PT Anabatic Technologies Tbk

IDX:ATIC.JK

394 (IDR) • At close October 31, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 607,139.453719,966.586895,707.9346,931.383398,869.374516,650.941475,260.253412,370.234505,927.24543,091.374493,851.458433,152.318430,460.151394,562.305492,137.252333,846.148438,156.843459,478.326414,151.065517,422.816484,118.479486,210.826601,207.825543,940.51275,851.926244,933.326331,303.191167,565.536193,056.692292,515.266275,070.557166,539.733205,363.611218,945.823231,250.872331,912.801186,898.968-281,227.449281,227.449-270,495.4
Kortetermijnbeleggingen 46,85042,80035,7000000000014,76514,76514,7650000000000000-93,367.685-79,964.951-68,966.677-82,181.024-82,997.624-76,933.491-65,593.042-73,683.19-76,253.99-97,274.362562,454.899-93,450.132540,990.799
Liquide middelen en kortetermijnbeleggingen 653,989.453762,766.586931,407.9346,931.383398,869.374516,650.941475,260.253412,370.234505,927.24543,091.374493,851.458433,152.318430,460.151394,562.305492,137.252333,846.148438,156.843459,478.326414,151.065517,422.816484,118.479486,210.826601,207.825543,940.51275,851.926244,933.326331,303.191167,565.536193,056.692292,515.266275,070.557166,539.733205,363.611218,945.823231,250.872331,912.801186,898.968281,227.449281,227.449270,495.4
Nettovorderingen 2,109,966.1081,684,067.0672,426,929.8162,304,230.2041,816,224.9591,922,482.2481,584,594.7181,457,874.1831,560,613.4311,963,383.6121,374,587.0491,361,690.2221,130,878.1641,182,786.2511,229,071.21,199,924.9341,245,243.0531,143,011.51,187,415.2881,068,172.0371,199,850.4041,424,150.8881,266,187.6071,132,194.91,551,743.8391,155,071.3361,058,936.69997,123.399976,040.275993,858.434875,239.0151,235,713.5141,092,048.41659,595.939631,050.335438,638.621572,573.7230505,771.210
Voorraad 744,880.687797,092.3911,143,687.179838,440.981610,342.341710,187.765702,244.819519,251.942507,059.941760,050.34479,515.849544,815.418433,260.137421,891.115486,608.283780,406.2893,135.3451,039,114.752962,812.0681,179,333.071979,467.742954,636.269749,087.995818,490.879769,712.367653,293.602675,903.894573,063.118444,940.847463,700.751475,479.067516,459.092665,393.063437,645.323482,919.093541,818.188473,363.640439,406.8350
Overige vlottende activa 28,943.30832,416.37457,511.729200,731.77449,705.848-059,988.64801,978,541.601,883,009.7211,810,873.5621,546,071.0971,730,052.4762,044,552.9321,789,905.011,859,443.8131,803,362.5841,856,572.4221,770,724.6271,844,884.0682,063,809.3011,764,776.3491,758,458.07201,664,958.4961,553,519.5821,529,264.0471,501,044.1191,368,863.581,239,130.60301,485,543.8371,064,213.923945,820.389899,149.564952,232.4180858,393.050
Totaal vlottende activa 3,537,779.5563,276,342.4184,559,536.6253,999,383.8513,050,729.3453,149,320.9543,001,327.1152,389,496.3592,991,528.7813,266,525.3262,856,377.0282,788,841.2982,409,791.3842,546,505.8963,023,298.4672,904,157.3573,190,736.0013,301,955.6613,233,535.5553,467,480.5143,308,470.2883,504,656.3953,115,072.1693,120,889.4622,597,308.1312,563,185.4232,560,726.6682,269,892.7012,139,041.6572,125,079.5971,989,680.2271,918,712.3382,356,300.511,720,805.0681,659,990.3541,772,880.5531,612,495.025281,227.4491,579,027.334270,495.4
Niet-vlottende activa:
Materiële vaste activa, netto 451,756.71457,298.845468,299.776460,953.622495,617.155496,594.948484,775.087490,271.387497,125.108508,116.468515,123.109741,379.831752,355.172767,176.905770,228.382757,231.171753,753.346751,576.237715,611.469686,835.456661,062.765645,361.901605,267.29503,379.532505,253.802504,097.405515,634.041522,203.539528,407.687535,033.445531,915.249521,943.698509,820.441503,424.643497,081.619328,033.857317,165.8940251,093.8310
Goodwill 20,327.46620,327.46620,327.46627,630.41532,425.68632,425.68632,425.68639,747.4527,485.94727,485.94727,485.94736,772.39836,772.39836,772.39836,772.39840,029.23639,843.10340,582.21639,900.34229,503.38629,503.38629,503.38629,503.38626,040.55924,546.73424,474.22524,481.38924,412.98519,742.43819,742.95720,266.86319,567.94319,613.89219,638.12919,625.86719,425.6919,799.803019,425.690
