ASSA ABLOY AB (publ)
SSE:ASSA-B.ST
288.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 37,418 | 37,968 | 35,200 | 36,970 | 36,881 | 34,474 | 32,391 | 32,915 | 31,820 | 29,466 | 26,591 | 25,623 | 23,930 | 23,648 | 21,805 | 23,298 | 22,225 | 19,953 | 22,173 | 24,947 | 24,034 | 23,544 | 21,505 | 23,167 | 21,191 | 21,140 | 18,550 | 20,109 | 18,499 | 19,387 | 18,142 | 19,484 | 18,025 | 17,894 | 15,891 | 18,300 | 17,465 | 17,082 | 15,252 | 15,847 | 14,727 | 13,964 | 12,305 | 13,242 | 12,131 | 12,239 | 10,868 | 12,239 | 11,545 | 11,997 | 10,839 | 11,744 | 9,474 | 10,502 | 8,699 | 9,648 | 9,474 | 9,356 | 8,345 | 8,800 | 8,405 | 8,899 | 8,859 |
Kosten van de omzet
| 21,662 | 22,110 | 20,671 | 22,061 | 22,115 | 20,255 | 19,781 | 19,716 | 19,194 | 17,836 | 16,115 | 15,542 | 14,395 | 14,210 | 13,084 | 14,633 | 13,199 | 12,305 | 13,200 | 15,138 | 14,408 | 14,044 | 12,909 | 14,572 | 12,799 | 12,796 | 11,178 | 12,184 | 11,206 | 11,806 | 10,951 | 12,975 | 10,885 | 10,863 | 9,596 | 11,255 | 10,707 | 10,459 | 9,283 | 9,773 | 9,039 | 8,596 | 7,514 | 8,826 | 7,293 | 7,454 | 6,510 | 7,408 | 6,942 | 7,310 | 6,531 | 8,607 | 5,628 | 6,452 | 5,139 | 5,779 | 5,628 | 5,596 | 4,984 | 5,996 | 4,969 | 5,397 | 5,418 |
Brutowinst
| 15,756 | 15,858 | 14,529 | 14,909 | 14,766 | 14,219 | 12,610 | 13,199 | 12,626 | 11,630 | 10,476 | 10,081 | 9,535 | 9,438 | 8,721 | 8,665 | 9,026 | 7,648 | 8,973 | 9,809 | 9,626 | 9,500 | 8,596 | 8,595 | 8,392 | 8,344 | 7,372 | 7,925 | 7,293 | 7,581 | 7,191 | 6,509 | 7,140 | 7,031 | 6,295 | 7,045 | 6,758 | 6,623 | 5,969 | 6,074 | 5,688 | 5,368 | 4,791 | 4,416 | 4,838 | 4,785 | 4,358 | 4,831 | 4,603 | 4,687 | 4,308 | 3,137 | 3,846 | 4,050 | 3,560 | 3,869 | 3,846 | 3,760 | 3,361 | 2,804 | 3,436 | 3,502 | 3,441 |
Brutowinstmarge
| 0.421 | 0.418 | 0.413 | 0.403 | 0.4 | 0.412 | 0.389 | 0.401 | 0.397 | 0.395 | 0.394 | 0.393 | 0.398 | 0.399 | 0.4 | 0.372 | 0.406 | 0.383 | 0.405 | 0.393 | 0.401 | 0.403 | 0.4 | 0.371 | 0.396 | 0.395 | 0.397 | 0.394 | 0.394 | 0.391 | 0.396 | 0.334 | 0.396 | 0.393 | 0.396 | 0.385 | 0.387 | 0.388 | 0.391 | 0.383 | 0.386 | 0.384 | 0.389 | 0.333 | 0.399 | 0.391 | 0.401 | 0.395 | 0.399 | 0.391 | 0.397 | 0.267 | 0.406 | 