PT Adi Sarana Armada Tbk

IDX:ASSA.JK

730 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 772,171.455839,589.518760,177.609688,277.999727,388.696811,290.839932,179.305844,109.07932,833.3611,126,540.762446,907.759519,293.853462,546.943472,375.21191,818.185190,410.736247,542.981305,830.073254,557.421279,751.381306,145.805220,772.642227,575.696182,998.93964,690.00371,631.78384,903.04642,753.07844,084.22471,713.78940,289.93132,047.84725,720.87530,233.43427,904.71419,655.64218,451.44118,750.22521,673.90325,848.08619,357.09119,110.17825,994.69721,320.51712,352.39794,386.162315,567.715
Kortetermijnbeleggingen 126,539.369128,975.151134,852.803161,123.77998,223.42125,900041,630.628-2,803.157-2,803.157-66,856.64-70,402.791-81,987.147-67,476.024-68,144.859-74,414.879-55,723.129-62,271.021-62,271.021-47,087.07200000005000000000000000000000
Liquide middelen en kortetermijnbeleggingen 898,710.825968,564.669895,030.411849,401.778825,612.116937,190.839932,179.305885,739.697932,833.3611,126,540.762446,907.759519,293.853462,546.943472,375.21191,818.185190,410.736247,542.981305,830.073254,557.421279,751.381306,145.805220,772.642227,575.696182,998.93964,690.00371,631.78384,903.04643,253.07844,084.22471,713.78940,289.93132,047.84725,720.87530,233.43427,904.71419,655.64218,451.44118,750.22521,673.90325,848.08619,357.09119,110.17825,994.69721,320.51712,352.39794,386.162315,567.715
Nettovorderingen 566,367.007599,946.864461,250.607487,743.744559,075.313620,443.951499,555.377894,428.713629,737.469660,274.184541,289.822533,654.237490,995.391424,005.853377,304.360372,038.924362,201.572308,303.412298,147.729301,533.632310,901.005230,995.584218,179.291247,914.662224,608.226211,794.065221,169.264230,610.018193,108.08199,547.748204,804.936224,200.557199,844.955188,033.419169,519.589168,944.394147,931.831134,125.685148,169.714226,222.003235,765.193111,045.141163,396.926162,141.727128,786.413104,620.048
Voorraad 86,395.611101,392.37763,285.67287,957.05580,349.36989,177.38457,503.42485,371.42778,889.72960,192.71331,506.36535,078.75517,203.67812,579.8785,668.13723,415.96941,814.2323,053.51224,554.0930,104.70134,730.28758,376.10241,555.65455,607.95436,027.48330,185.83626,730.88537,791.21316,192.40323,513.4131,392.22132,240.29232,184.60327,182.17719,736.59338,630.4721,720.21920,368.6225,528.76435,081.31838,042.09729,808.94932,483.448432.055394.51460.3851,731.356
Overige vlottende activa 129,649.414141,887.9746,514.52990,762.485154,724.216-055,996.9970877,910.439863,458.84442,084.916103,762.28626,193.415578,055.18430,201.843401,962.039487,666.049511,113.008373,394.907436,584.703448,725.306442,540.555267,629.478301,159.779335,864.152308,178.113232,043.049282,414.094346,678.316256,242.923220,528.898280,227.959310,461.674282,085.225218,027.855246,645.437268,195.283249,853.804168,492.206210,649.4742,850.5018,490.221142,218.5386,685.4457,116.12514,046.49613,742.058
Totaal vlottende activa 1,681,122.8571,811,791.8811,466,081.2191,515,865.0621,619,761.0141,646,812.1741,545,235.1031,865,539.8371,889,633.5292,050,192.3181,061,788.8621,191,789.1241,105,944.0371,063,010.268627,688.165615,788.744777,023.26839,996.592652,506.418746,440.786789,601.397721,689.3536,760.828539,766.672436,581.638409,995.732343,676.98363,458.386406,954.943351,470.122292,211.05344,516.098368,367.152339,500.836265,669.162304,931.55308,366.944288,972.649215,694.874271,578.879286,471.691293,174.54200,696.683191,834.943182,004.759237,679.456435,661.178
Niet-vlottende activa:
Materiële vaste activa, netto 5,396,701.4885,388,209.7685,401,277.855,245,752.4545,309,834.9475,184,707.3235,282,843.0195,176,839.8325,015,172.3044,858,687.9844,643,866.2434,379,101.3184,244,919.6494,237,261.5474,248,854.5383,903,175.6713,937,177.1694,006,859.3453,916,631.5693,786,228.8483,598,112.0993,531,270.9923,446,527.2653,095,854.3542,922,030.0672,878,310.5092,881,402.8372,809,328.8432,685,827.2252,644,615.5552,655,214.2732,546,831.52,532,861.6252,524,780.172,562,176.1232,423,843.9822,351,612.4532,291,120.5872,220,831.872,100,277.3451,996,749.4481,939,479.9471,919,644.251,910,190.2621,781,694.0461,698,144.1961,643,770.606
Goodwill 32,649.45732,649.45732,649.45732,649.45732,649.45732,649.45732,649.45746,443.55746,443.55732,649.45732,649.45732,649.45732,649.45732,649.45732,649.45732,649.45732,649.45732,649.45732,649.45771,877.0971,877.0971,877.090000000000000000000000000
Immateriële activa 139,600.549145,869.016150,823.163156,965.329157,264.938153,484.774151,710.042143,834.771139,565.764121,810.334114,882.069111,157.24108,505.893104,767.442102,917.71101,349.41101,857.031100,540.107101,534.26714,727.01414,058.95914,224.0258,766.9617,621.7168,292.0235,697.2175,650.9195,925.4474,674.4584,983.6475,557.5776,036.9676,616.8537,190.4355,687.5266,165.1176,642.7077,103.5067,570.1597,470.5797,399.9547,074.6697,074.6690000
Goodwill en immateriële activa 172,250.006178,518.473183,472.621189,614.786189,914.396186,134.231184,359.499190,278.328186,009.321154,459.791147,531.526143,806.698141,155.35137,416.9135,567.167133,998.867134,506.488133,189.565134,183.72486,604.10485,936.04986,101.1158,766.9617,621.7168,292.0235,697.2175,650.9195,925.4474,674.4584,983.6475,557.5776,036.9676,616.8537,190.4355,687.5266,165.1176,642.7077,103.5067,570.1597,470.5797,399.9547,074.6697,074.6690000
Langetermijnbeleggingen 194,636.45344,468.88245,704.376-110,799.124-44,736.793-69,562.70739,026.174-15,196.77485,372.84141,618.865109,254.28199,147.323114,737.644102,786.95104,501.288104,527.02284,362.54392,383.16492,383.16447,567.07255,003.855,003.855,003.855,289.01653,946.66956,111.33667,189.20865,610.42567,488.2274,930.5171,756.1881,678.18955,115.051,821.0591,821.0591,821.0591,742.427354.414294.44443,753.84328,269.4842,729.14643,381.4490000
Belastingvorderingen 134,095.731138,363.917140,799.973153,275.78136,505.88125,152.268113,633.61989,359.80959,725.01142,765.03849,538.13358,585.40249,047.85548,174.93644,821.27449,619.21341,996.47434,381.21529,550.65120,871.83114,489.5517,266.0332,305.386794.373485.046435.556374.708540.823464.235330.335307.909177.826167.576152.836134.031208.506214.25182.521202.824191.105237.733165.444153.146127.206118.024109.20899.072
Overige niet-vlottende activa 110,973.33100,966.67598,461.597256,092.011187,602.809226,975.733103,339.495136,497.89475,245.78382,743.51419,967.68915,881.2812,458.8726,794.229,462.6675,144.7164,720.1064,320.51723,968.1044,029.488,978.8778,892.02513,171.8923,315.1862,920.7932,644.219,102.2666,606.2086,984.1126,954.1124,760.46683,904.3734,054.63957,240.61457,479.29661,470.98159,142.55358,927.55362,717.0231,402.49244,104.3081,270.9621,290.96238,705.75438,458.31928,612.67429,467.452
Totaal niet-vlottende activa 6,008,657.0085,850,527.7165,869,716.4175,733,935.9075,779,121.2385,653,406.8485,723,201.8085,577,779.0895,421,525.265,180,275.1924,970,157.8724,696,522.0214,552,319.3694,532,434.5534,543,206.9344,196,465.494,202,762.7814,271,133.8064,196,717.2123,945,301.3343,762,520.3753,688,533.9653,525,775.3053,162,874.6452,987,674.5972,943,198.8292,963,719.9392,888,011.7472,765,438.252,731,814.1592,737,596.4142,638,628.8562,598,815.7432,591,185.1142,627,298.0352,493,509.6442,419,354.392,357,688.582,291,616.322,153,095.3632,076,760.9231,990,720.1681,971,544.4761,949,023.2221,820,270.3891,726,866.0771,673,337.13