Immateriële activa 4,843.8194,964.425,077.8753,228.65914,150.6716,376.96518,645.26677,343.86183,665.96892,756.969100,849.563176,845.119188,554.141205,712.037215,101.458415,530.485417,100.736454,574.489455,759.74521,427.3822,076.27122,395.59222,483.64913,584.82714,002.94614,640.9315,496.2512,516.23813,311.47214,057.65614,235.1729,555.86110,572.44111,717.18112,949.02714,656.63915,407.625017,643.7590
Goodwill en immateriële activa 25,171.28525,291.88625,405.34130,859.07446,576.35648,802.65151,070.952117,091.311111,151.915120,242.916128,335.51213,617.517225,326.54242,484.435251,873.856455,559.722456,943.839495,156.704495,660.08750,930.76651,579.65751,898.97851,987.03439,625.38738,549.6839,115.15539,977.6436,929.22333,053.9133,800.61334,502.03529,123.80430,186.33331,355.3132,574.89434,082.32935,207.428037,069.4490
Langetermijnbeleggingen 182,529.806205,329.114203,786.09224,554.834581,777.432509,342.953496,802.008502,409.111488,137.195475,630.577520,598.341301,759.001294,313.467203,054.183181,639.746224,871.195218,792.578187,622.176136,595.15853,267.25270,331.48664,069.985162,218.644149,573.139120,918.94125,296.185109,626.47394,459.46181,056.72770,058.45283,272.884,089.478,025.26766,684.81874,774.96677,345.76698,366.138094,541.9080
Belastingvorderingen 138,491.306135,486.502135,790.079120,804.469108,926.70498,201.76797,424.7891,125.12185,100.26485,960.65883,684.45548,089.17751,323.32857,022.85656,570.07821,227.60621,229.6115,892.25114,758.92415,241.01614,379.95714,493.8313,962.55617,422.35217,652.70717,480.43814,830.03414,519.9938,327.76810,159.6127,342.6824,871.364,900.2394,555.4794,203.2677,661.7627,315.46204,988.20
Overige niet-vlottende activa 89,511.43867,169.55344,829.9265,264.973,566.11380,089.79685,664.36176,787.23577,159.06877,048.98411,629.22917,198.52216,148.77412,656.85215,226.83415,267.67415,834.52214,944.09215,320.35215,131.33213,740.25313,150.88912,470.9915,613.42316,289.63919,864.83417,224.75853,302.52315,974.16213,602.18813,327.15912,218.07412,744.47523,892.84110,965.6049,743.86211,304.12-281,227.4497,809.829-270,495.4
Totaal niet-vlottende activa 887,460.545890,575.9878,111.213842,436.9691,236,463.761,233,032.1151,215,737.1881,277,684.1661,258,673.5491,266,999.6041,259,370.6441,322,044.0481,339,467.2811,282,395.2311,275,538.8971,474,157.3671,466,553.8951,465,191.461,377,945.989821,405.822811,094.117788,975.584845,906.515725,613.832698,664.769705,854.017697,292.945721,414.739666,820.254662,654.31670,359.926652,246.337635,676.755629,913.091619,600.35456,867.577469,359.042-281,227.449395,503.217-270,495.4
Totaal activa 4,425,240.1014,166,918.3185,437,647.8374,841,820.824,287,193.1054,382,353.0694,217,064.3033,667,180.5254,250,202.334,533,524.934,115,747.6724,110,885.3463,749,258.6653,828,901.1274,298,837.3644,378,314.7244,657,289.8954,767,147.1224,611,481.5434,288,886.3364,119,564.4064,293,631.9793,960,978.6843,846,503.2943,295,972.9013,269,039.443,258,019.6132,991,307.442,805,861.9112,787,733.9072,660,040.1532,570,958.6752,991,977.2652,350,718.1592,279,590.7032,229,748.132,081,854.06701,974,530.5510
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 459,325.733298,226.947619,725.384466,975.981289,009.694364,191.66639,407.458624,333.47716,184.692960,592.065457,084.196634,037.115425,584.75396,829.879626,320.105507,945.433613,311.341544,998.489456,210.002460,748.996241,141.324390,081.976407,743.53345,250.61439,058.542312,992.326434,912.111218,028.478271,510.313341,990.496340,132.705428,916.105706,858.999205,634.376256,200.674234,458.316213,879.640285,755.470
