Atende S.A.
WSE:ATD.WA
3.37 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 64.809 | 62.179 | 103.335 | 78.897 | 73.495 | 72.323 | 82.478 | 40.326 | 60.972 | 41.8 | 76.661 | 40.635 | 48.34 | 39.702 | 111.835 | 54.192 | 52.052 | 42.023 | 89.695 | 58.475 | 73.006 | 74.112 | 82.832 | 78.114 | 57.54 | 57.12 | 143.21 | 54.096 | 50.599 | 42.712 | 76.137 | 49.419 | 55.945 | 31.752 | 83.6 | 93.74 | 50.488 | 44.292 | 85.538 | 47.313 | 36.415 | 38.031 | 78.212 | 51.778 | 64.27 | 28.745 | 60.577 | 36.909 | 55.277 | 36.277 | 89.477 | 57.407 |
Kosten van de omzet
| 50.648 | 48.618 | 88.595 | 61.137 | 56.873 | 54.466 | 62.71 | 31.316 | 44.398 | 33.12 | 63.622 | 30.215 | 32.473 | 30.832 | 78.082 | 36.352 | 34.002 | 27.523 | 61.766 | 42.97 | 56.167 | 56.334 | 57.698 | 56.843 | 41.346 | 42.1 | 105.955 | 38.632 | 38.807 | 28.348 | 51.844 | 33.099 | 38.257 | 20.694 | 59.892 | 77.022 | 37.672 | 33.511 | 63.068 | 34.162 | 26.808 | 27.905 | 58.722 | 36.6 | 52.719 | 21.395 | 45.359 | 28.176 | 44.526 | 29.37 | 78.982 | 46.458 |
Brutowinst
| 14.161 | 13.561 | 14.74 | 17.76 | 16.622 | 17.857 | 19.768 | 9.01 | 16.574 | 8.68 | 13.039 | 10.42 | 15.867 | 8.87 | 33.753 | 17.84 | 18.05 | 14.5 | 27.929 | 15.505 | 16.839 | 17.778 | 25.134 | 21.271 | 16.194 | 15.02 | 37.255 | 15.464 | 11.792 | 14.364 | 24.293 | 16.32 | 17.688 | 11.058 | 23.708 | 16.718 | 12.816 | 10.781 | 22.47 | 13.151 | 9.607 | 10.126 | 19.49 | 15.178 | 11.551 | 7.35 | 15.218 | 8.733 | 10.751 | 6.907 | 10.495 | 10.949 |
Brutowinstmarge
| 0.219 | 0.218 | 0.143 | 0.225 | 0.226 | 0.247 | 0.24 | 0.223 | 0.272 | 0.208 | 0.17 | 0.256 | 0.328 | 0.223 | 0.302 | 0.329 | 0.347 | 0.345 | 0.311 | 0.265 | 0.231 | 0.24 | 0.303 | 0.272 | 0.281 | 0.263 | 0.26 | 0.286 | 0.233 | 0.336 | 0.319 | 0.33 | 0.316 | 0.348 | 0.284 | 0.178 | 0.254 | 0.243 | 0.263 | 0.278 | 0.264 | 0.266 | 0.249 | 0.293 | 0.18 | 0.256 | 0.251 | 0.237 | 0.194 | 0.19 | 0.117 | 0.191 |
Onderzoek- en ontwikkelingskosten
| 1.213 | 1.217 | 0.85 | 0.871 | 0.882 | 1.086 | 3.001 | 0.769 | 0 | 0 | 2.894 | 0 | 0 | 0 | 3.468 | 0 | 0 | 0 | 3.008 | 0 | 0 | 0 | 2.251 | 0 | 0 | 0 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 12.835 | 14.563 | 14.714 | 13.739 | 13.364 | 13.257 | 12.922 | 13.385 | 12.679 | 11.914 | 10.922 | 11.762 | 11.489 | 10.951 | 18.743 | 15.046 | 14.816 | 15.169 | 15.584 | 15.327 | 16.754 | 15.852 | 14.396 | 15.401 | 15.84 | 15.598 | 15.739 | 13.957 | 13.371 | 14.464 | 16.41 | 12.965 | 13.073 | 13.709 | 13.159 | 12.256 | 13.262 | 11.939 | 11.386 | 10.99 | 11.388 | 10.149 | 11.029 | 8.997 | 8.882 | 9.022 | 9.755 | 8.339 | 8.102 | 6.623 | 7.283 | 6.237 |
