | 7.363 | 8.375 | 8.343 | 8.098 | 7.561 | 7.869 | 10.431 | 15.893 | 23.397 | 25.532 | 28.242 | 32.263 | 35.439 | 39.292 | 43.265 | 48.297 | 52.857 | 63.023 | 79.602 | 84.466 | 92.694 | 0 | 67.644 | 63.986 | 68.076 | 64.32 | 58.139 | 48.383 | 37.694 | 34.462 | 34.298 | 31.552 | 29.129 | 25.79 | 24.006 | 24.307 | 24.265 | 25.782 | 28.623 | 29.296 | 30.651 | 30.49 | 33.021 | 34.522 | 26.143 | 22.729 | 17.609 | 14.268 | 11.705 | 10.272 | 8.18 | 6.1 | 5.2 | 3.5 | 2.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.245 | 42.147 | 42.148 | 43.422 | 43.413 | 44.302 | 64.355 | 59.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.133 | 2.312 | 2.378 | 2.495 | 2.599 | 2.698 | 2.816 | 3.03 | 3.344 | 4.041 | 4.547 | 71.304 | 103.014 | 96.012 | 105.417 | 164.046 | 245.449 | 0 | 132.497 | 133.619 | 131.235 | 133.088 | 144.549 | 0 | 146.455 | 119.164 | 111.195 | 0 | 89.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.133 | 2.312 | 2.378 | 45.74 | 44.746 | 44.846 | 46.238 | 46.443 | 47.646 | 68.396 | 63.676 | 71.304 | 103.014 | 96.012 | 105.417 | 164.046 | 245.449 | 142.1 | 132.497 | 133.619 | 131.235 | 133.088 | 144.549 | 145.771 | 146.455 | 119.164 | 111.195 | 112 | 89.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.033 | 1.244 | 1.415 | 1.521 | 1.424 | 1.606 | 1.957 | 2.025 | 2.053 | 2.26 | 2.476 | 2.852 | 3.447 | 3.561 | 4.244 | 4.745 | 5.404 | 5.993 | 6.725 | 7.683 | 8.351 | 9.525 | 10.123 | 11.317 | 12.901 | 14.437 | 15.833 | 31.402 | 32.397 | 35.182 | 35.134 | 36.282 | 38.636 | 36.584 | 37.756 | 48.129 | 110.785 | 89.709 | 93.175 | 99.139 | 94.842 | 88.685 | 102.485 | 97.406 | 122.972 | 125.489 | 82.329 | 174.264 | 556.237 | 726.101 | 919.24 | 58.695 | 90.785 | 82.913 | 90.737 | 114.362 | 198.63 | 290.664 | 288.143 | 301.066 | 140.69 | 75.837 | 69.343 | 69.729 | 74.278 | 60.744 | 58.269 | 23.955 | 25.834 | 27.041 | 21.584 | 30.986 | 30.72 | 27.236 | 34.412 | 37.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.695 | 24.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -10.269 | -10.855 | -11.445 | -12.014 | -12.549 | -12.16 | -10.013 | -7.004 | -19.058 | -9.411 | -11.351 | -0.984 | -2.737 | -3.246 | -3.655 | -4.072 | -4.272 | -4.158 | -4.695 | -4.989 | -5.2 | -5.645 | 90.997 | -5.576 | -6.355 | -6.582 | 71.575 | -8.041 | -8.786 | -9.561 | 37.925 | -11.86 | -13.258 | -16.305 | 67.272 | -26.69 | -31.379 | -31.593 | 85.487 | -53.72 | -54.115 | -67.466 | 131.234 | -61.275 | -46.361 | -43.638 | -44.948 | -55.492 | -119.16 | -98.052 | -101.273 | -106.7 | -102.711 | -99.116 | -118.378 | -120.803 | -148.504 | -153.731 | -160.83 | -144.41 | -496.966 | -837.762 | -1,031.213 | -182.856 | -256.822 | -258.527 | -280.62 | -371.102 | -444.079 | -500.408 | -484.626 | -502.761 | -336.245 | -267.064 | -262.275 | -253.194 | -255.195 | -214.206 | -201.016 | -165.084 | -141.194 | -51.047 | -45.891 | -55.251 | -56.502 | -55.859 | -63.708 | -67.887 | -30.49 | -33.021 | -34.522 | -26.143 | -22.729 | -17.609 | -14.268 | -11.705 | -10.272 | -8.18 | -6.1 | -5.2 | -3.5 | -2.4 |
