Alten S.A.
EPA:ATE.PA
76.95 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,108.006 | 2,020.924 | 2,047.873 | 1,957.171 | 1,825.929 | 1,529.955 | 1,395.225 | 1,091.545 | 1,240.38 | 1,331.738 | 1,292.252 | 1,169.949 | 1,099.936 | 984.484 | 990.943 | 877.824 | 870.482 | 776.732 | 764.174 | 693.097 | 680.069 | 602.393 | 613.795 | 304.047 | 299.502 | 299.502 | 299.502 | 299.502 | 266.415 | 266.415 | 266.415 | 266.415 | 229.142 | 229.142 | 229.142 | 229.142 | 214.269 | 214.269 | 214.269 | 214.269 | 211.571 | 211.571 | 211.571 | 211.571 | 175.289 | 175.289 | 175.289 | 175.289 | 144.065 | 144.065 | 144.065 | 144.065 | 109.05 | 109.05 | 109.05 | 109.05 | 85.174 | 85.174 | 85.174 | 85.174 | 73.281 | 73.281 | 73.281 | 73.281 | 71.764 | 71.764 | 71.764 | 71.764 | 64.263 | 64.263 | 64.263 | 64.263 |
Kosten van de omzet
| 1,719.805 | 1,614.902 | 1,867.064 | 1,751.851 | 1,627.45 | 1,356.549 | 1,255.53 | 1,022.005 | 1,160.025 | 1,180.211 | 1,034.78 | 921.913 | 872.24 | 780.978 | 794.716 | 675.906 | 682.255 | 592.897 | 605.133 | 532.475 | 540.945 | 460.822 | 489.007 | 239.613 | 236.196 | 236.196 | 236.196 | 236.196 | 47.455 | 47.455 | 47.455 | 47.455 | 19.089 | 19.089 | 19.089 | 19.089 | 15.933 | 15.933 | 15.933 | 15.933 | 11.7 | 11.7 | 11.7 | 11.7 | 11.073 | 11.073 | 11.073 | 11.073 | 11.268 | 11.268 | 11.268 | 11.268 | 6.192 | 6.192 | 6.192 | 6.192 | 4.332 | 4.332 | 4.332 | 4.332 | 12.455 | 12.455 | 12.455 | 12.455 | 10.889 | 10.889 | 10.889 | 10.889 | 9.743 | 9.743 | 9.743 | 9.743 |
Brutowinst
| 388.201 | 406.022 | 180.809 | 205.32 | 198.479 | 173.406 | 139.695 | 69.54 | 80.355 | 151.527 | 257.472 | 248.036 | 227.696 | 203.506 | 196.227 | 201.918 | 188.227 | 183.835 | 159.041 | 160.622 | 139.124 | 141.571 | 124.788 | 64.434 | 63.307 | 63.307 | 63.307 | 63.307 | 218.96 | 218.96 | 218.96 | 218.96 | 210.053 | 210.053 | 210.053 | 210.053 | 198.337 | 198.337 | 198.337 | 198.337 | 199.871 | 199.871 | 199.871 | 199.871 | 164.217 | 164.217 | 164.217 | 164.217 | 132.797 | 132.797 | 132.797 | 132.797 | 102.858 | 102.858 | 102.858 | 102.858 | 80.842 | 80.842 | 80.842 | 80.842 | 60.826 | 60.826 | 60.826 | 60.826 | 60.874 | 60.874 | 60.874 | 60.874 | 54.52 | 54.52 | 54.52 | 54.52 |
Brutowinstmarge
