ASX Limited
ASX:ASX.AX
64.3 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 822.7 | 999.6 | 1,008.6 | 5,952.9 | 4,972.2 | 5,288.4 | 5,357.8 | 680.9 | 468.6 | 306.4 | 333.1 | 5,563.9 | 5,683.8 | 3,276.4 | 1,989.4 | 2,607.8 | 3,218.6 | 2,528.6 | 1,951.599 | 726.638 | 339.325 | 282.981 | 118.677 | 276.312 | 200.577 | 110.048 | 87.669 | 68.407 | 43.861 | 61.713 | 101.251 |
Kortetermijnbeleggingen
| 12,579.8 | 10,993 | 12,502.7 | 6,072.3 | 9,484.8 | 7,795.5 | 8,024.1 | 13,072.8 | 13,388.4 | 11,586.9 | 11,937.2 | 4,001.4 | 3,401.8 | 3,796.4 | 2,889.6 | 2,407.8 | 1,277.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.95 | -22.95 | 38.659 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13,402.5 | 11,992.6 | 13,511.3 | 12,025.2 | 14,457 | 13,083.9 | 13,381.9 | 13,753.7 | 13,857 | 11,893.3 | 12,270.3 | 9,565.3 | 9,085.6 | 7,072.8 | 4,879 | 5,015.6 | 4,496.2 | 2,528.6 | 1,951.599 | 726.638 | 339.325 | 282.981 | 118.677 | 276.312 | 200.577 | 110.048 | 87.669 | 68.407 | 43.861 | 100.372 | 101.251 |
Nettovorderingen
| 651 | 652.8 | 619.4 | 722.6 | 857.1 | 726.6 | 362.6 | 765.3 | 758 | 1,201 | 390.6 | 373.2 | 1,124.9 | 469.1 | 328.6 | 274.1 | 229.6 | 275.7 | 266.888 | 340.269 | 239.898 | 307.771 | 417.249 | 22.445 | 23.696 | 23.741 | 21.83 | 23.545 | 21.835 | 16.284 | 12.594 |
Voorraad
| 0 | 0 | 14,096.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,480.922 | 7.721 | 8.174 | 0 | 3.671 | 2.501 | 3.142 | 2.637 | 1.845 | 2.155 | 1.02 | 0.043 |
Overige vlottende activa
| -14,053.5 | -12,645.4 | -14,071.8 | -12,747.8 | 17.8 | -13,810.5 | 21 | -14,519 | -14,615 | -13,094.3 | 17.5 | 17.4 | 16.6 | 12.6 | 9.4 | 9.7 | 8 | 1,174.7 | 1,374.681 | 515.982 | 3,680.135 | 3,724.844 | 6,511.416 | 373.935 | 2.137 | 1.912 | 4.447 | 3.415 | 4.124 | 3.028 | 70.994 |
Totaal vlottende activa
| 14,104.4 | 0 | 14,155 | 0 | 15,331.9 | 0 | 13,765.5 | 0 | 14,641.9 | 0 | 12,678.4 | 9,955.9 | 10,227.1 | 7,554.5 | 5,217 | 5,299.4 | 4,733.8 | 3,979 | 3,593.168 | 4,063.811 | 4,267.079 | 4,323.77 | 7,047.342 | 676.363 | 228.911 | 138.843 | 116.583 | 97.212 | 71.975 | 120.704 | 184.882 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 101.4 | 86.8 | 90.5 | 93.9 | 110 | 117.9 | 122.5 | 128 | 137 | 142.2 | 61.5 | 54.4 | 46.6 | 51.6 | 54.8 | 52.6 | 56.1 | 65.5 | 57.064 | 34.303 | 28.544 | 17.797 | 19.025 | 31.552 | 35.004 | 50.988 | 54.304 | 63.782 | 73.957 | 63.213 | 58.473 |
Goodwill