Totaal niet-vlottende activa
| 11.04 | 11.111 | 11.313 | 11.31 | 11.344 | 11.373 | 11.614 | 11.782 | 12.047 | 19.058 | 9.411 | 11.351 | 5.447 | 6.97 | 8.011 | 9.181 | 10.376 | 11.742 | 12.999 | 14.091 | 15.137 | 16.275 | 17.013 | 97.098 | 5.576 | 6.355 | 6.582 | 79.048 | 8.041 | 8.786 | 9.561 | 48.506 | 11.86 | 13.258 | 16.305 | 87.747 | 26.69 | 31.379 | 31.593 | 122.533 | 53.72 | 54.115 | 67.466 | 204.154 | 61.275 | 46.361 | 43.638 | 44.948 | 55.492 | 119.16 | 98.052 | 101.273 | 0.066 | 0.133 | 2.312 | 2.378 | 45.74 | 44.746 | 44.846 | 160.83 | 133.431 | 170.89 | 837.762 | 1,031.213 | 182.856 | 256.822 | 258.527 | 280.62 | 371.102 | 444.079 | 500.408 | 484.626 | 502.761 | 336.245 | 267.064 | 262.275 | 253.194 | 255.195 | 214.206 | 201.016 | 165.084 | 141.194 | 51.047 | 45.891 | 55.251 | 56.502 | 55.859 | 63.708 | 67.887 | 30.49 | 33.021 | 34.522 | 26.143 | 22.729 | 17.609 | 14.268 | 11.705 | 10.272 | 8.18 | 6.1 | 5.2 | 3.5 | 2.4 |
Totaal activa
| 3,039.964 | 2,837.261 | 2,787.215 | 2,706.445 | 2,596.901 | 2,454.702 | 2,375.295 | 2,387.814 | 2,252.331 | 2,116.454 | 1,921.637 | 1,943.863 | 1,482.944 | 1,419.851 | 1,199.495 | 1,207.214 | 1,040.575 | 944.249 | 971.884 | 936.266 | 791.947 | 710.358 | 636.234 | 582.608 | 461.009 | 458.744 | 432.912 | 425.613 | 429.067 | 399.647 | 371.123 | 363.989 | 335.83 | 300.308 | 279.315 | 280.729 | 271.016 | 271.932 | 249.769 | 268.355 | 302.395 | 299.252 | 337.93 | 352.235 | 356.94 | 351.43 | 369.109 | 380.426 | 406.612 | 495.293 | 595.36 | 647.907 | 710.838 | 755.884 | 907.387 | 880.909 | 1,011.927 | 1,116.866 | 1,407.903 | 748.832 | 729.472 | 1,106.355 | 1,304.877 | 1,527.417 | 1,701.851 | 1,809.154 | 1,941.096 | 1,874.18 | 2,478.566 | 2,175.244 | 2,234.191 | 2,113.897 | 2,103.724 | 1,914.218 | 1,789.807 | 1,821.19 | 1,507.688 | 1,425.177 | 1,008.573 | 1,003.526 | 947.16 | 841.869 | 782.86 | 761.355 | 719.687 | 586.658 | 549.833 | 518.915 | 505.503 | 476.895 | 512.663 | 536.457 | 538.304 | 489.466 | 471.673 | 470.505 | 455.162 | 426.851 | 399.9 | 223.9 | 182.6 | 170.8 | 104.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 59.563 | 70.579 | 59.173 | 61.634 | 48.17 | 47.468 | 42.006 | 44.332 | 43.49 | 46.971 | 50.905 | 42.287 | 38.627 | 38.656 | 41.153 | 41.731 | 33.987 | 34.169 | 36.198 | 41.617 | 73.614 | 86.309 | 108.837 | 105.765 | 107.254 | 109.668 | 114.709 | 115.737 | 114.883 | 112.4 | 91.027 | 86.768 | 76.309 | 60.544 | 57.621 | 51.722 | 44.688 | 40.401 | 36.348 | 39.968 | 32.73 | 36.369 | 41.595 | 48.625 | 43.131 | 34.726 | 31.718 | 38.596 | 0 | 0 | 0 | 47.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 38.904 | 30.546 | 64.748 | 1,808.461 | 1,685.789 | 1,634.938 | 1,653.306 | 1,564.067 | 0 | 0 | 0 | 1,004.774 | 978.84 | 853.739 | 885.529 | 765.64 | 713.459 | 762.655 | 753.129 | 686.049 | 567.621 | 480.76 | 436.578 | 339.518 | 315.14 | 290.039 | 275.478 | 0 | 0 | 0 | 0 | 0 | 139.237 | 118.903 | 130.97 | 128.43 | 133.199 | 117.531 | 135.26 | 140.961 | 0 | 0 | 0 | 0 | 0 | 166.718 | 0 | 195.071 | 231.003 | 243.072 | 0 | 308.752 | 265.976 | 480.166 | 467.449 | 564.637 | 648.356 | 795.517 | 164.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 105.214 | 97.128 | 92.87 | 85.826 | 81.176 | 75.64 | 68.845 | 60.689 | 54.603 | 47.694 | 43.1 | 47.77 | 38.016 | 37.211 | 33.566 | 25.932 | 21.69 | 11.769 | 6.991 | 5.785 | 5.981 | 2.504 | 0.3 | 0.252 | 0.284 | 4.454 | 9.465 | 9.132 | 11.059 | 11.729 | 16.207 | 15.769 | 17.819 | 22.49 | 22.276 | 22.303 | 20.614 | 21.594 | 20.736 | 20.933 | 58.7 | 57.788 | 57.122 | 55.255 | 62.706 | 61.036 | 60.607 | 60.434 | 61.683 | 60.239 | 59.687 | 59.368 | 62.955 | 62.884 | 60.787 | 60.411 | 63.804 | 63.123 | 66.98 | 0 | 0 | 0 | 0 | 134.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -70.579 | -59.173 | -17.861 | -18.288 | -18.863 | -18.207 | -16.19 | -16.56 | -16.738 | -15.878 | -29.281 | -29.824 | -31.344 | -33.995 | -39.456 | -42.12 | -50.61 | -66.534 | -90.307 | -83.637 | -65.662 | -47.251 | -43.897 | -40.615 | -36.839 | -36.097 | -36.956 | -35.881 | -31.352 | -25.233 | -23.639 | -21.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.598 | 18.232 | 0 | 241.531 | 38.719 | 91.166 | 99.047 | 118.801 | 139.146 | 163.698 | 185.263 | 0 | 1.991 | 23.261 | 23.377 | 23.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -164.777 | -206.611 | -182.589 | 1,737.622 | -1,937.807 | -1,808.897 | -1,745.789 | -1,758.327 | -1,662.16 | -94.665 | -94.005 | -90.057 | -68.451 | -70 | -75.148 | -81.187 | -821.317 | -84.779 | -102.732 | -131.924 | -765.644 | -656.434 | -589.897 | -542.595 | -147.869 | -429.262 | -414.213 | -400.347 | -125.942 | -124.129 | -107.234 | 83.458 | -94.128 | -222.271 | -198.8 | -204.995 | -193.732 | -195.194 | -174.615 | -196.161 | -32.73 | -94.157 | -98.717 | -103.88 | -105.837 | 120.904 | -31.718 | -99.03 | 12.598 | 18.232 | -302.759 | -106.508 | 38.719 | 0 | 99.047 | 118.801 | 139.146 | 163.698 | 185.263 | -164.368 | -1.991 | -23.261 | -23.377 | -134.