Aspermont Limited
ASX:ASP.AX
0.007 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7.971 | 9.884 | 9.364 | 9.445 | 9.284 | 8.775 | 7.278 | 7.093 | 8.111 | 7.95 | 8.429 | 7.916 | 6.115 | 2.853 | 2.853 | 5.858 | 5.634 | 5.634 | 14.258 | 4.312 | 12.66 | 4.312 | 17.598 | 9.114 | 16.663 | 9.114 | 19.792 | 10.045 | 18.703 | 10.045 | 21.476 | 8.202 | 8.202 | 8.202 | 8.202 | 6.245 | 6.245 | 6.245 | 6.245 | 5.226 | 5.226 | 5.226 | 5.226 | 5.824 | 5.824 | 5.824 | 5.824 | 4.076 | 4.076 | 4.076 | 4.076 | 3.052 | 3.052 | 3.052 | 3.052 | 2.048 | 2.048 | 2.048 | 2.048 | 1.703 | 1.703 | 1.703 | 1.703 | 1.319 | 1.319 | 1.319 | 1.319 | 0.991 | 0.991 | 0.991 | 0.991 | 0.823 | 0.823 | 0.823 | 0.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 4.099 | 4.765 | 4.153 | 3.122 | 3.576 | 2.884 | 2.686 | 2.54 | 3.784 | 3.805 | 3.656 | 3.727 | 2.728 | 1.323 | 1.323 | 2.728 | 3.004 | 3.004 | 7.659 | 3.838 | 6.579 | 3.838 | 8.772 | 4.396 | 8.057 | 4.396 | 9.526 | 4.448 | 8.673 | 4.448 | 9.119 | 2.993 | 2.993 | 2.993 | 2.993 | 2.213 | 2.213 | 2.213 | 2.213 | 2.031 | 2.031 | 2.031 | 2.031 | 2.626 | 2.626 | 2.626 | 2.626 | 1.733 | 1.733 | 1.733 | 1.733 | 1.406 | 1.406 | 1.406 | 1.406 | 0.902 | 0.902 | 0.902 | 0.902 | 0.723 | 0.723 | 0.723 | 0.723 | 0.639 | 0.639 | 0.639 | 0.639 | 0.543 | 0.543 | 0.543 | 0.543 | 0.537 | 0.537 | 0.537 | 0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.872 | 5.119 | 5.211 | 6.323 | 5.708 | 5.891 | 4.592 | 4.553 | 4.327 | 4.145 | 4.773 | 4.189 | 3.387 | 1.53 | 1.53 | 3.13 | 2.631 | 2.631 | 6.599 | 0.474 | 6.081 | 0.474 | 8.826 | 4.718 | 8.606 | 4.718 | 10.266 | 5.597 | 10.03 | 5.597 | 12.357 | 5.209 | 5.209 | 5.209 | 5.209 | 4.032 | 4.032 | 4.032 | 4.032 | 3.196 | 3.196 | 3.196 | 3.196 | 3.198 | 3.198 | 3.198 | 3.198 | 2.344 | 2.344 | 2.344 | 2.344 | 1.647 | 1.647 | 1.647 | 1.647 | 1.146 | 1.146 | 1.146 | 1.146 | 0.98 | 0.98 | 0.98 | 0.98 | 0.68 | 0.68 | 0.68 | 0.68 | 0.448 | 0.448 | 0.448 | 0.448 | 0.286 | 0.286 | 0.286 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.486 | 0.518 | 0.556 | 0.669 | 0.615 | 0.671 | 0.631 | 0.642 | 0.533 | 0.521 | 0.566 | 0.529 | 0.554 | 0.536 | 0.536 | 0.534 | 0.467 | 0.467 | 0.463 | 0.11 | 0.48 | 0.11 | 0.502 | 0.518 | 0.516 | 0.518 | 0.519 | 0.557 | 0.536 | 0.557 | 0.575 | 0.635 | 0.635 | 0.635 | 0.635 | 0.646 | 0.646 | 0.646 | 0.646 | 0.611 | 0.611 | 0.611 | 0.611 | 0.549 | 0.549 | 0.549 | 0.549 | 0.575 | 0.575 | 0.575 | 0.575 | 0.54 | 0.54 | 0.54 | 0.54 | 0.56 | 0.56 | 0.56 | 0.56 | 0.576 | 0.576 | 0.576 | 0.576 | 0.515 | 0.515 | 0.515 | 0.515 | 0.452 | 0.452 | 0.452 | 0.452 | 0.348 | 0.348 | 0.348 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.573 | 2.032 | 3.3 | 2.096 | 3.026 | 3.191 | 1.745 | 1.881 | 2.348 | 2.255 | 1.904 | 1.504 | 1.234 | 1.326 | 1.326 | 1.291 | 1.883 | 1.883 | 3.14 | 2.455 | 5.202 | 2.455 | 2.731 | 2.523 | 4.254 | 2.523 | 3.908 | 2.098 | 3.069 | 2.098 | 3.547 | 2.028 | 2.028 | 2.028 | 2.028 | 1.483 | 1.483 | 1.483 | 1.483 | 1.109 | 1.109 | 1.109 | 1.109 | 1.058 | 1.058 | 1.058 | 1.058 | 1.112 | 1.112 | 1.112 | 1.112 | 0.568 | 0.568 | 0.568 | 0.568 | 0.492 | 0.492 | 0.492 | 0.492 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.474 | 0.474 | 0.474 | 0.474 | 0.215 | 0.215 | 0.215 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.487 | 2.909 | 2.439 | 2.539 | 2.357 | 2.329 | 1.969 | 2.004 | 2.838 | 2.912 | 2.878 | 2.05 | 2.242 | 0.673 | 0.673 | 1.27 | 0.974 | 0.974 | 2.22 | 1.12 | 1.998 | 1.12 | 2.482 | 1.302 | 2.602 | 1.302 | 2.604 | 1.422 | 1.204 | 1.422 | 4.484 | 1.581 | 1.581 | 1.581 | 1.581 | 1.117 | 1.117 | 1.117 | 1.117 | 1.146 | 1.146 | 1.146 | 1.146 | 1.319 | 1.319 | 1.319 | 1.319 | 0.587 | 0.587 | 0.587 | 0.587 | 0.608 | 0.608 | 0.608 | 0.608 | 0.462 | 0.462 | 0.462 | 0.462 | 0.361 | 0.361 | 0.361 | 0.361 | 0.294 | 0.294 | 0.294 | 0.294 | 0.233 | 0.233 | 0.233 | 0.233 | 0.206 | 0.206 | 0.206 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.275 | 4.435 | 5.683 | 5.313 | 5.049 | 5.354 | 4.453 | 4.563 | 5.564 | 5.355 | 5.271 | 4.081 | 3.917 | 1.999 | 1.999 | 3.144 | 2.857 | 2.857 | 6.318 | 3.575 | 8.135 | 3.575 | 6.166 | 3.824 | 7.823 | 3.824 | 7.473 | 3.52 | 5.095 | 3.52 | 8.986 | 3.609 | 3.609 | 3.609 | 3.609 | 2.599 | 2.599 | 2.599 | 2.599 | 2.255 | 2.255 | 2.255 | 2.255 | 2.377 | 2.377 | 2.377 | 2.377 | 1.7 | 1.7 | 1.7 | 1.7 | 1.176 | 1.176 | 1.176 | 1.176 | 0.953 | 0.953 | 0.953 | 0.953 | 0.591 | 0.591 | 0.591 | 0.591 | 0.524 | 0.524 | 0.524 | 0.524 | 0.707 | 0.707 | 0.707 | 0.707 | 0.421 | 0.421 | 0.421 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.358 | 0 | -1.702 | -1.668 | -1.668 | -1.668 | -2.221 | -2.221 | -2.221 | -2.821 | -2.821 | -2.821 | -2.821 | -2.459 | -2.459 | -2.459 | -2.459 | -1.858 | -1.858 | -1.858 | -1.858 | -2.576 | -2.576 | -2.576 | -2.576 | -1.847 | -1.847 | -1.847 | -1.847 | -1.415 | -1.415 | -1.415 | -1.415 | -1.346 | -1.346 | -1.346 | -1.346 | -1.108 | -1.108 | -1.108 | -1.108 | -0.75 | -0.75 | -0.75 | -0.75 | -0.723 | -0.723 | -0.723 | -0.723 | -0.382 | -0.382 | -0.382 | -0.382 | -0.453 | -0.453 | -0.453 | -0.453 | -0.624 | -0.624 | -0.624 | -0.624 | -0.382 | -0.382 | -0.382 | -0.382 | -0.278 | -0.278 | -0.278 | -0.278 | 0.234 | 0.234 | 0.234 | 0.234 | -0.015 | -0.015 | -0.015 | -0.015 |
Bedrijfskosten
