Astec Industries, Inc.
NASDAQ:ASTE
37.13 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 291.4 | 345.5 | 309.2 | 337.2 | 303.1 | 350 | 347.9 | 349.9 | 315.2 | 318.2 | 291.2 | 267.8 | 267 | 278 | 284.4 | 238.9 | 231.4 | 265.3 | 288.8 | 283.224 | 255.807 | 304.802 | 325.78 | 317.005 | 256.613 | 272.528 | 325.453 | 312.375 | 252.054 | 301.909 | 318.401 | 326.563 | 247.752 | 294.394 | 278.721 | 215.017 | 211.35 | 268.042 | 288.748 | 239.509 | 220.157 | 277.256 | 238.673 | 223.861 | 213.177 | 248.127 | 247.833 | 227.64 | 227.041 | 253.875 | 266.637 | 263.16 | 214.624 | 247.756 | 230.189 | 190.778 | 177.853 | 209.249 | 193.454 | 177.863 | 166.084 | 188.843 | 205.304 | 195.482 | 237.443 | 277.703 | 263.072 | 220.809 | 206.239 | 226.414 | 215.563 | 162.152 | 171.47 | 191.262 | 185.724 | 134.517 | 149.103 | 170.814 | 161.635 | 111.171 | 111.718 | 145.937 | 143.094 | 87.776 | 106.87 | 109.84 | 122.128 | 105.379 | 126.1 | 126.669 | 122.442 | 83.118 | 103.124 | 126.287 | 143.31 | 117.054 | 103.036 | 159.726 | 140.872 | 110.3 | 106.9 | 120 | 112.5 | 78.8 | 88.8 | 108.1 | 88.2 | 64.2 | 65 | 73.2 | 63 | 51.4 | 47.2 | 63.2 | 59.6 | 49.7 | 65 | 70.4 | 57.5 | 55.9 | 49 | 62.7 | 46.2 | 38.1 | 38.8 | 52.4 | 43.4 | 32.4 | 39.5 | 43 | 34.2 | 32 | 30.8 | 36 | 35.7 | 28.8 | 27.8 | 37.1 | 41.3 | 37.8 | 37.9 | 60.4 | 52.3 | 35.1 | 44.8 | 55.2 | 41.4 | 33.8 | 41.3 | 53.1 | 48.9 | 11.9 | 11 | 19.8 | 18.9 | 13.2 | 13.2 |
Kosten van de omzet
| 224.6 | 264 | 232.2 | 248.1 | 233.5 | 267.1 | 258.7 | 278.9 | 249.8 | 257.6 | 225.1 | 213.9 | 204.7 | 211 | 215.9 | 182 | 181 | 205.7 | 214.8 | 248.797 | 203.947 | 221.352 | 249.254 | 318.636 | 198.329 | 271.42 | 247.448 | 249.625 | 212.97 | 236.385 | 242.63 | 262.091 | 192.363 | 220.942 | 206.765 | 169.59 | 166.212 | 205.809 | 222.703 | 186.389 | 176.896 | 215.078 | 181.916 | 176.538 | 167.39 | 192.685 | 189.266 | 179.574 | 177.598 | 197.645 | 205.991 | 207.44 | 168.224 | 185.785 | 175.485 | 146.491 | 135.913 | 162.571 | 147.313 | 146.403 | 131.367 | 146.055 | 161.842 | 152.936 | 178.64 | 211.414 | 196.852 | 172.908 | 157.678 | 167.471 | 161.19 | 127.424 | 130.453 | 143.859 | 140.584 | 108.726 | 115.911 | 131.521 | 126.602 | 89.989 | 89.294 | 115.296 | 112.14 | 75.759 | 88.557 | 89.912 | 101.521 | 96.711 | 105.338 | 100.044 | 94.566 | 70.132 | 85.932 | 96.865 | 111.987 | 89.625 | 73.005 | 116.134 | 103.669 | 82.5 | 76.2 | 83.3 | 81.8 | 54.9 | 64.7 | 80.2 | 64.1 | 45.7 | 48.9 | 53.8 | 45.6 | 40.8 | 34.6 | 46.5 | 44.3 | 38.9 | 50.6 | 55 | 42.6 | 43 | 36.8 | 47.7 | 34.3 | 26.9 | 29 | 39.8 | 32.2 | 22.6 | 29.1 | 33 | 26.7 | 25.1 | 23 | 26.6 | 27.2 | 22.5 | 22.7 | 29.7 | 31.9 | 32.5 | 30.2 | 47 | 39.