AstraZeneca Pharma India Limited
NSE:ASTRAZEN.NS
7306.8 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 5,058.423 | -5,202.501 | 5,201.166 | -5,003.4 | 5,003.374 | -4,697.405 | 4,696.772 | -4,484.2 | 4,484.2 | 3,968.268 | -3,523.4 | 3,523.4 | -2,516.671 | 2,296.517 | -2,525 | 835 | -2,311.849 | 2,311.672 | -1,732.4 | 1,732.4 | -1,875.013 | 1,874.438 | -1,256.6 | 1,139.8 | -1,622.849 | 1,513.755 | -1,149.619 | 13.164 | -951.907 | 951.907 | -768.317 | 62.006 | -713.963 | 713.963 | -250.844 | 14.386 | -541.543 | 541.543 | -890.709 | 46.77 | -716.038 | 716.038 | -184.686 | 4.621 | 0 | 294.671 | 536.507 |
Kortetermijnbeleggingen
| 0 | 181.508 | 10,405.002 | 130.911 | 10,006.8 | 107.171 | 9,394.81 | 151.952 | 8,968.4 | 123.102 | 59.052 | 7,046.8 | 56.56 | 5,033.342 | 322.965 | 5,050 | 1,690 | 4,623.698 | 112.577 | 3,464.8 | 0 | 3,750.026 | 102.351 | 2,513.2 | 116.8 | 3,245.698 | 866.855 | 2,299.238 | 1,132.3 | 1,903.814 | 0 | 1,536.635 | 700 | 1,427.926 | 0 | 501.688 | 225 | 1,083.086 | 0 | 1,781.418 | 830 | 1,432.076 | 0 | 369.371 | 165.019 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,055.7 | 5,058.423 | 5,202.501 | 5,332.077 | 5,003.4 | 5,110.545 | 4,697.405 | 4,848.724 | 4,484.2 | 4,484.2 | 4,027.32 | 3,523.4 | 3,523.4 | 2,516.671 | 2,619.482 | 2,525 | 2,525 | 2,311.849 | 2,424.249 | 1,732.4 | 1,732.4 | 1,875.013 | 1,976.789 | 1,256.6 | 1,256.6 | 1,622.849 | 2,380.61 | 1,149.619 | 1,145.464 | 951.907 | 951.907 | 768.317 | 762.006 | 713.963 | 713.963 | 250.844 | 239.386 | 541.543 | 541.543 | 890.709 | 876.77 | 716.038 | 716.038 | 184.686 | 169.64 | 294.671 | 294.671 | 536.507 |
Nettovorderingen
| 0 | 1,532.519 | 0 | 1,296.628 | 0 | 1,076.03 | 0 | 887.964 | 0 | 982.851 | 824.027 | 0 | 912.165 | 0 | 803.954 | 0 | 956 | 0 | 929.126 | 0 | 912.1 | 0 | 610.36 | 0 | 641.1 | 0 | 24.072 | 0 | 796.139 | 0 | 897.667 | 0 | 1,139.05 | 0 | 892.169 | 0 | 1,522.242 | 0 | 768.414 | 0 | 876.107 | 0 | 667.949 | 0 | 610.05 | 0 | 0 | 323.079 |
Voorraad
| 0 | 2,278.82 | 0 | 2,667.982 | 0 | 1,902.141 | 0 | 1,610.145 | 0 | 1,402.2 | 1,586.847 | 0 | 1,598 | 0 | 1,942.029 | 0 | 1,651.5 | 0 | 1,256 | 0 | 1,181 | 0 | 788.647 | 0 | 1,131.5 | 0 | 740.886 | 0 | 577.177 | 0 | 700.957 | 0 | 767.296 | 0 | 762.44 | 0 | 861.307 | 0 | 959.055 | 0 | 957.576 | 0 | 697.738 | 0 | 853.691 | 0 | 657.627 | 750.969 |
Overige vlottende activa