0.386 | 0.409 | 0.401 | 0.406 | 0.402 | 0.403 | 0.319 | 0.409 | 0.394 | 0.388 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 5,712 | 0 | 0 | 0 | 4,834 | 0 | 0 | 0 | 3,936 | 0 | 0 | 0 | 3,902 | 0 | 0 | 0 | 3,566 | 0 | 0 | 0 | 2,893 | 0 | 0 | 0 | 2,244 | 0 | 0 | 0 | 2,218 | 0 | 0 | 0 | 1,932 | 0 | 0 | 0 | 1,545 | 0 | 0 | 0 | 1,390 | 0 | 0 | 0 | 1,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 9,104 | -19,196 | 9,353 | 0 | 8,653 | 6,045 | 7,657 | 0 | 6,480 | -12,604 | 6,143 | 5,851 | 5,537 | -12,574 | 5,597 | 5,593 | 6,266 | -12,165 | 5,774 | 5,790 | 5,388 | -10,682 | 5,006 | 5,496 | 4,575 | -9,489 | 4,243 | 4,494 | 4,431 | -8,748 | 4,151 | 4,153 | 3,917 | -8,347 | 3,817 | 3,933 | 3,664 | -6,704 | 3,212 | 3,208 | 2,952 | -5,862 | 2,765 | 2,855 | 2,712 | 2,814 | 2,684 | 2,841 | 2,660 | 2,687 | 2,217 | 2,448 | 2,189 | 2,039 | 2,471 | 2,246 | 2,066 | 1,915 | 0 | 2,168 | 2,223 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 28,503 | 0 | 8,741 | 8,653 | -3,533 | 7,657 | 7,228 | 6,480 | 14,374 | 6,143 | 5,851 | 5,537 | 14,743 | 0 | 5,593 | 6,266 | -2,183 | 5,774 | 5,790 | 5,388 | -1,483 | 5,006 | 5,496 | 4,575 | -1,161 | 4,243 | 4,494 | 4,431 | -678 | 4,151 | 4,153 | 3,917 | -972 | 3,817 | 3,933 | 3,664 | -688 | 3,212 | 3,208 | 2,952 | -757 | 2,765 | 2,855 | 2,712 | 7,162 | 2,684 | 2,841 | 2,660 | 0 | 2,471 | 2,448 | 2,189 | -863 | 2,217 | 0 | 0 | -647 | 2,092 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9,628 | 9,775 | 9,104 | 9,307 | 9,353 | 8,741 | 8,653 | 2,512 | 7,657 | 7,228 | 6,480 | 1,770 | 6,143 | 5,851 | 5,537 | 2,169 | 5,597 | 5,593 | 6,266 | 2,603 | 5,774 | 5,790 | 5,388 | 2,912 | 5,006 | 5,496 | 4,575 | 2,519 | 4,243 | 4,494 | 4,431 | 2,795 | 4,151 | 4,153 | 3,917 | 2,094 | 3,817 | 3,933 | 3,664 | 1,980 | 3,212 | 3,208 | 2,952 | 1,713 | 2,765 | 2,855 | 2,712 | 2,814 | 2,684 | 2,841 | 2,660 | 2,687 | 2,217 | 2,448 | 2,189 | 1,176 | 2,217 | 2,246 | 2,066 | 1,268 | 2,092 | 2,168 | 2,223 |
Overige kosten
| 9,521 | 12 | 0 | 0 | 0 | 0 | 0 | 5,015 | 0 | 0 | 0 | 3,832 | 0 | 0 | 0 | 3,969 | 0 | 0 | 0 | 3,316 | 0 | 0 | 0 | 2,779 | 0 | 0 | 0 | 1,819 | 1 | 0 | 1 | 26 | -1 | 0 | -1 | -82 | 0 | 0 | 0 | -236 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -12 | -6 | -78 | 0 | 0 | 0 | -64 | 0 | -5 | 1 |