Kortlopende schulden 803,830.734849,993.2591,546,268.7771,361,684.2871,153,628.3921,020,665.73720,106.029656,093.5851,121,775.1691,084,276.666871,685.3321,473,330.4431,456,770.372880,062.4081,415,908.9261,119,803.9821,381,730.3821,324,475.0961,465,212.3791,459,451.9771,542,685.7221,610,599.41,256,663.6361,281,321.4691,163,498.0041,278,724.1541,236,551.1611,223,992.9681,167,680.971,007,493.121881,111.255896,088.237861,432.843787,902.407781,741.58855,773.987920,241.1570757,287.9810
Belastingschulden 54,188.81681,677.65280,126.08488,754.901121,399.192114,244.71476,791.08663,046.58886,429.458133,074.31583,725.49199,998.88965,036.40978,317.52589,119.57776,291.41739,070.68985,666.4970,048.27455,540.81847,666.61244,901.91544,831.78838,955.82449,286.17840,680.34548,740.30951,368.83433,729.3342,997.50440,488.87623,702.81641,810.763025,346.1469,870.45513,060.942023,375.790
Uitgestelde opbrengsten 210,545.206199,603.75145,809.286260,225.233165,646.629249,748.237175,162.789179,226.677132,497.733247,905.408133,646.0199,998.88965,036.40953,317.52564,119.57776,291.41739,070.68985,666.4970,048.27455,540.81847,666.61244,901.91544,831.788567,335.26349,286.17840,680.34548,740.309491,241.97133,729.3342,997.50440,488.87623,702.81641,810.763370,614.81325,346.1469,870.45513,060.942023,375.790
Overige kortlopende verplichtingen 1,797,258.6891,633,816.6511,976,789.1341,857,648.7091,799,517.1861,827,576.5691,819,077.2521,299,598.8761,328,917.4581,311,624.8471,810,217.3191,364,392.3241,211,711.7171,275,837.296975,314.191888,248.475863,379.702975,390.405792,708.352580,321.565592,518.212533,880.541518,064.257-0678,721.325597,065.407518,320.93589,613.975362,773.906411,289.989436,784.786412,309.153578,502.838157,830.25404,423.131395,073.624440,586.1830408,824.1260
Totaal kortlopende verplichtingen 3,270,960.3622,981,640.6064,288,592.5813,946,534.213,407,801.9013,462,182.1963,353,753.5282,759,252.6083,299,375.0523,604,398.9873,272,632.8573,571,758.773,159,103.2472,606,047.1083,081,662.7992,592,289.3062,897,492.1142,930,530.482,784,179.0072,556,063.3572,424,011.8712,579,463.8322,227,303.212,193,907.3422,330,564.0492,229,462.2312,238,524.5162,022,877.3931,835,694.5191,803,771.1091,698,517.6221,761,016.3122,188,605.4441,521,981.8471,467,711.5311,495,176.3811,587,767.92101,475,243.3680
Langlopende verplichtingen:
Langetermijnschulden 678,377.426690,842.99703,205.179611,260.466616,711.28630,621.04642,548.693659,860.013674,966.13685,685.023694,091.159144,428.686173,770.647766,562.853765,846.121830,697.358780,658.262793,043.298800,825.553806,207.261780,298.001786,192.477795,053.872825,663.89139,678.752145,814.621151,398.907157,234.532168,949.878173,209.929169,704.33670,533.21655,584.05680,813.59478,665.3857,347.965,385.969074,094.4450
Uitgestelde opbrengsten niet-vlottend 3,439.2435,036.0659,451.41400000000-866.799-887.132-1,072.109-988.02-904.9020-1,998.29-2,587.293-228.6690-94.321-121.759-52.261-76.503-122.267-194.2860-388.728-498.413-628.317-790.452-1,023.5780-1,659.875-2,260.744-2,508.6910-2,793.2980
Uitgestelde belastingverplichtingen niet-vlottend 179.4051,320.757119.14533,440.3181,038.0421,374.5421,377.3431,793.0451,711.791,576.3042,382.0811,257.5992,399.761532.376584.081,826.132330.469477.494271.836579.756518.375432.335391.598257.626257.626359.902261.568213.224385.433153.275153.275241.697282.306322.916363.525469.099413.4260364.4250
Overige niet-vlottende verplichtingen 32,625.70738,733.81742,923.29445,249.60557,126.58562,784.34757,632.16997,324.25899,907.60893,585.35294,941.98373,845.01664,091.13655,935.70956,073.16263,986.904100,083.321101,425.91996,768.97357,870.08562,060.1451,176.65156,004.1943,318.00551,437.6866,104.4264,162.57451,971.29636,020.91637,482.01734,235.1528,447.56428,155.07129,994.40133,117.33732,140.53621,788.621021,489.4890
Totaal niet-vlottende verplichtingen 714,621.781735,933.629755,699.032689,950.389674,875.906694,779.929701,558.205758,977.317776,585.528780,846.678791,415.223218,664.501239,374.411821,958.828821,515.343895,605.492881,072.051892,948.421895,279.069864,428.433842,876.516837,707.143851,327.901869,187.259191,297.554212,156.676215,628.764209,419.052204,967.498210,346.809203,464.44498,432.02482,997.855111,130.911110,486.36787,696.79185,079.326093,155.0610
Totaal passiva 3,985,582.1433,717,574.2355,044,291.6134,636,484.5994,082,677.8074,156,962.1254,055,311.7333,518,229.9244,075,960.584,385,245.6654,064,048.083,790,423.2723,398,477.6583,428,005.9363,903,178.1433,487,894.7983,778,564.1653,823,478.9013,679,458.0763,420,491.793,266,888.3873,417,170.9753,078,631.1113,063,094.6012,521,861.6032,441,618.9082,454,153.2792,232,296.4452,040,662.0182,014,117.9181,901,982.0651,859,448.3352,271,603.2991,633,112.7571,578,197.8981,582,873.1731,672,847.24701,568,398.4290
Eigen vermogen:
Preferente aandelen 00000000000000185,521.729181,769.767183,983.002177,783.204181,665.6000014,680.22411,662.8592,234.9321,643.05833.301000000967.983922.1830000
Gewone aandelen 231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136231,536.136187,501187,501187,501187,501187,501187,501187,501187,501187,501187,501187,501187,501187,500187,500187,500187,500187,500150,0000150,0000
Ingehouden winsten -596,076.974-650,982.624-682,912.458-641,667.28-630,689.887-667,652.242-706,636.941-699,577.823-698,047.74-703,825.605-797,083.795-489,872.36-445,199.206-417,649.165-404,477.431102,388.48895,732.406144,748.561162,137.668142,340.029155,307.63173,595.308186,567.421157,597.1159,955.634192,732.066186,123.929164,442.822166,499.221170,420.83164,574.771136,176.572142,140.257143,895.311136,085.493102,841.231113,424.8420103,410.8330
Overige gereserveerde algehele resultaten 67,701.87966,561.31866,546.74173,067.02575,175.87573,298.1670,512.22471,838.23767,365.6966,705.19467,566.99572,324.01174,191.43974,267.002-185,521.729-181,769.767-183,983.002-177,783.204-181,665.623,611.7324,010.79222,367.29622,553.244-14,680.224-11,662.859-2,234.932-1,643.058-33.301925.8831,093.546,468.521,369.882,442.0261,949.835-967.983-922.183128.596272,385.561152.655207,521.224
Overige totale aandeelhoudersvermogen 590,598.394590,598.394590,598.394362,379.409354,679.391354,714.391354,714.391354,557.756354,557.756354,557.756354,557.756349,909.359349,909.359349,909.359420,466.51407,519.761408,075.954414,275.752408,324.146224,253.371224,253.371224,253.371224,253.371209,573.148212,590.512222,018.439222,610.313217,967.234245,606.782245,606.782238,631.671225,841.891225,841.891225,841.891224,873.908225,035.70814,500136,594.18614,500103,475.457
Totaal eigen vermogen van aandeelhouders 293,759.435237,713.223205,768.81325,315.28930,701.514-8,103.555-49,874.189-41,645.695-44,588.158-51,026.519-143,422.909163,897.145210,437.728238,063.332247,525.214741,444.384735,344.496790,560.449801,997.949577,706.13591,072.793607,716.974620,875.036554,671.248560,047.146602,251.505596,235.242569,911.056600,532.886604,622.152597,175.963550,888.344557,924.175559,187.037548,459.401515,376.94278,053.439408,979.747268,063.487310,996.681
Totaal eigen vermogen 439,657.958449,344.083393,356.224205,336.22204,515.298225,390.944161,752.569148,950.6174,241.75148,279.26551,699.592320,462.074350,781.007400,895.191395,659.221890,419.926878,725.73943,668.221932,023.467868,394.546852,676.019876,461.004882,347.573783,408.693774,111.297827,420.532803,866.333759,010.995765,199.893773,615.988758,058.087711,510.34720,373.967717,605.402701,392.805646,874.957409,006.82408,979.747406,132.122310,996.681
Totaal passiva en aandeelhoudersvermogen 4,425,240.1014,166,918.3185,437,647.8374,841,820.824,287,193.1054,382,353.0694,217,064.3033,667,180.5254,250,202.334,533,524.934,115,747.6724,110,885.3463,749,258.6653,828,901.1274,298,837.3644,378,314.7244,657,289.8954,767,147.1224,611,481.5434,288,886.3364,119,564.4064,293,631.9793,960,978.6843,846,503.2943,295,972.9013,269,039.443,258,019.6132,991,307.442,805,861.9112,787,733.9072,660,040.1532,570,958.6752,991,977.2652,350,718.1592,279,590.7032,229,748.132,081,854.067408,979.7471,974,530.551310,996.681