Athene Holding Ltd.
NYSE:ATH-PA
24.88 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,587 | 14,654 | 15,343 | 13,118 | 10,148 | 10,723 | 14,498 | 8,141 | 10,241 | 11,370 | 9,044 | 9,633 | 7,753 | 8,057 | 6,427 | 7,704 | 7,548 | 6,240 | 5,419 | 4,240 | 3,836 | 4,848 | 3,023 | 2,913 | 3,725 | 3,610 | 2,738 | 4,892 | 3,608 | 3,480 | 2,565 | 2,459 | 2,560 | 3,313 | 2,737 | 2,720 |
Kortetermijnbeleggingen
| 409 | 3,932 | 160,147 | 149,635 | 131,176 | 130,100 | 120,249 | 114,385 | 103,131 | 101,230 | 105,451 | 110,700 | 107,543 | 99,986 | 92,554 | 89,595 | 79,010 | 79,169 | 69,800 | 75,178 | 73,842 | 68,906 | 66,494 | 60,893 | 61,369 | 61,179 | 59,438 | 61,813 | 59,214 | 57,490 | 54,963 | 52,738 | 53,898 | 50,471 | 49,220 | 48,721 |
Liquide middelen en kortetermijnbeleggingen
| 13,996 | 181,487 | 175,490 | 162,753 | 141,324 | 140,823 | 134,747 | 122,526 | 113,372 | 112,600 | 114,495 | 120,333 | 115,296 | 108,043 | 98,981 | 97,299 | 86,558 | 85,409 | 75,219 | 79,418 | 77,678 | 73,754 | 69,517 | 63,806 | 65,094 | 64,789 | 62,176 | 66,705 | 62,822 | 60,970 | 57,528 | 55,197 | 56,458 | 53,784 | 51,957 | 51,441 |
Nettovorderingen
| 0 | 6,188 | 5,183 | 4,154 | 4,058 | 4,236 | 4,229 | 4,367 | 4,356 | 4,437 | 4,648 | 4,594 | 4,565 | 4,627 | 4,690 | 4,848 | 5,104 | 5,310 | 5,087 | 4,863 | 5,697 | 5,678 | 5,647 | 5,534 | 5,201 | 4,847 | 4,834 | 4,856 | 5,797 | 5,987 | 5,972 | 6,108 | 6,279 | 6,309 | 6,494 | 7,370 |
Voorraad
| 0 | -187,675 | -187,485 | -20,331 | -151,660 | -17,775 | -144,701 | -13,578 | -28,153 | 0 | -12,055 | -12,506 | -10,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 21,093 | 22,402 | 20,331 | 16,801 | 17,775 | 20,151 | 13,578 | 13,841 | -105,732 | 12,055 | 12,506 | 10,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 13,996 | 21,093 | 15,590 | 166,907 | 10,523 | 145,059 | 14,426 | 126,893 | 103,416 | 11,305 | 119,143 | 124,927 | 119,861 | 112,670 | 103,671 | 342 | 91,662 | 90,719 | 80,306 | 171 | 83,375 | 79,432 | 75,164 | 112 | 70,295 | 69,636 | 67,010 | 142 | 1 | 2 | 2 | 189 | 62,737 | 60,093 | 58,451 | 58,811 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 4,064 | 4,064 | 4,065 | 4,060 | 4,065 | 4,061 | 4,058 | 4,058 | 4,153 | 4,181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 4,064 | 4,064 | 4,065 | 4,060 | 4,065 | 4,061 | 4,058 | 4,058 | 4,153 | 4,181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 174,304 | 166,613 | 155,926 | 137,392 | 135,924 | 125,474 | 119,687 | 108,561 | 105,920 | 108,885 | 115,991 | 112,181 | 104,506 | 96,881 | 93,821 | 83,223 | 82,405 | 72,752 | 78,940 | 77,324 | 72,305 | 69,582 | 63,512 | 64,121 | 63,937 | 62,215 | 65,252 | 62,576 | 60,962 | 58,315 | 56,034 | 56,971 | 54,333 | 52,956 | 52,437 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 126,978 | -170,677 | -159,991 | -141,452 | -139,989 | -129,535 | -123,745 | -108,546 | -105,809 | -113,066 | -115,991 | -112,181 | -104,506 | -96,881 | -73,470 | -83,223 | -82,405 | -72,752 | -64,641 | -77,324 | -72,305 | -69,582 | -54,209 | -64,121 | -63,937 | -62,215 | -56,047 | -62,576 | -60,962 | -58,315 | -49,282 | -56,971 | -54,333 | -52,956 | -52,437 |
Totaal niet-vlottende activa
| 0 | 305,346 | 170,677 | 159,991 | 141,452 | 139,989 | 129,535 | 123,745 | 4,073 | 4,264 | 113,066 | 115,991 | 112,181 | 104,506 | 96,881 | 20,351 | 83,223 | 82,405 | 72,752 | 14,299 | 77,324 | 72,305 | 69,582 | 9,303 | 64,121 | 63,937 | 62,215 | 9,205 | 62,576 | 60,962 | 58,315 | 6,752 | 56,971 | 54,333 | 52,956 | 52,437 |
Totaal activa
| 292,932 | 326,439 | 320,579 | 300,579 | 269,763 | 269,437 | 257,654 | 246,047 | 236,700 | 234,254 | 246,134 | 235,149 | 224,396 | 215,549 | 205,670 | 202,771 | 191,088 | 183,241 | 142,179 | 146,875 | 144,202 | 138,980 | 132,857 | 125,505 | 118,204 | 114,755 | 93,557 | 99,631 | 96,061 | 93,594 | 89,220 | 86,699 | 87,000 | 84,301 | 79,252 | 80,854 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 3,727 | 3,723 | 3,751 | 3,021 | 3,195 | 3,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,681 | 0 | 0 | 51 | 212 | 45 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 475 | 0 | 0 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | -9,915 | -8,906 | -7,905 | -7,079 | -7,431 | -7,432 | -4,367 | -4,356 | -4,437 | -4,648 | -4,594 | -4,565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,362 | 0 | 0 | -102 | -424 | -90 |
