
Asensus Surgical, Inc.
AMEX:ASXC
0.2356 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.782 | 6.995 | 17.096 | 21.669 | 7.675 | 18.737 | 6.329 | 13.87 | 10.844 | 24.828 | 18.129 | 59.779 | 157.078 | 165.245 | 16.363 | 19.964 | 15.603 | 21.816 | 9.598 | 22.106 | 23.302 | 25.545 | 21.061 | 41.748 | 97.743 | 87.634 | 91.217 | 24.483 | 29.741 | 13.086 | 24.165 | 42.518 | 64.609 | 53.511 | 38.449 | 52.893 | 71.112 | 28.376 | 34.766 | 44.344 | 52.566 | 4.16 | 10.014 | 23.829 | 2.21 | 1.834 | 0.275 | 0.118 | 1.301 | 3.979 | 0.298 | 0.328 | 0.594 | 1.828 | 3.032 | 4.152 | 5.929 | 2.193 | 0.871 | 0.579 | 0.039 | 0.218 | 0.561 | 1.467 | 2.401 | 0.658 | 0.631 | 2.091 | 3.377 | 3.465 | 3.528 | 3.546 | 3.537 | 3.524 | 3.555 | 3.531 | 3.574 | 2.058 | 2.199 | 2.211 | 2.327 | 2.542 | 2.651 | 2.534 | 2.498 | 2.732 | 3.315 | 3.996 | 4.462 | 5.267 | 6.353 | 7.051 | 7.822 | 5.728 | 4.529 | 4.07 | 7.786 | 7.06 | 4.8 | 5.6 | 4 | 2.5 | 1.6 | 2 | 2.6 | 1.5 | 3.4 | 3.7 | 7.8 | 4.7 | 4.9 | 3.8 | 5 | 5.7 | 9.4 | 9.4 | 9 | 7.3 | 9 | 8.7 | 6.3 | 7.3 | 5.2 | 5.3 | 5.9 | 6.1 | 6.4 | 7.4 | 7.8 | 3.1 | 3.6 | 4.3 | 0 |
Kortetermijnbeleggingen
| 0 | 0.994 | 3.971 | 11.42 | 32.297 | 37.697 | 64.195 | 72.481 | 83.36 | 78.913 | 80.262 | 57.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.973 | 22.904 | 51.79 | 39.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.469 | 6.191 | 1.104 | 0 | 19.606 | 0.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.782 | 7.989 | 21.067 | 33.089 | 39.972 | 56.434 | 70.524 | 86.351 | 94.204 | 103.741 | 98.391 | 117.751 | 157.078 | 165.245 | 16.363 | 19.964 | 15.603 | 21.816 | 9.598 | 22.106 | 33.275 | 48.449 | 72.851 | 81.418 | 97.743 | 87.634 | 91.217 | 24.483 | 29.741 | 13.086 | 24.165 | 42.518 | 64.609 | 53.511 | 38.449 | 52.893 | 71.112 | 28.376 | 34.766 | 44.344 | 52.566 | 8.629 | 16.205 | 24.933 | 2.21 | 1.834 | 0.275 | 0.118 | 1.301 | 3.979 | 0.298 | 0.328 | 0.594 | 1.828 | 3.032 | 4.152 | 5.929 | 2.193 | 0.871 | 0.579 | 0.039 | 0.218 | 0.561 | 1.467 | 2.401 | 0.658 | 0.631 | 2.091 | 3.377 | 3.465 | 3.528 | 3.546 | 3.537 | 3.524 | 3.555 | 3.531 | 3.574 | 2.058 | 2.199 | 2.211 | 2.327 | 2.542 | 2.651 | 2.534 | 2.498 | 2.732 | 3.315 | 3.996 | 4.462 | 5.267 | 6.353 | 7.051 | 7.822 | 5.728 | 4.529 | 4.07 | 7.786 | 7.06 | 4.8 | 5.6 | 4 | 2.5 | 1.6 | 2 | 2.6 | 1.5 | 3.4 | 3.7 | 7.8 | 4.7 | 4.9 | 3.8 | 5 | 5.7 | 9.4 | 9.4 | 9 | 7.3 | 9 | 8.7 | 6.3 | 7.3 | 5.2 | 5.3 | 5.9 | 6.1 | 6.4 | 7.4 | 7.8 | 3.1 | 3.6 | 4.3 | 0 |
Nettovorderingen
| 0.406 | 0.675 | 3.508 | 0.662 | 0.66 | 0.658 | 2.256 | 2.25 | 0.699 | 0.53 | 0.749 | 0.955 | 0.96 | 2.306 | 1.115 | 0.903 | 0.971 | 3.586 | 0.62 | 2.395 | 5.718 | 8.605 | 8.586 | 5.813 | 2.398 | 1.938 | 3.038 | 0.411 | 3.429 | 2.354 | 0.633 | 1.006 | 1.025 | 0.87 | 0.618 | 0.084 | 0 | 0.054 | 0.134 | 0.038 | 0.096 | 0.125 | 0.188 | 0.304 | 0 | 0.071 | 0.552 | 0.054 | 0.043 | 0.025 | 0.066 | 0.058 | 0.076 | 0.061 | 0.064 | 0 | 0.057 | 0.039 | 0.021 | 0.005 | 0.01 | 0.007 | 0.013 | 0.02 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.002 | 0.011 | 0.019 | 0.283 | 0.394 | 0.525 | 0.768 | 0.633 | 0.478 | 0.545 | 0.705 | 0.838 | 0.973 | 0.853 | 1.596 | 1.783 | 2.168 | 2.6 | 1.2 | 2.1 | 3.2 | 2.9 | 1.6 | 2.2 | 5.1 | 3.2 | 6.2 | 6.8 | 12.4 | 11.6 | 7.1 | 0.8 | 0.5 | 0.5 | 0.7 | 1.6 | 3.3 | 1.7 | 1.7 | 0.9 | 1.2 | 1.4 | 1.2 | 1 | 1 | 1.1 | 0.8 | 1 | 0.8 | 0.8 | 0.4 | 0.2 |
