
Avino Silver & Gold Mines Ltd.
AMEX:ASM
0.4671 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.092 | 1.169 | 1.24 | 0.596 | 0.563 | -0.803 | 1.134 | -0.352 | 1.296 | -1.129 | 2.283 | 0.646 | 2.629 | -0.214 | -2.654 | -1.818 | -1.554 | -4.589 | -1.276 | -0.232 | -29.043 | -1.642 | -0.166 | -0.61 | 0.981 | -1.012 | 0.824 | 0.802 | 1.496 | -0.717 | 1.192 | 0.721 | 0.908 | 0.888 | -0.337 | 0.042 | 0.254 | -0.5 | 0.298 | 0.297 | 0.334 | 0.654 | -0.038 | 1.218 | -1.602 | 0.939 | 1.373 | 0.086 | 0.19 | -0.863 | -0.385 | -0.212 | -0.571 | -1.151 | -0.352 | -2.024 | -0.821 | -0.425 | -0.072 | -0.212 | -0.69 | -0.056 | -0.11 | -0.088 | -0.632 | 0.183 | -0.294 | -0.531 | -0.042 | -0.231 | -0.224 | -0.636 | -0.145 | -0.145 | -2.168 | -1.081 | -0.25 | -0.2 | -0.541 | -0.168 | -0.184 | -0.185 | -0.121 | -0.119 | -0.14 | -0.052 | -0.026 | -0.025 | -0.05 | -0.024 | -0.023 | -1.619 | -0.068 | -0.261 | -0.127 | -0.55 | -0.063 | -0.202 | 0.068 | -0.347 | -0.003 | -0.064 | -0.069 | -1.26 | -0.064 | -0.066 | 0 | -0.346 | 0.216 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 1.293 | 0.001 | 0.716 | 0.628 | 0.53 | 0.517 | 0.49 | 0.778 | 0.353 | 0 | 0 | 0 | 0 | 0.555 | 0 | 1.694 | 0 | 0.782 | 0.685 | 0.564 | 0.93 | 0.91 | 0.852 | 0.809 | 0 | 0 | 0 | 0.757 | 0.494 | 0 | 0 | 0.259 | 0.239 | 0.445 | 0.024 | 0 | 0.209 | 0.345 | 0.288 | 0.169 | 0.169 | 0.314 | 0.24 | 0.195 | 0 | 0 | 0 | -0.134 | 0.047 | 0.053 | 0.034 | 0.003 | 0.001 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.003 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0.009 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -1.028 | 0.369 | 0.768 | -0.082 | -0.25 | 0.688 | -0.975 | -0.014 | 0.604 | 0.482 | 0.88 | 1.452 | 1.409 | 0.049 | -0.624 | -0.441 | -1.082 | -0.329 | -0.114 | -0.047 | -0.27 | -0.511 | -0.018 | -0.168 | -0.094 | -0.466 | 0.461 | -0.564 | 0.387 | 0.392 | -0.608 | -0.329 | -0.381 | -0.099 | 0.812 | 0.651 | -1.399 | 1.02 | -0.856 | 0.423 | -0.115 | 0.012 | -0.095 | 0.669 | 2.195 | 0.09 | 0.081 | 0.043 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.434 | 0.53 | 0.648 | 0.423 | 0.46 | 0.627 | 0.843 | 0.339 | 0.406 | 0.556 | 0.862 | 0.2 | 0.078 | 0.277 | 0.498 | 0.616 | 0.795 | 0.692 | 0.202 | 0.187 | 0.294 | 0.23 | 0.195 | 0.218 | 0.223 | 0.142 | 0.131 | 0.134 | 0.17 | 1.351 | 0.236 | 0.261 | 0.443 | 0.776 | 0 | 0 | 0 | 0.024 | -0 | 0.007 | 0.054 | 0.781 | 0.004 | 0.008 | -0.01 | 0.389 | 0.198 | 0.277 | 0 | 0.003 | 0.004 | 0.012 | 0.087 | 