Totaal kortlopende verplichtingen
| 0 | -2,461 | -1,460 | -336 | -1,037 | -1,041 | -1,026 | -4,367 | -4,356 | -4,437 | -4,648 | -4,425 | -4,565 | 0 | 0 | 0 | 0 | 0 | 400 | 475 | 0 | 0 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 0 | 1,681 | 0 | 0 | 51 | 212 | 45 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 5,733 | 5,740 | 4,209 | 3,634 | 3,642 | 3,650 | 3,658 | 3,271 | 3,279 | 9,192 | 2,964 | 2,469 | 2,468 | 1,977 | 1,976 | 1,487 | 1,486 | 986 | 992 | 992 | 991 | 991 | 991 | 991 | 991 | 992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 4,198 | 0 | 0 | 0 | 243,633 | 0 | 0 | 0 | -10,952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 11 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 298,835 | -5,740 | -4,209 | -3,634 | -3,642 | -3,650 | -3,658 | -3,271 | 0 | 0 | -576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 304,568 | 5,740 | 4,209 | 3,634 | 3,642 | 3,650 | 243,667 | 238,566 | 3,279 | 9,192 | 2,964 | 2,469 | 2,468 | 1,977 | 1,976 | 1,487 | 1,486 | 986 | 992 | 992 | 991 | 991 | 991 | 991 | 991 | 992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
Totaal passiva
| 22,024 | 302,107 | 5,740 | 4,209 | 3,634 | 3,642 | 3,650 | 243,667 | 238,566 | 230,865 | 232,442 | 212,968 | 202,024 | 193,878 | 187,334 | 182,631 | 173,971 | 167,602 | 131,649 | 132,734 | 130,657 | 126,615 | 122,740 | 117,229 | 109,135 | 106,250 | 84,862 | 90,423 | 87,392 | 85,310 | 81,623 | 79,840 | 79,926 | 77,863 | 73,603 | 75,491 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 1,264 | 868 | -92 | -2,831 | -3,085 | -3,293 | -4,892 | -5,198 | -4,074 | -1,732 | 11,033 | 10,727 | 10,029 | 8,647 | 8,073 | 7,010 | 6,437 | 5,613 | 6,939 | 6,668 | 6,461 | 5,963 | 5,286 | 5,527 | 4,887 | 4,625 | 4,321 | 4,046 | 3,772 | 3,488 | 3,070 | 2,750 | 2,592 | 2,412 | 2,318 |
Overige gereserveerde algehele resultaten
| 0 | -5,809 | -5,628 | -5,569 | -8,079 | -6,376 | -6,148 | -12,311 | -13,755 | -9,787 | -4,674 | 2,430 | 3,011 | 3,337 | 2,021 | 3,971 | 2,888 | 2,184 | -1,174 | 2,281 | 2,442 | 1,760 | 706 | -472 | 43 | 126 | 585 | 1,415 | 1,162 | 1,060 | 673 | 367 | 920 | 569 | -49 | -237 |
Overige totale aandeelhoudersvermogen
| 270,908 | 19,543 | 19,520 | 19,499 | 19,447 | 18,162 | 18,139 | 18,119 | 17,607 | 17,586 | 17,555 | 6,667 | 6,651 | 6,640 | 6,623 | 6,613 | 6,045 | 6,090 | 5,501 | 4,171 | 4,435 | 4,144 | 3,448 | 3,462 | 3,499 | 3,492 | 3,485 | 3,472 | 3,461 | 3,452 | 3,436 | 3,421 | 3,403 | 3,276 | 3,285 | 3,281 |
Totaal eigen vermogen van aandeelhouders
| 270,908 | 14,998 | 14,760 | 13,838 | 8,537 | 8,701 | 8,698 | 916 | -1,346 | 3,725 | 11,149 | 20,130 | 20,389 | 20,006 | 17,291 | 18,657 | 15,943 | 14,711 | 9,940 | 13,391 | 13,545 | 12,365 | 10,117 | 8,276 | 9,069 | 8,505 | 8,695 | 9,208 | 8,669 | 8,284 | 7,597 | 6,858 | 7,073 | 6,437 | 5,648 | 5,362 |
Totaal eigen vermogen
| 270,908 | 24,332 | 23,156 | 21,235 | 14,029 | 13,234 | 13,050 | 2,380 | -1,866 | 3,389 | 13,692 | 22,181 | 22,372 | 21,671 | 18,336 | 20,140 | 17,117 | 15,639 | 10,530 | 14,141 | 13,545 | 12,365 | 10,117 | 8,276 | 9,069 | 8,505 | 8,695 | 9,208 | 8,669 | 8,284 | 7,597 | 6,859 | 7,074 | 6,438 | 5,649 | 5,363 |
Totaal passiva en aandeelhoudersvermogen
| 292,932 | 326,439 | 320,579 | 300,579 | 269,763 | 269,437 | 257,654 | 246,047 | 236,700 | 234,254 | 246,134 | 235,149 | 224,396 | 215,549 | 205,670 | 202,771 | 191,088 | 183,241 | 142,179 | 146,875 | 144,202 | 138,980 | 132,857 | 125,505 | 118,204 | 114,755 | 93,557 | 99,631 | 96,061 | 93,594 | 89,220 | 86,699 | 87,000 | 84,301 | 79,252 | 80,854 |