| 0.184 | 0.201 | 0.088 | 0.105 | 0.109 | 0.113 | 0.1 | 0.064 | 0.065 | 0.114 | 0.199 | 0.212 | 0.207 | 0.207 | 0.198 | 0.23 | 0.216 | 0.237 | 0.208 | 0.232 | 0.205 | 0.235 | 0.203 | 0.212 | 0.211 | 0.211 | 0.211 | 0.211 | 0.822 | 0.822 | 0.822 | 0.822 | 0.917 | 0.917 | 0.917 | 0.917 | 0.926 | 0.926 | 0.926 | 0.926 | 0.945 | 0.945 | 0.945 | 0.945 | 0.937 | 0.937 | 0.937 | 0.937 | 0.922 | 0.922 | 0.922 | 0.922 | 0.943 | 0.943 | 0.943 | 0.943 | 0.949 | 0.949 | 0.949 | 0.949 | 0.83 | 0.83 | 0.83 | 0.83 | 0.848 | 0.848 | 0.848 | 0.848 | 0.848 | 0.848 | 0.848 | 0.848 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.704 | 1.704 | 1.704 | 1.704 | 24.6 | 24.6 | 24.6 | 24.6 | 23.636 | 23.636 | 23.636 | 23.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.829 | 0.829 | 0.829 | 0.829 | -21.684 | -21.684 | -21.684 | -21.684 | -14.174 | -14.174 | -14.174 | -14.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 143.506 | 153.004 | 4.433 | 4.349 | 2.331 | 5.604 | 6.193 | 4.865 | 3.712 | 5.339 | 98.406 | 102.171 | 100.402 | 75.908 | 91.621 | 90.192 | 77.841 | 75.283 | 73.587 | 72.602 | 64.297 | 62.952 | 60.413 | 23.977 | 22.818 | 22.818 | 22.818 | 22.818 | 2.532 | 2.532 | 2.532 | 2.532 | 2.916 | 2.916 | 2.916 | 2.916 | 9.462 | 9.462 | 9.462 | 9.462 | -126.838 | -126.838 | -126.838 | -126.838 | 144.682 | 144.682 | 144.682 | 144.682 | 17.59 | 17.59 | 17.59 | 17.59 | 14.61 | 14.61 | 14.61 | 14.61 | 9.855 | 9.855 | 9.855 | 9.855 | 1.592 | 1.592 | 1.592 | 1.592 | 1.899 | 1.899 | 1.899 | 1.899 | 1.819 | 1.819 | 1.819 | 1.819 |
Overige kosten
| 84.906 | -1.632 | -4.926 | -4.214 | -2.993 | 0.53 | -3.898 | -2.776 | -3.998 | -4.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 228.412 | 241.369 | 9.359 | 8.563 | 5.324 | 5.074 | 10.091 | 7.641 | 7.71 | 9.441 | 144.428 | 130.6 | 122.174 | 106.807 | 93.563 | 125.21 | 100.968 | 96.497 | 90.942 | 89.077 | 88.234 | 85.49 | 70.245 | 23.977 | 22.818 | 22.818 | 22.818 | 22.818 | 2.532 | 2.532 | 2.532 | 2.532 | 2.916 | 2.916 | 2.916 | 2.916 | 9.462 | 9.462 | 9.462 | 9.462 | -126.838 | -126.838 | -126.838 | -126.838 | 144.682 | 144.682 | 144.682 | 144.682 | 17.59 | 17.59 | 17.59 | 17.59 | 14.61 | 14.61 | 14.61 | 14.61 | 9.855 | 9.855 | 9.855 | 9.855 | 1.592 | 1.592 | 1.592 | 1.592 | 1.899 | 1.899 | 1.899 | 1.899 | 1.819 | 1.819 | 1.819 | 1.819 |
Bedrijfsresultaat
