Amtech Systems, Inc.
NASDAQ:ASYS
5.55 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26.749 | 25.433 | 24.92 | 27.707 | 30.74 | 33.31 | 21.558 | 32.315 | 19.964 | 28.579 | 27.329 | 24.34 | 23.1 | 19.79 | 17.975 | 15.084 | 15.227 | 14.46 | 20.692 | 20.174 | 21.003 | 20.633 | 29.453 | 28.832 | 41.2 | 32.783 | 73.611 | 54.677 | 47.76 | 32.944 | 29.135 | 42.409 | 33.342 | 22.483 | 22.074 | 28.198 | 40.016 | 24.273 | 12.396 | 19.822 | 9.19 | 12.717 | 14.772 | 6.925 | 10.398 | 8.118 | 9.357 | 10.945 | 24.3 | 21.566 | 24.728 | 59.869 | 71.871 | 61.253 | 53.712 | 45.413 | 43.072 | 16.077 | 15.457 | 11.669 | 12.528 | 10.904 | 17.872 | 26.817 | 24.147 | 17.591 | 11.741 | 13.12 | 12.874 | 10.539 | 9.451 | 11.288 | 10.351 | 10.892 | 7.914 | 6.305 | 5.507 | 8.915 | 7.172 | 4.912 | 4.835 | 5.631 | 3.921 | 6.035 | 3.622 | 5.448 | 4.329 | 5.213 | 4.446 | 5.416 | 5.457 | 2.891 | 6.054 | 7.026 | 6.882 | 5.922 | 4.693 | 4.549 | 3.9 | 4.4 | 3.4 | 3.6 | 3.4 | 3.7 | 3.7 | 4.7 | 4.1 | 3.7 | 2.8 | 2.6 | 2 | 2.1 | 3.2 | 1.4 | 1.7 | -1.3 | 2.4 | 3.3 | 2.5 | 2.5 | 3.1 | 2.6 | 2.4 | 2.3 | 2.1 | 1.9 | 2 | 7.7 | 6.7 | 6.6 | 6.9 | 7.2 | 7.7 | 7.8 | 8.8 | 8.2 | 8.7 | 6 | 6.6 | 7.1 | 6.4 | 4.3 | 4.4 | 2.7 | 2.7 | 2.7 | 2.7 | 0.9 | 0.9 | 0.9 | 0.9 |
Kosten van de omzet
| 16.991 | 16.982 | 15.852 | 24.913 | 19.755 | 19.84 | 13.255 | 19.762 | 14.064 | 16.396 | 16.565 | 15.129 | 13.021 | 12.062 | 10.463 | 10.126 | 9.276 | 9.102 | 12.518 | 11.614 | 13.153 | 12.706 | 20.328 | 20.336 | 26.601 | 21.058 | 53.274 | 35.085 | 32.258 | 24.549 | 20.692 | 29.934 | 23.711 | 16.482 | 16.119 | 21.635 | 29.888 | 17.384 | 8.968 | 17.26 | 7.559 | 9.819 | 10.237 | 3.766 | 13.075 | 5.665 | 7.979 | 17.805 | 19.496 | 17.518 | 17.527 | 39.627 | 45.755 | 36.55 | 34.115 | 27.761 | 27.32 | 11.369 | 10.857 | 8.675 | 8.946 | 8.547 | 11.786 | 18.621 | 17.069 | 13.464 | 8.181 | 8.994 | 9.45 | 7.671 | 7.059 | 8.63 | 7.707 | 8.155 | 5.378 | 5.01 | 3.775 | 6.408 | 4.963 | 4.84 | 3.735 | 4.044 | 2.732 | 4.011 | 2.636 | 4.514 | 3.437 | 4.182 | 3.179 | 4.218 | 4.137 | 2.671 | 4.062 | 4.386 | 4.669 | 3.799 | 2.95 | 2.868 | 2.5 | 3 | 2.4 | 2.3 | 2.5 | 3.4 | 2.6 | 3.1 | 2.6 | 2.5 | 1.7 | 1.9 | 1.3 | 1.2 | 1.9 | 0.9 | 1.2 | -1.7 | 1.7 | 2.5 | 0 | 2.1 | 2.5 | 2 | 1.8 | 1.8 | 1.5 | 1.4 | 1.5 | 6.6 | 6.2 | 5.8 | 6.1 | 6.5 | 6.7 | 6.8 | 7.5 | 7.1 | 7.6 | 5.1 | 5.4 | 5.4 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 9.758 | 8.451 | 9.068 | 2.794 | 10.985 | 13.47 | 8.303 | 12.553 | 5.9 | 12.183 | 10.764 | 9.211 | 10.079 | 7.728 | 7.512 | 4.958 | 5.951 | 5.358 | 8.174 | 8.56 | 7.85 | 7.927 | 9.125 | 8.496 | 14.599 | 11.725 | 20.337 | 19.592 | 15.502 | 8.395 | 8.443 | 12.475 | 9.631 | 6.001 | 5.955 | 6.563 | 10.128 | 6.889 | 3.428 | 2.562 | 1.631 | 2.898 | 4.535 | 3.159 | -2.677 | 2.453 | 1.378 | -6.86 | 4.804 | 4.048 | 7.201 | 20.242 | 26.116 | 24.703 | 19.597 | 17.652 | 15.752 | 4.708 | 4.6 | 2.994 | 3.582 | 2.357 | 6.086 | 8.196 | 7.078 | 4.127 | 3.56 | 4.126 | 3.424 | 2.868 | 2.392 | 2.658 | 2.643 | 2.737 | 2.537 | 1.295 | 1.732 | 2.507 | 2.209 | 0.072 | 1.1 | 1.588 | 1.189 | 2.024 | 0.985 | 0.934 | 0.892 | 1.031 | 1.267 | 1.199 | 1.319 | 0.22 | 1.992 | 2.64 | 2.213 | 2.124 | 1.744 | 1.681 | 1.4 | 1.4 | 1 | 1.3 | 0.9 | 0.3 | 1.1 | 1.6 | 1.5 | 1.2 | 1.1 | 0.7 | 0.7 | 0.9 | 1.3 | 0.5 | 0.5 | 0.4 | 0.7 | 0.8 | 2.5 | 0.4 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 1.1 | 0.5 | 0.8 | 0.8 | 0.7 | 1 | 1 | 1.3 | 1.1 | 1.1 | 0.9 | 1.2 | 1.7 | 1.3 | 4.3 | 4.4 | 2.7 | 2.7 | 2.7 | 2.7 | 0.9 | 0.9 | 0.9 | 0.9 |
Brutowinstmarge
| 0.365 | 0.332 | 0.364 | 0.101 | 0.357 | 0.404 | 0.385 | 0.388 | 0.296 | 0.426 | 0.394 | 0.378 | 0.436 | 0.391 | 0.418 | 0.329 | 0.391 | 0.371 | 0.395 | 0.424 | 0.374 | 0.384 | 0.31 | 0.295 | 0.354 | 0.358 | 0.276 | 0.358 | 0.325 | 0.255 | 0.29 | 0.294 | 0.289 | 0.267 | 0.27 | 0.233 | 0.253 | 0.284 | 0.277 | 0.129 | 0.177 | 0.228 | 0.307 | 0.456 | -0.257 | 0.302 | 0.147 | -0.627 | 0.198 | 0.188 | 0.291 | 0.338 | 0.363 | 0.403 | 0.365 | 0.389 | 0.366 | 0.293 | 0.298 | 0.257 | 0.286 | 0.216 | 0.341 | 0.306 | 0.293 | 0.235 | 0.303 | 0.314 | 0.266 | 0.272 | 0.253 | 0.235 | 0.255 | 0.251 | 0.321 | 0.205 | 0.315 | 0.281 | 0.308 | 0.015 | 0.227 | 0.282 | 0.303 | 0.335 | 0.272 | 0.171 | 0.206 | 0.198 | 0.285 | 0.221 | 0.242 | 0.076 | 0.329 | 0.376 | 0.322 | 0.359 | 0.372 | 0.369 | 0.359 | 0.318 | 0.294 | 0.361 | 0.265 | 0.081 | 0.297 | 0.34 | 0.366 | 0.324 | 0.393 | 0.269 | 0.35 | 0.429 | 0.406 | 0.357 | 0.294 | -0.308 | 0.292 | 0.242 | 1 | 0.16 | 0.194 | 0.231 | 0.25 | 0.217 | 0.286 | 0.263 | 0.25 | 0.143 | 0.075 | 0.121 | 0.116 | 0.097 | 0.13 | 0.128 | 0.148 | 0.134 | 0.126 | 0.15 | 0.182 | 0.239 | 0.203 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.693 | 0.921 | 1.588 | 2.597 | 1.804 | 1.517 | 1.393 | 1.372 | 1.646 | 1.8 | 1.572 | 1.342 | 1.523 | 1.869 | 1.245 | 0.876 | 0.899 | 0.915 | 0.622 | 0.743 | 0.746 | 0.713 | 1.946 | 1.505 | 2.122 | 2.182 | 1.991 | 1.786 | 1.423 | 1.535 | 1.627 | 1.989 | 1.568 | 2.16 | 2.288 | 3.024 | 1.308 | 0.75 | 1.837 | 1.848 | 1.399 | 2.155 | 0.889 | 1.539 | 1.947 | 1.946 | 1.161 | 3.948 | 3.694 | 3.299 | 2.753 | 2.067 | 1.935 | 0.934 | 0.848 | 0.858 | 0.538 | 0.225 | 0.497 | -0.018 | 0.151 | 0.152 | 0.224 | 0.408 | 0.21 | 0.243 | 0.233 | 0.188 | 0.117 | 0.141 | 0.118 | 0.065 | 0.065 | 0.138 | 0.17 | 0.188 | 0.096 | 0.176 | 0.167 | 0.156 | 0.11 | 0.134 | 0.133 | 0.404 | 0.085 | 0.104 | 0.058 | 0.083 | 0.085 | 0.059 | 0.09 | 0.08 | 0.056 | 0.14 | 0.107 | 0.143 | 0.084 | 0.196 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 10.3 | 10.3 | 0 | 0 | 6.892 | 7.157 | 0 | 0 | 5.213 | 0 | 0 | 0 | 16.134 | 0 | 0 | 0 | 19.732 | 0 | 0 | 0 | 29.599 | 0 | 0 | 0 | 25.364 | 0 | 0 | 0 | 23.709 | 0 | 0 | 0 | 24.513 | 0 | 0 | 0 | 13.504 | 0 | 0 | 0 | 13.683 | 0 | 0 | 0 | 18.698 | 0 | 0 | 0 | 33.68 | 0 | 0 | 0 | 16.215 | 0 | 0 | 0 | 11.317 | 0 | 0 | 0 | 12.