| 0 | 457.292 | 0 | 243.586 | 0 | 266.175 | 0 | 136.008 | 0 | 187.449 | 116.063 | 0 | 154.035 | 0 | 214.881 | 0 | 290.7 | 0 | 236.014 | 0 | 221.7 | 0 | 181.632 | 0 | 180 | 0 | 124.086 | 0 | 8.91 | 0 | 23.242 | 0 | 14.49 | 0 | 26.253 | 0 | 9.67 | 0 | 31.098 | 0 | 15.908 | 0 | 80.653 | 0 | 14.725 | 0 | 0 | 365.052 |
Totaal vlottende activa
| 5,055.7 | 9,327.054 | 5,202.501 | 9,540.273 | 5,003.4 | 8,354.891 | 4,697.405 | 7,482.841 | 4,484.2 | 7,056.7 | 6,554.257 | 3,523.4 | 6,187.6 | 2,516.671 | 5,580.346 | 2,525 | 5,423.2 | 2,311.849 | 4,845.389 | 1,732.4 | 4,047.2 | 1,875.013 | 3,557.428 | 1,256.6 | 3,209.2 | 1,622.849 | 3,269.654 | 1,149.619 | 2,527.69 | 951.907 | 2,573.773 | 768.317 | 2,682.841 | 713.963 | 2,394.825 | 250.844 | 2,632.605 | 541.543 | 2,300.11 | 890.709 | 2,726.361 | 716.038 | 2,162.378 | 184.686 | 1,648.106 | 294.671 | 1,743.639 | 1,975.607 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 648.42 | 0 | 657.57 | 0 | 701.94 | 0 | 716.118 | 0 | 766.9 | 817.394 | 0 | 849.8 | 0 | 897.027 | 0 | 960.1 | 0 | 965.038 | 0 | 835.7 | 0 | 803.281 | 0 | 800 | 0 | 816.224 | 0 | 916.488 | 0 | 982.758 | 0 | 1,036.682 | 0 | 1,076.412 | 0 | 1,131.941 | 0 | 1,080.185 | 0 | 1,035.309 | 0 | 1,026.79 | 0 | 982.415 | 0 | 949.854 | 901.824 |
Goodwill
| 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 21.105 | 0 | 670.838 | 0 | 76.219 | 0 | 0 | 0 | 0 | 605.846 | 0 | -43.3 | 0 | -40.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 879.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 27.414 | 0 | -91.382 | 0 | -76.219 | 0 | -119.292 | 0 | -93.8 | -26.877 | 0 | 43.3 | 0 | 40.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -857.982 | 0 | 0 | 0 | 0 | 0 | -699.995 | 0 | 0.005 | 0 | -224.995 | 0 | 0.005 | 0 | -829.995 | 0 | 0.005 | 0 | -164.962 | 0 | 0.057 | 0 |
Belastingvorderingen
| 0 | 212.491 | 0 | 206.966 | 0 | 205.679 | 0 | 178.081 | 0 | 163 | 160.649 | 0 | 145.3 | 0 | 159.698 | 0 | 146.4 | 0 | 127.317 | 0 | 233.6 | 0 | 293.472 | 0 | 325.5 | 0 | 236.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.623 |
Overige niet-vlottende activa
| -5,055.7 | 543.799 | -5,202.501 | 31.248 | -5,003.4 | 586.342 | -4,697.405 | 705.764 | -4,484.2 | 672.8 | 29.425 | -3,523.4 | 564.4 | -2,516.671 | 564.932 | -2,525 | 533.9 | -2,311.849 | 523.275 | -1,732.4 | 501.5 | -1,875.013 | 217.976 | -1,256.6 | 270.7 | -1,622.849 | 13.199 | -1,149.619 | 333.27 | -951.907 | 373.542 | -768.317 | 1,037.682 | -713.963 | 359.936 | -250.844 | 576.377 | -541.543 | 396.8 | -890.709 | 1,224.2 | -716.038 | 418.114 | -184.686 | 595.458 | 0 | -949.911 | 365.789 |