| 159.789 | 179.403 | 171.45 | 196.757 | 193.155 | 168.332 | 129.604 | 61.899 | 72.645 | 142.086 | 113.041 | 116.53 | 101.455 | 100.803 | 81.934 | 83.766 | 88.214 | 85.55 | 66.147 | 76.385 | 56.349 | 63.341 | 51.318 | 27.709 | 29.587 | 29.587 | 29.587 | 29.587 | 23.827 | 23.827 | 23.827 | 23.827 | 22.513 | 22.513 | 22.513 | 22.513 | 8.834 | 8.834 | 8.834 | 8.834 | 22.206 | 22.206 | 22.206 | 22.206 | 3.517 | 3.517 | 3.517 | 3.517 | 17.984 | 17.984 | 17.984 | 17.984 | 15.327 | 15.327 | 15.327 | 15.327 | 11.059 | 11.059 | 11.059 | 11.059 | -0.947 | -0.947 | -0.947 | -0.947 | 1.719 | 1.719 | 1.719 | 1.719 | 1.873 | 1.873 | 1.873 | 1.873 |
Bedrijfsresultaat ratio
| 0.076 | 0.089 | 0.084 | 0.101 | 0.106 | 0.11 | 0.093 | 0.057 | 0.059 | 0.107 | 0.087 | 0.1 | 0.092 | 0.102 | 0.083 | 0.095 | 0.101 | 0.11 | 0.087 | 0.11 | 0.083 | 0.105 | 0.084 | 0.091 | 0.099 | 0.099 | 0.099 | 0.099 | 0.089 | 0.089 | 0.089 | 0.089 | 0.098 | 0.098 | 0.098 | 0.098 | 0.041 | 0.041 | 0.041 | 0.041 | 0.105 | 0.105 | 0.105 | 0.105 | 0.02 | 0.02 | 0.02 | 0.02 | 0.125 | 0.125 | 0.125 | 0.125 | 0.141 | 0.141 | 0.141 | 0.141 | 0.13 | 0.13 | 0.13 | 0.13 | -0.013 | -0.013 | -0.013 | -0.013 | 0.024 | 0.024 | 0.024 | 0.024 | 0.029 | 0.029 | 0.029 | 0.029 |
Totaal overige inkomsten en kosten netto
| 2.097 | -12.857 | -17.836 | 210.903 | -5.858 | -4.921 | -6.552 | -8.734 | 7.493 | -16.286 | -1.235 | 0.131 | 3.692 | -4.591 | 20.37 | -7.919 | -1.46 | 1.097 | 1.542 | -5.354 | -5.69 | -7.326 | 2.967 | -0.709 | -0.67 | -0.67 | -0.67 | -0.67 | -0.373 | -0.373 | -0.373 | -0.373 | -0.859 | -0.859 | -0.859 | -0.859 | -0.843 | -0.843 | -0.843 | -0.843 | -0.863 | -0.863 | -0.863 | -0.863 | -0.084 | -0.084 | -0.084 | -0.084 | 0.023 | 0.023 | 0.023 | 0.023 | -0.093 | -0.093 | -0.093 | -0.093 | -0.09 | -0.09 | -0.09 | -0.09 | 8.953 | 8.953 | 8.953 | 8.953 | 6.776 | 6.776 | 6.776 | 6.776 | 6.788 | 6.788 | 6.788 | 6.788 |
Inkomen voor belasting
| 161.886 | 166.546 | 153.614 | 407.66 | 187.297 | 163.411 | 123.052 | 53.165 | 80.138 | 125.8 | 111.806 | 116.661 | 105.147 | 96.212 | 102.304 | 75.847 | 86.754 | 86.647 | 67.689 | 71.031 | 50.659 | 56.015 | 54.285 | 27 | 28.917 | 28.917 | 28.917 | 28.917 | 23.454 | 23.454 | 23.454 | 23.454 | 21.654 | 21.654 | 21.654 | 21.654 | 7.991 | 7.991 | 7.991 | 7.991 | 21.343 | 21.343 | 21.343 | 21.343 | 3.433 | 3.433 | 3.433 | 3.433 | 18.006 | 18.006 | 18.006 | 18.006 | 15.234 | 15.234 | 15.234 | 15.234 | 10.969 | 10.969 | 10.969 | 10.969 | 8.006 | 8.006 | 8.006 | 8.006 | 8.494 | 8.494 | 8.494 | 8.494 | 8.661 | 8.661 | 8.661 | 8.661 |