Voorraad
| 7.16 | 5.958 | 7.172 | 6.683 | 9.083 | 8.844 | 8.284 | 9.035 | 8.451 | 9.141 | 8.634 | 11.954 | 12.523 | 11.181 | 10.034 | 10.856 | 10.857 | 9.829 | 10.653 | 13.657 | 20.091 | 15.197 | 10.941 | 10.242 | 11.04 | 11.644 | 10.817 | 11.273 | 9.464 | 8.321 | 7.883 | 2.25 | 4.247 | 3.615 | 3.923 | 3.435 | 0 | 0 | 0 | 0.267 | 0.438 | 0.651 | 0.701 | 0.766 | 1.465 | 1.594 | 1.6 | 1.687 | 1.646 | 0.506 | 0 | 0.086 | 0.091 | 0.091 | 0.091 | 0.123 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0.063 | 0.095 | 0.414 | 0.321 | 0.473 | 0.531 | 0.732 | 0.761 | 1.033 | 1.096 | 2.31 | 0.991 | 0.822 | 0.6 | 0.7 | 0.7 | 0.9 | 1 | 2.9 | 4.2 | 6.2 | 6.4 | 6 | 6.2 | 7.4 | 8.3 | 4 | 4.5 | 2.8 | 1.9 | 1.2 | 0.9 | 0.7 | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 |
Overige vlottende activa
| 6.822 | 4.626 | 7.782 | 5.498 | 5.195 | 5.62 | 5.809 | 5.894 | 5.208 | 5.272 | 5.523 | 4.147 | 3.446 | 3.593 | 6.501 | 5.78 | 6.881 | 4.706 | 7.084 | 8.741 | 10.221 | 10.171 | 9.205 | 8.946 | 7.159 | 8.304 | 7.922 | 8.264 | 5.48 | 5.085 | 5.347 | 7.774 | 6.082 | 6.29 | 6.153 | 5.45 | 0.595 | 0.644 | 0.608 | 0.833 | 0.619 | 0.771 | 0.661 | 1.057 | 0.14 | 0.106 | 0.235 | 0.083 | 0.158 | 0.134 | 0.143 | 0.459 | 0.728 | 0.073 | 0.117 | 0.049 | 0.13 | 0.153 | 0.131 | 0.051 | 0.132 | 0.163 | 0.151 | 0.046 | 0.082 | 0.102 | 0.099 | 0.01 | 0.02 | 0.03 | 0 | 0.013 | 0 | 0.038 | 0 | 0.027 | 0.054 | 0.081 | 0 | 0.034 | 0.069 | 0.015 | 0.013 | 0.223 | 0.127 | 0.169 | 0.058 | 0.184 | 0.392 | 0.45 | 0.205 | 0.191 | 0.303 | 0.454 | 0.471 | 0.303 | 0.354 | 0.291 | 0.2 | 0.2 | 0.2 | 0.4 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 | 0.7 | 0.8 | 1.3 | 0.9 | 0.7 | 0.6 | 0.4 | 0.3 | 0.2 | 0.5 | 0.5 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 |
Totaal vlottende activa
| 19.441 | 19.248 | 36.386 | 45.932 | 54.91 | 71.556 | 86.873 | 103.53 | 108.562 | 118.684 | 113.297 | 134.807 | 174.007 | 182.325 | 34.013 | 37.503 | 34.312 | 39.937 | 27.955 | 46.899 | 69.305 | 82.422 | 101.583 | 106.419 | 118.34 | 109.52 | 112.994 | 44.273 | 48.114 | 28.846 | 38.016 | 53.548 | 75.963 | 64.286 | 49.143 | 61.862 | 71.707 | 29.074 | 35.689 | 45.482 | 53.719 | 10.176 | 17.755 | 27.06 | 4.059 | 3.605 | 2.086 | 1.942 | 3.148 | 4.644 | 0.507 | 0.603 | 0.896 | 2.053 | 3.304 | 4.373 | 6.277 | 2.385 | 1.023 | 0.635 | 0.181 | 0.388 | 0.725 | 1.533 | 2.526 | 0.76 | 0.73 | 2.101 | 3.397 | 3.495 | 3.528 | 3.559 | 3.537 | 3.562 | 3.555 | 3.558 | 3.628 | 2.139 | 2.199 | 2.245 | 2.4 | 2.559 | 2.675 | 2.776 | 2.908 | 3.358 | 3.993 | 5.362 | 5.808 | 6.668 | 7.634 | 8.679 | 9.724 | 8.188 | 6.949 | 8.279 | 10.914 | 10.341 | 8.2 | 7.7 | 7 | 7 | 5.6 | 6.7 | 9.3 | 13.1 | 13.4 | 16.4 | 21.3 | 25.1 | 25.6 | 15.6 | 11.1 | 10.3 | 12.7 | 12 | 12.1 | 11.7 | 11.5 | 11 | 8.3 | 9.6 | 7.4 | 7.2 | 7.3 | 7.5 | 7.8 | 8.6 | 9.1 | 4.3 | 4.9 | 5 | 0.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12.722 | 13.556 | 14.124 | 14.241 | 13.703 | 13.741 | 14.492 | 13.944 | 14.136 | 15.523 | 16.319 | 14.239 | 13.975 | 13.413 | 10.342 | 8.702 | 6.963 | 6.06 | 4.706 | 5.428 | 5.782 | 5.923 | 6.337 | 6.659 | 6.676 | 6.406 | 6.67 | 7.197 | 6.404 | 5.8 | 5.772 | 4.614 | 4.743 | 5.921 | 4.408 | 4.388 | 2.914 | 3.01 | 3.12 | 2.901 | 2.413 | 1.891 | 1.864 | 1.823 | 1.438 | 0.297 | 0.332 | 0.349 | 0.392 | 0.433 | 0.47 | 0.416 | 0.345 | 0.31 | 0.337 | 0.365 | 0.387 | 0.235 | 0.147 | 0.162 | 0.177 | 0.158 | 0.168 | 0.179 | 0.196 | 0.186 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.066 | 0.109 | 0.151 | 0.304 | 0.353 | 0.415 | 0.477 | 0.598 | 0.73 | 0.85 | 0.963 | 0.844 | 0.783 | 0.773 | 0.9 | 1 | 1.5 | 1.7 | 1.9 | 2.5 | 2.9 | 3.7 | 4 | 4 | 4.1 | 3.8 | 3.2 | 2.6 | 2.2 | 2.3 | 2.3 | 2.2 | 1.9 | 1.8 | 1.3 | 1.2 | 1.2 | 1.1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.9 | 0.9 | 0.8 | 0.7 | 0.