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 66.8 | 81.5 | 77 | 89.1 | 69.6 | 82.9 | 89.2 | 71 | 65.4 | 60.6 | 66.1 | 53.9 | 62.3 | 67 | 68.5 | 56.9 | 50.4 | 59.6 | 74 | 34.427 | 51.86 | 83.45 | 76.526 | -1.631 | 58.284 | 1.108 | 78.005 | 62.75 | 39.084 | 65.524 | 75.771 | 64.472 | 55.389 | 73.452 | 71.956 | 45.427 | 45.138 | 62.233 | 66.045 | 53.12 | 43.261 | 62.178 | 56.757 | 47.323 | 45.787 | 55.442 | 58.567 | 48.066 | 49.443 | 56.23 | 60.646 | 55.72 | 46.4 | 61.971 | 54.704 | 44.287 | 41.94 | 46.678 | 46.141 | 31.46 | 34.717 | 42.788 | 43.462 | 42.546 | 58.803 | 66.289 | 66.22 | 47.901 | 48.561 | 58.943 | 54.373 | 34.728 | 41.017 | 47.403 | 45.14 | 25.791 | 33.192 | 39.293 | 35.033 | 21.182 | 22.424 | 30.641 | 30.954 | 12.017 | 18.313 | 19.928 | 20.607 | 8.668 | 20.762 | 26.625 | 27.876 | 12.987 | 17.192 | 29.422 | 31.323 | 27.429 | 30.031 | 43.592 | 37.203 | 27.8 | 30.7 | 36.7 | 30.7 | 23.9 | 24.1 | 27.9 | 24.1 | 18.5 | 16.1 | 19.4 | 17.4 | 10.6 | 12.6 | 16.7 | 15.3 | 10.8 | 14.4 | 15.4 | 14.9 | 12.9 | 12.2 | 15 | 11.9 | 11.2 | 9.8 | 12.6 | 11.2 | 9.8 | 10.4 | 10 | 7.5 | 6.9 | 7.8 | 9.4 | 8.5 | 6.3 | 5.1 | 7.4 | 9.4 | 5.3 | 7.7 | 13.4 | 12.5 | 35.1 | 44.8 | 55.2 | 41.4 | 33.8 | 41.3 | 53.1 | 48.9 | 11.9 | 11 | 19.8 | 18.9 | 13.2 | 13.2 |
Brutowinstmarge
| 0.229 | 0.236 | 0.249 | 0.264 | 0.23 | 0.237 | 0.256 | 0.203 | 0.207 | 0.19 | 0.227 | 0.201 | 0.233 | 0.241 | 0.241 | 0.238 | 0.218 | 0.225 | 0.256 | 0.122 | 0.203 | 0.274 | 0.235 | -0.005 | 0.227 | 0.004 | 0.24 | 0.201 | 0.155 | 0.217 | 0.238 | 0.197 | 0.224 | 0.25 | 0.258 | 0.211 | 0.214 | 0.232 | 0.229 | 0.222 | 0.197 | 0.224 | 0.238 | 0.211 | 0.215 | 0.223 | 0.236 | 0.211 | 0.218 | 0.221 | 0.227 | 0.212 | 0.216 | 0.25 | 0.238 | 0.232 | 0.236 | 0.223 | 0.239 | 0.177 | 0.209 | 0.227 | 0.212 | 0.218 | 0.248 | 0.239 | 0.252 | 0.217 | 0.235 | 0.26 | 0.252 | 0.214 | 0.239 | 0.248 | 0.243 | 0.192 | 0.223 | 0.23 | 0.217 | 0.191 | 0.201 | 0.21 | 0.216 | 0.137 | 0.171 | 0.181 | 0.169 | 0.082 | 0.165 | 0.21 | 0.228 | 0.156 | 0.167 | 0.233 | 0.219 | 0.234 | 0.291 | 0.273 | 0.264 | 0.252 | 0.287 | 0.306 | 0.273 | 0.303 | 0.271 | 0.258 | 0.273 | 0.288 | 0.248 | 0.265 | 0.276 | 0.206 | 0.267 | 0.264 | 0.257 | 0.217 | 0.222 | 0.219 | 0.259 | 0.231 | 0.249 | 0.239 | 0.258 | 0.294 | 0.253 | 0.24 | 0.258 | 0.302 | 0.263 | 0.233 | 0.219 | 0.216 | 0.253 | 0.261 | 0.238 | 0.219 | 0.183 | 0.199 | 0.228 | 0.14 | 0.203 | 0.222 | 0.239 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 22 | 0 | 0 | 0 | 8.5 | 8.5 | 7.5 | 7 | 6.5 | 6.7 | 7 | 6.3 | 27.2 | 5.7 | 5.4 | 6.5 | 27.214 | 0 | 0 | 0 | 28.332 | 0 | 0 | 0 | 26.817 | 0 | 0 | 0 | 24.969 | 0 | 0 | 0 | 23.676 | 0 | 0 | 0 | 22.129 | 0 | 0 | 0 | 18.101 | 0 | 0 | 0 | 20.52 | 0 | 0 | 0 | 22.422 | 0 | 0 | 0 | 17.482 | 0 | 0 | 0 | 18.029 | 0 | 0 | 0 | 18,921.232 | 0 | 0 | 0 | 15,449.493 | 0 | 0 | 0 | 13,560.572 | 0 | 0 | 0 | 11,319.28 | 0 | 0 | 0 | 8,579.916 | 0 | 0 | 0 | 8,308.014 | 0 | 0 | 0 | 7,630.975 | 0 | 0 | 0 | 7,448.332 | 0 | 0 | 0 | 6,725.