Inkomen voor belasting ratio
| 0.077 | 0.082 | 0.075 | 0.208 | 0.103 | 0.107 | 0.088 | 0.049 | 0.065 | 0.094 | 0.087 | 0.1 | 0.096 | 0.098 | 0.103 | 0.086 | 0.1 | 0.112 | 0.089 | 0.102 | 0.074 | 0.093 | 0.088 | 0.089 | 0.097 | 0.097 | 0.097 | 0.097 | 0.088 | 0.088 | 0.088 | 0.088 | 0.094 | 0.094 | 0.094 | 0.094 | 0.037 | 0.037 | 0.037 | 0.037 | 0.101 | 0.101 | 0.101 | 0.101 | 0.02 | 0.02 | 0.02 | 0.02 | 0.125 | 0.125 | 0.125 | 0.125 | 0.14 | 0.14 | 0.14 | 0.14 | 0.129 | 0.129 | 0.129 | 0.129 | 0.109 | 0.109 | 0.109 | 0.109 | 0.118 | 0.118 | 0.118 | 0.118 | 0.135 | 0.135 | 0.135 | 0.135 |
Belastingkosten
| 43.685 | 44.423 | 42.497 | 89.274 | 48.285 | 44.915 | 33.72 | 15.975 | 20.961 | 42.484 | 34.88 | 32.305 | 28.895 | 21.651 | 28.545 | 24.056 | 25.798 | 25.298 | 22.294 | 25.237 | 16.87 | 18.296 | 17.947 | 9.061 | 9.739 | 9.739 | 9.739 | 9.739 | 8.758 | 8.758 | 8.758 | 8.758 | 8.234 | 8.234 | 8.234 | 8.234 | 3.327 | 3.327 | 3.327 | 3.327 | 7.722 | 7.722 | 7.722 | 7.722 | -7.287 | -7.287 | -7.287 | -7.287 | 6.354 | 6.354 | 6.354 | 6.354 | 5.714 | 5.714 | 5.714 | 5.714 | 4.214 | 4.214 | 4.214 | 4.214 | -2.937 | -2.937 | -2.937 | -2.937 | -2.462 | -2.462 | -2.462 | -2.462 | -3.009 | -3.009 | -3.009 | -3.009 |
Nettowinst
| 118.201 | 122.108 | 111.097 | 318.57 | 138.997 | 118.554 | 89.283 | 37.365 | 60.646 | 87.816 | 76.409 | 82.85 | 75.019 | 73.725 | 73.3 | 51.533 | 60.872 | 60.983 | 45.279 | 45.685 | 33.678 | 37.586 | 36.194 | 17.939 | 19.179 | 19.179 | 19.179 | 19.179 | 14.697 | 14.697 | 14.697 | 14.697 | 13.42 | 13.42 | 13.42 | 13.42 | 4.664 | 4.664 | 4.664 | 4.664 | 13.621 | 13.621 | 13.621 | 13.621 | 10.72 | 10.72 | 10.72 | 10.72 | 11.653 | 11.653 | 11.653 | 11.653 | 9.52 | 9.52 | 9.52 | 9.52 | 6.755 | 6.755 | 6.755 | 6.755 | 10.943 | 10.943 | 10.943 | 10.943 | 10.956 | 10.956 | 10.956 | 10.956 | 11.669 | 11.669 | 11.669 | 11.669 |
Nettowinstmarge
| 0.056 | 0.06 | 0.054 | 0.163 | 0.076 | 0.077 | 0.064 | 0.034 | 0.049 | 0.066 | 0.059 | 0.071 | 0.068 | 0.075 | 0.074 | 0.059 | 0.07 | 0.079 | 0.059 | 0.066 | 0.05 | 0.062 | 0.059 | 0.059 | 0.064 | 0.064 | 0.064 | 0.064 | 0.055 | 0.055 | 0.055 | 0.055 | 0.059 | 0.059 | 0.059 | 0.059 | 0.022 | 0.022 | 0.022 | 0.022 | 0.064 | 0.064 | 0.064 | 0.064 | 0.061 | 0.061 | 0.061 | 0.061 | 0.081 | 0.081 | 0.081 | 0.081 | 0.087 | 0.087 | 0.087 | 0.087 | 0.079 | 0.079 | 0.079 | 0.079 | 0.149 | 0.149 | 0.149 | 0.149 | 0.153 | 0.153 | 0.153 | 0.153 | 0.182 | 0.182 | 0.182 | 0.182 |