Verkoop- en marketingkosten
| 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12.835 | 14.563 | 14.66 | 13.739 | 13.364 | 13.257 | 12.922 | 13.385 | 12.679 | 11.914 | 10.922 | 11.762 | 11.489 | 10.951 | 18.743 | 15.046 | 14.816 | 15.169 | 15.584 | 15.327 | 16.754 | 15.852 | 14.396 | 15.401 | 15.84 | 15.598 | 15.739 | 13.957 | 13.371 | 14.464 | 16.41 | 12.965 | 13.073 | 13.709 | 13.159 | 12.256 | 13.262 | 11.939 | 11.386 | 10.99 | 11.388 | 10.149 | 11.029 | 8.997 | 8.882 | 9.022 | 9.755 | 8.339 | 8.102 | 6.623 | 7.283 | 6.237 |
Overige kosten
| -1.224 | 0 | 0 | 0 | 0 | 0.134 | 0.286 | 0.019 | -0.29 | 0.061 | 0.227 | -0.06 | 3.241 | -0.498 | 0.464 | 0.018 | -0.281 | 0.023 | 0.444 | 0.139 | -0.032 | -0.278 | -0.369 | 0.176 | 0.402 | -0.543 | 1.482 | -0.043 | -0.175 | 0.142 | -0.761 | -0.008 | -0.732 | -0.301 | -0.344 | 0.178 | -1.084 | 0.03 | 0.133 | -0.36 | -1.552 | -0.481 | 1.027 | 0.087 | -0.312 | -0.732 | -0.085 | -0.211 | -0.123 | -0.272 | 0.112 | 0.054 |
Bedrijfskosten
| 12.824 | 14.563 | 14.66 | 13.376 | 12.642 | 13.391 | 13.208 | 13.404 | 12.389 | 11.975 | 11.149 | 11.702 | 14.73 | 10.453 | 19.207 | 15.064 | 14.535 | 15.192 | 16.028 | 15.466 | 16.722 | 15.574 | 14.027 | 15.577 | 16.242 | 15.055 | 17.221 | 13.914 | 13.196 | 14.606 | 15.649 | 12.957 | 12.341 | 13.408 | 12.815 | 12.434 | 12.178 | 11.969 | 11.519 | 10.63 | 9.836 | 9.668 | 12.056 | 9.084 | 8.57 | 8.29 | 9.67 | 8.128 | 7.979 | 6.351 | 7.395 | 6.291 |
Bedrijfsresultaat
| 1.337 | -1.002 | 0.08 | 4.384 | 3.98 | 4.466 | 6.506 | -4.394 | 4.185 | -3.295 | 1.874 | -1.282 | 1.137 | -1.582 | 47.654 | 2.776 | 3.515 | -0.692 | 17.68 | 0.04 | 0.117 | 2.204 | 10.663 | 5.694 | 0.048 | -0.035 | 19.833 | 1.55 | -1.404 | -0.242 | 8.225 | 3.363 | 5.348 | -2.35 | 10.893 | 4.284 | 0.638 | -1.188 | 10.951 | 2.521 | -0.229 | 0.458 | 7.434 | 6.094 | 2.981 | -0.94 | 5.548 | 0.605 | 2.772 | 0.556 | 3.1 | 4.658 |
Bedrijfsresultaat ratio