| 5.275 | 4.435 | 5.683 | 5.313 | 5.049 | 5.354 | 4.453 | 4.563 | 5.564 | 5.355 | 10.762 | 4.376 | 4.055 | 0.331 | 0.331 | 3.568 | 0.636 | 0.636 | 10.045 | 0.755 | 12.368 | 0.755 | 12.571 | 1.365 | 9.758 | 1.365 | 9.337 | 1.663 | 5.704 | 1.663 | 12.111 | 1.034 | 1.034 | 1.034 | 1.034 | 0.752 | 0.752 | 0.752 | 0.752 | 0.84 | 0.84 | 0.84 | 0.84 | 1.031 | 1.031 | 1.031 | 1.031 | 0.592 | 0.592 | 0.592 | 0.592 | 0.427 | 0.427 | 0.427 | 0.427 | 0.23 | 0.23 | 0.23 | 0.23 | 0.209 | 0.209 | 0.209 | 0.209 | 0.071 | 0.071 | 0.071 | 0.071 | 0.082 | 0.082 | 0.082 | 0.082 | 0.039 | 0.039 | 0.039 | 0.039 | -0.278 | -0.278 | -0.278 | -0.278 | 0.234 | 0.234 | 0.234 | 0.234 | -0.015 | -0.015 | -0.015 | -0.015 |
Bedrijfsresultaat
| -1.403 | 0.684 | -0.472 | 1.01 | 0.659 | 0.537 | 0.139 | -0.01 | -1.237 | -1.21 | -1.051 | -0.657 | -0.957 | -0.8 | -0.8 | -0.742 | -0.863 | -0.863 | -1.142 | -3.856 | -3.3 | -3.856 | 0.302 | -0.471 | -1.693 | -0.471 | 0.12 | 0.414 | 1.433 | 0.414 | 0.754 | 0.566 | 0.566 | 0.566 | 0.566 | 0.681 | 0.681 | 0.681 | 0.681 | 0.101 | 0.101 | 0.101 | 0.101 | -0.21 | -0.21 | -0.21 | -0.21 | 0.052 | 0.052 | 0.052 | 0.052 | 0.686 | 0.686 | 0.686 | 0.686 | -0.038 | -0.038 | -0.038 | -0.038 | 0.177 | 0.177 | 0.177 | 0.177 | 0.086 | 0.086 | 0.086 | 0.086 | -0.341 | -0.341 | -0.341 | -0.341 | -0.085 | -0.085 | -0.085 | -0.085 | -0.278 | -0.278 | -0.278 | -0.278 | 0.234 | 0.234 | 0.234 | 0.234 | -0.015 | -0.015 | -0.015 | -0.015 |
Bedrijfsresultaat ratio
| -0.176 | 0.069 | -0.05 | 0.107 | 0.071 | 0.061 | 0.019 | -0.001 | -0.153 | -0.152 | -0.125 | -0.083 | -0.157 | -0.28 | -0.28 | -0.127 | -0.153 | -0.153 | -0.08 | -0.894 | -0.261 | -0.894 | 0.017 | -0.052 | -0.102 | -0.052 | 0.006 | 0.041 | 0.077 | 0.041 | 0.035 | 0.069 | 0.069 | 0.069 | 0.069 | 0.109 | 0.109 | 0.109 | 0.109 | 0.019 | 0.019 | 0.019 | 0.019 | -0.036 | -0.036 | -0.036 | -0.036 | 0.013 | 0.013 | 0.013 | 0.013 | 0.225 | 0.225 | 0.225 | 0.225 | -0.018 | -0.018 | -0.018 | -0.018 | 0.104 | 0.104 | 0.104 | 0.104 | 0.065 | 0.065 | 0.065 | 0.065 | -0.344 | -0.344 | -0.344 | -0.344 | -0.103 | -0.103 | -0.103 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.255 | -1.643 | 0.059 | -0.811 | -0.785 | -0.651 | 0.09 | 0.781 | -0.408 | -0.239 | -4.966 | 0.474 | 0.272 | -1.811 | -1.811 | -0.702 | -0.834 | -0.834 | -2.653 | 1.135 | -3.364 | 1.135 | -4.524 | 0.136 | 0.039 | 0.136 | 0.192 | 0.352 | 2.17 | 0.352 | -1.296 | -0.357 | -0.357 | -0.357 | -0.357 | -0.624 | -0.624 | -0.624 | -0.624 | 0.333 | 0.333 | 0.333 | 0.333 | 0.074 | 0.074 | 0.074 | 0.074 | 0.775 | 0.775 | 0.775 | 0.775 | -0.021 | -0.021 | -0.021 | -0.021 | 0.259 | 0.259 | 0.259 | 0.259 | -0.022 | -0.022 | -0.022 | -0.022 | -0.069 | -0.069 | -0.069 | -0.069 | -0.075 | -0.075 | -0.075 | -0.075 | -0.016 | -0.016 | -0.016 | -0.016 | -0.002 | -0.002 | -0.002 | -0.002 | -0.053 | -0.053 | -0.053 | -0.053 | 0.003 | 0.003 | 0.003 | 0.003 |