| 2,317.6 | 0 | 2,317.6 | 0 | 2,317.6 | 0 | 2,317.6 | 0 | 2,317.6 | 0 | 2,317.6 | 2,317.6 | 2,317.6 | 2,317.6 | 2,317.6 | 2,317.6 | 2,317.6 | 2,262.8 | 2,262.759 | 2,262.759 | 2,262.759 | 2,262.759 | 2,262.759 | 5.034 | 4.756 | 5.034 | 2.276 | 2.405 | 2.534 | 0 | 0 |
Immateriële activa
| 248.8 | 0 | 151.3 | 2,443.1 | 319.7 | 2,604.9 | 248.9 | 2,534.8 | 179.2 | 2,478.1 | 140.7 | 120.5 | 121.6 | 103.1 | 92.4 | 88.7 | 75.6 | 57.7 | 55.415 | 53.534 | 56.092 | 56.097 | 50.18 | 5.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,566.4 | 0 | 2,468.9 | 2,443.1 | 2,637.3 | 2,604.9 | 2,566.5 | 2,534.8 | 2,496.8 | 2,478.1 | 2,458.3 | 2,438.1 | 2,439.2 | 2,420.7 | 2,410 | 2,406.3 | 2,393.2 | 2,320.5 | 2,318.174 | 2,316.293 | 2,318.851 | 2,318.856 | 2,312.939 | 10.912 | 4.756 | 5.034 | 2.276 | 2.405 | 2.534 | -5.293 | 0 |
Langetermijnbeleggingen
| 37.5 | 39.2 | 51.8 | 90.3 | 97.6 | 92.5 | 87.6 | 86.4 | 85.6 | 99.2 | 76.3 | 474.3 | 497.8 | 424.8 | 376.8 | 250.5 | 185.6 | 162.1 | 213.988 | 206.389 | 172.189 | 131.148 | 138.6 | 93.295 | 70.152 | 70.257 | 70.691 | 72.404 | 71.878 | 55.345 | 5.293 |
Belastingvorderingen
| 68.3 | 85.2 | 64.4 | 85 | 55.1 | 68.6 | 48.1 | 49.3 | 44.8 | 62 | 45.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.475 | 10.38 | 9.333 | 9.092 | 10.834 | 11.63 | 14.112 |
Overige niet-vlottende activa
| 8.5 | -211.2 | 2.7 | -2,712.3 | 5.6 | -2,883.9 | 6.8 | -2,798.5 | 8.7 | -2,781.5 | 10.5 | 0.3 | 1 | 0 | 0 | 0 | 0 | 0.1 | 0.05 | 0 | 0.184 | 0.314 | 0.557 | 1.124 | 7.912 | 14.388 | 18.73 | 19.938 | 13.183 | 9.081 | 2.46 |
Totaal niet-vlottende activa
| 2,782.1 | 225.1 | 2,678.3 | 0 | 2,905.6 | 0 | 2,831.5 | 0 | 2,772.9 | 0 | 2,651.9 | 2,967.1 | 2,984.6 | 2,897.1 | 2,841.6 | 2,709.4 | 2,634.9 | 2,548.2 | 2,589.276 | 2,556.985 | 2,519.768 | 2,468.115 | 2,471.121 | 136.883 | 129.299 | 151.047 | 155.334 | 167.621 | 172.386 | 133.976 | 80.338 |
Totaal activa
| 16,886.5 | 15,407.2 | 16,833.3 | 15,484.4 | 18,237.5 | 16,726.7 | 16,597 | 17,353.8 | 17,414.8 | 15,911.4 | 15,330.3 | 12,923 | 13,211.7 | 10,451.6 | 8,058.6 | 8,008.8 | 7,368.7 | 6,527.2 | 6,182.444 | 6,620.796 | 6,786.847 | 6,791.885 | 9,518.463 | 813.246 | 358.21 | 289.89 | 271.917 | 264.833 | 244.361 | 254.68 | 265.22 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 10.4 | 0 | 12.1 | 0 | 9.2 | 0 | 6.5 | 0 | 5.6 | 0 | 3.4 | 7.7 | 2.2 | 1.7 | 0.7 | 188 | 138.3 | 210.6 | 203.806 | 276.461 | 184.29 | 281.76 | 3.231 | 6.888 | 6.046 | 6.27 | 5.961 | 5.737 | 5.374 | 5.057 | 11.906 |
Kortlopende schulden