| 0.021 | -0.016 | 0.001 | 0.056 | 0.054 | 0.062 | 0.079 | -0.109 | 0.069 | -0.079 | 0.024 | -0.032 | 0.024 | -0.04 | 0.426 | 0.051 | 0.068 | -0.016 | 0.197 | 0.001 | 0.002 | 0.03 | 0.129 | 0.073 | 0.001 | -0.001 | 0.138 | 0.029 | -0.028 | -0.006 | 0.108 | 0.068 | 0.096 | -0.074 | 0.13 | 0.046 | 0.013 | -0.027 | 0.128 | 0.053 | -0.006 | 0.012 | 0.095 | 0.118 | 0.046 | -0.033 | 0.092 | 0.016 | 0.05 | 0.015 | 0.035 | 0.081 |
Totaal overige inkomsten en kosten netto
| -0.653 | -0.313 | -1.46 | -1.539 | -0.603 | 0.102 | 0.335 | -0.553 | -0.035 | -0.403 | 0.975 | -0.576 | 0.081 | -0.31 | -0.9 | -0.182 | 0.335 | -1.672 | 0.083 | -1.088 | 0.14 | -0.753 | -0.235 | -0.211 | -0.847 | 0.062 | -1.782 | -0.124 | -0.052 | -0.135 | -0.275 | -0.096 | -0.394 | -0.615 | -0.457 | 0.209 | -0.439 | -0.709 | -0.788 | -0.56 | -0.412 | -0.243 | -0.001 | -0.013 | 0.146 | -0.349 | -0.201 | 0.142 | -1.511 | -0.173 | -1.427 | -1.815 |
Inkomen voor belasting
| 0.684 | -1.315 | -1.38 | 2.845 | 3.377 | 4.568 | 6.841 | -4.947 | 4.15 | -3.698 | 1.496 | -1.858 | 1.218 | -1.892 | 46.754 | 2.594 | 3.85 | -2.364 | 17.763 | -1.048 | 0.257 | 1.451 | 10.428 | 5.483 | -0.799 | 0.027 | 18.051 | 1.426 | -1.456 | -0.377 | 7.95 | 3.267 | 4.954 | -2.965 | 10.436 | 4.493 | 0.199 | -1.897 | 10.163 | 1.961 | -0.641 | 0.215 | 7.433 | 6.081 | 3.127 | -1.289 | 5.347 | 0.747 | 1.261 | 0.383 | 1.673 | 2.843 |
Inkomen voor belasting ratio
| 0.011 | -0.021 | -0.013 | 0.036 | 0.046 | 0.063 | 0.083 | -0.123 | 0.068 | -0.088 | 0.02 | -0.046 | 0.025 | -0.048 | 0.418 | 0.048 | 0.074 | -0.056 | 0.198 | -0.018 | 0.004 | 0.02 | 0.126 | 0.07 | -0.014 | 0 | 0.126 | 0.026 | -0.029 | -0.009 | 0.104 | 0.066 | 0.089 | -0.093 | 0.125 | 0.048 | 0.004 | -0.043 | 0.119 | 0.041 | -0.018 | 0.006 | 0.095 | 0.117 | 0.049 | -0.045 | 0.088 | 0.02 | 0.023 | 0.011 | 0.019 | 0.05 |
Belastingkosten
| 0.124 | -0.184 | -0.01 | 0.54 | 0.577 | 1.001 | 1.274 | -0.896 | 0.829 | -0.673 | -0.208 | -0.343 | 1.019 | -0.287 | 10.91 | 0.621 | 0.582 | -0.255 | 4.67 | -0.028 | 0.643 | 0.05 | 1.617 | 1.148 | 0.38 | 0.059 | 3.314 | 0.341 | 0.097 | -0.269 | 1.663 | 0.543 | 1.264 | -0.415 | 2.36 | 0.929 | 0.018 | -0.396 | 1.943 | 0.656 | 0.036 | 0.202 | 1.675 | 1.196 | 0.57 | 0.089 | 0.92 | 0.145 | 0.319 | 0.111 | 0.339 | 0.559 |
Nettowinst
| 0.54 | -0.977 | 2.094 | 2.13 | 2.318 | 3.096 | 5.323 | -4.051 | 3.37 | -3.025 | 1.324 | -1.772 | 0.05 | -1.879 | 35.141 | 1.811 | 3.096 | -1.817 | 12.691 | -1.4 | -0.386 | 1.228 | 7.333 | 4.363 | -0.901 | -0.123 | 13.576 | 0.952 | -1.812 | 0.017 | 6.353 | 2.81 | 3.659 | -2.25 | 8.197 | 3.748 | -0.098 | -1.459 | 7.52 | 1.412 | -0.71 | 0.054 | 5.35 | 4.631 | 2.618 | -1.307 | 4.512 | 0.618 | 0.841 | 0.272 | 1.334 | 2.284 |