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.317 | 0 | 0 | 0 | 5.28 | 0 | 0 | 0 | 3.711 | 0 | 0 | 0 | 3.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0.778 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | -21.663 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | -15.998 | 0 | 0 | 0 | -8.585 | 0 | 0 | 0 | -10.535 | 0 | 0 | 0 | -14.341 | 0 | 0 | 0 | -23.621 | 0 | 0 | 0 | -8.357 | 0 | 0 | 0 | -7.869 | 0 | 0 | 0 | -6.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.32 | 0 | 0 | 0 | -3.306 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | -2.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.209 | 8.252 | 8.567 | 11.078 | 10.3 | 11.434 | 9.19 | 7.292 | 7.157 | 7.788 | 7.952 | 6.558 | 7.281 | 5.688 | 5.213 | 5.263 | 4.804 | 5.415 | 5.915 | 6.126 | 5.718 | 5.793 | 8.221 | 7.936 | 9.541 | 9.478 | 10.58 | 9.769 | 10.108 | 8.26 | 6.996 | 10.259 | 8.665 | 7.448 | 7.596 | 8.515 | 10.054 | 8.075 | 6.384 | 4.919 | 4.103 | 5.277 | 4.124 | 3.148 | 5.443 | 3.968 | 4.272 | 4.357 | 6.36 | 6.046 | 6.292 | 10.059 | 12.034 | 11.249 | 10.397 | 7.858 | 8.179 | 4.061 | 3.975 | 3.448 | 3.733 | 3.101 | 4.483 | 5.594 | 4.847 | 3.966 | 3.302 | 3.169 | 2.7 | 2.417 | 2.219 | 1.996 | 2.261 | 2.197 | 1.859 | 1.974 | 1.514 | 1.823 | 1.943 | 1.811 | 1.364 | 1.292 | 1.055 | 1.068 | 1.096 | 1.239 | 1.028 | 1.408 | 1.002 | 0.996 | 1.017 | 1.092 | 1.334 | 1.298 | 1.195 | 0.985 | 1.144 | 1.08 | 1 | 0.8 | 0.9 | 0.8 | 0.8 | 1.2 | 1.2 | 1.1 | 1.1 | 1 | 0.9 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0.4 | 0.6 | 0.6 | 0 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 1.5 | 1 | 0.9 | 0.9 | 0.7 | 0.9 | 1 | 1.1 | 1 | 1.2 | 0.8 | 0.9 | 1.1 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.002 | 0.009 | 0 | 0 | 0.015 | 0.013 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.4 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 |
Bedrijfskosten
| 8.902 | 9.173 | 10.155 | 13.675 | 12.104 | 12.951 | 10.583 | 8.664 | 8.803 | 9.588 | 9.524 | 7.9 | 8.804 | 7.557 | 6.458 | 6.139 | 5.703 | 6.33 | 6.537 | 6.869 | 6.464 | 6.506 | 10.167 | 9.441 | 11.663 | 11.66 | 12.571 | 11.555 | 11.531 | 9.795 | 8.623 | 12.248 | 10.233 | 9.608 | 9.884 | 11.539 | 11.362 | 8.825 | 8.221 | 6.767 | 5.502 | 7.432 | 5.013 | 4.687 | 7.39 | 5.914 | 5.433 | 8.305 | 10.054 | 9.345 | 9.045 | 14.981 | 13.969 | 12.183 | 11.245 | 8.716 | 8.717 | 4.286 | 4.472 | 3.43 | 3.884 | 3.253 | 4.707 | 6.002 | 5.057 | 4.209 | 3.535 | 3.357 | 2.817 | 2.558 | 2.337 | 2.061 | 2.325 | 2.335 | 2.028 | 2.162 | 1.61 | 1.998 | 2.11 | 1.966 | 1.473 | 1.426 | 1.188 | 1.472 | 1.18 | 1.343 | 1.085 | 1.491 | 1.087 | 1.055 | 1.106 | 1.172 | 1.39 | 1.438 | 1.388 | 1.203 | 1.299 | 1.277 | 1.2 | 1 | 0.9 | 1 | 1 | 1.4 | 1.4 | 1.3 | 1.3 | 1.1 | 1.2 | 0.7 | 0.7 | 0.8 | 0.9 | 0.8 | 0.6 | 0.4 | 0.7 | 0.6 | 0 | 0.6 | 0.5 | 0.7 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 1.5 | 1 | 0.9 | 0.9 | 0.8 | 0.9 | 1 | 1.2 | 1.1 | 1.3 | 0.9 | 1 | 1.2 | 0.9 | 0 | 0 | -10.4 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 |