WPA (Winst Per Aandeel)
| 3.4 | 3.55 | 3.25 | 9.37 | 4.09 | 3.5 | 2.64 | 1.11 | 1.8 | 2.62 | 2.24 | 2.44 | 2.21 | 2.19 | 2.17 | 1.51 | 1.83 | 1.83 | 1.37 | 1.38 | 1.03 | 1.16 | 1.11 | 0.55 | 0.6 | 0.6 | 0.6 | 0.6 | 0.46 | 0.46 | 0.46 | 0.46 | 0.42 | 0.42 | 0.42 | 0.42 | 0.15 | 0.15 | 0.15 | 0.15 | 0.43 | 0.43 | 0.43 | 0.43 | 0.34 | 0.34 | 0.34 | 0.34 | 0.37 | 0.37 | 0.37 | 0.37 | 0.3 | 0.3 | 0.3 | 0.3 | 0.21 | 0.21 | 0.21 | 0.21 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.37 | 0.37 | 0.37 | 0.37 |
Verwaterde WPA
| 3.38 | 3.55 | 3.19 | 9.2 | 4.01 | 3.45 | 2.59 | 1.08 | 1.77 | 2.6 | 2.24 | 2.43 | 2.21 | 2.19 | 2.17 | 1.51 | 1.83 | 1.84 | 1.37 | 1.38 | 1.03 | 1.16 | 1.11 | 0.55 | 0.6 | 0.6 | 0.6 | 0.6 | 0.46 | 0.46 | 0.46 | 0.46 | 0.42 | 0.42 | 0.42 | 0.42 | 0.15 | 0.15 | 0.15 | 0.15 | 0.43 | 0.43 | 0.43 | 0.43 | 0.34 | 0.34 | 0.34 | 0.34 | 0.37 | 0.37 | 0.37 | 0.37 | 0.3 | 0.3 | 0.3 | 0.3 | 0.21 | 0.21 | 0.21 | 0.21 | 0.34 | 0.34 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.37 | 0.37 | 0.37 | 0.37 |
EBITDA
| 176.936 | 190.383 | 216.068 | 239.98 | 230.676 | 204.84 | 165.565 | 95.399 | 105.7 | 173.119 | 120.009 | 124.678 | 108.617 | 107.668 | 88.081 | 89.741 | 93.706 | 90.667 | 71.339 | 80.916 | 60.663 | 68.271 | 56.2 | 30.162 | 31.531 | 31.531 | 31.531 | 31.531 | 27.438 | 27.438 | 27.438 | 27.438 | 24.248 | 24.248 | 24.248 | 24.248 | 13.392 | 13.392 | 13.392 | 13.392 | 25.243 | 25.243 | 25.243 | 25.243 | 5.396 | 5.396 | 5.396 | 5.396 | 19.213 | 19.213 | 19.213 | 19.213 | 16.16 | 16.16 | 16.16 | 16.16 | 12.249 | 12.249 | 12.249 | 12.249 | 2.916 | 2.916 | 2.916 | 2.916 | 3.999 | 3.999 | 3.999 | 3.999 | 2.69 | 2.69 | 2.69 | 2.69 |
EBITDA ratio
| 0.084 | 0.094 | 0.106 | 0.123 | 0.126 | 0.134 | 0.119 | 0.087 | 0.085 | 0.13 | 0.093 | 0.107 | 0.099 | 0.109 | 0.089 | 0.102 | 0.108 | 0.117 | 0.093 | 0.117 | 0.089 | 0.113 | 0.092 | 0.099 | 0.105 | 0.105 | 0.105 | 0.105 | 0.103 | 0.103 | 0.103 | 0.103 | 0.106 | 0.106 | 0.106 | 0.106 | 0.063 | 0.063 | 0.063 | 0.063 | 0.119 | 0.119 | 0.119 | 0.119 | 0.031 | 0.031 | 0.031 | 0.031 | 0.133 | 0.133 | 0.133 | 0.133 | 0.148 | 0.148 | 0.148 | 0.148 | 0.144 | 0.144 | 0.144 | 0.144 | 0.04 | 0.04 | 0.04 | 0.04 | 0.056 | 0.056 | 0.056 | 0.056 | 0.042 | 0.042 | 0.042 | 0.042 |