Totaal activa 7,689,779.8657,662,319.5977,335,797.6367,249,800.9697,398,882.2527,300,219.0227,268,436.9117,443,318.9267,311,158.7897,230,467.516,031,946.7345,888,311.1465,658,263.4065,595,444.8215,170,895.0984,812,254.2344,979,786.0415,111,130.3984,849,223.634,691,742.124,552,121.7734,410,223.2644,062,536.1333,702,641.3163,424,256.2353,353,194.5613,307,396.9193,251,470.1333,172,393.1933,083,284.2813,029,807.4632,983,144.9542,967,182.8952,930,685.952,892,967.1972,798,441.1932,727,721.3342,646,661.2292,507,311.1952,424,674.2422,363,232.6142,283,894.7082,172,241.1582,140,858.1652,002,275.1481,964,545.5332,108,998.308
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 44,838.47777,467.66360,556.26331,394.0686,777.825132,614.80896,441.65680,889.77846,367.45171,949.818102,713.988114,710.259132,362.89493,074.33395,022.4175,683.36475,260.44991,606.77763,601.065137,070.477136,885.73125,402.76341,776.11790,221.21436,523.12736,764.78727,888.29347,422.69858,307.86126,455.91839,066.35826,206.50560,508.69841,263.37542,939.32545,299.9151,900.9535,422.29853,009.29825,893.13340,648.54724,579.59435,870.79530,577.48236,491.50948,027.19234,467.436
Kortlopende schulden 1,163,019.7011,207,471.5721,151,119.6731,140,362.2231,100,598.041,174,152.141,306,795.9651,159,752.966997,556.406938,651.142741,517.792558,516.866891,841.444889,612.347899,900.944842,911.569875,325.133876,431.085846,597.204913,590.307837,235.345821,913.663746,837.353782,447.576770,473.084691,801.512637,294.872608,231.184572,243.117525,662.845441,730.688464,935.49429,764.302446,612.197484,784.681523,222.876458,803.393402,375.056409,644.838392,163.713384,046.67334,678.854294,098.914374,564.182265,157.391245,499.966281,844.724
Belastingschulden 9,355.86119,575.7786,982.88929,639.11344,396.18146,845.1734,732.03629,658.06838,349.11443,355.27520,435.36724,517.28126,267.90841,854.83618,853.14233,332.5623,412.0531,897.61126,672.43644,047.3839,262.15922,399.00122,163.72234,757.38734,021.07329,419.6316,114.31125,055.11725,408.67416,553.0348,196.1292,782.9496,964.8596,935.2993,152.1662,467.0592,515.2092,409.1452,036.4092,242.4355,904.8452,115.5482,364.3923,031.281,944.731,959.5332,990.515
Uitgestelde opbrengsten 144,476.408118,360.68441,781.9498,290.832140,549.343135,616.33736,489.11274,538.97103,698.872121,586.03931,519.20664,971.47590,488.318110,541.44000000000000000133,858.207000000000050,400.75577,291.018047,012.27436,853.03926,971.64256,384.883
Overige kortlopende verplichtingen 432,592.472442,349.63409,846.247308,999.355483,612.206330,281.913352,540.83448,900.161575,264.148577,079.646306,981.824367,365.164318,331.93332,465.998442,009.01259,210.936310,834.08356,542.751330,039.427164,989.669203,647.753238,699.838361,627.638128,929.189161,672.651170,224.156137,222.623117,685.642111,175.450115,991.68694,726.21997,419.008107,965.81297,399.06781,265.059125,087.032124,625.84475,090.68564,411.00926,506.14227,563.44980,140.89124,464.87427,701.86925,333.10123,989.048
Totaal kortlopende verplichtingen 1,784,927.0571,845,649.5491,663,304.1231,579,046.4691,811,537.4141,772,665.1981,792,267.5631,764,081.8751,722,886.8771,709,266.6451,182,732.811,105,563.7651,433,024.5871,425,694.1181,436,932.3641,177,805.8691,261,419.6621,324,580.6131,240,237.6951,215,650.4531,177,768.8281,186,016.2641,150,241.1081,001,597.979968,668.862898,790.455802,405.787773,339.524741,726.427685,976.969596,788.732585,868.214587,692.008595,841.384625,123.073649,787.845635,791.374562,423.198537,744.821482,467.855501,602.114464,112.915410,110.6476,618.812366,203.809345,831.901396,686.091