Bedrijfsresultaat
| 0.856 | -0.722 | -1.087 | -11.69 | -1.119 | 0.519 | -2.28 | 3.889 | 9.562 | 2.595 | 1.24 | 1.296 | 1.204 | 0.171 | 1.054 | -1.181 | 0.031 | -0.972 | 1.637 | 1.653 | 1.351 | 1.248 | -1.916 | -8.848 | 2.936 | 0.065 | 7.766 | 8.037 | 3.971 | -1.4 | -0.18 | 0.227 | -0.602 | -3.607 | -3.929 | -5.559 | -1.234 | -1.936 | -4.793 | -4.205 | -3.871 | -4.534 | -0.478 | -1.532 | -10.249 | -3.461 | -4.752 | -19.905 | -5.25 | -5.985 | -1.844 | 5.261 | 12.147 | 12.52 | 8.352 | 8.936 | 6.425 | 0.422 | 0.128 | -0.436 | -0.302 | -2.578 | 1.379 | 2.182 | 1.677 | -0.082 | 0.025 | 0.769 | 0.607 | 0.31 | 0.055 | 0.547 | 0.178 | 0.402 | 0.508 | -0.867 | 0.122 | 0.508 | 0.098 | -1.894 | -0.374 | 0.162 | 0.001 | 0.552 | -0.195 | -0.409 | -0.194 | -0.46 | 0.18 | 0.144 | 0.213 | -0.952 | 0.602 | 1.101 | 0.825 | 0.92 | 0.444 | 0.404 | 0.2 | 0.4 | 0.1 | 0.3 | -0.1 | -1.1 | -0.3 | 0.3 | 0.2 | 0.1 | -0.1 | 0 | -0.1 | 0.1 | 0.4 | -0.3 | -0.1 | 0.2 | -0.1 | 0.2 | 2.5 | -0.2 | 0.1 | -0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | -0.4 | -0.5 | -0.1 | -0.1 | -0.1 | 0.1 | 0.8 | 0.1 | 0 | -0.2 | 0.1 | 0.2 | 0.5 | 0.4 | 4.3 | 4.4 | -7.7 | 2.7 | 2.7 | 2.7 | -2.7 | 0.9 | 0.9 | 0.9 |
Bedrijfsresultaat ratio
| 0.032 | -0.028 | -0.044 | -0.422 | -0.036 | 0.016 | -0.106 | 0.12 | 0.479 | 0.091 | 0.045 | 0.053 | 0.052 | 0.009 | 0.059 | -0.078 | 0.002 | -0.067 | 0.079 | 0.082 | 0.064 | 0.06 | -0.065 | -0.307 | 0.071 | 0.002 | 0.106 | 0.147 | 0.083 | -0.042 | -0.006 | 0.005 | -0.018 | -0.16 | -0.178 | -0.197 | -0.031 | -0.08 | -0.387 | -0.212 | -0.421 | -0.357 | -0.032 | -0.221 | -0.986 | -0.426 | -0.508 | -1.819 | -0.216 | -0.278 | -0.075 | 0.088 | 0.169 | 0.204 | 0.155 | 0.197 | 0.149 | 0.026 | 0.008 | -0.037 | -0.024 | -0.236 | 0.077 | 0.081 | 0.069 | -0.005 | 0.002 | 0.059 | 0.047 | 0.029 | 0.006 | 0.048 | 0.017 | 0.037 | 0.064 | -0.137 | 0.022 | 0.057 | 0.014 | -0.386 | -0.077 | 0.029 | 0 | 0.091 | -0.054 | -0.075 | -0.045 | -0.088 | 0.041 | 0.026 | 0.039 | -0.329 | 0.099 | 0.157 | 0.12 | 0.155 | 0.095 | 0.089 | 0.051 | 0.091 | 0.029 | 0.083 | -0.029 | -0.297 | -0.081 | 0.064 | 0.049 | 0.027 | -0.036 | 0 | -0.05 | 0.048 | 0.125 | -0.214 | -0.059 | -0.154 | -0.042 | 0.061 | 1 | -0.08 | 0.032 | -0.038 | 0.083 | 0.043 | 0.095 | 0.053 | 0.1 | -0.052 | -0.075 | -0.015 | -0.014 | -0.014 | 0.013 | 0.103 | 0.011 | 0 | -0.023 | 0.017 | 0.03 | 0.07 | 0.063 | 1 | 1 | -2.852 | 1 | 1 | 