Bedrijfskosten
| 9,521 | 9,775 | 9,104 | 9,307 | 9,353 | 8,741 | 8,653 | 7,527 | 7,657 | 7,228 | 6,480 | 5,602 | 6,143 | 5,851 | 5,537 | 6,138 | 5,597 | 5,593 | 6,266 | 5,919 | 5,774 | 5,790 | 5,388 | 5,691 | 5,006 | 5,496 | 4,575 | 4,338 | 4,243 | 4,494 | 4,431 | 4,444 | 4,151 | 4,153 | 3,917 | 3,936 | 3,817 | 3,933 | 3,664 | 3,420 | 3,212 | 3,208 | 2,952 | 3,174 | 2,765 | 2,855 | 2,712 | 2,814 | 2,684 | 2,841 | 2,660 | 2,687 | 2,216 | 2,436 | 2,183 | 2,134 | 2,217 | 2,246 | 2,066 | 2,273 | 2,092 | 2,168 | 2,223 |
Bedrijfsresultaat
| 6,211 | 6,083 | 5,409 | 5,602 | 5,409 | 6,428 | 3,961 | 5,152 | 4,973 | 4,406 | 4,001 | 4,013 | 3,392 | 3,589 | 3,187 | 2,108 | 5,502 | 2,097 | 2,751 | 3,735 | 3,894 | 3,733 | 3,246 | 2,527 | 3,424 | -2,685 | 2,829 | 3,359 | 3,080 | 3,114 | 2,787 | 1,317 | 3,020 | 2,910 | 2,411 | 3,038 | 2,970 | 2,742 | 2,329 | 2,682 | 2,499 | 2,219 | 1,857 | 1,202 | 2,090 | 1,970 | 1,662 | 2,030 | 1,932 | 1,885 | 1,655 | 461 | 1,630 | 1,615 | 1,377 | 1,606 | 1,630 | 1,515 | 1,295 | 469 | 1,346 | 1,340 | 1,218 |
Bedrijfsresultaat ratio
| 0.166 | 0.16 | 0.154 | 0.152 | 0.147 | 0.186 | 0.122 | 0.157 | 0.156 | 0.15 | 0.15 | 0.157 | 0.142 | 0.152 | 0.146 | 0.09 | 0.248 | 0.105 | 0.124 | 0.15 | 0.162 | 0.159 | 0.151 | 0.109 | 0.162 | -0.127 | 0.153 | 0.167 | 0.166 | 0.161 | 0.154 | 0.068 | 0.168 | 0.163 | 0.152 | 0.166 | 0.17 | 0.161 | 0.153 | 0.169 | 0.17 | 0.159 | 0.151 | 0.091 | 0.172 | 0.161 | 0.153 | 0.166 | 0.167 | 0.157 | 0.153 | 0.039 | 0.172 | 0.154 | 0.158 | 0.166 | 0.172 | 0.162 | 0.155 | 0.053 | 0.16 | 0.151 | 0.137 |
Totaal overige inkomsten en kosten netto
| -878 | -861 | -811 | -911 | -900 | 2 | -342 | -387 | -237 | -198 | -190 | 1 | -159 | -146 | -140 | -589 | 1,897 | -163 | -188 | -423 | -206 | -248 | -211 | -607 | -165 | -5,725 | -143 | -360 | -140 | -143 | -166 | -895 | -144 | -149 | -169 | -259 | -145 | -139 | -121 | -102 | -113 | -87 | -130 | -192 | -108 | -99 | -113 | -193 | -171 | -169 | -167 | -147 | -190 | -154 | -162 | -330 | -189 | -151 | -137 | -168 | -157 | -158 | -203 |
Inkomen voor belasting
