Atea ASA
OSE:ATEA.OL
127.4 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34,704 | 32,397 | 41,316 | 39,503 | 36,655 | 34,708 | 32,437 | 31,187 | 27,903 | 24,587.8 | 22,089.9 | 20,929.9 | 20,227.8 | 17,131.2 | 14,588.6 | 14,767.8 | 13,210.3 | 8,747 | 3,091.4 | 4,041.4 |
Kosten van de omzet
| 32,539 | 23,395 | 32,869 | 31,266 | 28,897 | 27,174 | 25,221 | 24,249 | 21,501 | 18,871.5 | 16,722 | 15,832.2 | 15,372.9 | 13,129 | 10,996.5 | 11,242.2 | 10,254.1 | 6,770.4 | 2,024.5 | 2,522.5 |
Brutowinst
| 2,165 | 9,002 | 8,447 | 8,237 | 7,758 | 7,534 | 7,216 | 6,938 | 6,402 | 5,716.3 | 5,367.9 | 5,097.7 | 4,854.9 | 4,002.2 | 3,592.1 | 3,525.6 | 2,956.2 | 1,976.6 | 1,066.9 | 1,518.9 |
Brutowinstmarge
| 0.062 | 0.278 | 0.204 | 0.209 | 0.212 | 0.217 | 0.222 | 0.222 | 0.229 | 0.232 | 0.243 | 0.244 | 0.24 | 0.234 | 0.246 | 0.239 | 0.224 | 0.226 | 0.345 | 0.376 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 504 | 402 | 451 | 428 | 375 | 334 | 271 | 238 | 217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.139 | 7.159 | 5.01 | 0 |
Verkoop- en marketingkosten
| 49 | 45 | 31 | 49 | 47 | 88 | 88 | 54 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 968 | 447 | 482 | 477 | 422 | 422 | 359 | 292 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.139 | 7.159 | 5.01 | 0 |
Overige kosten
| 30 | 7,354 | 6,917 | 6,858 | 6,586 | 6,416 | 6,053 | -2 | 5,580 | 5,131.6 | 4,930.6 | 4,538.5 | 4,203.6 | 3,527.8 | 3,258 | 3,124.2 | 2,560.861 | 1,782.141 | 1,157.99 | 3.6 |
Bedrijfskosten
| 938 | 7,801 | 7,399 | 7,335 | 7,008 | 6,838 | 6,412 | 6,251 | 5,880 | 5,131.6 | 4,930.6 | 4,538.5 | 4,203.6 | 3,527.8 | 3,258 | 3,124.2 | 2,568 | 1,789.3 | 1,163 | 1,540.4 |
Bedrijfsresultaat
| 1,227 | 1,196 | 1,046 | 854 | 747 | 690 | 799 | 677 | 514 | 583.8 | 354.9 | 557.6 | 651.3 | 474.3 | 334.1 | 401.4 | 388.2 | -43.4 | -154.5 | -148.3 |
Bedrijfsresultaat ratio
| 0.035 | 0.037 | 0.025 | 0.022 | 0.02 | 0.02 | 0.025 | 0.022 | 0.018 | 0.024 | 0.016 | 0.027 | 0.032 | 0.028 | 0.023 | 0.027 | 0.029 | -0.005 | -0.05 | -0.037 |
Totaal overige inkomsten en kosten netto
| -206 | -112 | -104 | -105 | -90 | -62 | -80 | -70 | -90 | -74.1 | -130.9 | -39.9 | -38.7 | -25.2 | -55 | -66.7 | -48.6 | -263.9 | -86.8 | -152.7 |
Inkomen voor belasting
| 1,021 | 1,084 | 942 | 749 | 657 | 634 | 724 | 617 | 432 | 510.6 | 306.4 | 519.3 | 612.6 | 449.2 | 279.1 | 334.7 | 339.6 | -76.6 | -182.9 | -174.2 |
Inkomen voor belasting ratio
| 0.029 | 0.033 | 0.023 | 0.019 | 0.018 | 0.018 | 0.022 | 0.02 | 0.015 | 0.021 | 0.014 | 0.025 | 0.03 | 0.026 | 0.019 | 0.023 | 0.026 | -0.009 | -0.059 | -0.043 |
Belastingkosten
| 221 | 235 | 179 | 159 | 127 | 167 | 181 | 105 | 39 | 81.6 | -33.5 | 11.1 | 11.7 | -49.4 | -103.3 | 97.9 | -88.3 | -10.3 | 0.1 | 10 |
Nettowinst
| 800 | 848 | 760 | 590 | 530 | 467 | 543 | 512 | 393 | 429 | 338.6 | 506 | 593 | 498.6 | 382.4 | 432.6 | 423.1 | -43.4 | -153 | -175 |
Nettowinstmarge
| 0.023 | 0.026 | 0.018 | 0.015 | 0.014 | 0.013 | 0.017 | 0.016 | 0.014 | 0.017 | 0.015 | 0.024 | 0.029 | 0.029 | 0.026 | 0.029 | 0.032 | -0.005 | -0.049 | -0.043 |
WPA (Winst Per Aandeel)
| 7.21 | 7.64 | 6.85 | 5.36 | 4.86 | 4.32 | 5.1 | 4.87 | 3.76 | 4.14 | 3.33 | 5.08 | 5.96 | 5.29 | 4.16 | 4.53 | 4.45 | -0.56 | -4.01 | -7.35 |
Verwaterde WPA
| 7.14 | 7.57 | 6.67 | 5.32 | 4.77 | 4.25 | 5 | 4.8 | 3.71 | 4.1 | 3.31 | 5.04 | 5.9 | 5.23 | 4.15 | 4.52 | 4.4 | -0.55 | -3.99 | -7.35 |
EBITDA
| 1,915 | 1,844 | 1,653 | 1,535 | 1,340 | 1,051 | 1,150 | 1,135 | 948 | 963 | 823.3 | 854.4 | 930.7 | 798.2 | 591.6 | 610.3 | 541 | 276 | -37.5 | 64.6 |
EBITDA ratio
| 0.055 | 0.057 | 0.04 | 0.039 | 0.037 | 0.03 | 0.035 | 0.036 | 0.034 | 0.039 | 0.037 | 0.041 | 0.046 | 0.047 | 0.041 | 0.041 | 0.041 | 0.032 | -0.012 | 0.016 |