Totaal niet-vlottende activa
| -5,055.7 | 1,453.229 | -5,202.501 | 1,475.24 | -5,003.4 | 1,493.961 | -4,697.405 | 1,480.671 | -4,484.2 | 1,508.9 | 1,586.437 | -3,523.4 | 1,559.5 | -2,516.671 | 1,621.657 | -2,525 | 1,640.4 | -2,311.849 | 1,615.63 | -1,732.4 | 1,570.8 | -1,875.013 | 1,314.729 | -1,256.6 | 1,396.2 | -1,622.849 | 1,087.432 | -1,149.619 | 1,249.758 | -951.907 | 1,356.3 | -768.317 | 1,374.37 | -713.963 | 1,436.353 | -250.844 | 1,483.323 | -541.543 | 1,476.99 | -890.709 | 1,429.514 | -716.038 | 1,444.909 | -184.686 | 1,412.91 | 0 | 949.911 | 1,445.235 |
Totaal activa
| 0 | 10,780.283 | 0 | 11,015.513 | 0 | 9,848.852 | 0 | 8,963.512 | 0 | 8,565.6 | 8,140.694 | 0 | 7,747.1 | 0 | 7,202.003 | 0 | 7,063.6 | 0 | 6,461.019 | 0 | 5,618 | 0 | 4,872.157 | 0 | 4,605.4 | 0 | 4,357.086 | 0 | 3,777.448 | 0 | 3,930.073 | 0 | 4,057.211 | 0 | 3,831.178 | 0 | 4,115.928 | 0 | 3,777.1 | 0 | 4,155.875 | 0 | 3,607.287 | 0 | 3,061.017 | 0 | 3,010.156 | 3,420.842 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 1,965.057 | 0 | 2,783.986 | 0 | 2,278.766 | 0 | 1,927.337 | 0 | 1,880.6 | 1,982.436 | 0 | 1,783.7 | 0 | 1,765.339 | 0 | 2,097.2 | 0 | 2,012.085 | 0 | 1,682 | 0 | 1,498.053 | 0 | 953.4 | 0 | 492.605 | 0 | 357.704 | 0 | 592.297 | 0 | 946.284 | 0 | 927.961 | 0 | 1,112.716 | 0 | 1,144.048 | 0 | 1,098.71 | 0 | 882.123 | 0 | 906.722 | 0 | 598.832 | 177.654 |
Kortlopende schulden
| 0 | 18.146 | 0 | 27.695 | 0 | 35.225 | 0 | 32.798 | 0 | 36.1 | 37.271 | 0 | 35.1 | 0 | 28.589 | 0 | 25.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.752 | 0 | 0 | 0 | 2.752 | 0 | 0 | 0 | 2.913 | 0 | 0 | 0 |
Belastingschulden
| 0 | 66.61 | 0 | 166.515 | 0 | 24.229 | 0 | 93.032 | 0 | 49.4 | 21 | 0 | 56.3 | 0 | 64.233 | 0 | 21 | 0 | 47.475 | 0 | 18.3 | 0 | 53.534 | 0 | 53.6 | 0 | 54.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 66.61 | 0 | 1,011.687 | 0 | 0 | 0 | 0 | 0 | 306.9 | 21 | 0 | 56.3 | 0 | 1,089.081 | 0 | 1,026.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,418.663 | 0 | 0 | 0 | 1,279.384 | 0 | 0 | 0 | 1,091.858 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 1,521.364 | 0 | 531.17 | 0 | 1,525.425 | 0 | 1,457.674 | 0 | 1,102.9 | 1,249.942 | 0 | 1,159.9 | 0 | 114.979 | 0 | 123.4 | 0 | 982.428 | 0 | 907.8 | 0 | 718.592 | 0 | 1,116.1 | 0 | 1,595.081 | 0 | 1,490.977 | 0 | 1,650.203 | 0 | 1,538.114 | 0 | 1,423.985 | 0 | 64.055 | 0 | 1,368.16 | 0 | 54.185 | 0 | 1,717.322 | 0 | 57.102 | 0 | 1,046.246 | 1,344.893 |