| 11,785.9 | 10,621.7 | 31.1 | 10,661.8 | 10.6 | 11,648.5 | 9.8 | 12,404.8 | 12,486.7 | 10,514 | 451 | 378.3 | 1,122.3 | 460.5 | 338.5 | 110.2 | 104.2 | 88.6 | 131.952 | 124.478 | 74.514 | 59.532 | 485.486 | 0.394 | 46.243 | 42.854 | 0.009 | 0.032 | 0.169 | 0.172 | 0.153 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 102 | 169.1 | 112.5 | 175.8 | 119 | 184.6 | 108.7 | 109.3 | 89.1 | 149.4 | 83.1 | 22.4 | 18.2 | 16.4 | 18 | 14.8 | 16.4 | 13.9 | 11.857 | 11.466 | 8.359 | 10.871 | 8.754 | 3.541 | 7.908 | 6.513 | 4.878 | 5.622 | 5.67 | 0.526 | 43.499 |
Overige kortlopende verplichtingen
| 670.8 | -169.1 | 12,710.6 | -175.8 | 13,931.1 | -11,833.1 | 12,382.2 | -12,514.1 | 764.9 | -10,663.4 | 10,601 | 8,295.8 | 7,884.7 | 5,888.2 | 3,686.3 | 3,786.2 | 3,679 | 2,853.9 | 2,434.428 | 2,908.078 | 3,527.408 | 3,577.596 | 6,179.968 | 428.499 | 0.083 | 0.097 | 33.208 | 39.061 | 50.913 | 76.91 | 4.791 |
Totaal kortlopende verplichtingen
| 12,569.1 | 10,621.7 | 12,866.3 | 10,661.8 | 14,069.9 | 11,648.5 | 12,507.2 | 12,404.8 | 13,346.3 | 10,514 | 11,138.5 | 8,704.2 | 9,027.4 | 6,366.8 | 4,043.5 | 4,099.2 | 3,937.9 | 3,167 | 2,782.043 | 3,320.483 | 3,794.571 | 3,929.759 | 6,677.439 | 439.322 | 60.28 | 55.734 | 44.056 | 50.452 | 62.126 | 82.665 | 60.349 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 476.4 | 200 | 47.5 | 200 | 57 | 200 | 62.6 | 200 | 200 | 200 | 200 | 8.5 | 6.8 | 9 | 10.9 | 12.8 | 13.2 | 250 | 250 | 250 | 100 | 0 | 0 | 7.31 | 0 | 0 | 0 | 0.023 | 0.113 | 0.309 | 0.425 |
Uitgestelde opbrengsten niet-vlottend
| 165.1 | 237.5 | 73.5 | 265.5 | 99.8 | 289.3 | 84.9 | 191 | 160.1 | 218.5 | 65.8 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 15 | 12.028 | 10.405 | 12.605 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.113 | -0.309 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -736.6 | 0 | 5.4 | 0 | 5.4 | 0 | 6 | 0 | -788 | 0 | -200 | 64.7 | 69.3 | 51.6 | 44.3 | 25.7 | 17.9 | 10.8 | 31.38 | 32.173 | 20.333 | 12.753 | 23.832 | 3.95 | 2.123 | 5.689 | 5.446 | 5.694 | 4.801 | 3.203 | 0 |
Overige niet-vlottende verplichtingen
| 687.8 | 650.1 | 200 | 674.3 | 200 | 754.8 | 200 | 770.2 | 776 | 1,208.4 | 209.6 | 200 | 200 | 200 | 200 | 200 | 77.6 | 89.4 | 85.937 | 86.44 | 85.9 | 95.127 | 60.808 | 6.757 | 8.828 | 8.671 | 9.616 | 10.606 | 18.789 | 19.947 | 24.52 |
Totaal niet-vlottende verplichtingen
| 592.7 | 1,087.6 | 326.4 | 1,139.8 | 362.2 | 1,244.1 | 353.5 | 1,161.2 | 348.1 | 1,626.9 | 275.4 | 273.3 | 276.2 | 260.7 | 255.4 | 238.7 | 109 | 365.2 | 379.345 | 379.018 | 218.838 | 107.88 | 84.64 | 18.017 | 10.951 | 14.36 | 15.062 | 16.3 | 23.59 | 23.15 | 24.945 |