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 67.9 | 0 | 0 | 0 | 52.6 | 0 | 0 | 0 | 57.3 | 0 | 0 | 0 | 19.143 | 48.828 | 42.762 | 56.167 | 25.34 | 47.643 | 52.969 | 58.348 | 26.399 | 51.054 | 50.628 | 52.078 | 17.939 | 45.494 | 44.22 | 53.121 | 20.429 | 43.95 | 44.961 | 43.806 | 17.044 | 41.023 | 43.308 | 43.804 | 18.951 | 38.867 | 40.247 | 43.424 | 18.54 | 36.635 | 37.795 | 40.367 | 14.057 | 40.003 | 40.376 | 41.887 | 23.205 | 37.362 | 38.789 | 39.489 | 18.79 | 31.808 | 30.824 | 32.718 | 13.989 | 30.433 | 31.607 | 31.426 | 0 | 0 | 0 | 0 | 14.321 | 31.926 | 30.318 | 30.529 | 13.692 | 25.295 | 27.254 | 27.759 | 12.951 | 23.4 | 22.928 | 23.249 | 10.523 | 20.705 | 19.913 | 20.945 | 11.58 | 17.985 | 18.488 | 21.41 | 11.327 | 21.145 | 20.358 | 19.578 | 13.49 | 17.606 | 19.635 | 20.96 | 13.084 | 17.955 | 19.717 | 18.255 | 11.7 | 14.8 | 15.8 | 13.9 | 9.5 | 11.8 | 12.8 | 12.7 | 7.5 | 9.4 | 9.6 | 9.6 | 5.7 | 9.2 | 11.4 | 9 | 5.3 | 9.3 | 10.9 | 9.5 | 7.1 | 8 | 8.2 | 7.8 | 0 | 6.6 | 8.2 | 8.6 | 0 | 7.1 | 6.2 | 6.1 | 0 | 5.6 | 8.9 | 5.3 | 0 | 5.9 | 11.3 | 6.8 | 0 | 8.3 | 8.8 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 22.057 | -0.028 | -0.062 | 0.033 | 27.214 | 0 | -0.001 | 0 | 28.333 | 0 | 0.635 | 0 | 26.817 | 0 | 0 | 0 | 24.969 | 0 | 0 | 0 | 23.678 | 0 | 0 | 0 | 22.13 | 0 | 0 | 0 | 18.101 | 0 | 0 | 0 | 25.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 65.6 | 60.1 | 65 | 69.7 | 74.3 | 64.5 | 67.9 | 54.7 | 55 | 53.7 | 52.7 | 58.8 | 55.3 | 55 | 51.7 | 41.2 | 48.8 | 42.7 | 56.2 | 52.554 | 47.643 | 52.968 | 58.348 | 54.732 | 51.054 | 51.263 | 52.078 | 44.756 | 45.494 | 44.22 | 53.121 | 45.398 | 43.95 | 44.961 | 43.806 | 40.722 | 41.023 | 43.308 | 43.804 | 41.081 | 38.867 | 40.247 | 43.424 | 36.641 | 36.635 | 37.795 | 40.367 | 39.833 | 40.003 | 40.376 | 41.887 | 23.205 | 37.362 | 38.789 | 39.489 | 18.79 | 31.808 | 30.824 | 32.718 | 13.989 | 30.433 | 31.607 | 31.426 | 15.983 | 34.269 | 33.589 | 38.779 | 14.321 | 31.926 | 30.318 | 30.529 | 13.692 | 25.295 | 27.254 | 27.759 | 12.951 | 23.4 | 22.928 | 23.249 | 10.523 | 20.705 | 19.913 | 20.945 | 11.58 | 17.985 | 18.488 | 21.41 | 11.327 | 21.145 | 20.358 | 19.578 | 13.49 | 17.606 | 19.635 | 20.96 | 13.084 | 17.955 | 19.717 | 18.255 | 11.7 | 14.8 | 15.8 | 13.9 | 9.5 | 11.8 | 12.8 | 12.7 | 7.5 | 9.4 | 9.6 | 9.6 | 5.7 | 9.2 | 11.4 | 9 | 5.3 | 9.3 | 10.9 | 9.5 | 7.1 | 8 | 8.2 | 7.8 | 8.6 | 6.6 | 8.2 | 8.6 | 7.7 | 7.1 | 6.2 | 6.1 | 7 | 5.6 | 8.9 | 5.3 | 8.3 | 5.9 | 11.3 | 6.8 | 10.1 | 8.3 | 8.8 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 8.4 | -0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 0.9 | 0.5 | -0.3 | -0.1 | -0.2 | -4.8 | -0.1 | 0.3 | -0.1 | 1.4 | 1.3 | 0.3 | 0.4 | 0.25 | 0.467 | 0.387 | 0.525 | 0.011 | 0.115 | 1.146 | 0.512 | 0.702 | 1.149 | 0.322 | 0.552 | 0.063 | 0.508 | 0.327 | 0.609 | 1.216 | 0.844 | 0.42 | 1.949 | 0.472 | 0.86 | 0.736 | 0.812 | 1.082 | 1.087 | -0.029 | 0.752 | 0.621 | 0 | 0 | 0 | 22.422 | 0 | 0 | 0 | 17.482 | 0 | 0 | 0 | 18.029 | 0 | 0 | 0 | 18.921 | 0 | 0 | 0 | 15.954 | 0 | 0 | 0 | 13.944 | 0 | 0 | 0 | 11.607 | -6.531 | 0 | 0 | 8.846 | 0 | 0 | 0 | 24.569 | 0 | 0 | 0 | 10.908 | 0 | 0 | 0 | 7.448 | 0 | 0 | 0 | 10.504 | 5.423 | 2.734 | 3.445 | 8.7 | 2.9 | 2.8 | 2.7 | 7 | 1.9 | 2.1 | 1.8 | 6 | 1.5 | 1.6 | 1.5 | 7.6 | 1.3 | 1.4 | 1.4 | 7 | 1.1 | 1.4 | 1.3 | 4.2 | 1 | 1 | 0.9 | 0.9 | 0.6 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.9 | 0.4 | 1 | 1 | 0.8 | 1.3 | 1 | 0.9 | 0.9 | 0.7 | 1.1 | 0.9 | 1 | -168.6 | 0 | 0 | 0 | -168.7 | 0 | 0 | 0 | -58.5 | 0 | 0 | 0 | -49.4 | 0 |