Totaal kortlopende verplichtingen
| 0 | 3,571.177 | 0 | 4,354.538 | 0 | 3,839.416 | 0 | 3,417.809 | 0 | 3,326.5 | 3,290.649 | 0 | 3,035 | 0 | 2,997.988 | 0 | 3,272.4 | 0 | 2,994.513 | 0 | 2,589.8 | 0 | 2,216.645 | 0 | 2,069.5 | 0 | 2,087.686 | 0 | 1,848.68 | 0 | 2,242.5 | 0 | 2,484.398 | 0 | 2,351.946 | 0 | 2,598.185 | 0 | 2,512.208 | 0 | 2,435.031 | 0 | 2,599.445 | 0 | 2,058.594 | 0 | 1,645.078 | 1,522.546 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 27.836 | 0 | 25.782 | 0 | 36.911 | 0 | 33.884 | 0 | 50.2 | 67.089 | 0 | 86.3 | 0 | 89.628 | 0 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.7 | 0 | 0 | -27.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.7 | 0 | 0 | 27.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -7,119.2 | 62.096 | 0 | 85.542 | 0 | 85.642 | 0 | 74.993 | 0 | 75 | 54.013 | 0 | 64.1 | 0 | 64.079 | 0 | 53.8 | 0 | 170.679 | 0 | 20.2 | 0 | 20.899 | 0 | 66.6 | 0 | 108.987 | 0 | 124.202 | 0 | 13.884 | 0 | 12.669 | 0 | 11.404 | 0 | 10.189 | 0 | 4.544 | 0 | 4.894 | 0 | 4.894 | 0 | 4.894 | 0 | 0 | 5.444 |
Totaal niet-vlottende verplichtingen
| -7,119.2 | 89.932 | 0 | 111.324 | 0 | 122.553 | 0 | 108.877 | 0 | 125.2 | 121.102 | 0 | 150.4 | 0 | 153.707 | 0 | 146.8 | 0 | 170.679 | 0 | 20.2 | 0 | 20.899 | 0 | 66.6 | 0 | 108.987 | 0 | 124.202 | 0 | 13.884 | 0 | 12.669 | 0 | 11.404 | 0 | 10.189 | 0 | 4.544 | 0 | 4.894 | 0 | 4.894 | 0 | 4.894 | 0 | 0 | 5.444 |
Totaal passiva
| -7,119.2 | 3,661.109 | 0 | 4,465.862 | 0 | 3,961.969 | 0 | 3,526.686 | 0 | 3,451.7 | 3,411.751 | 0 | 3,185.4 | 0 | 3,151.695 | 0 | 3,419.2 | 0 | 3,165.192 | 0 | 2,610 | 0 | 2,237.544 | 0 | 2,136.1 | 0 | 2,196.673 | 0 | 1,972.882 | 0 | 2,256.384 | 0 | 2,497.068 | 0 | 2,363.35 | 0 | 2,608.375 | 0 | 2,516.752 | 0 | 2,439.924 | 0 | 2,604.339 | 0 | 2,063.487 | 0 | 1,645.078 | 1,527.99 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 0 | 50 | 50 |
Ingehouden winsten
| 0 | 5,781.5 | 0 | 0 | 0 | 4,556.4 | 0 | 0 | 0 | 3,789.6 | 0 | 0 | 3,241 | 0 | 0 | 0 | 2,323.7 | 0 | 0 | 0 | 1,682.2 | 0 | 0 | 0 | 1,143.7 | 0 | 0 | 0 | 499.747 | 0 | 0 | 0 | 255.325 | 0 | 0 | 0 | 202.735 | 0 | 0 | 0 | 411.132 | 0 | 952.948 | 0 | 416.221 | 0 | 1,310.234 | 1,842.852 |
Overige gereserveerde algehele resultaten