Inkomen voor belasting
| -1.658 | -0.959 | -0.413 | 0.199 | -0.126 | -0.114 | 0.229 | 0.771 | -1.645 | -1.449 | -6.017 | -0.183 | -0.685 | -2.611 | -2.611 | -1.444 | -1.697 | -1.697 | -3.795 | -2.722 | -6.664 | -2.722 | -4.222 | -0.336 | -1.654 | -0.336 | 0.312 | 0.765 | 3.603 | 0.765 | -0.542 | 0.209 | 0.209 | 0.209 | 0.209 | 0.057 | 0.057 | 0.057 | 0.057 | 0.434 | 0.434 | 0.434 | 0.434 | -0.136 | -0.136 | -0.136 | -0.136 | 0.827 | 0.827 | 0.827 | 0.827 | 0.665 | 0.665 | 0.665 | 0.665 | 0.221 | 0.221 | 0.221 | 0.221 | 0.155 | 0.155 | 0.155 | 0.155 | 0.017 | 0.017 | 0.017 | 0.017 | -0.416 | -0.416 | -0.416 | -0.416 | -0.1 | -0.1 | -0.1 | -0.1 | -0.28 | -0.28 | -0.28 | -0.28 | 0.181 | 0.181 | 0.181 | 0.181 | -0.012 | -0.012 | -0.012 | -0.012 |
Inkomen voor belasting ratio
| -0.208 | -0.097 | -0.044 | 0.021 | -0.014 | -0.013 | 0.031 | 0.109 | -0.203 | -0.182 | -0.714 | -0.023 | -0.112 | -0.915 | -0.915 | -0.247 | -0.301 | -0.301 | -0.266 | -0.631 | -0.526 | -0.631 | -0.24 | -0.037 | -0.099 | -0.037 | 0.016 | 0.076 | 0.193 | 0.076 | -0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.009 | 0.009 | 0.009 | 0.009 | 0.083 | 0.083 | 0.083 | 0.083 | -0.023 | -0.023 | -0.023 | -0.023 | 0.203 | 0.203 | 0.203 | 0.203 | 0.218 | 0.218 | 0.218 | 0.218 | 0.108 | 0.108 | 0.108 | 0.108 | 0.091 | 0.091 | 0.091 | 0.091 | 0.013 | 0.013 | 0.013 | 0.013 | -0.42 | -0.42 | -0.42 | -0.42 | -0.122 | -0.122 | -0.122 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.033 | -0.176 | 0.046 | 0.076 | 0.042 | 0.099 | -0.099 | 0.242 | -0.146 | -0.083 | 0.069 | 0.231 | 0.156 | 0.379 | 0.379 | 0.974 | 0.01 | 0.01 | 0.075 | -0.271 | 0.828 | -0.271 | 0.254 | -0.231 | 0.445 | -0.231 | 0.48 | -0.119 | 0.075 | -0.119 | 0.402 | 0.274 | 0.274 | 0.274 | 0.274 | 0.016 | 0.016 | 0.016 | 0.016 | 0.165 | 0.165 | 0.165 | 0.165 | -0.015 | -0.015 | -0.015 | -0.015 | 0.235 | 0.235 | 0.235 | 0.235 | 0.164 | 0.164 | 0.164 | 0.164 | -0.119 | -0.119 | -0.119 | -0.119 | 0.155 | 0.155 | 0.155 | 0.155 | 0.017 | 0.017 | 0.017 | 0.017 | -0.416 | -0.416 | -0.416 | -0.416 | -0.1 | -0.1 | -0.1 | -0.1 | -0.28 | -0.28 | -0.28 | -0.28 | 0.181 | 0.181 | 0.181 | 0.181 | -0.012 | -0.012 | -0.012 | -0.012 |
Nettowinst
| -1.691 | -0.784 | -0.916 | -0.261 | -0.168 | -0.213 | 0.328 | 0.529 | -1.499 | -1.366 | -6.086 | -0.414 | -0.529 | -2.99 | -2.99 | -4.374 | -1.707 | -1.707 | -4.167 | -2.451 | -5.923 | -2.451 | -4.635 | -0.104 | -1.312 | -0.104 | 0.196 | 0.885 | 2.748 | 0.885 | -0.718 | -0.065 | -0.065 | -0.065 | -0.065 | 0.041 | 0.041 | 0.041 | 0.041 | 0.269 | 0.269 | 0.269 | 0.269 | -0.121 | -0.121 | -0.121 | -0.121 | 