Bedrijfskosten
| 74 | 60.1 | 65 | 70.2 | 74.3 | 64.5 | 67.9 | 63.2 | 63.5 | 61.2 | 59.7 | 58.8 | 55.3 | 55 | 58 | 41.2 | 48.8 | 42.7 | 56.2 | 52.554 | 47.643 | 52.968 | 58.348 | 54.732 | 51.054 | 51.263 | 52.078 | 44.756 | 45.494 | 44.22 | 53.121 | 45.398 | 43.95 | 44.961 | 43.806 | 40.722 | 41.023 | 43.308 | 43.804 | 41.081 | 38.867 | 40.247 | 43.424 | 36.641 | 36.635 | 37.795 | 40.367 | 39.833 | 40.003 | 40.376 | 41.887 | 45.627 | 37.362 | 38.789 | 39.489 | 36.272 | 31.808 | 30.824 | 32.718 | 32.018 | 30.433 | 31.607 | 31.426 | 34.904 | 34.269 | 33.589 | 38.779 | 30.276 | 31.926 | 30.318 | 30.529 | 27.637 | 25.295 | 27.254 | 27.759 | 24.558 | 16.869 | 22.928 | 23.249 | 19.37 | 20.705 | 19.913 | 20.945 | 36.149 | 17.985 | 18.488 | 21.41 | 22.235 | 21.145 | 20.358 | 19.578 | 20.938 | 17.606 | 19.635 | 20.96 | 23.588 | 23.378 | 22.451 | 21.7 | 20.4 | 17.7 | 18.6 | 16.6 | 16.5 | 13.7 | 14.9 | 14.5 | 13.5 | 10.9 | 11.2 | 11.1 | 13.3 | 10.5 | 12.8 | 10.4 | 12.3 | 10.4 | 12.3 | 10.8 | 11.3 | 9 | 9.2 | 8.7 | 9.5 | 7.2 | 9 | 9.4 | 8.6 | 8 | 7 | 7 | 7.4 | 6.6 | 9.9 | 6.1 | 9.6 | 6.9 | 12.2 | 7.7 | 10.8 | 9.4 | 9.7 | 9.2 | -168.6 | 0 | 0 | 0 | -168.7 | 0 | 0 | 0 | -58.5 | 0 | 0 | 0 | -49.4 | 0 |
Bedrijfsresultaat
| -7.2 | 21.4 | 12 | 18.9 | -5.2 | 17.3 | 17.6 | 8.3 | 1.8 | -0.7 | 5.4 | -5.6 | 6.7 | 11.2 | 9.8 | 17.9 | -0.8 | 10.9 | 15.1 | -28.069 | 3.342 | 30.482 | 18.178 | -69.423 | 7.23 | -50.155 | 25.927 | 17.994 | -6.41 | 21.304 | 22.65 | 19.074 | 11.439 | 28.491 | 28.15 | 4.705 | 4.115 | 18.925 | 22.241 | 12.039 | 4.394 | 21.931 | 13.333 | 10.682 | 9.152 | 17.647 | 18.2 | 8.233 | 9.44 | 15.854 | 18.759 | 10.238 | 9.038 | 21.012 | 15.215 | 8.015 | 10.132 | 15.854 | 13.423 | -17.594 | 4.284 | 11.181 | 12.036 | 7.642 | 24.534 | 32.7 | 27.441 | 17.625 | 16.635 | 28.625 | 23.844 | 7.091 | 15.722 | 20.149 | 17.381 | 1.232 | 16.323 | 16.365 | 11.784 | 1.812 | 1.719 | 10.728 | 10.009 | 22.205 | 0.328 | 1.44 | -0.803 | -13.567 | 0.383 | 6.267 | 8.298 | -7.952 | 0.414 | 9.787 | 10.363 | 3.841 | 6.653 | 21.141 | 15.503 | 7.4 | 13 | 18.1 | 14.1 | 7.4 | 10.4 | 13 | 9.6 | 5 | 5.2 | 8.2 | 6.3 | -2.7 | 2.1 | 3.9 | 4.9 | -1.5 | 4 | 3.1 | 4.1 | 1.6 | 3.2 | 5.8 | 3.2 | 1.7 | 2.6 | 3.6 | 1.8 | 1.2 | 2.4 | 3 | 0.5 | -0.5 | 1.2 | 0.5 | 2.4 | 3.3 | 1.8 | 4.8 | 1.7 | -5.1 | 1.7 | 3.7 | 3.3 | -133.5 | 44.8 | 55.2 | 41.4 | -134.9 | 41.3 | 53.1 | 48.9 | -46.6 | 11 | 19.8 | 18.9 | -36.2 | 13.2 |
Bedrijfsresultaat ratio
| -0.025 | 0.062 | 0.039 | 0.056 | -0.017 | 0.049 | 0.051 | 0.024 | 0.006 | -0.002 | 0.019 | -0.021 | 0.025 | 0.04 | 0.034 | 0.075 | -0.003 | 0.041 | 0.052 | -0.099 | 0.013 | 0.1 | 0.056 | -0.219 | 0.028 | -0.184 | 0.08 | 0.058 | -0.025 | 0.071 | 0.071 | 0.058 | 0.046 | 0.097 | 0.101 | 0.022 | 0.019 | 0.071 | 0.077 | 0.05 | 0.02 | 0.079 | 0.056 | 0.048 | 0.043 | 0.071 | 0.073 | 0.036 | 0.042 | 0.062 | 0.07 | 0.039 | 0.042 | 0.085 | 0.066 | 0.042 | 0.057 | 0.076 | 0.069 | -0.099 | 0.026 | 0.059 | 0.059 | 0.039 | 0.103 | 0.118 | 0.104 | 0.08 | 0.081 | 0.126 | 0.111 | 0.044 | 0.092 | 0.105 | 0.094 | 0.009 | 0.109 | 0.096 | 0.073 | 0.016 | 0.015 | 0.074 | 0.07 | 0.253 | 0.003 | 0.013 | -0.007 | -0.129 | 0.003 | 0.049 | 0.068 | -0.096 | 0.004 | 0.077 | 0.072 | 0.033 | 0.065 | 0.132 | 0.11 | 0.067 | 0.122 | 0.151 | 0.125 | 0.094 | 0.117 | 0.12 | 0.109 | 0.078 | 0.08 | 0.112 | 0.1 | -0.053 | 0.044 | 0.062 | 0.082 | -0.03 | 0.062 | 0.044 | 0.071 | 0.029 | 0.065 | 0.093 | 0.069 | 0.045 | 0.067 | 0.069 | 0.041 | 0.037 | 0.061 | 0.07 | 0.015 | -0.016 | 0.039 | 0.014 | 0.067 | 0.115 | 0.065 | 0.129 | 0.041 | -0.135 | 0.045 | 0.061 | 0.063 | -3.803 | 1 | 1 | 1 | -3.991 | 1 | 1 | 1 | -3.916 | 1 | 1 | 1 | -2.742 | 1 |
Totaal overige inkomsten en kosten netto
| -1.3 | -35.1 | -7.3 | -1.4 | -1.9 | -0.5 | -1.1 | -5.4 | -0.6 | -4 | -0.4 | -5.5 | -0.3 | -0.5 | -0.8 | 3.6 | -1.1 | -5.7 | -2.3 | -9.692 | -0.408 | 0.387 | 0.525 | -13.049 | 0.115 | 1.146 | 0.512 | 0.702 | 1.149 | 0.322 | 0.552 | 0.063 | 0.508 | 0.327 | 0.609 | 1.216 | 0.844 | 0.42 | 1.949 | 0.472 | 0.86 | 0.736 | 0.812 | 1.082 | 1.087 | -0.029 | 0.752 | 0.621 | 0.856 | 0.627 | 0.85 | 2.902 | 0.264 | -1.804 | 0.406 | -0.428 | 0.492 | 0.122 | 0.488 | -17.513 | 0.471 | 0.93 | 0.214 | 5.517 | -0.008 | 0.131 | 0.068 | 0.038 | -0.212 | -0.071 | 0.041 | 0.133 | 0.052 | -0.122 | 0.296 | 0.512 | 6.339 | 0.091 | 0.032 | -1.004 | 0.303 | 0.721 | -0.062 | -16.707 | -0.061 | -2.932 | 0.182 | -4.094 | 0.932 | 0.453 | 0.675 | 0.558 | 0.131 | 0.464 | 0.644 | -1.479 | 0.596 | 2.087 | 0.802 | -0.8 | 1 | 1.2 | 0.6 | 1.6 | -0.1 | 0.1 | 0.2 | 0.5 | -0.5 | 0.1 | 0.1 | 0.3 | 0.1 | -0.4 | 0.2 | -4.6 | 0.4 | 2.4 | 0.5 | 12.2 | 0.3 | -0.1 | -0.2 | 0.8 | -0.3 | 0.5 | 0.8 | 1 | 0.6 | 0.7 | 0.4 | 1.6 | 0.4 | 0.5 | 0.3 | -0.2 | 1.1 | 0.4 | 0.1 | 1.1 | 0.6 | 0.8 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -8.5 | -13.7 | 4.7 | 17.5 | -7.1 | 15.9 | 16.5 | 2.9 | 1.2 | -4.7 | 5 | -10.9 | 6.5 | 11.3 | 9.6 | 18.8 | 0.4 | 11.1 | 15.5 | -27.887 | 3.642 | 30.385 | 18.055 | -69.969 | 7.175 | -49.177 | 26.289 | 18.494 | -5.449 | 21.441 | 22.937 | 18.799 | 11.683 | 28.492 | 28.292 | 5.532 | 4.454 | 18.925 | 23.893 | 12.166 | 5.061 | 22.558 | 14.072 | 11.757 | 9.97 | 17.542 | 18.882 | 8.757 | 10.144 | 16.439 | 19.562 | 13.14 | 9.256 | 21.32 | 15.585 | 8.48 | 10.594 | 15.841 | 13.788 | -17.456 | 4.689 | 11.941 | 12.067 | 12.816 | 24.518 | 32.992 | 27.736 | 18.03 | 17.124 | 29.138 | 24.114 | 7.272 | 15.871 | 19.919 | 17.247 | 1.247 | 15.026 | 15.755 | 10.92 | 0.281 | 1.145 | 10.377 | 8.868 | -25.587 | -1.278 | -3.589 | -2.962 | -15.533 | -2.123 | 3.781 | 6.75 | -10.71 | -2.388 | 8.027 | 8.64 | 2.145 | 5.333 | 21.126 | 14.119 | 6.4 | 12.9 | 18.3 | 14.1 | 8.4 | 9.7 | 12.3 | 9.3 | 4.8 | 4.7 | 7.7 | 5.8 | -3 | 1.7 | 3.5 | 4.7 | -6.8 | 3.9 | 4.9 | 4.2 | 13.8 | 3.3 | 5.5 | 3 | 2.3 | 2.3 | 3.6 | 1.7 | 1.4 | 2.2 | 3.7 | 0.9 | 1.1 | 1.6 | 1 | 1.1 | -5.5 | 2.9 | -5.9 | 0.3 | -6.3 | -2.9 | 2.8 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.029 | -0.04 | 0.015 | 0.052 | -0.023 | 0.045 | 0.047 | 0.008 | 0.004 | -0.015 | 0.017 | -0.041 | 0.024 | 0.041 | 0.034 | 0.079 | 