Nettowinstmarge
| 0.008 | -0.016 | 0.02 | 0.027 | 0.032 | 0.043 | 0.065 | -0.1 | 0.055 | -0.072 | 0.017 | -0.044 | 0.001 | -0.047 | 0.314 | 0.033 | 0.059 | -0.043 | 0.141 | -0.024 | -0.005 | 0.017 | 0.089 | 0.056 | -0.016 | -0.002 | 0.095 | 0.018 | -0.036 | 0 | 0.083 | 0.057 | 0.065 | -0.071 | 0.098 | 0.04 | -0.002 | -0.033 | 0.088 | 0.03 | -0.019 | 0.001 | 0.068 | 0.089 | 0.041 | -0.045 | 0.074 | 0.017 | 0.015 | 0.007 | 0.015 | 0.04 |
WPA (Winst Per Aandeel)
| 0.01 | -0.027 | 0.058 | 0.059 | 0.064 | 0.085 | 0.15 | -0.11 | 0.093 | -0.084 | 0.048 | -0.05 | 0.001 | -0.052 | 0.94 | 0.05 | 0.09 | -0.05 | 0.35 | -0.04 | -0.01 | 0.03 | 0.18 | 0.12 | -0.03 | -0.003 | 0.37 | 0.03 | -0.05 | 0.001 | 0.17 | 0.08 | 0.1 | -0.067 | 0.26 | 0.1 | -0.003 | -0.04 | 0.21 | 0.04 | -0.02 | 0.002 | 0.15 | 0.17 | 0.072 | -0.036 | 0.12 | 0.017 | 0.023 | 0.06 | 0.037 | 0.063 |
Verwaterde WPA
| 0.01 | -0.027 | 0.058 | 0.059 | 0.064 | 0.085 | 0.15 | -0.11 | 0.09 | -0.084 | 0.048 | -0.05 | 0.001 | -0.05 | 0.94 | 0.05 | 0.09 | -0.05 | 0.35 | -0.04 | -0.01 | 0.03 | 0.18 | 0.12 | -0.03 | -0.003 | 0.37 | 0.03 | -0.05 | 0.001 | 0.17 | 0.08 | 0.1 | -0.067 | 0.26 | 0.1 | -0.003 | -0.04 | 0.21 | 0.04 | -0.02 | 0.002 | 0.15 | 0.17 | 0.072 | -0.036 | 0.12 | 0.017 | 0.023 | 0.06 | 0.037 | 0.063 |
EBITDA
| 4.281 | 1.907 | 2.703 | 7.225 | 6.74 | 7.663 | 8.26 | -1.654 | 6.913 | -0.689 | 3.432 | 1.254 | 3.982 | 1.075 | 48.351 | 6.618 | 7.824 | 2.908 | 20.763 | 4.122 | 3.493 | 5.927 | 10.721 | 7.778 | 2.014 | 3.213 | 19.894 | 3.089 | 0.366 | 2.22 | 9.066 | 4.955 | 6.906 | -0.827 | 11.374 | 5.82 | 2.263 | 0.43 | 12.538 | 4.016 | 1.26 | 1.986 | 9.014 | 7.581 | 4.482 | 0.509 | 7.138 | 2.126 | 3.923 | 1.075 | 3.1 | 5.377 |
EBITDA ratio
| 0.066 | 0.031 | 0.026 | 0.092 | 0.092 | 0.106 | 0.1 | -0.041 | 0.113 | -0.016 | 0.045 | 0.031 | 0.082 | 0.027 | 0.432 | 0.122 | 0.15 | 0.069 | 0.231 | 0.07 | 0.048 | 0.08 | 0.129 | 0.1 | 0.035 | 0.056 | 0.139 | 0.057 | 0.007 | 0.052 | 0.119 | 0.1 | 0.123 | -0.026 | 0.136 | 0.062 | 0.045 | 0.01 | 0.147 | 0.085 | 0.035 | 0.052 | 0.115 | 0.146 | 0.07 | 0.018 | 0.118 | 0.058 | 0.071 | 0.03 | 0.035 | 0.094 |