1 | -3 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.039 | 1.915 | -8.213 | -0.867 | 0.303 | -0.261 | -0.468 | 0.872 | 12.465 | 0.03 | -0.083 | -0.015 | -0.071 | 0.073 | -0.255 | -0.35 | -0.217 | 0.595 | -2.793 | -0.038 | -0.035 | -0.173 | -0.874 | -7.903 | 3.115 | 0.028 | -0.026 | -0.217 | -0.11 | 0.052 | -0.143 | 0.072 | -0.444 | 3.264 | -0.219 | 8.849 | -0.015 | -0.217 | 0.097 | -0.09 | 0.043 | -0.02 | 0.106 | -0.004 | -0.182 | 0.039 | -0.697 | -4.74 | 0.069 | -0.688 | 0.087 | -0.088 | 0.073 | 0.075 | -0.03 | 0.097 | -0.61 | -0.076 | 0.002 | -0.085 | -0.033 | -1.682 | 0.061 | -0.012 | -0.344 | 0.05 | -0.054 | 0.023 | 0.17 | 0.122 | -0.002 | -0.05 | -0.14 | 0.006 | 0.013 | -0.006 | 0.007 | -0.027 | -0.01 | -0.003 | 0.004 | -0 | 0.003 | 0.006 | 0.015 | 0.001 | 0.014 | 0.011 | 0.024 | 0.021 | 0.035 | 0.041 | 0.054 | 0.078 | 0.074 | 0.051 | 0.021 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | -0.2 | 0 | -0.1 | 0 | 0.2 | 0 | -0.7 | -0.1 | -0.1 | 0 | 0 | 0 | -0.8 | 0 | -0.2 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.895 | 1.193 | -9.3 | -11.876 | -0.816 | 0.258 | -2.748 | 4.761 | 10.242 | 2.625 | 1.157 | 1.342 | 1.049 | 0.244 | 0.799 | -1.531 | 0.018 | -0.377 | -1.226 | 1.994 | 1.6 | 1.344 | -1.772 | -8.583 | 6.361 | 0.055 | 7.692 | 7.793 | 3.827 | -1.545 | -0.242 | 0.315 | -1.311 | -0.31 | -4.148 | 3.29 | -1.249 | -2.153 | -4.696 | -4.295 | -3.828 | -4.554 | -0.372 | -1.572 | -10.106 | -3.422 | -4.748 | -20.034 | -5.181 | -5.946 | -1.757 | 5.173 | 12.22 | 12.595 | 8.322 | 9.033 | 6.206 | 0.346 | 0.13 | -0.521 | -0.335 | -2.592 | 1.44 | 2.178 | 1.925 | 0.266 | 0.178 | 0.792 | 0.777 | 0.432 | 0.076 | 0.496 | 0.172 | 0.408 | 0.522 | -0.873 | 0.129 | 0.481 | 0.088 | -1.897 | -0.37 | 0.162 | 0.004 | 0.558 | -0.18 | -0.408 | -0.18 | -0.448 | 0.204 | 0.164 | 0.248 | -0.911 | 0.656 | 1.179 | 0.899 | 0.971 | 0.465 | 0.416 | 0.2 | 0.4 | 0 | 0.3 | 0 | -1.1 | -0.3 | 0.4 | 0.2 | 0.2 | 0 | 0 | 0.2 | 0.2 | 0.5 | -0.2 | 0 | 0.1 | 0 | 0.2 | 0 | -0.1 | 0.2 | -0.3 | 0.2 | 0.1 | 0 | 0.3 | 0 | -1.1 | -0.6 | -0.2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0.3 | 0.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.033 | 0.047 | -0.373 | -0.429 | -0.027 | 0.008 | -0.127 | 0.147 | 0.513 | 0.092 | 0.042 | 0.055 | 0.045 | 0.012 | 0.044 | -0.101 | 0.001 | -0.026 | -0.059 | 0.099 | 0.076 | 0.065 | -0.06 | -0.298 | 0.154 | 0.002 | 0.104 | 0.143 | 0.08 | -0.047 | -0.008 | 0.007 | -0.039 | -0.014 | -0.188 | 0.117 | -0.031 | -0.089 | -0.379 | -0.217 | -0.417 | -0.358 | -0.025 | -0.227 | -0.972 | -0.422 | -0.507 | -1.83 | -0.213 | -0.276 | -0.071 | 0.086 | 0.17 | 0.206 | 0.155 | 0.199 | 0.144 | 0.022 | 0.008 | -0.045 | -0.027 | -0.238 | 0.081 | 0.081 | 0.08 | 0.015 | 0.015 | 0.06 | 0.06 | 0.041 | 0.008 | 0.044 | 0.017 | 0.037 | 0.066 | -0.138 | 0.023 | 0.054 | 0.012 | -0.386 | -0.076 | 0.029 | 0.001 | 0.092 | -0.05 | -0.075 | -0.041 | -0.086 | 0.046 | 0.03 | 0.045 | -0.315 | 0.108 | 0.168 | 0.131 | 0.164 | 0.099 | 0.091 | 0.051 | 0.091 | 0 | 0.083 | 0 | -0.297 | -0.081 | 0.085 | 0.049 | 0.054 | 0 | 0 | 0.1 | 0.095 | 0.156 | -0.143 | 0 | -0.077 | 0 | 0.061 | 0 | -0.04 | 0.065 | -0.115 | 0.083 | 0.043 | 0 | 0.158 | 0 | -0.143 | -0.09 | -0.03 | 0 | 0 | 0 | -0.128 | 0 | 0 | 0 | 0 | 0.045 | 0.085 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.457 | 0.223 | 0.058 | 0.139 | 0.211 | -2.946 | -0.004 | 0.578 | 0.02 | 0.66 | 0.16 | 0.676 | 0.68 | 0.49 | 0.08 | 0.494 | 0.09 | 0.166 | 0.041 | 1.012 | 0.707 | 0.332 | 0.6 | 0.37 | 1.39 | -2.78 | 1.24 | 0.474 | 0.986 | 0.194 | 0.09 | 1.06 | 0.07 | 1.67 | 0.3 | 1.27 | 0.29 | 0.17 | 0.18 | -0.645 | 1.325 | -0.803 | 0.56 | 0.58 | 2.56 | -0.8 | -0.48 | -3.67 | -1.11 | -0.22 | -0.32 | 2.6 | 5.16 | 5.1 | 3.33 | 3.63 | 2.33 | 0.14 | 0.05 | -0.32 | -0.1 | -0.58 | 0.58 | 0.75 | 0.765 | 0.105 | 0.07 | -0.347 | -0.233 | 0.17 | 0.07 | 0.101 | 0.003 | 0.226 | 0.05 | 0.09 | -0.003 | -0.022 | 0.02 | 1.118 | -0.12 | 0.064 | 0.002 | 0.152 | -0.059 | -0.14 | -0.063 | -0.162 | 0.07 | 0.061 | 0.081 | -0.352 | 0.254 | 0.431 | 0.337 | 0.336 | 0.173 | 0.149 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | -0.4 | -0.1 | 0.2 | 0.1 | 0.2 | 0 | 0 | 0.1 | 0.1 | 0.2 | -0.1 | -0.3 | -0.1 | -0.1 | 0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | -0.2 | 0.1 | 0 | -0.2 | -0.2 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 0.438 | 0.97 | -9.358 | -12.015 | -1.027 | 3.204 | -2.744 | 4.183 | 10.222 | 1.965 | 0.997 | 0.666 | 0.369 | -0.246 | 0.719 | -2.025 | -0.072 | -11.694 | -1.932 | 0.798 | 2.047 | -5.635 | -2.372 | -8.953 | 4.971 | 2.835 | 6.452 | 7.319 | 3.287 | -1.42 | -0.053 | -0.289 | -1.209 | -1.499 | -4.015 | 1.348 | -1.604 | -2.321 | -5.195 | -3.245 | -5.257 | -3.751 | -0.794 | -1.683 | -12.101 | -2.092 | -4.194 | -14.111 | -2.965 | -5.079 | -0.876 | 3.075 | 7.298 | 7.517 | 4.992 | 5.403 | 3.876 | 0.206 | 0.08 | -0.201 | -0.235 | -2.012 | 0.86 | 1.428 | 1.16 | 0.161 | 0.108 | 1.139 | 1.01 | 0.262 | 0.006 | 0.496 | 0.168 | 0.182 | 0.471 | -0.963 | 0.132 | 0.503 | 0.068 | -3.015 | -0.25 | 0.098 | 0.002 | 0.406 | -0.121 | -0.268 | -0.117 | -0.286 | 0.134 | 0.103 | 0.167 | -1.249 | 0.479 | 0.685 | 0.562 | 0.635 | 0.292 | 0.267 | 0.1 | 0.3 | 0 | 0.168 | -0.1 | -0.7 | -0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.3 | -0.1 | 0.3 | 0.2 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | -0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0 | -0.9 | -0.4 | -0.1 | -0.1 | 0 | 0 | -0.9 | 0 | 0 | -0.1 | 0 | 0.2 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.016 | 0.038 | -0.376 | -0.434 | -0.033 | 0.096 | -0.127 | 0.129 | 0.512 | 0.069 | 0.036 | 0.027 | 0.016 | -0.012 | 0.04 | -0.134 | -0.005 | -0.809 | -0.093 | 0.04 | 0.097 | -0.273 | -0.081 | -0.311 | 0.121 | 0.086 | 0.088 | 0.134 | 0.069 | -0.043 | -0.002 | -0.007 | -0.036 | -0.067 | -0.182 | 0.048 | -0.04 | -0.096 | -0.419 | -0.164 | -0.572 | -0.295 | -0.054 | -0.243 | -1.164 | -0.258 | -0.448 | -1.289 | -0.122 | -0.236 | -0.035 | 0.051 | 0.102 | 0.123 | 0.093 | 0.119 | 0.09 | 0.013 | 0.005 | -0.017 | -0.019 | -0.185 | 0.048 | 0.053 | 0.048 | 0.009 | 0.009 | 0.087 | 0.078 | 0.025 | 0.001 | 0.044 | 0.016 | 0.017 | 0.06 | -0.153 | 0.024 | 0.056 | 0.01 | -0.614 | -0.052 | 0.017 | 0 | 0.067 | -0.033 | -0.049 | -0.027 | -0.055 | 0.03 | 0.019 | 0.031 | -0.432 | 0.079 | 0.098 | 0.082 | 0.107 | 0.062 | 0.059 | 0.026 | 0.068 | 0 | 0.047 | -0.029 | -0.189 | -0.054 | 0.043 | 0.024 | 0 | 0 | 0 | 0.05 | 0.048 | 0.094 | -0.071 | 0.176 | -0.154 | 0.042 | 0.03 | -0.04 | 0 | 0.032 | -0.077 | 0.042 | 0.043 | 0.095 | 0.105 | 0 | -0.117 | -0.06 | -0.015 | -0.014 | 0 | 0 | -0.115 | 0 | 0 | -0.011 | 0 | 0.03 | 0.056 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.031 | 0.068 | -0.66 | -0.85 | -0.073 | 0.23 | -0.2 | 0.3 | 0.74 | 0.14 | 0.07 | 0.05 | 0.03 | -0.017 | 0.05 | -0.15 | -0.005 | -0.86 | -0.14 | 0.06 | 0.14 | -0.4 | -0.17 | -0.61 | 0.33 | 0.19 | 0.44 | 0.54 | 0.25 | -0.11 | -0.004 | -0.022 | -0.092 | -0.11 | -0.31 | 0.13 | -0.12 | -0.19 | -0.53 | -0.33 | -0.53 | -0.39 | -0.083 | -0.18 | -1.27 | -0.22 | -0.44 | -1.49 | -0.31 | -0.54 | -0.093 | 0.31 | 0.76 | 0.79 | 0.54 | 0.6 | 0.43 | 0.02 | 0.01 | -0.022 | -0.026 | -0.22 | 0.09 | 0.16 | 0.13 | 0.02 | 0.01 | 0.2 | 0.16 | 0.05 | 0.002 | 0.15 | 0.05 | 0.05 | 0.16 | -0.36 | 0.04 | 0.19 | 0.03 | -1.11 | -0.092 | 0.04 | 0.001 | 0.15 | -0.045 | -0.1 | -0.043 | -0.11 | 0.05 | 0.039 | 0.06 | -0.46 | 0.18 | 0.26 | 0.22 | 0.29 | 0.14 | 0.13 | 0.06 | 0.1 | 0.01 | 0.08 | -0.047 | -0.33 | -0.08 | 0.09 | 0.04 | 0 | 0 | 0.02 | 0.06 | 0.02 | 0.1 | -0.047 | 0.14 | 0.06 | 0.04 | 0.08 | -0.12 | 0.04 | 0.1 | -0.18 | 0.12 | 0.1 | 0.22 | 0.18 | 0.02 | -1.01 | -0.4 | -0.1 | -0.098 | -0.02 | -0.02 | -0.88 | 0.02 | -0.12 | -0.1 | 0.04 | 0.2 | 0.52 | 0.18 | 0.14 | 0.22 | 0 | 0.06 | 0.06 | 0.06 | 0 | 0.04 | 0.04 | 0.04 |
Verwaterde WPA
| 0.031 | 0.068 | -0.66 | -0.85 | -0.073 | 0.23 | -0.2 | 0.3 | 0.73 | 0.14 | 0.07 | 0.05 | 0.03 | -0.017 | 0.05 | -0.14 | -0.005 | -0.83 | -0.14 | 0.06 | 0.14 | -0.4 | -0.17 | -0.61 | 0.33 | 0.19 | 0.42 | 0.54 | 0.25 | -0.11 | -0.004 | -0.022 | -0.092 | -0.11 | -0.31 | 0.13 | -0.12 | -0.19 | -0.53 | -0.33 | -0.53 | -0.39 | -0.083 | -0.18 | -1.27 | -0.22 | -0.44 | -1.49 | -0.31 | -0.54 | -0.093 | 0.31 | 0.74 | 0.77 | 0.52 | 0.59 | 0.42 | 0.02 | 0.01 | -0.022 | -0.026 | -0.22 | 0.09 | 0.16 | 0.13 | 0.02 | 0.01 | 0.19 | 0.15 | 0.05 | 0.002 | 0.14 | 0.05 | 0.05 | 0.14 | -0.36 | 0.04 | 0.18 | 0.02 | -1.11 | -0.092 | 0.03 | 0.001 | 0.15 | -0.045 | -0.1 | -0.043 | -0.11 | 0.05 | 0.039 | 0.06 | -0.43 | 0.17 | 0.25 | 0.22 | 0.25 | 0.13 | 0.12 | 0.06 | 0.1 | 0.01 | 0.08 | -0.047 | -0.33 | -0.08 | 0.09 | 0.04 | 0 | 0 | 0.02 | 0.06 | 0.02 | 0.1 | -0.047 | 0.14 | 0.06 | 0.04 | 0.08 | -0.12 | 0.04 | 0.1 | -0.18 | 0.12 | 0.08 | 0.22 | 0.18 | 0.02 | -1.01 | -0.4 | -0.1 | -0.098 | -0.02 | -0.02 | -0.88 | 0.02 | -0.12 | -0.1 | 0.04 | 0.2 | 0.52 | 0.18 | 0.14 | 0.22 | 0 | 0.06 | 0.06 | 0.06 | 0 | 0.04 | 0.04 | 0.04 |
EBITDA
| 1.594 | -0.002 | -0.235 | -9.307 | 0.429 | 2.018 | -1.892 | 3.889 | -14.902 | 3.029 | 1.67 | 1.326 | 1.74 | 0.49 | 1.379 | -1.181 | 0.703 | -0.684 | 4.836 | 1.729 | 1.813 | 2.039 | 0.275 | 6.958 | 0.759 | 0.51 | 8.237 | 8.659 | 4.587 | -0.799 | 0.474 | 0.227 | 0.428 | -5.437 | -3.146 | -4.107 | -0.387 | -1 | -4.088 | -4.205 | -3.281 | -3.951 | 0.145 | -0.871 | -9.253 | -2.778 | -2.659 | -9.822 | -4.523 | -3.85 | -1.075 | 6.079 | 12.921 | 13.095 | 8.999 | 9.416 | 8.083 | 0.843 | 0.552 | -0.015 | 0.089 | 1.17 | 1.742 | 2.45 | 2.76 | 0.255 | 0.392 | 0.951 | 0.802 | 0.471 | 0.225 | 0.827 | 0.607 | 0.556 | 0.666 | -0.704 | 0.28 | 0.671 | 0.289 | -1.71 | -0.265 | 0.27 | 0.111 | 0.659 | -0.084 | -0.262 | -0.075 | -0.337 | 0.29 | 0.255 | 0.316 | -0.853 | 0.692 | 1.303 | 0.911 | 0.995 | 0.515 | 0.453 | 0.3 | 0.5 | 0.1 | 0.4 | 0.1 | -1 | -0.2 | 0.4 | 0.3 | 0.1 | 0.1 | 0 | -0.1 | 0.2 | 0.5 | -0.3 | -0.2 | 0.2 | -0.1 | 0.1 | 2.5 | -0.2 | 0.1 | -0.1 | 0.2 | 0.1 | 0.2 | -0.1 | 0.2 | -0.4 | -0.5 | -0.1 | -0.1 | 0 | 0.1 | 0.8 | 0.2 | 0.1 | -0.1 | 0.1 | 0.3 | 0.6 | 0.4 | 4.3 | 4.4 | -7.7 | 2.7 | 2.7 | 2.7 | -2.7 | 0.9 | 0.9 | 0.9 |
EBITDA ratio
| 0.06 | -0 | -0.009 | -0.336 | 0.014 | 0.061 | -0.088 | 0.12 | -0.746 | 0.106 | 0.061 | 0.054 | 0.075 | 0.025 | 0.077 | -0.078 | 0.046 | -0.047 | 0.234 | 0.086 | 0.086 | 0.099 | 0.009 | 0.241 | 0.018 | 0.016 | 0.112 | 0.158 | 0.096 | -0.024 | 0.016 | 0.005 | 0.013 | -0.242 | -0.143 | -0.146 | -0.01 | -0.041 | -0.33 | -0.212 | -0.357 | -0.311 | 0.01 | -0.126 | -0.89 | -0.342 | -0.284 | -0.897 | -0.186 | -0.179 | -0.043 | 0.102 | 0.18 | 0.214 | 0.168 | 0.207 | 0.188 | 0.052 | 0.036 | -0.001 | 0.007 | 0.107 | 0.097 | 0.091 | 0.114 | 0.014 | 0.033 | 0.072 | 0.062 | 0.045 | 0.024 | 0.073 | 0.059 | 0.051 | 0.084 | -0.112 | 0.051 | 0.075 | 0.04 | -0.348 | -0.055 | 0.048 | 0.028 | 0.109 | -0.023 | -0.048 | -0.017 | -0.065 | 0.065 | 0.047 | 0.058 | -0.295 | 0.114 | 0.185 | 0.132 | 0.168 | 0.11 | 0.099 | 0.077 | 0.114 | 0.029 | 0.111 | 0.029 | -0.27 | -0.054 | 0.085 | 0.073 | 0.027 | 0.036 | 0 | -0.05 | 0.095 | 0.156 | -0.214 | -0.118 | -0.154 | -0.042 | 0.03 | 1 | -0.08 | 0.032 | -0.038 | 0.083 | 0.043 | 0.095 | -0.053 | 0.1 | -0.052 | -0.075 | -0.015 | -0.014 | 0 | 0.013 | 0.103 | 0.023 | 0.012 | -0.011 | 0.017 | 0.045 | 0.085 | 0.063 | 1 | 1 | -2.852 | 1 | 1 | 1 | -3 | 1 | 1 | 1 |