| 5,333 | 5,222 | 4,598 | 4,691 | 4,509 | 6,430 | 3,619 | 4,765 | 4,736 | 4,208 | 3,811 | 3,819 | 3,233 | 3,441 | 3,045 | 1,939 | 5,326 | 1,892 | 2,519 | 3,467 | 3,645 | 3,462 | 2,997 | 2,297 | 3,221 | -2,876 | 2,654 | 3,226 | 2,910 | 2,944 | 2,593 | 1,170 | 2,844 | 2,729 | 2,209 | 2,851 | 2,796 | 2,551 | 2,184 | 2,553 | 2,364 | 2,073 | 1,709 | 1,050 | 1,966 | 1,832 | 1,533 | 1,825 | 1,748 | 1,677 | 1,481 | 303 | 1,440 | 1,460 | 1,215 | 1,405 | 1,440 | 1,363 | 1,158 | 363 | 1,187 | 1,176 | 1,015 |
Inkomen voor belasting ratio
| 0.143 | 0.138 | 0.131 | 0.127 | 0.122 | 0.187 | 0.112 | 0.145 | 0.149 | 0.143 | 0.143 | 0.149 | 0.135 | 0.146 | 0.14 | 0.083 | 0.24 | 0.095 | 0.114 | 0.139 | 0.152 | 0.147 | 0.139 | 0.099 | 0.152 | -0.136 | 0.143 | 0.16 | 0.157 | 0.152 | 0.143 | 0.06 | 0.158 | 0.153 | 0.139 | 0.156 | 0.16 | 0.149 | 0.143 | 0.161 | 0.161 | 0.148 | 0.139 | 0.079 | 0.162 | 0.15 | 0.141 | 0.149 | 0.151 | 0.14 | 0.137 | 0.026 | 0.152 | 0.139 | 0.14 | 0.146 | 0.152 | 0.146 | 0.139 | 0.041 | 0.141 | 0.132 | 0.115 |
Belastingkosten
| 1,333 | 1,306 | 1,150 | 717 | 1,139 | 2,854 | 905 | 1,036 | 1,184 | 1,052 | 953 | 776 | 841 | 229 | 792 | 469 | 888 | 492 | 655 | 947 | 948 | 900 | 779 | 670 | 838 | 344 | 690 | 842 | 757 | 765 | 674 | 305 | 739 | 709 | 574 | 731 | 727 | 663 | 568 | 663 | 614 | 539 | 444 | 262 | 492 | 458 | 383 | 439 | 452 | 385 | 341 | 158 | 341 | 321 | 268 | 334 | 341 | 333 | 278 | 162 | 300 | 323 | 296 |
Nettowinst
| 3,998 | 3,917 | 3,452 | 3,959 | 3,386 | 3,574 | 2,713 | 3,728 | 3,551 | 3,153 | 2,858 | 3,042 | 2,393 | 3,212 | 2,253 | 1,471 | 4,437 | 1,399 | 1,864 | 2,517 | 2,696 | 2,562 | 2,219 | 1,627 | 2,384 | -3,222 | 1,964 | 2,384 | 2,153 | 2,178 | 1,919 | 865 | 2,122 | 2,026 | 1,638 | 2,120 | 2,069 | 1,888 | 1,616 | 1,888 | 1,749 | 1,534 | 1,264 | 788 | 1,474 | 1,372 | 1,138 | 1,386 | 1,307 | 1,303 | 1,144 | 114 | 1,099 | 1,143 | 943 | 1,064 | 1,090 | 1,019 | 876 | 192 | 876 | 843 | 716 |
Nettowinstmarge
| 0.107 | 0.103 | 0.098 | 0.107 | 0.092 | 0.104 | 0.084 | 0.113 | 0.112 | 0.107 | 0.107 | 0.119 | 0.1 | 0.136 | 0.103 | 0.063 | 0.2 | 0.07 | 0.084 | 0.101 | 0.112 | 0.109 | 0.103 | 0.07 | 0.113 | -0.152 | 0.106 | 0.119 | 0.116 | 0.112 | 0.106 | 0.044 | 0.118 | 0.113 | 0.103 | 0.116 | 0.118 | 0.111 | 0.106 | 0.119 | 0.119 | 0.11 | 0.103 | 0.06 | 0.122 | 0.112 | 0.105 | 0.113 | 0.113 | 0.109 | 0.106 | 0.01 | 0.116 | 0.109 | 0.108 | 0.11 | 0.115 | 0.109 | 0.105 | 0.022 | 0.104 | 0.095 | 0.081 |
WPA (Winst Per Aandeel)
| 3.6 | 3.53 | 3.11 | 3.56 | 3.05 | 3.22 | 2.44 | 3.36 | 3.2 | 2.84 | 2.57 | 2.74 | 2.15 | 2.89 | 2.03 | 1.32 | 3.99 | 1.26 | 1.68 | 2.27 | 2.43 | 2.31 | 2 | 1.47 | 2.15 | -2.9 | 1.77 | 2.15 | 1.94 | 1.96 | 1.73 | 0.78 | 1.91 | 1.82 | 1.47 | 1.91 | 1.86 | 1.7 | 1.45 | 1.7 | 1.57 | 1.38 | 1.14 | 2.13 | 1.33 | 1.24 | 1.02 | 2.58 | 1.18 | 1.18 | 1.04 | 0.13 | 0.98 | 1.03 | 0.86 | 0.97 | 0.98 | 0.93 | 0.8 | 0.17 | 0.8 | 0.77 | 0.65 |
Verwaterde WPA
| 3.6 | 3.53 | 3.11 | 3.56 | 3.05 | 3.22 | 2.44 | 3.36 | 3.2 | 2.84 | 2.57 | 2.74 | 2.15 | 2.89 | 2.03 | 1.32 | 3.99 | 1.26 | 1.68 | 2.27 | 2.43 | 2.31 | 2 | 1.47 | 2.15 | -2.9 | 1.77 | 2.15 | 1.94 | 1.96 | 1.73 | 0.78 | 1.91 | 1.82 | 1.47 | 1.91 | 1.86 | 1.7 | 1.45 | 1.7 | 1.57 | 1.38 | 1.14 | 2.13 | 1.33 | 1.24 | 1.02 | 1.25 | 1.18 | 1.18 | 1.04 | 0.1 | 0.98 | 1.02 | 0.84 | 0.97 | 0.97 | 0.91 | 0.79 | 0.17 | 0.8 | 0.75 | 0.64 |
EBITDA
| 7,615 | 7,483 | 6,745 | 7,192 | 6,788 | 7,586 | 5,012 | 6,239 | 6,010 | 5,363 | 4,935 | 5,372 | 4,372 | 4,550 | 4,114 | 5,573 | 2,431 | 2,982 | 3,632 | 4,900 | 4,693 | 4,545 | 3,996 | -2,078 | 3,874 | 3,346 | 3,265 | 3,858 | 3,457 | 3,516 | 3,180 | 1,805 | 3,394 | 3,273 | 2,754 | 3,490 | 3,301 | 3,064 | 2,636 | 2,870 | 2,769 | 2,445 | 2,117 | 1,565 | 2,323 | 2,187 | 1,896 | 2,018 | 1,919 | 1,846 | 1,647 | 450 | 1,630 | 1,614 | 1,377 | 1,460 | 1,629 | 1,514 | 1,295 | 527 | 1,344 | 1,334 | 1,218 |
EBITDA ratio
| 0.204 | 0.197 | 0.192 | 0.195 | 0.184 | 0.22 | 0.155 | 0.19 | 0.189 | 0.182 | 0.186 | 0.21 | 0.183 | 0.192 | 0.189 | 0.239 | 0.109 | 0.149 | 0.164 | 0.196 | 0.195 | 0.193 | 0.186 | -0.09 | 0.183 | 0.158 | 0.176 | 0.192 | 0.187 | 0.181 | 0.175 | 0.093 | 0.188 | 0.183 | 0.173 | 0.191 | 0.189 | 0.179 | 0.173 | 0.181 | 0.188 | 0.175 | 0.172 | 0.118 | 0.191 | 0.179 | 0.174 | 0.165 | 0.166 | 0.154 | 0.152 | 0.038 | 0.172 | 0.154 | 0.158 | 0.151 | 0.172 | 0.162 | 0.155 | 0.06 | 0.16 | 0.15 | 0.137 |