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.904 | 79.509 | 80.131 | 70.669 | 70.813 | 71.954 | 71.368 | 71.038 | 70.31 | 68.984 | 68.697 | 69.948 | 69.756 | 132.394 | 130.869 | 116.054 | 93.842 | 93.842 | 93.842 | 93.842 | 93.842 | 93.842 | 93.842 | 93.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 1.114 | 1.237 | 1.278 | 1.411 | 1.506 | 1.576 | 1.529 | 4.122 | 7.009 | 9.892 | 12.82 | 15.943 | 18.591 | 22.267 | 24.139 | 25.802 | 27.939 | 31.066 | 32.689 | 44.857 | 46.849 | 50.463 | 42.925 | 45.909 | 51.233 | 52.638 | 54.551 | 54.446 | 52.176 | 53.01 | 58.232 | 59.382 | 64.083 | 63.409 | 86.069 | 1.993 | 2.123 | 2.248 | 2.372 | 2.497 | 2.624 | 2.751 | 2.876 | 2.991 | 0 | 3.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.084 | 0.091 | 0.097 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.012 | 1.114 | 1.237 | 1.278 | 1.411 | 1.506 | 1.576 | 1.529 | 4.122 | 7.009 | 9.892 | 12.82 | 15.943 | 18.591 | 22.267 | 24.139 | 25.802 | 27.939 | 31.066 | 32.689 | 124.761 | 126.358 | 130.594 | 113.594 | 116.722 | 123.187 | 124.006 | 125.589 | 124.756 | 121.16 | 121.707 | 128.18 | 129.138 | 196.477 | 194.278 | 202.123 | 95.835 | 95.965 | 96.09 | 96.214 | 96.339 | 96.466 | 96.593 | 96.546 | 2.991 | 0 | 3.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.084 | 0.091 | 0.097 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.517 | 1.483 | 1.642 | 1.615 | 1.354 | 0.958 | 3.865 | 1.937 | 9.581 | 14.727 | 37.435 | 30.142 | 1.045 | 1.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.034 | 0.037 | 1.492 | 0.15 | 0.155 | 0.171 | 0.174 | 0.227 | 0.244 | 0.273 | 0.288 | 0.287 | 0.288 | 0.288 | 0.307 | 0.041 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.776 | 5.376 | 5.653 | 7.511 | 6.838 | 8.591 | 9.073 | 7.486 | 10.705 | 10.344 | 9.242 | 7.464 | 6.746 | 7.849 | 11.329 | 9.759 | 8.857 | 10.294 | 11.052 | 12.618 | 3.53 | 2.273 | 0.793 | 0.887 | 1.009 | 7.062 | 6.581 | 6.665 | 6.565 | 10.546 | 10.754 | 10.69 | 0.352 | 1.092 | 0.773 | 0.059 | 0.09 | 0.302 | 0.312 | 0.321 | 0.322 | 0.355 | 0.502 | 0.504 | 0.527 | 0.002 | -3.239 | 0.009 | 0.011 | 0.014 | 0.016 | 0.017 | 0.022 | 0.028 | 0.053 | 0.079 | 0.104 | 0.13 | 0.257 | 0.386 | 0.513 | 0.64 | 0.853 | 1.1 | 1.333 | 1.545 | 1.758 | 1.914 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.006 | 0 | 0 | 0 | 0 | 1.754 | 1.774 | 1.779 | 1.779 | 1.754 | 1.754 | 1.758 | 1.758 | 2.199 | 1.056 | 1.089 | 1.1 | 0.2 | 0.3 | 0.4 | 0.6 | 1.5 | 2.4 | 3.5 | 3.3 | 3.5 | 3.8 | 3.7 | 3.6 | 3.6 | 3.5 | 3.4 | 3.4 | 3.2 | 3.1 | 2.8 | 2.7 | 2.3 | 2 | 1.6 | 1.5 | 1.3 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.1 | 0.9 | 0.9 | 0.7 |
Totaal niet-vlottende activa