0.002 | 0.042 | 0.054 | -0.098 | 0.014 | 0.1 | 0.055 | -0.221 | 0.028 | -0.18 | 0.081 | 0.059 | -0.022 | 0.071 | 0.072 | 0.058 | 0.047 | 0.097 | 0.102 | 0.026 | 0.021 | 0.071 | 0.083 | 0.051 | 0.023 | 0.081 | 0.059 | 0.053 | 0.047 | 0.071 | 0.076 | 0.038 | 0.045 | 0.065 | 0.073 | 0.05 | 0.043 | 0.086 | 0.068 | 0.044 | 0.06 | 0.076 | 0.071 | -0.098 | 0.028 | 0.063 | 0.059 | 0.066 | 0.103 | 0.119 | 0.105 | 0.082 | 0.083 | 0.129 | 0.112 | 0.045 | 0.093 | 0.104 | 0.093 | 0.009 | 0.101 | 0.092 | 0.068 | 0.003 | 0.01 | 0.071 | 0.062 | -0.292 | -0.012 | -0.033 | -0.024 | -0.147 | -0.017 | 0.03 | 0.055 | -0.129 | -0.023 | 0.064 | 0.06 | 0.018 | 0.052 | 0.132 | 0.1 | 0.058 | 0.121 | 0.153 | 0.125 | 0.107 | 0.109 | 0.114 | 0.105 | 0.075 | 0.072 | 0.105 | 0.092 | -0.058 | 0.036 | 0.055 | 0.079 | -0.137 | 0.06 | 0.07 | 0.073 | 0.247 | 0.067 | 0.088 | 0.065 | 0.06 | 0.059 | 0.069 | 0.039 | 0.043 | 0.056 | 0.086 | 0.026 | 0.034 | 0.052 | 0.028 | 0.031 | -0.191 | 0.104 | -0.159 | 0.007 | -0.167 | -0.077 | 0.046 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -2.3 | 0.3 | 1.4 | 2.6 | -0.6 | 2.7 | 4.4 | 4.2 | 0.7 | -0.8 | 0.9 | -1.8 | -2.8 | 2.3 | 0.9 | 3.3 | -1.2 | 1.8 | -5.1 | -8.701 | 0.632 | 7.008 | 3.781 | -22.932 | 0.18 | -8.503 | 6.022 | 7.572 | -2.782 | 7.021 | 7.817 | 6.413 | 4.845 | 10.3 | 10.549 | 1.937 | 2.162 | 7.12 | 8.788 | 3.666 | 3.145 | 8.061 | 4.527 | 3.492 | 3.456 | 6.45 | 5.631 | 3.355 | 3.244 | 6.01 | 7.304 | 5.147 | 1.492 | 7.215 | 5.427 | 2.466 | 3.198 | 5.511 | 4.956 | -2.022 | 1.32 | 4.166 | 4.671 | 4.174 | 8.512 | 11.921 | 10.16 | 6.586 | 5.482 | 10.584 | 8.746 | 0.972 | 5.807 | 7.512 | 6.347 | 0.207 | 4.938 | 5.497 | 4.106 | -0.407 | 0.413 | 4.015 | 3.406 | -1.446 | -0.5 | -1.387 | -1.153 | -5.256 | -0.706 | 1.354 | 2.097 | -3.827 | -1.07 | 3.041 | 3.337 | 0.616 | 1.926 | 8.407 | 5.492 | 2.3 | 5 | 7.1 | 5.5 | 2.7 | 3.9 | 4.9 | 3.7 | 2 | 1.9 | 3.1 | 2.3 | -1.2 | 0.7 | 1.3 | 1.9 | -3.6 | 1.1 | 2.4 | 1.7 | 1.6 | 0.2 | 0.3 | 0.1 | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.9 | -0.1 | 0.7 | 1.5 | 0.2 | 3.7 | 2 | 0.2 | 0.1 | -0.4 | -0.5 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -6.2 | -14 | 3.4 | 14.9 | -6.6 | 13.1 | 12.1 | -1.3 | 0.5 | -3.9 | 4.1 | -9.2 | 9.3 | 9 | 8.7 | 15.4 | 1.6 | 9.3 | 20.6 | -19.186 | 3.01 | 23.377 | 14.274 | -47.037 | 6.995 | -40.674 | 20.267 | 10.922 | -2.667 | 14.42 | 15.12 | 12.386 | 6.838 | 18.192 | 17.743 | 3.595 | 2.292 | 11.805 | 15.105 | 8.5 | 1.916 | 14.497 | 9.545 | 8.265 | 6.514 | 11.092 | 13.171 | 10.744 | 6.852 | 10.366 | 12.245 | 7.965 | 7.723 | 14.086 | 10.144 | 5.966 | 7.362 | 10.308 | 8.794 | -15.456 | 3.344 | 7.775 | 7.431 | 8.575 | 15.962 | 21.072 | 17.519 | 11.384 | 11.574 | 18.505 | 15.334 | 6.3 | 10.026 | 12.365 | 10.897 | 1.022 | 10.059 | 10.221 | 6.792 | -0.352 | 0.731 | 13.568 | 5.452 | -24.135 | -0.785 | -2.212 | -1.83 | -10.31 | -1.438 | 2.407 | 4.635 | -6.918 | -1.346 | 4.953 | 5.303 | 1.528 | 3.407 | 12.719 | 8.627 | 4.1 | 7.9 | 11.2 | 8.6 | 5.7 | 5.8 | 7.4 | 5.6 | 2.8 | 2.8 | 4.6 | 3.5 | -1.8 | 1 | 2.2 | 2.8 | -3.2 | 2.8 | 2.5 | 2.5 | 12.2 | 3.1 | 5.2 | 2.9 | 2.1 | 2.1 | 3.5 | 1.6 | 1.3 | 2 | 2.7 | 0 | 0.9 | 0.5 | 1.8 | 0.9 | -7 | -3.8 | -6.2 | 0.8 | -5.9 | -2.4 | 2.4 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.021 | -0.041 | 0.011 | 0.044 | -0.022 | 0.037 | 0.035 | -0.004 | 0.002 | -0.012 | 0.014 | -0.034 | 0.035 | 0.032 | 0.031 | 0.064 | 0.007 | 0.035 | 0.071 | -0.068 | 0.012 | 0.077 | 0.044 | -0.148 | 0.027 | -0.149 | 0.062 | 0.035 | -0.011 | 0.048 | 0.047 | 0.038 | 0.028 | 0.062 | 0.064 | 0.017 | 0.011 | 0.044 | 0.052 | 0.035 | 0.009 | 0.052 | 0.04 | 0.037 | 0.031 | 0.045 | 0.053 | 0.047 | 0.03 | 0.041 | 0.046 | 0.03 | 0.036 | 0.057 | 0.044 | 0.031 | 0.041 | 0.049 | 0.045 | -0.087 | 0.02 | 0.041 | 0.036 | 0.044 | 0.067 | 0.076 | 0.067 | 0.052 | 0.056 | 0.082 | 0.071 | 0.039 | 0.058 | 0.065 | 0.059 | 0.008 | 0.067 | 0.06 | 0.042 | -0.003 | 0.007 | 0.093 | 0.038 | -0.275 | -0.007 | -0.02 | -0.015 | -0.098 | -0.011 | 0.019 | 0.038 | -0.083 | -0.013 | 0.039 | 0.037 | 0.013 | 0.033 | 0.08 | 0.061 | 0.037 | 0.074 | 0.093 | 0.076 | 0.072 | 0.065 | 0.068 | 0.063 | 0.044 | 0.043 | 0.063 | 0.056 | -0.035 | 0.021 | 0.035 | 0.047 | -0.064 | 0.043 | 0.036 | 0.043 | 0.218 | 0.063 | 0.083 | 0.063 | 0.055 | 0.054 | 0.067 | 0.037 | 0.04 | 0.051 | 0.063 | 0 | 0.028 | 0.016 | 0.05 | 0.025 | -0.243 | -0.137 | -0.167 | 0.019 | -0.156 | -0.063 | 0.04 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.27 | -0.61 | 0.15 | 0.65 | -0.29 | 0.58 | 0.53 | -0.057 | 0.022 | -0.17 | 0.18 | -0.41 | 0.41 | 0.4 | 0.38 | 0.68 | 0.07 | 0.41 | 0.92 | -0.85 | 0.13 | 1.04 | 0.63 | -2.09 | 0.31 | -1.76 | 0.88 | 0.47 | -0.12 | 0.63 | 0.66 | 0.54 | 0.3 | 0.79 | 0.77 | 0.16 | 0.1 | 0.51 | 0.66 | 0.37 | 0.08 | 0.64 | 0.42 | 0.36 | 0.29 | 0.49 | 0.58 | 0.47 | 0.3 | 0.46 | 0.54 | 0.35 | 0.34 | 0.62 | 0.45 | 0.26 | 0.33 | 0.46 | 0.39 | -0.69 | 0.15 | 0.35 | 0.33 | 0.38 | 0.72 | 0.95 | 0.79 | 0.51 | 0.52 | 0.85 | 0.71 | 0.29 | 0.47 | 0.58 | 0.51 | 0.048 | 0.49 | 0.51 | 0.34 | -0.018 | 0.04 | 0.64 | 0.28 | -1.23 | -0.04 | -0.11 | -0.093 | -0.52 | -0.073 | 0.12 | 0.24 | -0.35 | -0.069 | 0.26 | 0.27 | 0.079 | 0.18 | 0.66 | 0.45 | 0.21 | 0.41 | 0.59 | 0.45 | 0.3 | 0.31 | 0.4 | 0.3 | 0.15 | 0.15 | 0.24 | 0.18 | -0.093 | 0.05 | 0.11 | 0.14 | -0.16 | 0.14 | 0.13 | 0.13 | 0.63 | 0.16 | 0.27 | 0.15 | 0.11 | 0.11 | 0.23 | 0.11 | 0.089 | 0.14 | 0.19 | 0 | 0.062 | 0.03 | 0.13 | 0.06 | -0.49 | -0.27 | -0.44 | 0.06 | -0.44 | -0.16 | 0.16 | 0.13 | 0 | 0.07 | 0.27 | 0.14 | 0 | 0.1 | 0.24 | 0.16 | 0 | -0.04 | 0.09 | 0.11 | 0 | 0.04 |
Verwaterde WPA
| -0.27 | -0.61 | 0.15 | 0.65 | -0.29 | 0.58 | 0.53 | -0.057 | 0.022 | -0.17 | 0.18 | -0.4 | 0.41 | 0.39 | 0.37 | 0.67 | 0.07 | 0.41 | 0.91 | -0.85 | 0.13 | 1.03 | 0.63 | -2.08 | 0.3 | -1.76 | 0.87 | 0.47 | -0.12 | 0.62 | 0.65 | 0.53 | 0.3 | 0.79 | 0.77 | 0.16 | 0.1 | 0.51 | 0.65 | 0.37 | 0.08 | 0.63 | 0.41 | 0.36 | 0.28 | 0.48 | 0.57 | 0.47 | 0.3 | 0.45 | 0.53 | 0.35 | 0.34 | 0.61 | 0.44 | 0.26 | 0.32 | 0.45 | 0.39 | -0.68 | 0.15 | 0.34 | 0.33 | 0.38 | 0.71 | 0.93 | 0.78 | 0.5 | 0.51 | 0.83 | 0.69 | 0.28 | 