Totaal passiva
| 13,161.8 | 11,753.9 | 13,192.7 | 11,853.1 | 14,432.1 | 12,955 | 12,860.7 | 13,633.1 | 13,694.4 | 12,215.4 | 11,413.9 | 8,977.5 | 9,303.6 | 6,627.5 | 4,298.9 | 4,337.9 | 4,046.9 | 3,532.2 | 3,161.388 | 3,699.501 | 4,013.409 | 4,037.639 | 6,762.079 | 457.339 | 71.231 | 70.094 | 59.118 | 66.752 | 85.716 | 105.815 | 85.294 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,046.6 | 3,027.2 | 3,027.2 | 3,027.2 | 3,027.2 | 3,027.2 | 3,027.2 | 3,027.2 | 3,027.2 | 3,027.2 | 3,027.2 | 3,027.2 | 3,027.2 | 3,027.2 | 3,027.2 | 3,027.2 | 2,746.4 | 2,483.2 | 2,483.229 | 2,437.333 | 2,361.82 | 2,361.82 | 2,361.82 | 106.282 | 106.282 | 106.282 | 106.282 | 106.282 | 106.282 | 103.784 | 2.604 |
Ingehouden winsten
| 619.1 | 571.3 | 557.8 | 539.2 | 697.8 | 664.9 | 629.9 | 608.5 | 603.8 | 580.9 | 801.7 | 666.7 | 622.2 | 576.9 | 526.3 | 480.9 | 427.6 | 382.3 | 368.337 | 319.67 | 272.554 | 274.394 | 233.349 | 129.617 | 109.208 | 113.514 | 105.899 | 91.594 | 52.258 | 45.081 | 142.322 |
Overige gereserveerde algehele resultaten
| 59 | 54.8 | 55.6 | 64.9 | 80.4 | 79.6 | 79.2 | 85 | 89.4 | 87.9 | 87.5 | 251.6 | 258.7 | 220 | 206.2 | 162.8 | 147.8 | 129.5 | 169.49 | 164.292 | 139.064 | 118.032 | 161.215 | 120.008 | 71.489 | 0 | -91.83 | -85.602 | -95.578 | -78.636 | 35 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.83 | 85.602 | 95.578 | 78.636 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,724.7 | 3,653.3 | 3,640.6 | 3,631.3 | 3,805.4 | 3,771.7 | 3,736.3 | 3,720.7 | 3,720.4 | 3,696 | 3,916.4 | 3,945.5 | 3,908.1 | 3,824.1 | 3,759.7 | 3,670.9 | 3,321.8 | 2,995 | 3,021.056 | 2,921.295 | 2,773.438 | 2,754.246 | 2,756.384 | 355.907 | 286.979 | 219.796 | 212.181 | 197.876 | 158.54 | 148.865 | 179.926 |
Totaal eigen vermogen
| 3,724.7 | 3,653.3 | 3,640.6 | 3,631.3 | 3,805.4 | 3,771.7 | 3,736.3 | 3,720.7 | 3,720.4 | 3,696 | 3,916.4 | 3,945.5 | 3,908.1 | 3,824.1 | 3,759.7 | 3,670.9 | 3,321.8 | 2,995 | 3,021.056 | 2,921.295 | 2,773.438 | 2,754.246 | 2,756.384 | 355.907 | 286.979 | 219.796 | 212.799 | 198.081 | 158.645 | 148.865 | 179.926 |
Totaal passiva en aandeelhoudersvermogen
| 16,886.5 | 15,407.2 | 16,833.3 | 15,484.4 | 18,237.5 | 16,726.7 | 16,597 | 17,353.8 | 17,414.8 | 15,911.4 | 15,330.3 | 12,923 | 13,211.7 | 10,451.6 | 8,058.6 | 8,008.8 | 7,368.7 | 6,527.2 | 6,182.444 | 6,620.796 | 6,786.847 | 6,791.885 | 9,518.463 | 813.246 | 358.21 | 289.89 | 271.917 | 264.833 | 244.361 | 254.68 | 265.22 |