| 19.061 | 21.566 | 24.148 | 24.795 | 23.461 | 24.967 | 29.18 | 25.123 | 38.788 | 47.876 | 73.176 | 64.952 | 37.997 | 41.29 | 44.245 | 42.641 | 41.662 | 44.293 | 46.824 | 50.735 | 134.073 | 134.554 | 137.724 | 121.14 | 124.407 | 136.655 | 137.257 | 139.451 | 137.725 | 137.506 | 138.233 | 143.484 | 134.233 | 203.49 | 199.459 | 206.57 | 98.839 | 99.277 | 99.522 | 99.436 | 99.074 | 98.712 | 98.959 | 98.873 | 4.956 | 0.299 | 0.334 | 0.358 | 0.403 | 0.447 | 0.486 | 0.433 | 0.367 | 0.338 | 0.39 | 0.444 | 0.491 | 0.365 | 0.404 | 0.548 | 0.69 | 0.798 | 1.021 | 1.279 | 1.529 | 1.731 | 1.954 | 1.914 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.006 | 0.007 | 0.066 | 0.109 | 0.151 | 2.058 | 2.127 | 2.194 | 2.356 | 2.436 | 2.575 | 2.705 | 2.825 | 3.043 | 1.839 | 1.862 | 2 | 1.2 | 1.8 | 2.1 | 2.5 | 4 | 5.3 | 7.2 | 7.3 | 7.5 | 7.9 | 7.5 | 6.8 | 6.2 | 5.7 | 5.7 | 5.7 | 5.4 | 5 | 4.6 | 4 | 3.5 | 3.2 | 2.7 | 2.5 | 2.3 | 2.2 | 2.2 | 2.3 | 2.2 | 2.1 | 2 | 1.7 | 1.6 | 1.5 |
Totaal activa
| 38.502 | 40.814 | 60.534 | 70.727 | 78.371 | 96.523 | 116.053 | 128.653 | 147.35 | 166.56 | 186.473 | 199.759 | 212.004 | 223.615 | 78.258 | 80.144 | 75.974 | 84.23 | 74.779 | 97.634 | 203.378 | 216.976 | 239.307 | 227.559 | 242.747 | 246.175 | 250.251 | 183.724 | 185.839 | 166.352 | 176.249 | 197.032 | 210.196 | 267.776 | 248.602 | 268.432 | 170.55 | 128.351 | 135.211 | 144.92 | 152.795 | 108.889 | 116.714 | 125.933 | 9.016 | 3.904 | 2.42 | 2.3 | 3.551 | 5.091 | 0.993 | 1.036 | 1.263 | 2.391 | 3.694 | 4.817 | 6.768 | 2.75 | 1.427 | 1.183 | 0.871 | 1.186 | 1.746 | 2.812 | 4.055 | 2.491 | 2.684 | 4.015 | 3.397 | 3.495 | 3.528 | 3.559 | 3.563 | 3.562 | 3.555 | 3.558 | 3.628 | 2.139 | 2.199 | 2.245 | 2.405 | 2.564 | 2.681 | 2.783 | 2.974 | 3.467 | 4.144 | 7.42 | 7.935 | 8.862 | 9.99 | 11.115 | 12.299 | 10.893 | 9.774 | 11.322 | 12.753 | 12.203 | 10.2 | 8.9 | 8.8 | 9.1 | 8.1 | 10.7 | 14.6 | 20.3 | 20.7 | 23.9 | 29.2 | 32.6 | 32.4 | 21.8 | 16.8 | 16 | 18.4 | 17.4 | 17.1 | 16.3 | 15.5 | 14.5 | 11.5 | 12.3 | 9.9 | 9.5 | 9.5 | 9.7 | 10.1 | 10.8 | 11.2 | 6.3 | 6.6 | 6.6 | 2.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.057 | 4.036 | 4.145 | 4.526 | 4.281 | 4.972 | 3.348 | 3.637 | 3.849 | 3.521 | 3.448 | 3.231 | 2.653 | 2.327 | 1.965 | 2.973 | 2.347 | 4.047 | 3.579 | 3.403 | 7.039 | 4.756 | 4.433 | 2.785 | 4.108 | 3.614 | 3.771 | 2.625 | 2.219 | 3.269 | 3.984 | 2.596 | 2.002 | 3.14 | 4.45 | 4.394 | 1.606 | 2.278 | 1.768 | 3.265 | 3.616 | 1.858 | 1.804 | 2.567 | 0.638 | 0 | 0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.324 | 0.365 | 0.253 | 0.405 | 0.178 | 0.215 | 0.258 | 0.114 | 0.086 | 0.088 | 0.081 | 0.106 | 0.092 | 0.09 | 0.086 | 0.08 | 0.075 | 0.101 | 0.115 | 0.18 | 0.159 | 0.349 | 0.644 | 1.02 | 0.793 | 0.691 | 0.847 | 0.787 | 0.829 | 0.609 | 0.545 | 0.691 | 0.917 | 1.118 | 0.9 | 1 | 1.1 | 1.3 | 1.4 | 1.5 | 2.1 | 2.7 | 2.8 | 1.7 | 1.8 | 3.7 | 6.4 | 4.3 | 2 | 0.9 | 1.2 | 0.9 | 1.1 | 1.1 | 1 | 1.3 | 1 | 1.3 | 0.7 | 0.7 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | 0.5 | 0.5 | 0 |
Kortlopende schulden
| 17.449 | 1.056 | 2.072 | 1.832 | 1.638 | 1.55 | 0.8 | 1.324 | 1.158 | 1.208 | 0.683 | 1.342 | 1.722 | -0.571 | 1.914 | -6.629 | 0 | 0.963 | 1.112 | 1.042 | 1.033 | 0.733 | 0 | 0 | 0 | 6.583 | 4.788 | 0 | 0 | 8.172 | 7.997 | 7.826 | 7.658 | 7.493 | 6.727 | 4.78 | 2.487 | 1.54 | 0.61 | 0 | 4.052 | 3.965 | 3.879 | 3.795 | 3.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.028 | 0.049 | 0 | 0.007 | 0.028 | 0.05 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 |
Belastingschulden