0.592 | 0.592 | 0.592 | 0.592 | 0.501 | 0.501 | 0.501 | 0.501 | 0.339 | 0.339 | 0.339 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.212 | -0.079 | -0.098 | -0.028 | -0.018 | -0.024 | 0.045 | 0.075 | -0.185 | -0.172 | -0.722 | -0.052 | -0.087 | -1.048 | -1.048 | -0.747 | -0.303 | -0.303 | -0.292 | -0.568 | -0.468 | -0.568 | -0.263 | -0.011 | -0.079 | -0.011 | 0.01 | 0.088 | 0.147 | 0.088 | -0.033 | -0.008 | -0.008 | -0.008 | -0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.051 | 0.051 | 0.051 | 0.051 | -0.021 | -0.021 | -0.021 | -0.021 | 0.145 | 0.145 | 0.145 | 0.145 | 0.164 | 0.164 | 0.164 | 0.164 | 0.166 | 0.166 | 0.166 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.001 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0.001 | -0.001 | -0.003 | -0 | -0 | -0.002 | -0.002 | -0.001 | -0.002 | -0.002 | -0.006 | -0.005 | -0.008 | -0.005 | -0.013 | -0 | -0.006 | -0 | 0.001 | 0.002 | 0.012 | 0.002 | -0.003 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.001 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0.001 | -0.001 | -0.003 | -0 | -0 | -0.002 | -0.002 | -0.001 | -0.002 | -0.002 | -0.006 | -0.005 | -0.008 | -0.005 | -0.013 | -0 | -0.006 | -0 | 0.001 | 0.002 | 0.012 | 0.002 | -0.003 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -1.208 | 1.147 | -0.2 | 1.517 | 1.159 | 1.126 | 0.669 | 0.668 | -0.478 | -0.424 | -0.775 | -0.662 | -0.916 | 0.253 | 0.253 | -0.425 | -1.117 | -1.117 | -0.846 | -2.549 | -3.209 | -2.549 | 0.746 | -0.23 | -1.551 | -0.23 | 0.558 | 0.89 | 1.641 | 0.89 | 1.167 | 0.462 | 0.462 | 0.462 | 0.462 | 0.29 | 0.29 | 0.29 | 0.29 | 0.693 | 0.693 | 0.693 | 0.693 | 0.167 | 0.167 | 0.167 | 0.167 | 1.007 | 1.007 | 1.007 | 1.007 | 0.724 | 0.724 | 0.724 | 0.724 | 0.257 | 0.257 | 0.257 | 0.257 | 0.208 | 0.208 | 0.208 | 0.208 | 0.086 | 0.086 | 0.086 | 0.086 | -0.757 | -0.757 | -0.757 | -0.757 | -0.058 | -0.058 | -0.058 | -0.058 | -0.278 | -0.278 | -0.278 | -0.278 | 0.234 | 0.234 | 0.234 | 0.234 | -0.015 | -0.015 | -0.015 | -0.015 |
EBITDA ratio
| -0.152 | 0.116 | -0.021 | 0.161 | 0.125 | 0.128 | 0.092 | 0.094 | -0.059 | -0.053 | -0.092 | -0.084 | -0.15 | 0.089 | 0.089 | -0.073 | -0.198 | -0.198 | -0.059 | -0.591 | -0.253 | -0.591 | 0.042 | -0.025 | -0.093 | -0.025 | 0.028 | 0.089 | 0.088 | 0.089 | 0.054 | 0.056 | 0.056 | 0.056 | 0.056 | 0.046 | 0.046 | 0.046 | 0.046 | 0.133 | 0.133 | 0.133 | 0.133 | 0.029 | 0.029 | 0.029 | 0.029 | 0.247 | 0.247 | 0.247 | 0.247 | 0.237 | 0.237 | 0.237 | 0.237 | 0.125 | 0.125 | 0.125 | 0.125 | 0.122 | 0.122 | 0.122 | 0.122 | 0.065 | 0.065 | 0.065 | 0.065 | -0.764 | -0.764 | -0.764 | -0.764 | -0.07 | -0.07 | -0.07 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |