
Asensus Surgical, Inc.
AMEX:ASXC
0.2356 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2.207 | 1.123 | 5.431 | 1.089 | 1.081 | 0.976 | 2.464 | 2.563 | 0.994 | 1.066 | 2.476 | 2.571 | 1.102 | 2.083 | 1.108 | 0.814 | 0.655 | 0.6 | 0.688 | 2.024 | 3.639 | 2.181 | 7.524 | 5.422 | 6.389 | 4.767 | 3.398 | 0.183 | 1.584 | 1.946 | 0.053 | 1.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.061 | 0.113 | 0.093 | 0.219 | 0.362 | 0.006 | 0.011 | 0.015 | 0.011 | 0.009 | 0 | 0 | 0 | 0 | 0 | -0 | -0.002 | 0.002 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.025 | 0.013 | 0.158 | 2.354 | 3.728 | 3.331 | 2.358 | 3.917 | 5.37 | 5.568 | 5.561 | 6.617 | 8.041 | 6.398 | 4.917 | 2.1 | 2.6 | 2.8 | 2.8 | 2.7 | 2.4 | 3.4 | 3.4 | 3.8 | 2.4 | 6.7 | 17.4 | 6.9 | 10.4 | 2.8 | 0.7 | 3.2 | 1.9 | 3.8 | 3.3 | 2.3 | 5.1 | 1.1 | 1.3 | 1.6 | 1.3 | 1.3 | 1 | 1.2 | 1.1 | 1.2 | 1.3 | 0.6 | 0.8 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 |
Kosten van de omzet
| 2.769 | 3.17 | 4.378 | 2.869 | 3.074 | 2.947 | 2.298 | 4.404 | 2.347 | 1.823 | 2.287 | 3.35 | 2.347 | 3.112 | 0.592 | 1.423 | 1.413 | 1.738 | 10.883 | 3.446 | 3.936 | 2.467 | 5.635 | 4.249 | 3.732 | 2.555 | 3.5 | 0.921 | 0.972 | 1.334 | 0.038 | 1.031 | 1.786 | 1.817 | 2.185 | 0.338 | 0 | 0 | 0.435 | 0.202 | 0.238 | 0.22 | 0.714 | 2.059 | 0.003 | 0.004 | 0.203 | 0.008 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0.014 | 0.203 | 2.289 | 3.645 | 3.346 | 2.271 | 2.834 | 4.171 | 4.74 | 4.354 | 5.42 | 7.34 | 4.402 | 2.917 | 0.5 | 0.6 | 0.7 | 0.7 | 2.7 | 2.2 | 2.8 | 1.9 | 2.7 | 2.4 | 3.1 | 7.8 | 5.6 | 7.3 | 1.3 | 0.6 | 0.5 | 0.8 | 0.7 | 1.1 | 0.7 | 1.1 | 0.4 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.7 | 0.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.562 | -2.047 | 1.053 | -1.78 | -1.993 | -1.971 | 0.166 | -1.841 | -1.353 | -0.757 | 0.189 | -0.779 | -1.245 | -1.029 | 0.516 | -0.609 | -0.758 | -1.138 | -10.195 | -1.422 | -0.297 | -0.286 | 1.889 | 1.173 | 2.657 | 2.212 | -0.102 | -0.738 | 0.612 | 0.612 | 0.015 | 0.435 | -1.786 | -1.817 | -2.185 | -0.338 | 0 | 0 | -0.301 | -0.141 | -0.125 | -0.127 | -0.495 | -1.697 | 0.003 | 0.007 | -0.188 | 0.003 | -0.162 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.003 | 0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.025 | -0.001 | -0.045 | 0.065 | 0.083 | -0.015 | 0.087 | 1.083 | 1.199 | 0.828 | 1.207 | 1.197 | 0.701 | 1.996 | 2 | 1.6 | 2 | 2.1 | 2.1 | 0 | 0.2 | 0.6 | 1.5 | 1.1 | 0 | 3.6 | 9.6 | 1.3 | 3.1 | 1.5 | 0.1 | 2.7 | 1.1 | 3.1 | 2.2 | 1.6 | 4 | 0.7 | 0.7 | 1.1 | 0.9 | 0.9 | 0.5 | 0.6 | 0.7 | 0.8 | 0.6 | 0.2 | 0.7 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 |
Brutowinstmarge
| -0.255 | -1.823 | 0.194 | -1.635 | -1.844 | -2.019 | 0.067 | -0.718 | -1.361 | -0.71 | 0.076 | -0.303 | -1.13 | -0.494 | 0.466 | -0.748 | -1.157 | -1.897 | -14.818 | -0.703 | -0.082 | -0.131 | 0.251 | 0.216 | 0.416 | 0.464 | -0.03 | -4.033 | 0.386 | 0.314 | 0.283 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | -2.246 | -2.311 | -1.106 | -1.366 | -2.26 | -4.688 | 0.5 | 0.636 | -12.533 | 0.273 | -18 | 0 | 0 | 0 | 0 | 1 | 69.966 | 1.5 | 0.5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | -0.077 | -0.285 | 0.028 | 0.022 | -0.005 | 0.037 | 0.276 | 0.223 | 0.149 | 0.217 | 0.181 | 0.087 | 0.312 | 0.407 | 0.762 | 0.769 | 0.75 | 0.75 | 0 | 0.083 | 0.176 | 0.441 | 0.289 | 0 | 0.537 | 0.552 | 0.188 | 0.298 | 0.536 | 0.143 | 0.844 | 0.579 | 0.816 | 0.667 | 0.696 | 0.784 | 0.636 | 0.538 | 0.688 | 0.692 | 0.692 | 0.5 | 0.5 | 0.636 | 0.667 | 0.462 | 0.333 | 0.875 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 7.631 | 8.091 | 8.614 | 9.29 | 8.98 | 10.139 | 8.52 | 6.741 | 7.253 | 6.428 | 6.575 | 4.469 | 4.089 | 4.215 | 3.752 | 4.673 | 4.257 | 3.934 | 4.634 | 5.884 | 6.295 | 5.655 | 6.439 | 4.838 | 5.281 | 5.265 | 5.175 | 4.889 | 5.07 | 6.855 | 7.513 | 7.011 | 6.364 | 8.385 | 8.558 | 7.048 | 6.579 | 7.484 | 5.984 | 9.067 | 7.882 | 5.011 | 4.845 | 2.909 | 0.372 | 0.148 | 0.412 | 0.557 | 0.769 | 1.177 | 0.887 | 0.975 | 0.849 | 0.656 | 0.622 | 1.026 | 0.73 | 0.35 | 0.2 | 0.258 | 0.449 | 0.349 | 0.571 | 0.494 | 0.804 | 0.814 | 0.54 | 0.312 | 0.552 | 0.366 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0.402 | 0.411 | 0.404 | 0.43 | 0.434 | 0.486 | 0.491 | 0.437 | 0.394 | 0.294 | 0.355 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.9 | 1.6 | 1.5 | 1.8 | 1.8 | 2.2 | 2.3 | 1.8 | 1.3 | 1.3 | 0.9 | 0.8 | 1 | 1 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.994 | 4.374 | 3.992 | 4.571 | 5.124 | 5.468 | 4.794 | 4.853 | 4.992 | 5.533 | 5.926 | 5.557 | 3.848 | 3.992 | 3.712 | 3.462 | 3.619 | 3.349 | 3.799 | 5.908 | 4.489 | 4.56 | 3.865 | 3.686 | 3.627 | 2.676 | 3.587 | 2.92 | 2.719 | 3.049 | 2.886 | 2.793 | 2.895 | 2.239 | 2.224 | 1.762 | 2.116 | 1.98 | 1.111 | 1.606 | 1.913 | 1.614 | 1.556 | 1.279 | 0.702 | 0.685 | 0.587 | 0.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3.655 | 3.642 | 3.781 | 4.138 | 4.449 | 4.553 | 3.82 | 3.615 | 3.602 | 3.719 | 3.229 | 3.551 | 3.562 | 3.053 | 2.774 | 3.136 | 2.901 | 4.253 | 5.584 | 6.883 | 7.868 | 7.674 | 7.901 | 5.819 | 6.046 | 5.97 | 5.536 | 4.528 | 3.749 | 3.723 | 3.588 | 2.574 | 1.306 | 1.683 | 1.694 | 0.413 | 0.373 | 0.375 | 0.404 | 0.456 | 0.461 | 0.406 | 0.453 | 0.437 | 0.54 | 0.512 | 0.732 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.331 | 0 | 0.405 | 0 | 0.416 | 0 | 0 | 0 | 0.033 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.649 | 8.016 | 7.773 | 8.709 | 9.573 | 10.021 | 8.614 | 8.468 | 8.594 | 9.252 | 9.155 | 9.108 | 7.41 | 7.045 | 6.486 | 6.598 | 6.52 | 7.602 | 9.383 | 12.791 | 12.357 | 12.234 | 11.766 | 9.505 | 9.673 | 8.646 | 9.123 | 7.448 | 6.468 | 6.772 | 6.474 | 5.367 | 4.201 | 3.922 | 3.918 | 2.175 | 2.489 | 2.355 | 1.515 | 2.062 | 2.374 | 2.02 | 2.009 | 1.716 | 0.591 | 0.401 | 0.589 | 0.822 | 1.068 | 0.915 | 0.679 | 0.506 | 0.467 | 0.653 | 0.859 | 0.712 | 0.619 | 0.428 | 0.327 | 0.324 | 0.417 | 0.331 | 0.441 | 0.405 | 0.39 | 0.416 | 0.393 | 0.445 | 0.104 | 0.033 | 0.218 | 0.079 | 0.039 | 0.035 | 0.013 | 0.112 | 0.088 | 0.105 | 0.012 | 0.17 | 0.158 | 0.132 | 0.139 | 0.29 | 0.33 | 0.359 | 0.744 | 0.472 | 0.589 | 0.598 | 0.7 | 0.73 | 0.88 | 0.848 | 0.961 | 0.643 | 0.97 | 0.871 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.6 | 0.8 | 1.2 | 2 | 2 | 1.9 | 2.3 | 2 | 1.3 | 1.9 | 1.3 | 1 | 0.9 | 1.2 | 1.1 | 1.3 | 1.2 | 1 | 1.1 | 0.9 | 0.8 | 0.9 | 1 | 1 | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.151 | -0.059 | -0.29 | -0.686 | -0.242 | 0.112 | 0.107 | 2.398 | 2.533 | 2.67 | -0.012 | 1.344 | -0.007 | -0.029 | -0.067 | 0.016 | -0.055 | -0.015 | -0.032 | -0.439 | -0.191 | -0.305 | 1.235 | -0.052 | 0.001 | -0.058 | -0.006 | -0.194 | -0.04 | -0.06 | -0.03 | -0.03 | 0.095 | 1.817 | 1.596 | 0.338 | 0 | 0 | 0 | 0.202 | 0 | 0.22 | 8.171 | 4.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0.238 | 0.2 | 0.3 | 0.3 | 0.4 | 1.2 | 1.3 | 1.8 | 0.6 | 1 | 1 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0 | 0 | -3 | 0 | 0 | 0 |
Bedrijfskosten
| 17.28 | 16.107 | 16.387 | 17.999 | 18.667 | 20.272 | 17.241 | 17.607 | 18.38 | 18.35 | 18.451 | 16.381 | 14.361 | 14.127 | 13.075 | 14.051 | 13.396 | 14.1 | 16.564 | 21.233 | 21.237 | 20.5 | 20.829 | 17.017 | 17.697 | 16.738 | 17.012 | 14.158 | 13.225 | 15.263 | 15.642 | 14.087 | 12.351 | 14.124 | 14.072 | 9.561 | 9.068 | 9.839 | 7.499 | 11.129 | 10.256 | 7.031 | 6.854 | 4.625 | 0.963 | 0.549 | 1.001 | 1.379 | 1.837 | 2.092 | 1.566 | 1.481 | 1.316 | 1.309 | 1.481 | 1.738 | 1.349 | 0.778 | 0.527 | 0.582 | 0.866 | 0.68 | 1.012 | 0.899 | 1.194 | 1.23 | 0.933 | 0.757 | 0.104 | 0.033 | 0.218 | 0.079 | 0.039 | 0.035 | 0.013 | 0.112 | 0.088 | 0.105 | 0.012 | 0.17 | 0.158 | 0.132 | 0.139 | 0.29 | 0.33 | 0.359 | 1.049 | 0.874 | 1 | 1.002 | 1.13 | 1.164 | 1.366 | 1.339 | 1.398 | 1.037 | 1.478 | 1.464 | 1.2 | 1.4 | 1.4 | 1.6 | 2.6 | 2.8 | 4.2 | 3.3 | 4.8 | 4.8 | 4.7 | 5.2 | 4.3 | 3.1 | 3.6 | 2.7 | 2.2 | 2.3 | 2.6 | 2.1 | 1.6 | 1.4 | 1.2 | 1.3 | 1.1 | 1.2 | 1.3 | 1.1 | 1.2 | 1.1 | 1.1 | 0.9 | 0.8 | 0.9 | 0 | 0 | -3 | 0 | 0 | 0 |
Bedrijfsresultaat
| -17.842 | -18.154 | -15.334 | -19.779 | -20.863 | -22.348 | -17.075 | -19.032 | -19.567 | -18.953 | -15.684 | -17.438 | -16.084 | -15.413 | -13.705 | -15.162 | -14.366 | -17.152 | -12.304 | -97.849 | -22.494 | -21.926 | -18.225 | -11.881 | -15.889 | -3.157 | 7.299 | -38.556 | -14.792 | -15.878 | -14.388 | -13.552 | -80.729 | -14.98 | -13.9 | -13.564 | -9.068 | -9.839 | -7.8 | -11.27 | -10.381 | -7.158 | -7.819 | -9.213 | -0.96 | -0.542 | -1.189 | -1.376 | -1.999 | -2.092 | -1.566 | -1.481 | -1.316 | -1.309 | -1.481 | -1.739 | -1.348 | -0.778 | -0.527 | -0.582 | -0.866 | -0.68 | -1.012 | -0.899 | -1.194 | -1.23 | -0.933 | -0.757 | -0.104 | -0.033 | -0.218 | -0.079 | -0.039 | -0.035 | -0.013 | -0.112 | -0.088 | -0.105 | -0.012 | -0.17 | -0.158 | -0.132 | -0.069 | -0.265 | -0.331 | -0.404 | -0.984 | -0.791 | -1.015 | -0.915 | -0.047 | 0.035 | -0.538 | -0.132 | -0.201 | -0.336 | 0.518 | 0.536 | 0.4 | 0.6 | 0.7 | 0.5 | -2.6 | -2.6 | -3.6 | -1.8 | -3.7 | -4.8 | -1.1 | 4.4 | -3 | 0 | -2.1 | -2.6 | 0.5 | -1.2 | 0.5 | 0.1 | -0.1 | 2.6 | -0.5 | -0.6 | 0 | -0.3 | -0.4 | -0.6 | -0.6 | -0.4 | -0.3 | -0.3 | -0.6 | -0.2 | 0.5 | 0.4 | -2.7 | 0.4 | 0.4 | 0.4 |
Bedrijfsresultaat ratio
| -8.084 | -16.166 | -2.823 | -18.163 | -19.3 | -22.898 | -6.93 | -7.426 | -19.685 | -17.78 | -6.334 | -6.783 | -14.595 | -7.399 | -12.369 | -18.627 | -21.933 | -28.587 | -17.884 | -48.344 | -6.181 | -10.053 | -2.422 | -2.191 | -2.487 | -0.662 | 2.148 | -210.689 | -9.338 | -8.159 | -271.472 | -9.244 | 0 | 0 | 0 | 0 | 0 | 0 | -58.209 | -184.754 | -91.867 | -76.968 | -35.703 | -25.45 | -160 | -49.273 | -79.267 | -125.091 | -222.111 | 0 | 0 | 0 | 0 | -27,851.064 | 51,068 | 869.5 | -674 | 129,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.971 | -10.6 | -25.462 | -2.557 | -0.418 | -0.212 | -0.305 | -0.388 | -0.012 | 0.007 | -0.097 | -0.024 | -0.03 | -0.042 | 0.081 | 0.109 | 0.19 | 0.231 | 0.25 | 0.179 | -0.963 | -1.083 | -1.059 | -0.529 | -0.974 | -2 | -0.164 | 0.253 | -0.435 | 0 | -0.75 | -3.714 | 0.156 | -0.632 | 0.132 | 0.03 | -0.043 | 0.51 | -0.455 | -0.462 | 0 | -0.231 | -0.308 | -0.6 | -0.5 | -0.364 | -0.25 | -0.231 | -1 | -0.25 | 1 | 1 | -9 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -4.791 | -4.297 | -1.723 | 1.518 | 0.189 | 0.221 | 0.331 | 0.163 | 0.033 | -0.091 | 0.032 | 1.401 | 2.914 | -1.965 | -0.213 | 0.082 | -0.165 | -0.143 | -2.003 | -0.992 | 1.454 | -1.209 | 10.961 | -9.106 | -19.242 | 1.385 | -84.418 | -23.582 | -2.988 | -0.394 | -0.42 | -0.462 | -0.394 | -0.578 | -0.604 | -0.436 | -0.28 | -0.281 | -0.279 | -0.237 | -0.206 | -0.321 | -0.212 | -2.053 | -0.243 | -0.246 | 2.423 | 2.198 | -0.003 | -0.045 | -0.042 | -0.012 | -0.006 | -0.025 | 0.172 | -0.025 | -0.025 | -0.127 | 0.775 | -0.133 | -0.141 | -0.213 | -0.208 | -0.206 | -0.223 | -0.214 | -1.293 | -0.015 | 0.617 | 0.004 | 0.043 | 0.303 | 0.042 | 0.035 | 0.035 | 0.028 | 0.018 | 0.009 | 0.003 | 0.005 | 0.003 | 0.011 | 0.01 | 0.038 | 0.026 | 0.016 | -1.746 | 0.013 | 0.024 | 0.032 | 0.091 | 0.065 | 0.538 | 0.084 | 0.177 | 0.224 | 1.369 | 0.145 | 0.2 | 0.124 | 0.1 | 0 | -0.1 | 0 | -0.3 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.4 | -0.4 | -0.5 | -0.4 | 2.7 | -0.4 | -0.4 | -0.4 |
Inkomen voor belasting
| -25.674 | -22.451 | -17.057 | -18.261 | -20.674 | -22.127 | -17.796 | -18.869 | -19.534 | -19.044 | -15.652 | -16.037 | -13.17 | -17.378 | -13.919 | -15.08 | -14.531 | -17.295 | -14.307 | -98.841 | -21.04 | -23.135 | -7.264 | -20.987 | -35.131 | -1.772 | -77.119 | -39.251 | -15.454 | -16.272 | -14.808 | -14.014 | -81.123 | -15.558 | -14.504 | -14 | -9.348 | -10.12 | -8.079 | -11.507 | -10.587 | -7.479 | -8.031 | -11.265 | -0.96 | -0.565 | -1.208 | -1.378 | -2.002 | -2.137 | -1.608 | -1.493 | -1.322 | -1.334 | 4.037 | -1.764 | -1.373 | -0.905 | 0.248 | -0.715 | -1.007 | -0.893 | -1.22 | -1.105 | -1.417 | -1.444 | -2.226 | -0.764 | -0.061 | 0.01 | -0.175 | -0.032 | 0.003 | 0 | 0.022 | -0.084 | -0.07 | -0.096 | -0.009 | -0.165 | -0.155 | -0.121 | -0.059 | -0.227 | -0.305 | -0.388 | -2.73 | -0.778 | -0.991 | -0.883 | 0.044 | 0.1 | 0.383 | -0.048 | -0.024 | 0.066 | 1.887 | 0.681 | 0.6 | 0.7 | 0.8 | 0 | -2.7 | 0 | -3.9 | 0 | 0 | -4.7 | 0 | 0 | -2.9 | 0 | -2 | -2.5 | 0.6 | -1.1 | 0 | 0 | 0 | 2.7 | -0.4 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.3 | -0.2 | 0 | -0.2 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -11.633 | -19.992 | -3.141 | -16.769 | -19.125 | -22.671 | -7.222 | -7.362 | -19.652 | -17.865 | -6.321 | -6.238 | -11.951 | -8.343 | -12.562 | -18.526 | -22.185 | -28.825 | -20.795 | -48.834 | -5.782 | -10.608 | -0.965 | -3.871 | -5.499 | -0.372 | -22.695 | -214.486 | -9.756 | -8.362 | -279.396 | -9.559 | 0 | 0 | 0 | 0 | 0 | 0 | -60.291 | -188.639 | -93.69 | -80.419 | -36.671 | -31.119 | -160 | -51.364 | -80.533 | -125.273 | -222.444 | 0 | 0 | 0 | 0 | -28,382.979 | -139,196.448 | 882 | -686.5 | 150,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.686 | -9.08 | -23.462 | -2.456 | -1.16 | -0.209 | -0.298 | -0.374 | 0.011 | 0.019 | 0.069 | -0.009 | -0.004 | 0.008 | 0.295 | 0.138 | 0.286 | 0.269 | 0.286 | 0 | -1 | 0 | -1.147 | 0 | 0 | -1.958 | 0 | 0 | -0.42 | 0 | -0.714 | -3.571 | 0.188 | -0.579 | 0 | 0 | 0 | 0.529 | -0.364 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.273 | -0.167 | 0 | -0.333 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.075 | 0.046 | 0.178 | 0.057 | -0.012 | 0.091 | 0.094 | 0.055 | 0.085 | 0.084 | 0.229 | 0.032 | 0.002 | -0.038 | -0.13 | 0.002 | -0.691 | -0.697 | -0.575 | -1.07 | -0.869 | -0.61 | -0.823 | -0.781 | -0.883 | -0.89 | -0.963 | -0.738 | -0.741 | -0.858 | -0.816 | -1.07 | -0.992 | -2.645 | -0.925 | -0.099 | 0 | 0 | -0.374 | 0 | 0 | 0 | 0.263 | 4.943 | -0.243 | 0 | -0.007 | 0 | 0 | 0.043 | 0.005 | 0.012 | 0.006 | 0 | -0.22 | 0.023 | 0.025 | 0 | 0 | 0.006 | -0.128 | 0 | -0.202 | 0 | 0 | 0 | -2.858 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | -0.009 | -0.006 | -0.008 | 0.002 | -0.001 | -0.026 | -0.029 | -0.018 | 0.005 | 0.007 | 0.068 | -0.032 | 0.019 | -1.042 | 0.002 | -0.177 | 0.001 | 0.042 | 0.015 | -0.2 | -0.2 | 0 | 0 | 0.1 | -0.2 | 0.3 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | -0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -25.749 | -22.497 | -17.235 | -18.318 | -20.662 | -22.218 | -17.89 | -18.924 | -19.619 | -19.128 | -15.881 | -16.069 | -13.172 | -17.34 | -13.789 | -15.082 | -13.84 | -16.598 | -13.732 | -97.771 | -20.171 | -22.525 | -6.441 | -20.206 | -34.248 | -0.882 | -76.156 | -38.513 | -14.713 | -15.414 | -13.992 | -12.944 | -80.131 | -12.913 | -13.579 | -13.901 | -9.348 | -10.12 | -8.079 | -11.507 | -10.587 | -7.479 | -8.031 | -11.265 | -0.96 | -0.565 | -1.208 | -1.378 | -2.002 | -2.137 | -1.608 | -1.493 | -1.322 | -1.334 | -1.261 | -1.764 | -1.373 | -0.905 | 0.248 | -0.715 | -1.007 | -0.893 | -1.22 | -1.105 | -1.417 | -1.444 | -1.195 | -0.764 | -0.061 | 0.01 | -0.175 | -0.032 | 0.003 | 0 | 0.022 | -0.084 | -0.07 | -0.096 | -0.009 | -0.165 | -0.149 | -0.121 | -0.061 | -0.226 | -0.305 | -0.375 | -2.712 | -0.783 | -0.998 | -0.983 | 0.076 | 0.081 | 0.504 | -0.05 | -0.024 | 0.065 | 1.845 | 0.666 | 0.6 | 0.8 | 0.7 | 0.5 | -2.7 | -2.4 | -3.9 | -1.8 | -3.7 | -4.7 | -1 | 4.4 | -3 | 0.1 | -2 | -2.5 | 0.5 | -1.2 | 0.5 | 0.2 | 0.1 | 2.5 | -0.5 | -0.6 | -0.1 | -0.3 | -0.3 | -0.5 | -0.6 | -0.3 | -0.3 | -0.3 | -0.2 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -11.667 | -20.033 | -3.173 | -16.821 | -19.114 | -22.764 | -7.261 | -7.384 | -19.737 | -17.944 | -6.414 | -6.25 | -11.953 | -8.325 | -12.445 | -18.528 | -21.13 | -27.663 | -19.959 | -48.306 | -5.543 | -10.328 | -0.856 | -3.727 | -5.36 | -0.185 | -22.412 | -210.454 | -9.289 | -7.921 | -264 | -8.829 | 0 | 0 | 0 | 0 | 0 | 0 | -60.291 | -188.639 | -93.69 | -80.419 | -36.671 | -31.119 | -160 | -51.364 | -80.533 | -125.273 | -222.444 | 0 | 0 | 0 | 0 | -28,382.979 | 43,482 | 882 | -686.5 | 150,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.743 | -9.04 | -23.462 | -2.373 | -1.152 | -0.21 | -0.3 | -0.417 | 0.019 | 0.015 | 0.091 | -0.009 | -0.004 | 0.008 | 0.288 | 0.135 | 0.286 | 0.308 | 0.25 | 0.179 | -1 | -1 | -1.147 | -0.529 | -0.974 | -1.958 | -0.149 | 0.253 | -0.435 | 0.01 | -0.714 | -3.571 | 0.156 | -0.632 | 0.132 | 0.061 | 0.043 | 0.49 | -0.455 | -0.462 | -0.063 | -0.231 | -0.231 | -0.5 | -0.5 | -0.273 | -0.25 | -0.231 | -0.333 | -0.625 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.095 | -0.084 | -0.065 | -0.072 | -0.086 | -0.093 | -0.076 | -0.08 | -0.083 | -0.081 | -0.069 | -0.069 | -0.057 | -0.085 | -0.13 | -0.15 | -0.26 | -0.57 | -0.69 | -5.55 | -1.21 | -1.35 | -0.4 | -1.3 | -2.21 | -0.057 | -5.19 | -0.26 | -0.11 | -0.13 | -0.12 | -0.11 | -0.7 | -0.12 | -0.14 | -0.16 | -0.14 | -0.16 | -0.13 | -0.18 | -0.18 | -0.15 | -0.21 | -1.06 | -0.89 | -0.52 | -1.55 | -1.28 | -0.21 | -0.28 | -2.76 | -0.27 | -0.24 | -0.24 | -2.93 | -0.37 | -0.37 | -0.25 | 0.9 | -0.2 | -0.28 | -0.25 | -4.41 | -0.31 | -0.42 | -0.45 | -4.83 | -0.31 | -0.027 | 0.004 | -2.48 | -0.014 | 0.043 | 0 | 0.31 | -0.092 | -0.082 | -0.19 | -0.24 | -0.34 | -0.3 | -0.26 | -1.71 | -0.49 | -0.67 | -0.82 | -76.91 | -1.71 | -2.18 | -2.14 | 2.16 | 0.2 | 1.1 | -0.11 | -0.68 | 0.15 | 4.05 | 1.45 | 17.09 | 1.7 | 1.5 | 1.15 | -80.73 | -5.5 | -8.5 | -4 | -106.89 | -10.5 | -2 | 9.5 | -84.21 | 0.21 | -4.5 | -6 | 15.6 | -3 | 1 | 0.5 | 3.25 | 6 | -1.5 | -1.5 | -3.25 | -1 | -1 | -1.5 | -23.4 | -1 | -1 | -1.5 | -13 | -25.79 | -39 | -26 | 0 | -2 | -2 | -2 |
Verwaterde WPA
| -0.095 | -0.084 | -0.065 | -0.072 | -0.086 | -0.093 | -0.076 | -0.08 | -0.083 | -0.081 | -0.068 | -0.069 | -0.057 | -0.085 | -0.13 | -0.15 | -0.26 | -0.57 | -0.69 | -5.51 | -1.2 | -1.35 | -0.39 | -1.26 | -2.18 | -0.057 | -4.95 | -0.26 | -0.11 | -0.13 | -0.12 | -0.11 | -0.7 | -0.12 | -0.14 | -0.16 | -0.14 | -0.16 | -0.13 | -0.18 | -0.18 | -0.15 | -0.21 | -1.06 | -0.89 | -0.52 | -1.55 | -1.28 | -0.21 | -0.28 | -2.76 | -0.27 | -0.24 | -0.24 | -2.93 | -0.37 | -0.37 | -0.25 | 0.9 | -0.2 | -0.28 | -0.25 | -4.41 | -0.31 | -0.42 | -0.45 | -4.83 | -0.31 | -0.027 | 0.004 | -2.45 | -0.014 | 0.042 | 0 | 0.31 | -0.092 | -0.082 | -0.19 | -0.24 | -0.34 | -0.3 | -0.26 | -1.71 | -0.49 | -0.66 | -0.82 | -76.91 | -1.71 | -2.18 | -2.14 | 2.16 | 0.2 | 1.1 | -0.11 | -0.68 | 0.15 | 3.95 | 1.4 | 16.55 | 1.7 | 1.5 | 1.15 | -80.73 | -5.5 | -8.5 | -4 | -106.89 | -10.5 | -2 | 9.5 | -84.21 | 0.21 | -4.5 | -6 | 15.6 | -3 | 1 | 0.5 | 3.25 | 6 | -1.5 | -1.5 | -3.25 | -1 | -1 | -1.5 | -23.4 | -1 | -1 | -1.5 | -13 | -25.79 | -39 | -26 | 0 | -2 | -2 | -2 |
EBITDA
| -16.891 | -17.199 | -14.35 | -19.779 | -19.707 | -21.318 | -16.081 | -16.027 | -16.349 | -15.568 | -15.1 | -13.525 | -11.889 | -13.702 | -8.841 | -11.026 | -10.943 | -14.161 | -10.039 | -94.403 | -16.831 | -17.612 | -14.663 | -17.029 | -29.715 | 2.371 | -13.73 | -37.635 | -10.316 | -12.483 | -13.528 | -11.497 | -10.078 | -11.742 | -12.648 | -8.938 | -8.69 | -9.449 | -7.426 | -10.928 | -10.073 | -6.872 | -6.93 | -5.954 | -3.697 | -4.179 | -1.156 | -3.135 | -1.96 | -2.052 | -1.563 | -1.443 | -1.292 | -1.307 | -1.453 | -1.712 | -1.329 | -0.894 | 0.262 | -0.567 | -0.852 | -0.88 | 2.639 | -0.669 | -0.97 | -1.004 | -0.717 | -0.616 | -0.678 | -0.404 | -0.218 | -0.335 | -0.039 | -0.035 | -0.013 | -0.112 | -0.088 | -0.105 | -0.012 | -0.166 | -0.161 | -0.135 | -0.072 | -0.208 | -0.291 | -0.372 | -0.831 | -0.731 | -0.953 | -0.853 | 0.099 | 0.186 | -0.398 | 0.005 | -0.13 | -0.165 | 0.732 | 0.774 | 0.6 | 0.876 | 1 | 0.9 | -1.4 | -1.3 | -1.8 | -1.2 | -2.7 | -3.8 | -0.5 | 5 | -2.5 | 0.5 | -1.7 | -2.1 | 0.9 | -0.8 | 0.9 | 0.5 | 0.2 | 2.9 | -0.3 | -0.4 | 0.2 | 0.1 | 0 | -0.5 | -0.4 | -0.2 | -0.1 | -0.1 | -0.5 | 0 | 0.5 | 0.4 | -2.7 | 0.4 | 0.4 | 0.4 |
EBITDA ratio
| -7.653 | -15.315 | -2.642 | -18.163 | -18.23 | -21.84 | -6.099 | -6.253 | -17.129 | -14.6 | -6.145 | -4.69 | -10.789 | -5.504 | -8.833 | -13.522 | -16.785 | -20.153 | -35.205 | -9.856 | -5.056 | -8.069 | -1.949 | -2.256 | 1.045 | -5.084 | 13.417 | 57.842 | -5.533 | -5.784 | -287 | -7.911 | 0 | 0 | 0 | 0 | 0 | 0 | -58.209 | -179.148 | -89.142 | -73.892 | -31.411 | -1.754 | -154.5 | -46.091 | -77.067 | -121.182 | -217.444 | 0 | 0 | 0 | 0 | -27,276.596 | 57,655 | 843 | -651.5 | 127,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.057 | -9.28 | -22.615 | -2.456 | 0.394 | -0.196 | -0.287 | -0.363 | 0.018 | 0.034 | -0.237 | -0.003 | -0.023 | -0.032 | -0.125 | 0.153 | 0.19 | 0.308 | 0.321 | 0.321 | -0.481 | -0.542 | -0.441 | -0.353 | -0.711 | -1.625 | -0.075 | 0.287 | -0.377 | 0.048 | -0.643 | -3.143 | 0.25 | -0.474 | 0.237 | 0.152 | 0.087 | 0.549 | -0.364 | -0.308 | 0.125 | 0.077 | 0.077 | -0.6 | -0.333 | -0.273 | -0.167 | -0.077 | -1.5 | 0.5 | 1 | 1 | -9 | 1 | 1 | 1 |