| 0 | 0.916 | 0.755 | 0.694 | 0.68 | 0 | 0.839 | 0 | 0 | 0 | 0.492 | 0 | 0 | 0 | 0.351 | 0 | 0 | 0.318 | 0.326 | 0.65 | 0.519 | 0.602 | 0.383 | 0.19 | 3.195 | 3.221 | 3.192 | 3.319 | 3.263 | 2.225 | 2.676 | 3.22 | 3.072 | 3.081 | 3.112 | 3.023 | 0.054 | 0.07 | 0.189 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.496 | 0.439 | 0.421 | 0.456 | 0.376 | 0.456 | 0.465 | 0.357 | 0.51 | 0.533 | 0.543 | 0.678 | 0.786 | 0.892 | 0.789 | 0.818 | 0.868 | 0.903 | 0.818 | 0.884 | 0.897 | 1.618 | 1.733 | 1.27 | 1.083 | 1.018 | 8.588 | 0.128 | 0 | 7.262 | 8.206 | 7.246 | 7.344 | 6.663 | 7.395 | 3.023 | 0.054 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 4.198 | 0 | -0.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | 0 | 0 | 0 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | -0.279 | 0 |
Overige kortlopende verplichtingen
| 19.918 | 12.841 | 5.235 | 4.615 | 3.672 | 3.899 | 4.962 | 4.526 | 4.165 | 3.391 | 4.684 | 4.17 | 2.285 | 3.83 | 5.264 | 7.492 | 6.84 | 6.817 | 7.188 | 6.473 | 13.014 | 11.823 | 15.27 | 7.797 | 7.622 | 5.761 | 8.501 | 12.565 | 11.876 | 11.287 | 16.032 | 15.351 | 16.772 | 16.882 | 16.783 | 3.137 | 2.205 | 1.556 | 1.58 | 1.666 | 1.906 | 1.531 | 1.406 | 1.078 | 0.81 | 1.135 | 2.057 | 0.86 | 1.146 | 0.798 | 0.469 | 0.415 | 0.347 | 0.229 | 0.221 | 0.243 | 0.542 | 0.219 | 0.093 | 0.2 | 0.409 | 0.27 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0.05 | 0.059 | 0.057 | 0.061 | 0.06 | 0.073 | 0.071 | 0.097 | 0.285 | 0.244 | 0.275 | 0.264 | 1.525 | 2.748 | 2.066 | 0.961 | 2.263 | 3.355 | 4.734 | 3.6 | 2.9 | 3.4 | 4.2 | 3.6 | 3.4 | 4.2 | 5.4 | 4 | 4.6 | 5 | 6.3 | 7.8 | 3 | 1.6 | 0.5 | 0.4 | 0.4 | 1.1 | 1 | 0.8 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.3 | 0.121 |
Totaal kortlopende verplichtingen
| 39.92 | 19.288 | 12.628 | 12.123 | 10.647 | 10.877 | 10.414 | 9.844 | 9.682 | 8.653 | 9.85 | 9.421 | 8.307 | 9.508 | 10.283 | 11.562 | 10.055 | 13.048 | 13.023 | 12.452 | 22.502 | 19.532 | 21.819 | 12.042 | 16.008 | 20.197 | 28.84 | 18.509 | 17.358 | 24.953 | 30.689 | 28.993 | 29.504 | 30.596 | 31.072 | 15.334 | 6.352 | 5.444 | 4.147 | 5.021 | 9.574 | 7.354 | 7.089 | 7.44 | 4.865 | 1.135 | 2.175 | 0.86 | 1.146 | 0.798 | 0.469 | 0.415 | 0.354 | 0.257 | 0.27 | 0.243 | 0.549 | 0.247 | 0.143 | 0.2 | 1.209 | 0.27 | 0.273 | 0.154 | 0.324 | 0.365 | 0.253 | 0.405 | 0.178 | 0.215 | 0.258 | 0.114 | 0.086 | 0.088 | 0.081 | 0.106 | 0.092 | 0.115 | 0.086 | 0.13 | 0.134 | 0.158 | 0.176 | 0.24 | 0.232 | 0.439 | 0.741 | 1.305 | 1.037 | 0.966 | 1.111 | 2.312 | 3.577 | 2.675 | 1.506 | 2.954 | 4.272 | 5.852 | 4.5 | 3.9 | 4.5 | 5.5 | 5 | 4.9 | 6.3 | 8.1 | 6.8 | 6.3 | 6.8 | 10 | 14.2 | 7.3 | 3.6 | 1.4 | 1.6 | 1.3 | 2.2 | 2.1 | 1.8 | 1.3 | 1 | 1.3 | 0.8 | 0.9 | 0.7 | 0.7 | 0.6 | 0.7 | 0.8 | 0.9 | 1 | 0.8 | 0.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.054 | 4.4 | 4.646 | 4.579 | 4.657 | 4.568 | 4.738 | 4.63 | 4.61 | 4.865 | 5.006 | 3.888 | 3.465 | 3.996 | 2.215 | 2.536 | 2.815 | 0 | 0 | 15.343 | 29.528 | 29.267 | 28.937 | 19.106 | 18.952 | 6.863 | 8.385 | 12.825 | 12.896 | 2.885 | 4.995 | 7.059 | 9.08 | 11.057 | 12.99 | 14.884 | 7.427 | 8.36 | 9.275 | 9.871 | 2.532 | 3.578 | 4.602 | 5.604 | 6.584 | 0 | 8.481 | 0 | 0 | 0 | 2.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 1.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.258 | 0.33 | 0.29 | 0 | 0 | 0 | -1.214 | 0 | 0 | 0 | -3.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.027 | 0.046 | 0.068 | 4.742 | 0.109 | 0.131 | 22.708 | 11.745 | 14.09 | 31.156 | 11.