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 2,141.315 | 1,995.878 | 1,975.422 | 1,949.83 | 1,871.349 | 1,742.566 | 1,685.576 | 1,762.249 | 1,645.6 | 46.971 | 50.905 | 42.287 | 1,012.966 | 984.707 | 853.31 | 872.005 | 745.21 | 674.618 | 703.112 | 668.607 | 608.393 | 504.463 | 433.809 | 392.933 | 299.187 | 282.755 | 263.407 | 247.654 | 233.927 | 196.154 | 186.913 | 185.995 | 168.878 | 161.727 | 141.179 | 153.273 | 149.044 | 154.793 | 138.267 | 156.193 | 199.661 | 186.642 | 209.831 | 206.518 | 221.402 | 216.666 | 227.325 | 205.47 | 269.352 | 309.474 | 243.072 | 288.671 | 410.426 | 522.914 | 640 | 646.661 | 767.587 | 875.177 | 1,047.76 | 164.368 | 62.88 | 184.892 | 23.377 | 23.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,305.75 | 2,059.342 | 2,051.034 | 2,023.37 | 1,972.416 | 1,849.333 | 1,798.542 | 40.224 | 1,708.094 | 1,592.772 | 2.457 | 9.684 | 1,009.372 | 997.778 | 879.254 | 927.087 | 803.242 | 750.698 | 799.423 | 811.525 | 731.699 | 651.212 | 570.815 | 498.72 | 401.493 | 376.951 | 351.689 | 336.871 | 319.987 | 276.862 | 256.876 | 254.233 | 234.305 | 201.14 | 183.813 | 195.753 | 193.088 | 197.736 | 182.399 | 200.012 | 237.326 | 225.108 | 248.801 | 247.197 | 254.475 | 251.258 | 262.198 | 262.209 | 95.194 | 95.056 | 177.653 | 465.071 | 197.497 | 570.612 | 219.064 | 229.844 | 232.562 | 253.345 | 277.784 | 471.941 | 307.153 | 466.203 | 485.036 | 589.79 | 715.178 | 736.855 | 799.864 | 785.591 | 1,414.919 | 1,025.883 | 1,089.174 | 908.694 | 923.63 | 790.146 | 725.542 | 715.186 | 411.079 | 395.609 | 79.547 | 83.624 | 75.469 | 56.898 | 6.139 | 0 | 7.536 | 7.506 | 0 | 0 | 9.89 | 31.443 | 0 | 16.517 | 13.434 | 1.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.005 | 1.073 | 1.14 | 1.298 | 1.413 | 1.529 | 1.644 | 0 | 1.875 | 0 | 0 | 0 | 23.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 566.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -2,305.75 | -1,789.267 | -2,051.034 | -1,799.422 | -1,761.606 | -1,638.686 | -1,593.586 | 120.351 | -1,547.507 | -1,545.801 | 48.448 | 32.603 | -940.921 | -918.552 | -790.288 | -807.738 | -702.825 | -641.684 | -672.529 | -633.251 | -550.427 | -436.754 | -352.414 | -286.916 | -191.933 | -168.633 | -139.233 | -122.785 | -107.985 | -72.025 | -79.679 | -82.016 | -74.75 | -78.693 | -61.282 | -79.248 | -83.742 | -92.798 | -81.183 | -95.292 | -108.231 | -92.485 | -111.114 | -102.638 | -115.565 | -120.904 | -135 | -262.209 | 24.575 | -95.056 | -177.653 | -466.076 | -197.497 | -570.612 | -219.064 | -229.844 | -232.562 | -253.345 | -277.784 | -473.816 | -307.153 | -466.203 | -485.036 | -589.79 | -715.178 | -736.855 | -799.864 | -785.591 | -1,414.919 | -1,025.883 | -1,089.174 | -908.694 | -923.63 | -790.146 | -725.542 | -715.186 | -411.079 | -395.609 | -79.547 | -83.624 | -75.469 | -56.898 | -6.139 | 0 | -7.536 | -7.506 | 0 | 0 | -9.89 | -31.443 | 0 | -16.517 | -13.434 | -1.