| 7,119.2 | 564.2 | 6,549.651 | 6,499.651 | 5,886.9 | 749.2 | 5,436.826 | 5,386.826 | 5,113.9 | 550.8 | 0 | 4,561.7 | 547.2 | 4,050.308 | 50 | 3,644.4 | -635.5 | 3,295.827 | 3,245.827 | 3,008 | -472.4 | 2,634.613 | 2,584.613 | 2,469.3 | -303.9 | 2,160.413 | 2,110.413 | 1,804.566 | -1,156.448 | 1,673.689 | 1,623.689 | 1,560.143 | -1,033.969 | 1,467.828 | 1,417.828 | 1,507.553 | -874.501 | 1,260.348 | 1,210.348 | 1,715.95 | -725.208 | 1,002.948 | 0 | 997.529 | -710.986 | 0 | 0 | -607.212 |
Overige totale aandeelhoudersvermogen
| 0 | 723.474 | 0 | 0 | 0 | 531.283 | 0 | 0 | 0 | 723.5 | 4,678.943 | 0 | 723.5 | 0 | 3,950.308 | 0 | 1,906.2 | 0 | 0 | 0 | 1,748.2 | 0 | 0 | 0 | 1,579.5 | 0 | 0 | 0 | 2,411.266 | 0 | 0 | 0 | 2,288.787 | 0 | 0 | 0 | 2,129.319 | 0 | 0 | 0 | 1,980.027 | 0 | 0 | 0 | 1,242.294 | 0 | -1,360.234 | 607.212 |
Totaal eigen vermogen van aandeelhouders
| 7,119.2 | 7,119.174 | 6,549.651 | 6,549.651 | 5,886.9 | 5,886.883 | 5,436.826 | 5,436.826 | 5,113.9 | 5,113.9 | 4,728.943 | 4,561.7 | 4,561.7 | 4,050.308 | 4,050.308 | 3,644.4 | 3,644.4 | 3,295.827 | 3,295.827 | 3,008 | 3,008 | 2,634.613 | 2,634.613 | 2,469.3 | 2,469.3 | 2,160.413 | 2,160.413 | 1,804.566 | 1,804.566 | 1,673.689 | 1,673.689 | 1,560.143 | 1,560.143 | 1,467.828 | 1,467.828 | 1,507.553 | 1,507.553 | 1,260.348 | 1,260.348 | 1,715.95 | 1,715.95 | 1,002.948 | 1,002.948 | 997.529 | 997.529 | 0 | 1,360.234 | 1,892.852 |
Totaal eigen vermogen
| 7,119.2 | 7,119.174 | 6,549.651 | 6,549.651 | 5,886.9 | 5,886.883 | 5,436.826 | 5,436.826 | 5,113.9 | 5,113.9 | 4,728.943 | 4,561.7 | 4,561.7 | 4,050.308 | 4,050.308 | 3,644.4 | 3,644.4 | 3,295.827 | 3,295.827 | 3,008 | 3,008 | 2,634.613 | 2,634.613 | 2,469.3 | 2,469.3 | 2,160.413 | 2,160.413 | 1,804.566 | 1,804.566 | 1,673.689 | 1,673.689 | 1,560.143 | 1,560.143 | 1,467.828 | 1,467.828 | 1,507.553 | 1,507.553 | 1,260.348 | 1,260.348 | 1,715.95 | 1,715.95 | 1,002.948 | 1,002.948 | 997.529 | 997.529 | 0 | 1,360.234 | 1,892.852 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 10,780.283 | 6,549.651 | 11,015.513 | 5,886.9 | 9,848.852 | 5,436.826 | 8,963.512 | 5,113.9 | 8,565.6 | 8,140.694 | 4,561.7 | 7,747.1 | 4,050.308 | 7,202.003 | 3,644.4 | 7,063.6 | 3,295.827 | 6,461.019 | 3,008 | 5,618 | 2,634.613 | 4,872.157 | 2,469.3 | 4,605.4 | 2,160.413 | 4,357.086 | 1,804.566 | 3,777.448 | 1,673.689 | 3,930.073 | 1,560.143 | 4,057.211 | 1,467.828 | 3,831.178 | 1,507.553 | 4,115.928 | 1,260.348 | 3,777.1 | 1,715.95 | 4,155.875 | 1,002.948 | 3,607.287 | 997.529 | 3,061.017 | 0 | 0 | 3,420.842 |