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.448 | 0 | 0 | 0 | 1.214 | 0 | 0 | 0 | 3.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0.649 | 1.392 | 1.96 | 3.164 | 4 | 4.72 | 5.624 | 6.446 | 7.727 | 8.389 | 9.223 | 9.614 | 9.697 | 10.397 | 11.971 | 12.92 | 14.21 | 16.263 | 21.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.597 | 3.772 | 8.108 | 6.772 | 1.564 | 1.361 | 1.256 | 1.203 | 1.619 | 2.217 | 2.371 | 4.949 | 4.671 | 4.193 | 4.191 | 3.877 | 3.547 | 3.358 | 4.802 | 4.067 | 16.629 | 17.411 | 15.201 | 26.593 | 35.623 | 24.03 | 25.789 | 42.602 | 22.149 | 12.55 | 12.298 | 13.875 | 12.8 | 11.056 | 11 | 24.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.584 | 0 | -8.481 | 0.3 | 0 | 0 | 0 | 1.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 1.7 |
Totaal niet-vlottende verplichtingen
| 9.909 | 8.502 | 14.492 | 11.351 | 6.221 | 5.929 | 5.994 | 5.833 | 6.229 | 7.082 | 7.377 | 8.837 | 8.136 | 8.189 | 6.406 | 6.413 | 6.362 | 4.02 | 6.221 | 21.416 | 49.389 | 50.678 | 48.967 | 51.454 | 61.021 | 38.62 | 42.563 | 64.65 | 44.659 | 25.132 | 27.69 | 32.905 | 34.8 | 36.323 | 40.253 | 60.402 | 7.427 | 8.36 | 9.275 | 9.871 | 2.532 | 3.578 | 4.602 | 5.604 | 81.727 | 0 | 83.595 | 0.3 | 0 | 0 | 2.523 | 1.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.01 | 0.01 | 1.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 1.7 |
Totaal passiva
| 49.829 | 27.79 | 27.12 | 23.474 | 16.868 | 16.806 | 16.408 | 15.677 | 15.911 | 15.735 | 17.227 | 18.258 | 16.443 | 17.697 | 16.689 | 17.975 | 16.417 | 17.068 | 19.244 | 33.868 | 71.891 | 70.21 | 70.786 | 63.496 | 77.029 | 58.817 | 71.403 | 83.159 | 62.017 | 50.085 | 58.379 | 61.898 | 64.304 | 66.919 | 71.325 | 75.736 | 13.779 | 13.804 | 13.422 | 14.892 | 12.106 | 10.932 | 11.691 | 13.044 | 86.592 | 1.135 | 2.175 | 1.16 | 1.146 | 0.798 | 2.992 | 1.522 | 0.354 | 0.257 | 0.27 | 0.243 | 0.549 | 0.247 | 0.143 | 0.2 | 1.209 | 0.57 | 0.273 | 0.164 | 0.334 | 1.375 | 0.263 | 0.415 | 0.178 | 0.215 | 0.258 | 0.114 | 0.086 | 0.088 | 0.083 | 0.106 | 0.092 | 0.115 | 0.086 | 0.13 | 0.134 | 0.158 | 0.176 | 0.24 | 0.232 | 0.439 | 0.741 | 1.305 | 1.037 | 0.966 | 1.111 | 2.312 | 3.577 | 2.675 | 1.506 | 2.954 | 4.272 | 5.852 | 4.5 | 3.8 | 4.5 | 5.5 | 5 | 4.9 | 6.4 | 8.2 | 6.8 | 6.3 | 6.9 | 10 | 14.2 | 7.3 | 3.5 | 1.4 | 1.7 | 1.3 | 2.2 | 2.1 | 1.8 | 1.3 | 0.9 | 1.3 | 0.8 | 1 | 0.7 | 0.7 | 0.6 | 0.7 | 0.8 | 1 | 1 | 0.8 | 2.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.197 | 75.143 | 75.114 | 75.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.273 | 0.272 | 0.265 | 0.264 | 0.24 | 0.239 | 0.237 | 0.237 | 0.237 | 0.236 | 0.235 | 0.234 | 0.234 | 0.233 | 0.116 | 0.1 | 0.057 | 0.047 | 0.021 | 0.255 | 0.217 | 0.217 | 0.216 | 0.212 | 0.207 | 0.201 | 0.199 | 0.155 | 0.148 | 0.123 | 0.115 | 0.115 | 0.115 | 0.109 | 0.1 | 0.1 | 0.082 | 0.064 | 0.063 | 0.063 | 0.063 | 0.049 | 0.244 | 0.168 | 0.005 | 0.062 | 0.05 | 0.049 | 0.049 | 0.049 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.023 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.016 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.046 | 0.046 | 0.046 | 0.046 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.023 | 30.103 | 29.999 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -987.614 | -961.865 | -939.368 | -922.133 | -903.815 | -883.153 | -860.935 | -843.045 | -824.121 | -804.502 | -785.374 | -769.493 | -753.424 | -740.252 | -722.912 | -709.12 | -694.038 | -680.198 | -663.6 | -649.868 | -552.095 | -531.924 | -509.406 | -502.965 | -482.759 | -448.511 | -447.64 | -371.484 | -332.971 | -318.258 | -302.844 | -288.852 | -275.908 | -195.777 | -182.864 | -169.285 | -155.384 | -146.036 | -135.916 | -127.837 | -116.33 | -105.743 | -98.264 | -90.233 | -78.968 | -30.078 | -29.513 | -28.305 | -26.927 | -24.926 | -22.789 | -21.181 | -19.688 | -18.365 | -17.031 | -15.77 | -14.006 | -12.633 | -11.728 | -11.976 | -11.261 | -10.255 | -9.362 | -8.142 | -7.038 | -5.621 | -4.177 | -2.982 | -28.49 | -28.429 | -28.439 | -28.264 | -28.232 | -28.235 | -28.235 | -28.257 | -28.173 | -28.103 | -28.007 | -27.998 | -27.833 | -27.684 | -27.563 | -27.502 | -27.276 | -26.971 | -26.596 | -23.884 | -23.101 | -22.103 | -21.12 | -21.196 | -21.277 | -21.781 | -21.731 | -21.707 | -21.772 | -23.617 | -24.3 | -24.9 | -25.7 | -26.4 | -26.9 | -24.2 | -21.7 | -17.8 | -16 | -12.3 | -7.6 | -6.6 | -11 | -8.1 | -8.1 | -6.1 | -3.6 | -4.1 | -3 | -3.4 | -3.7 | -3.8 | -6.3 | -5.8 | -5.2 | -5.2 | -4.9 | -4.5 | -4 | -3.4 | -3.1 | -2.8 | -2.5 | -2.3 | 0 |
Overige gereserveerde algehele resultaten
| -1.271 | -1.098 | -0.612 | -1.83 | -1.257 | -1.531 | -2.388 | -4.892 | -3.323 | -1.466 | -0.264 | 0.518 | 1.502 | 1.03 | 2.968 | 0.821 | -1.28 | -2.242 | -1.37 | -3.041 | 0.629 | -0.611 | 1.338 | 2.377 | 2.938 | 7.336 | 5.028 | 3.746 | 0.794 | -4.636 | -5.769 | -0.967 | -1.656 | 0.63 | -3.166 | -0.429 | 0 | 0 | -4.15 | -0 | -0 | -0 | -3.452 | -0 | -0.563 | -0.53 | -0.495 | -0.455 | -0.412 | -0.371 | -0.328 | -0.288 | -0.246 | -0.229 | -0.202 | -0.174 | -0.145 | -0.126 | -0.115 | -0.101 | -0.086 | -0.072 | -0.059 | -0.046 | -0.029 | -0.017 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | -0.085 | -0.448 | -0.448 | -1.194 | -1.194 | -1.194 | -1.194 | -3.09 | -3.09 | -3.09 | -3.09 | 0 | -3.597 | -3.56 | -3.4 | -3.3 | -3.5 | -3.3 | -3.1 | -4.8 | -4.5 | -4.3 | -4 | -3.7 | -3.4 | -3.1 | -2.8 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.2 | -1.2 | -1.2 | -1.2 | -0.8 | -0.8 | -0.8 | -0.8 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.3 |
Overige totale aandeelhoudersvermogen
| 977.285 | 975.715 | 973.129 | 970.952 | 966.335 | 964.162 | 962.731 | 960.676 | 958.646 | 956.557 | 954.649 | 950.242 | 947.249 | 944.907 | 781.397 | 770.368 | 754.818 | 749.506 | 720.484 | 716.42 | 682.736 | 679.084 | 676.373 | 664.439 | 645.332 | 628.332 | 621.261 | 468.148 | 455.851 | 439.038 | 426.368 | 424.838 | 423.341 | 395.895 | 363.207 | 362.31 | 312.073 | 260.519 | 257.642 | 257.802 | 256.956 | 203.651 | 203.238 | 172.757 | -121.743 | -72.377 | -45.356 | 29.396 | 29.283 | 29.17 | 21.118 | 20.983 | 20.569 | 20.471 | 20.427 | 20.316 | 20.162 | 15.078 | 12.974 | 12.921 | 11.009 | 10.853 | 10.817 | 10.772 | 10.741 | 6.721 | 6.582 | 6.566 | 31.704 | 31.704 | 31.704 | 31.704 | 31.704 | 31.663 | 31.704 | 31.663 | 31.663 | 30.102 | 30.095 | 30.088 | 30.079 | 30.065 | 30.043 | 30.081 | 0 | 0 | 29.976 | 29.976 | 29.976 | 29.976 | 29.976 | 29.976 | 29.976 | 29.976 | 29.976 | 29.96 | 29.96 | 29.934 | 30 | 30 | 30 | 33.3 | 30 | 34.8 | 34.4 | 34.2 | 33.9 | 33.6 | 33.3 | 32.3 | 32 | 24.1 | 22.9 | 22.2 | 21.8 | 21.7 | 19.4 | 19.1 | 18.9 | 18.2 | 18.1 | 18 | 15.5 | 14.5 | 14.5 | 14.3 | 14.3 | 14 | 14 | 8.6 | 8.6 | 8.5 | 0.3 |
Totaal eigen vermogen van aandeelhouders
| -11.327 | 13.024 | 33.414 | 47.253 | 61.503 | 79.717 | 99.645 | 112.976 | 131.439 | 150.825 | 169.246 | 181.501 | 195.561 | 205.918 | 61.569 | 62.169 | 59.557 | 67.162 | 55.535 | 63.766 | 131.487 | 146.766 | 168.521 | 164.063 | 165.718 | 187.358 | 178.848 | 100.565 | 123.822 | 116.267 | 117.87 | 135.134 | 145.892 | 200.857 | 177.277 | 192.696 | 156.771 | 114.547 | 121.789 | 130.028 | 140.689 | 97.957 | 105.023 | 112.889 | -77.576 | 2.769 | 0.245 | 1.14 | 2.405 | 4.293 | -1.999 | -0.486 | 0.909 | 2.134 | 3.424 | 4.574 | 6.219 | 2.503 | 1.284 | 0.983 | -0.338 | 0.616 | 1.473 | 2.648 | 3.721 | 1.116 | 2.421 | 3.6 | 3.219 | 3.28 | 3.27 | 3.445 | 3.477 | 3.474 | 3.472 | 3.452 | 3.536 | 2.024 | 2.113 | 2.115 | 2.271 | 2.406 | 2.505 | 2.543 | 2.742 | 3.028 | 3.403 | 6.115 | 6.898 | 7.896 | 8.879 | 8.803 | 8.722 | 8.218 | 8.268 | 8.276 | 8.211 | 6.34 | 5.7 | 5.1 | 4.3 | 3.6 | 3.1 | 5.8 | 8.2 | 12.1 | 13.9 | 17.6 | 22.3 | 22.6 | 18.2 | 14.5 | 13.3 | 14.6 | 16.7 | 16.1 | 14.9 | 14.2 | 13.7 | 13.2 | 10.6 | 11 | 9.1 | 8.5 | 8.8 | 9 | 9.5 | 10.1 | 10.4 | 5.3 | 5.6 | 5.8 | -0.3 |
Totaal eigen vermogen
| -11.327 | 13.024 | 33.414 | 47.253 | 61.503 | 79.717 | 99.645 | 112.976 | 131.439 | 150.825 | 169.246 | 181.501 | 195.561 | 205.918 | 61.569 | 62.169 | 59.557 | 67.162 | 55.535 | 63.766 | 131.487 | 146.766 | 168.521 | 164.063 | 165.718 | 187.358 | 178.848 | 100.565 | 123.822 | 116.267 | 117.87 | 135.134 | 145.892 | 200.857 | 177.277 | 192.696 | 156.771 | 114.547 | 121.789 | 130.028 | 140.689 | 97.957 | 105.023 | 112.889 | -77.576 | 2.769 | 0.245 | 1.14 | 2.405 | 4.293 | -1.999 | -0.486 | 0.909 | 2.134 | 3.424 | 4.574 | 6.219 | 2.503 | 1.284 | 0.983 | -0.338 | 0.616 | 1.473 | 2.648 | 3.721 | 1.116 | 2.421 | 3.6 | 3.219 | 3.28 | 3.27 | 3.445 | 3.477 | 3.474 | 3.472 | 3.452 | 3.536 | 2.024 | 2.113 | 2.115 | 2.271 | 2.406 | 2.505 | 2.543 | 2.742 | 3.028 | 3.403 | 6.115 | 6.898 | 7.896 | 8.879 | 8.803 | 8.722 | 8.218 | 8.268 | 8.368 | 8.481 | 6.351 | 5.7 | 5.1 | 4.3 | 3.6 | 3.1 | 5.8 | 8.2 | 12.1 | 13.9 | 17.6 | 22.3 | 22.6 | 18.2 | 14.5 | 13.3 | 14.6 | 16.7 | 16.1 | 14.9 | 14.2 | 13.7 | 13.2 | 10.6 | 11 | 9.1 | 8.5 | 8.8 | 9 | 9.5 | 10.1 | 10.4 | 5.3 | 5.6 | 5.8 | -0.3 |
Totaal passiva en aandeelhoudersvermogen
| 38.502 | 40.814 | 60.534 | 70.727 | 78.371 | 96.523 | 116.053 | 128.653 | 147.35 | 166.56 | 186.473 | 199.759 | 212.004 | 223.615 | 78.258 | 80.144 | 75.974 | 84.23 | 74.779 | 97.634 | 203.378 | 216.976 | 239.307 | 227.559 | 242.747 | 246.175 | 250.251 | 183.724 | 185.839 | 166.352 | 176.249 | 197.032 | 210.196 | 267.776 | 248.602 | 268.432 | 170.55 | 128.351 | 135.211 | 144.92 | 152.795 | 108.889 | 116.714 | 125.933 | 9.016 | 3.904 | 2.42 | 2.3 | 3.551 | 5.091 | 0.993 | 1.036 | 1.263 | 2.391 | 3.694 | 4.817 | 6.768 | 2.75 | 1.427 | 1.183 | 0.871 | 1.186 | 1.746 | 2.812 | 4.055 | 2.491 | 2.684 | 4.015 | 3.397 | 3.495 | 3.528 | 3.559 | 3.563 | 3.562 | 3.555 | 3.558 | 3.628 | 2.139 | 2.199 | 2.245 | 2.405 | 2.564 | 2.681 | 2.783 | 2.974 | 3.467 | 4.144 | 7.42 | 7.935 | 8.862 | 9.99 | 11.115 | 12.299 | 10.893 | 9.774 | 11.322 | 12.753 | 12.203 | 10.2 | 8.9 | 8.8 | 9.1 | 8.1 | 10.7 | 14.6 | 20.3 | 20.7 | 23.9 | 29.2 | 32.6 | 32.4 | 21.8 | 16.8 | 16 | 18.4 | 17.4 | 17.1 | 16.3 | 15.5 | 14.5 | 11.5 | 12.3 | 9.9 | 9.5 | 9.5 | 9.7 | 10.1 | 10.8 | 11.2 | 6.3 | 6.6 | 6.6 | 2.1 |