0.46 | 0.56 | 0.5 | 0.047 | 0.47 | 0.49 | 0.33 | -0.017 | 0.04 | 0.62 | 0.27 | -1.21 | -0.04 | -0.11 | -0.093 | -0.52 | -0.073 | 0.12 | 0.23 | -0.35 | -0.068 | 0.25 | 0.27 | 0.078 | 0.17 | 0.64 | 0.44 | 0.21 | 0.4 | 0.55 | 0.43 | 0.28 | 0.3 | 0.38 | 0.29 | 0.14 | 0.15 | 0.24 | 0.18 | -0.093 | 0.05 | 0.11 | 0.14 | -0.16 | 0.14 | 0.13 | 0.13 | 0.63 | 0.16 | 0.27 | 0.15 | 0.11 | 0.11 | 0.23 | 0.11 | 0.089 | 0.14 | 0.19 | 0 | 0.062 | 0.03 | 0.13 | 0.06 | -0.47 | -0.27 | -0.44 | 0.06 | -0.44 | -0.16 | 0.16 | 0.13 | 0 | 0.07 | 0.27 | 0.14 | 0 | 0.1 | 0.24 | 0.16 | 0 | -0.04 | 0.09 | 0.11 | 0 | 0.04 |
EBITDA
| -7.2 | 28 | 18.5 | 18.9 | 2.9 | 25.2 | 28.5 | 15.3 | 9.2 | 6.2 | 13.1 | -2.1 | 14.5 | 12.3 | 18.1 | 24.63 | 9.669 | 23.473 | 24.528 | -17.877 | 4.684 | 30.869 | 18.703 | -56.352 | 7.345 | -49.009 | 26.439 | 18.696 | -5.261 | 21.626 | 23.202 | 19.137 | 11.947 | 28.818 | 28.759 | 5.921 | 4.959 | 19.345 | 24.19 | 12.511 | 5.254 | 22.667 | 14.145 | 11.764 | 10.239 | 17.618 | 18.952 | 8.854 | 9.44 | 15.854 | 18.759 | 15.288 | 9.038 | 23.182 | 15.215 | 13.508 | 10.132 | 15.854 | 13.423 | 4.694 | 4.284 | 11.181 | 16.773 | 13.224 | 28.917 | 36.779 | 31.628 | 21.533 | 20.737 | 32.305 | 27.44 | 10.163 | 18.501 | 23.133 | 20.078 | 3.514 | 12.657 | 19.042 | 14.367 | 5.688 | 3.971 | 12.674 | 13.096 | -4.84 | 3.698 | 8.18 | 2.439 | -3.908 | 1.824 | 9.049 | 10.895 | -4.603 | 3.592 | 13.972 | 13.829 | 9.098 | 11.48 | 21.788 | 18.146 | 11.5 | 14.9 | 19.7 | 16.2 | 8.1 | 12.4 | 15 | 11.2 | 6.8 | 6.7 | 9.7 | 7.7 | -1.3 | 3.3 | 5.3 | 6.1 | 5 | 4.7 | 2.1 | 4.9 | 2.6 | 3.9 | 6.9 | 4.3 | 1.8 | 3.6 | 3.9 | 1.8 | 1.1 | 2.7 | 3.1 | 1.4 | -1.7 | 1.8 | 3.8 | 2.9 | -1.8 | -1.9 | -4.3 | 2.5 | -5.9 | -1.1 | 3.8 | 4 | -133.5 | 44.8 | 55.2 | 41.4 | -134.9 | 41.3 | 53.1 | 48.9 | -46.6 | 11 | 19.8 | 18.9 | -36.2 | 13.2 |
EBITDA ratio
| -0.025 | 0.081 | 0.06 | 0.056 | 0.01 | 0.072 | 0.082 | 0.044 | 0.029 | 0.019 | 0.045 | -0.008 | 0.054 | 0.044 | 0.064 | 0.103 | 0.042 | 0.088 | 0.085 | -0.063 | 0.018 | 0.101 | 0.057 | -0.178 | 0.029 | -0.18 | 0.081 | 0.06 | -0.021 | 0.072 | 0.073 | 0.059 | 0.048 | 0.098 | 0.103 | 0.028 | 0.023 | 0.072 | 0.084 | 0.052 | 0.024 | 0.082 | 0.059 | 0.053 | 0.048 | 0.071 | 0.076 | 0.039 | 0.042 | 0.062 | 0.07 | 0.058 | 0.042 | 0.094 | 0.066 | 0.071 | 0.057 | 0.076 | 0.069 | 0.026 | 0.026 | 0.059 | 0.082 | 0.068 | 0.122 | 0.132 | 0.12 | 0.098 | 0.101 | 0.143 | 0.127 | 0.063 | 0.108 | 0.121 | 0.108 | 0.026 | 0.085 | 0.111 | 0.089 | 0.051 | 0.036 | 0.087 | 0.092 | -0.055 | 0.035 | 0.074 | 0.02 | -0.037 | 0.014 | 0.071 | 0.089 | -0.055 | 0.035 | 0.111 | 0.096 | 0.078 | 0.111 | 0.136 | 0.129 | 0.104 | 0.139 | 0.164 | 0.144 | 0.103 | 0.14 | 0.139 | 0.127 | 0.106 | 0.103 | 0.133 | 0.122 | -0.025 | 0.07 | 0.084 | 0.102 | 0.101 | 0.072 | 0.03 | 0.085 | 0.047 | 0.08 | 0.11 | 0.093 | 0.047 | 0.093 | 0.074 | 0.041 | 0.034 | 0.068 | 0.072 | 0.041 | -0.053 | 0.058 | 0.106 | 0.081 | -0.063 | -0.068 | -0.116 | 0.061 | -0.156 | -0.029 | 0.063 | 0.076 | -3.803 | 1 | 1 | 1 | -3.991 | 1 | 1 | 1 | -3.916 | 1 | 1 | 1 | -2.742 | 1 |