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 329.212 | 270.075 | 258.201 | 223.948 | 210.81 | 210.647 | 204.956 | 160.575 | 160.587 | 46.971 | 50.905 | 42.287 | 68.451 | 79.226 | 88.966 | 119.349 | 100.417 | 109.014 | 126.894 | 178.274 | 181.272 | 214.458 | 218.401 | 211.804 | 209.56 | 208.318 | 212.456 | 214.086 | 212.002 | 204.837 | 177.197 | 172.217 | 159.555 | 122.447 | 122.531 | 116.505 | 109.346 | 104.938 | 101.216 | 104.72 | 129.095 | 132.623 | 137.687 | 144.559 | 138.91 | 130.354 | 127.198 | 262.209 | 119.769 | 119.617 | 177.653 | 177.405 | 220.905 | 201.748 | 219.064 | 229.844 | 232.562 | 253.345 | 277.784 | 541.111 | 412.449 | 428.525 | 485.036 | 589.79 | 960.563 | 1,025.067 | 1,112.611 | 1,048.869 | 1,643.753 | 1,292.046 | 1,345.257 | 1,189.39 | 1,190.827 | 1,044.658 | 947.917 | 1,008.537 | 695.958 | 668.305 | 218.701 | 265.328 | 247.089 | 175.605 | 111.99 | 0 | 116.211 | 80.548 | 0 | 0 | 9.89 | 31.443 | 0 | 16.517 | 13.434 | 1.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 2,470.527 | 2,265.953 | 2,233.623 | 2,173.778 | 2,182.334 | 2,053.313 | 1,990.557 | 2,022.774 | 1,906.062 | 1,787.237 | 1,608.318 | 1,616.364 | 1,180.992 | 1,163.433 | 1,041.701 | 1,090.704 | 944.902 | 882.832 | 929.131 | 895.931 | 789.665 | 718.921 | 652.21 | 604.737 | 508.747 | 491.073 | 475.863 | 461.74 | 445.929 | 400.991 | 364.11 | 358.212 | 328.433 | 284.174 | 263.71 | 269.778 | 258.39 | 259.731 | 239.483 | 260.913 | 328.756 | 319.265 | 347.518 | 351.077 | 360.312 | 347.02 | 354.523 | 361.239 | 389.121 | 429.091 | 522.687 | 571.579 | 631.331 | 677.155 | 816.461 | 819.092 | 925.126 | 1,035.736 | 1,212.683 | 541.111 | 475.329 | 613.417 | 670.539 | 836.695 | 960.563 | 1,025.067 | 1,112.611 | 1,048.869 | 1,643.753 | 1,292.046 | 1,345.257 | 1,189.39 | 1,190.827 | 1,044.658 | 947.917 | 1,008.537 | 695.958 | 668.305 | 218.701 | 265.328 | 247.089 | 175.605 | 111.99 | 134.767 | 116.211 | 80.548 | 67.825 | 71.047 | 73.721 | 64.545 | 64.238 | 89.978 | 98.031 | 64.133 | 61.116 | 66.324 | 62.318 | 57.291 | 56.87 | 47.5 | 36.5 | 33.5 | 30.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.274 | 44.155 | 43.063 | 41.997 | 41.186 | 40.165 | 44.604 | 43.501 | 42.424 | 41.374 | 40.35 | 39.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 368.337 | 345.11 | 327.138 | 307.26 | 280.956 | 255.716 | 230.627 | 204.415 | 180.424 | 147.853 | 113.828 | 60.236 | 10.259 | -36.715 | -73.591 | -117.666 | -144.341 | -183.196 | -206.361 | -211.786 | -214.195 | -227.272 | -232.516 | -238.784 | -261.772 | -245.68 | -251.31 | -246.64 | -228.382 | -213.915 | -205.131 | -205.859 | -203.759 | -194.694 | -194.971 | -199.524 | -197.44 | -197.873 | -199.27 | -201.237 | -236.612 | -230.766 | -219.588 | -208.414 | -212.414 | -203.53 | -193.681 | -190.673 | -192.09 | -225.301 | -219.556 | -28.257 | -31.354 | -32.22 | -134.885 | -151.609 | -123.504 | -125.19 | -96.072 | -87.74 | -33.123 | 206.288 | 340.632 | 505.728 | 532.607 | 564.861 | 609.779 | 606.435 | 590.739 | 644.4 | 655.792 | 661.392 | 651.687 | 612.877 | 584.575 | 553.917 | 550.942 | 498.279 | 431.747 | 382.567 | 355.611 | 317.724 | 303.97 | 286.252 | 275.465 | 222.312 | 201.998 | 168.818 | 152.12 | 131.124 | 168.223 | 167.115 | 200.421 | 185.481 | 170.768 | 164.392 | 153.055 | 130.878 | 104.993 | 83.6 | 53.3 | 44.5 | 43.4 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.962 | 4.056 | 2.045 | 3.558 | 1.502 | 0.348 | -4.523 | -2.178 | -1.096 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.6 | -0.871 | -0.685 | -1.068 | -1.841 | -1.09 | -0.267 | -0.642 | -0.737 | -1.262 | -2.526 | -2.44 | -1.154 | -1.095 | -1.895 | -1.315 | -2.257 | -1.183 | -0.96 | -3.748 | -5.608 | -3.901 | -6.969 | -5.638 | -3.293 | -32.572 | -30.089 | -32.772 | -31.431 | -10.037 | 1.454 | 1.421 | 1.637 | 4.896 | 1.984 | 0.343 | 25.61 | 25.61 | 25.61 | 17.066 | 20.184 | 19.903 | 19.205 | 19.433 | 24.688 | 16.144 | 16.03 | 16.01 | -0.593 | -0.698 | -0.803 | -1.408 | -1.513 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 89.386 | 88.705 | 88.883 | 87.415 | 95.838 | 107.633 | 115.796 | 121.996 | 127.025 | 142.343 | 160.242 | 227.763 | 252.438 | 254.001 | 192.207 | 194.95 | 200.744 | 205.295 | 209.748 | 212.692 | 214.03 | 215.111 | 214.891 | 213.435 | 212.808 | 213.201 | 213.025 | 212.785 | 212.618 | 212.572 | 212.155 | 211.646 | 211.165 | 210.837 | 210.881 | 211.083 | 210.944 | 210.762 | 210.626 | 210.519 | 211.339 | 211.02 | 210.642 | 210.315 | 210.307 | 210.468 | 210.768 | 211.122 | 211.037 | 293.472 | 293.407 | 138.503 | 111.695 | 111.283 | 217.868 | 200.055 | 196.89 | 195.232 | 277.994 | 280.35 | 303.963 | 301.624 | 299.437 | 300.261 | 189.395 | 187.005 | 184.452 | 184.507 | 203.101 | 199.785 | 192.842 | 196.938 | 193.92 | 191.394 | 197.746 | 193.11 | 190.553 | 186.201 | 283.021 | 276.635 | 225.111 | 230.235 | 247.806 | 246.357 | 244.896 | 244.436 | 236.814 | 237.062 | 237.738 | 240.352 | 240.352 | 240.352 | 240.352 | 240.352 | 239.789 | 239.789 | 239.789 | 238.682 | 238.037 | 93.374 | 92.8 | 92.8 | 10 |
Totaal eigen vermogen van aandeelhouders
| 457.723 | 473.815 | 456.021 | 434.675 | 416.794 | 403.349 | 386.423 | 366.411 | 347.449 | 330.196 | 314.07 | 327.999 | 302.697 | 257.286 | 158.616 | 117.284 | 96.403 | 62.099 | 43.387 | 40.906 | 2.797 | -8.105 | -15.58 | -21.791 | -47.462 | -32.131 | -42.808 | -36.033 | -16.86 | -1.343 | 7.024 | 5.787 | 7.406 | 16.143 | 15.61 | 10.959 | 12.633 | 12.204 | 10.288 | 7.441 | -26.363 | -20.013 | -9.588 | 1.164 | -3.369 | 4.412 | 14.647 | 19.295 | 17.852 | 66.276 | 72.536 | 76.117 | 79.158 | 78.103 | 79.235 | 42.838 | 69.485 | 63.073 | 176.284 | 189.317 | 238.268 | 477.823 | 607.297 | 665.844 | 711.965 | 753.32 | 795.652 | 792.579 | 798.736 | 846.169 | 848.977 | 883.94 | 871.217 | 829.881 | 799.387 | 767.211 | 761.398 | 703.685 | 734.201 | 683.89 | 642.14 | 608.144 | 610.849 | 574.013 | 560.849 | 506.11 | 482.008 | 447.868 | 431.782 | 412.35 | 448.425 | 446.479 | 440.273 | 425.333 | 410.557 | 404.181 | 392.844 | 369.56 | 343.03 | 176.4 | 146.1 | 137.3 | 73.4 |
Totaal eigen vermogen
| 532.698 | 571.308 | 553.592 | 532.667 | 414.567 | 401.389 | 384.738 | 365.04 | 346.269 | 329.217 | 313.319 | 327.499 | 301.952 | 256.418 | 157.794 | 116.51 | 95.673 | 61.417 | 42.753 | 40.335 | 2.282 | -8.563 | -15.976 | -22.129 | -47.738 | -32.329 | -42.951 | -36.127 | -16.862 | -1.344 | 7.013 | 5.777 | 7.397 | 16.134 | 15.605 | 10.951 | 12.626 | 12.201 | 10.286 | 7.442 | -26.361 | -20.013 | -9.588 | 1.158 | -3.372 | 4.41 | 14.586 | 19.187 | 17.491 | 66.202 | 72.673 | 76.328 | 79.507 | 78.729 | 90.926 | 61.817 | 86.801 | 81.13 | 195.22 | 207.721 | 254.143 | 492.938 | 634.338 | 690.722 | 741.288 | 784.087 | 828.485 | 825.311 | 834.813 | 883.198 | 888.934 | 924.507 | 912.897 | 869.56 | 841.89 | 812.653 | 811.73 | 756.872 | 789.872 | 738.198 | 700.071 | 666.264 | 670.87 | 626.588 | 603.476 | 506.11 | 482.008 | 447.868 | 431.782 | 412.35 | 448.425 | 446.479 | 440.273 | 425.333 | 410.557 | 404.181 | 392.844 | 369.56 | 343.03 | 176.4 | 146.1 | 137.3 | 73.4 |
Totaal passiva en aandeelhoudersvermogen
| 2,928.25 | 2,837.261 | 2,787.215 | 2,706.445 | 2,596.901 | 2,454.702 | 2,375.295 | 2,387.814 | 2,252.331 | 2,116.454 | 1,921.637 | 1,943.863 | 1,482.944 | 1,419.851 | 1,199.495 | 1,207.214 | 1,040.575 | 944.249 | 971.884 | 936.266 | 791.947 | 710.358 | 636.234 | 582.608 | 461.009 | 458.744 | 432.912 | 425.613 | 429.067 | 399.647 | 371.123 | 363.989 | 335.83 | 300.308 | 279.315 | 280.729 | 271.016 | 271.932 | 249.769 | 268.355 | 302.395 | 299.252 | 337.93 | 352.235 | 356.94 | 351.43 | 369.109 | 380.426 | 406.612 | 495.293 | 595.36 | 647.907 | 710.838 | 755.884 | 907.387 | 880.909 | 1,011.927 | 1,116.866 | 1,407.903 | 748.832 | 729.472 | 1,106.355 | 1,304.877 | 1,527.417 | 1,701.851 | 1,809.154 | 1,941.096 | 1,874.18 | 2,478.566 | 2,175.244 | 2,234.191 | 2,113.897 | 2,103.724 | 1,914.218 | 1,789.807 | 1,821.19 | 1,507.688 | 1,425.177 | 1,008.573 | 1,003.526 | 947.16 | 841.869 | 782.86 | 761.355 | 719.687 | 586.658 | 549.833 | 518.915 | 505.503 | 476.895 | 512.663 | 536.457 | 538.304 | 489.466 | 471.673 | 470.505 | 455.162 | 426.851 | 399.9 | 223.9 | 182.6 | 170.8 | 104.1 |