Langlopende verplichtingen:
Langetermijnschulden 2,827,991.7182,813,475.3872,754,408.8032,744,848.9042,826,755.2912,766,360.1552,753,914.3182,862,083.5462,753,850.5152,780,695.1972,843,858.8082,199,673.7462,352,842.5972,346,166.7882,086,948.9592,028,933.032,109,310.6672,170,582.0272,063,557.271,968,622.1321,902,626.921,829,635.4361,603,571.8551,434,207.7211,276,461.2431,272,708.0191,364,688.4761,371,528.6691,355,320.9861,326,410.4281,386,632.4371,386,784.8151,392,054.4361,352,496.5821,299,670.5391,188,767.9511,144,743.6841,133,811.2041,045,903.1551,028,805.518960,291.624896,702.167866,619.041795,544.107790,642.004803,707.814926,818.511
Uitgestelde opbrengsten niet-vlottend 42,013.27141,752.10337,398.785000000000-1,465,173.954-1,497,428.924-1,225,685.042-1,255,308.275-1,299,249.289-1,336,020.219-1,293,439.244-1,051,474.806-1,056,655.902-1,008,420.065-940,350.465-682,929.504-588,972.916-662,234.857-819,537.831-831,872.065-837,701.558-885,011.865-1,016,817.868-994,204.589-996,196.879-953,766.08-859,709.795-697,394.919-708,177.135-767,362.205-649,593.111-674,534.758-597,383.664-597,643.839-591,327.39-451,757.645-544,759.066-558,378.47-651,498.729
Uitgestelde belastingverplichtingen niet-vlottend 203,183.538200,859.548203,761.004195,348.914183,039.134186,454.23187,204.692178,735.837173,658.643169,836.175170,985.783137,447.69136,535.696133,948.817133,659.438144,970.178140,524.205133,476.055140,080.243133,513.459128,150.057126,101.055125,392.08121,390.572119,507.884118,093.137120,032.52115,997.278112,931.549110,720.199110,982.47798,561.76894,415.44289,145.0787,763.26177,149.75474,137.79271,348.35666,344.09263,786.08661,787.25860,200.11954,678.05961,355.20255,765.96348,197.81540,992.378
Overige niet-vlottende verplichtingen 82,522.47777,764.14674,448.63974,300.15675,074.91167,264.90864,193.07494,651.04986,023.1577,540.95668,861.342267,561.0381,543,769.0291,573,790.2611,299,719.4641,312,256.9881,356,704.0111,409,798.3651,360,635.4121,106,350.5771,108,720.4061,057,673.301985,269.624725,813.193629,048.867699,503.069853,998.304870,618.889874,124.701918,889.2851,048,593.651,026,339.7021,026,242.42981,722.05885,576.193718,377.458730,611.108788,530.178669,495.084693,941.338615,600.244614,670.419607,163.97466,092.227558,303.149570,924.137663,045.98
Totaal niet-vlottende verplichtingen 3,155,711.0043,133,851.1833,070,017.2313,014,497.9743,084,869.3363,020,079.2933,005,312.0853,135,470.4323,013,532.3083,028,072.3283,083,705.9342,604,682.4742,567,973.3682,556,476.9412,294,642.8192,230,851.9212,307,289.5932,377,836.2282,270,833.6812,157,011.3622,082,841.4812,004,989.7281,773,883.0941,598,481.9831,436,045.0781,428,069.3681,519,181.4681,526,272.7721,504,675.6781,471,008.0471,529,390.6961,517,481.6971,516,515.421,469,597.6221,413,300.1991,286,900.2441,241,315.451,226,327.5321,132,149.221,111,998.1841,040,295.462973,928.867937,133.68871,233.891859,952.05864,451.295979,358.14
Totaal passiva 4,940,638.0614,979,500.7324,733,321.3554,593,544.4434,896,406.7494,792,744.494,797,579.6484,899,552.3064,736,419.1854,737,338.9734,266,438.7443,710,246.2394,000,997.9553,982,171.0593,731,575.1833,408,657.793,568,709.2553,702,416.8413,511,071.3763,372,661.8153,260,610.3093,191,005.9922,924,124.2022,600,079.9622,404,713.9392,326,859.8232,321,587.2552,299,612.2962,246,402.1062,156,985.0162,126,179.4282,103,349.9112,104,207.4282,065,439.0062,038,423.2721,936,688.0891,877,106.8241,788,750.731,669,894.0411,594,466.0391,541,897.5761,438,041.7821,347,244.281,347,852.7031,226,155.8581,210,283.1961,376,044.231
Eigen vermogen:
Preferente aandelen 0007,411.2670016,672.0370103,033.36500000000000000000000000000000000000000
Gewone aandelen 369,113.752369,113.752369,113.752369,113.752356,640.514356,639.465356,639.456356,636.081356,633.119356,578.506356,173.172355,661.473339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750339,750
Ingehouden winsten 895,126.141839,236.294768,484.021928,303.25884,537.813868,394.293817,854.515837,665.817823,815.731785,535.957715,091.705647,606.286637,044.149595,375.756560,867.637519,432.298522,801.565503,519.81470,096.564450,464.69423,917.208395,140.249365,551.302328,677.635298,533.672306,367.194265,885.468231,997.028206,149.644207,465.572184,816.938164,992.78144,189.109150,459.819139,763.355145,072.475135,849.5143,146.448122,667.025146,043.548106,597.163130,116.417109,310.57177,321.39160,435.58939,578.9618,271.021
Overige gereserveerde algehele resultaten 7,839.5698,729.7359,439.534-7,411.26711,00010,000-16,672.03736,674.431-103,033.36536,496.8349,0009,0008,0008,00000-00-0-0-00-000000000-00001,914.371-00-00000-0-000
Overige totale aandeelhoudersvermogen 710,752.434710,752.434710,752.434565,380.814433,119.646433,111.48443,111.392417,974.938454,619.37417,351.884439,945.75881,047.798374,948.865374,948.865382,948.865382,948.865381,948.865381,871.103381,948.865381,948.865381,948.865380,948.865380,948.865381,433.592380,948.865379,948.865379,948.865379,948.865379,948.865378,948.865378,948.865374,948.865378,948.865374,948.865374,948.865374,948.865374,948.865374,948.865374,948.865344,371.365374,948.865375,948.865375,948.865375,948.865375,948.865374,948.865374,948.865
Totaal eigen vermogen van aandeelhouders 1,982,831.8951,927,832.2151,857,789.741,862,797.8151,685,297.9731,668,145.2381,617,605.3631,648,951.2671,635,068.2191,595,963.1821,520,210.6271,893,315.5571,359,743.0151,318,074.6211,283,566.5021,242,131.1641,244,500.4311,225,140.9121,191,795.431,172,163.5561,145,616.0731,115,839.1141,086,250.1681,049,861.2271,019,232.5381,026,066.06985,584.333951,695.893925,848.51926,164.438903,515.803879,691.646862,887.974865,158.685854,462.22861,685.712850,548.366857,845.313837,365.891830,164.913821,296.028845,815.282825,009.437793,020.257776,134.454754,277.826732,969.886
Totaal eigen vermogen 2,749,141.8032,682,818.8652,602,476.2812,656,256.5252,502,475.5032,507,474.5322,470,857.2622,543,766.622,574,739.6042,493,128.5361,765,507.992,178,064.9071,657,265.4511,613,273.7621,439,319.9161,403,596.4441,411,076.7871,408,713.5571,338,152.2541,319,080.3061,291,511.4641,219,217.2731,138,411.9311,102,561.3551,019,542.2961,026,334.738985,809.663951,857.837925,991.087926,299.265903,628.035879,795.042862,975.467865,246.944854,543.925861,753.104850,614.51857,910.499837,417.154830,208.203821,335.038845,852.926824,996.878793,005.462776,119.29754,262.337732,954.077
Totaal passiva en aandeelhoudersvermogen 7,689,779.8657,662,319.5977,335,797.6367,249,800.9697,398,882.2527,300,219.0227,268,436.9117,443,318.9267,311,158.7897,230,467.516,031,946.7345,888,311.1465,658,263.4065,595,444.8215,170,895.0984,812,254.2344,979,786.0415,111,130.3984,849,223.634,691,742.124,552,121.7734,410,223.2644,062,536.1333,702,641.3163,424,256.2353,353,194.5613,307,396.9193,251,470.1333,172,393.1933,083,284.2813,029,807.4632,983,144.9542,967,182.8952,930,685.952,892,967.1972,798,441.1932,727,721.3342,646,661.2292,507,311.1952,424,674.2422,363,232.6142,283,894.7082,172,241.1582,140,858.1652,002,275.1481,964,545.5332,108,998.308