0.777 | 0.007 | 1.606 | 0.089 | 0.238 | -0.001 | 0.036 | -0.02 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 9.604 | 0.188 | -2.476 | 0.719 | -1.56 | -1.906 | -0.535 | -0.74 | 0.276 | -0.222 | 1.176 | -0.204 | -0.498 | -2.329 | 1.436 | -0.153 | 3.504 | -0.679 | 0.596 | -0.87 | 3.78 | -3.031 | 2.324 | 1.084 | -2.451 | 5.418 | 1.088 | 0.905 | -1.755 | -2.099 | -1.704 | -3.492 | 1.644 | 0.029 | -1.345 | -1.209 | 0.693 | -2.882 | -0.144 | 0.117 | -0.001 | -1.397 | 0.444 | -0.305 | -0.534 | -0.194 | -0.718 | 0.306 | -1.702 | 0.225 | 0.051 | 0.704 | 0.438 | -0.075 | -0.205 | -0.157 | 0.112 | -0.039 | -0.037 | -0.114 | -0.133 | 0.209 | 0.031 | 0.109 | 0.065 | 0.137 | -0.21 | -0.05 | -0.274 | -0.158 | -0.139 | -0.779 | -0.119 | 1.015 | -0.065 | -0.039 | 0.054 | -0.006 | -0.122 | -0.036 | -0.14 | -0.006 | 0.085 | 0.093 | -0.031 | -0.007 | -0.006 | 0.022 | -0.069 | 0.015 | 0.022 | 0.048 | 0.049 | 0.038 | 0.028 | -0.219 | 0.072 | 0.403 | -0.068 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 2.977 | 1.707 | 0.139 | 1.518 | -1.63 | -1.625 | -0.098 | 0.218 | -2.016 | 0.164 | 1.782 | -1.394 | 0.305 | -0.987 | 0.142 | -0.14 | 2.693 | -0.093 | -0.392 | 0.611 | 2.054 | -3.237 | 1.66 | 1.463 | -2.364 | 1.913 | -0.613 | 1.326 | -0.854 | -0.802 | 0.436 | -0.366 | 0.245 | -1.203 | -0.324 | 0.632 | 0.945 | -1.504 | -0.469 | 0.192 | -1.009 | 0.149 | 0.719 | -0.826 | 0.043 | 0.219 | -1.146 | -0.215 | 0.206 | 0.02 | 0 | 0 | 0.363 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0.053 | 0.144 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.041 | 0 | 0 | 0.006 | 0.012 | 0 | 0 | 0.011 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3.103 | -0.95 | -1.504 | 0.416 | -0.221 | -0.151 | -1.164 | -1.419 | 0.988 | -0.577 | -1.748 | 0.339 | -0.768 | -2.491 | -0.331 | -0.074 | 0.751 | 1.597 | 1.661 | 0.141 | 2.141 | 0.535 | 0.64 | -0.134 | -0.111 | 1.411 | -1.064 | -0.278 | -1.082 | 0.229 | -1.74 | 0.028 | 0.562 | 0.448 | 0.093 | -0.733 | -0.279 | -0.003 | 0.239 | -0.332 | -0.852 | -0.601 | -0.329 | 0.102 | -0.242 | -0.515 | 0.394 | 0.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.085 | -0.679 | -0.793 | -1.148 | 0.25 | 0.127 | 1.011 | 1.466 | 1.502 | 0.559 | 0.529 | 1.013 | 0.174 | 0.872 | -0.114 | 0.308 | 0.035 | -1.345 | 0.033 | -1.578 | -0.552 | -0.846 | 0.102 | 0.355 | -1.216 | 2.183 | 0.4 | 0.962 | -0.084 | 0.146 | 0.325 | -0.523 | 0.789 | 0.258 | -0.575 | 0.14 | -0.257 | -0.574 | -0.007 | 0.989 | 0.556 | 0.866 | -0.096 | 0.348 | 0.317 | -0.035 | -0.158 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.439 | 0.11 | -0.319 | -0.067 | 0.041 | -0.257 | -0.283 | -1.005 | -0.198 | -0.368 | 0.613 | -0.162 | -0.209 | 0.277 | 1.739 | -0.247 | 0.025 | -0.838 | -0.706 | -0.044 | 0.137 | 0.517 | -0.078 | -0.6 | 1.24 | -0.089 | 2.365 | -1.106 | 0.265 | -1.672 | -0.726 | -2.631 | 0.047 | 0.527 | -0.54 | -1.248 | 0.283 | -0.801 | 0.092 | -0.731 | 1.303 | -1.811 | 0.15 | 0.072 | -0.651 | 0.138 | 0.193 | -0.317 | -1.908 | 0.205 | 0.051 | 0.704 | 0.075 | -0.075 | -0.205 | -0.252 | 0.112 | -0.039 | -0.037 | -0.114 | -0.133 | -0.049 | -0.022 | -0.036 | -0.036 | 0.137 | -0.21 | -0.05 | -0.274 | -0.158 | -0.139 | -0.779 | -0.119 | 0.991 | -0.106 | -0.039 | 0.054 | -0.012 | -0.134 | -0.036 | -0.14 | -0.017 | 0.084 | 0.093 | -0.031 | -0.007 | -0.006 | 0.022 | -0.069 | 0.015 | 0.021 | 0.048 | 0.049 | 0.038 | 0.028 | -0.219 | 0.072 | 0.403 | -0.068 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.449 | 1.892 | 0.908 | 0.691 | 1.408 | 0.018 | 0.034 | 0.499 | 0.109 | 1.149 | -2.022 | 0.866 | -0.878 | -0.383 | 1.427 | 0.551 | -0.358 | 3.677 | 0.605 | 0.389 | 28.408 | 1.763 | -0.347 | -0.144 | 0.294 | -0.288 | -0.565 | 0.006 | -0.488 | 0.339 | 0.362 | 1.312 | 0.231 | 0.129 | 1.045 | 0.004 | 0.103 | -0.291 | -0.149 | 0.132 | 0.02 | -0.396 | 0.475 | -0.708 | -0.096 | -0.001 | -0.149 | 0.177 | 0.222 | -0.102 | 0.061 | 0.026 | 0.353 | 0 | 0 | 0 | 0.375 | -0 | 0 | 0.068 | 0.173 | -0.362 | -0 | -0.005 | 0.392 | -0.193 | -0.016 | 0.401 | 0.003 | 0.001 | 0.025 | 1.401 | 6.469 | -7.376 | 2.125 | 0.831 | 0.059 | 0.012 | 0.385 | -0.018 | 0.004 | 0.046 | 0 | -0.047 | 0.078 | 0 | 0 | -0.033 | 0.079 | -0.033 | 0.002 | 1.568 | 0.017 | 0.221 | 0.089 | 0.493 | 0.005 | 0.067 | 0.135 | 0.275 | -0.202 | 0.066 | 0 | 1.059 | 0.066 | -0.066 | 0.07 | 0.226 | -0.203 | -0.08 | -0.501 |
Kasstroom uit Operationele Activiteiten
| 15.551 | 4.148 | 1.087 | 2.347 | 0.621 | -0.083 | 0.502 | 0.448 | 3.319 | 1.366 | 3.696 | 3.45 | 3.518 | -2.247 | 0.083 | -1.245 | 1.305 | -1.228 | 0.568 | -0.573 | 4.863 | -3.191 | 2.77 | 1.065 | -0.483 | 4.724 | 2.848 | 2.135 | 0.618 | -0.735 | -0.523 | -1.527 | 3.602 | 2.217 | 0.175 | -0.512 | -0.091 | -2.391 | -0.407 | 0.999 | 0.292 | -0.137 | 1.134 | 1.171 | 0.122 | 1.392 | 1.098 | 1.129 | -1.095 | -0.633 | -0.268 | 0.529 | 0.173 | -0.402 | -0.498 | -0.541 | -0.244 | -0.226 | -0.109 | -0.222 | -0.315 | 0.24 | -0.079 | 0.016 | -0.18 | 0.126 | -0.52 | -0.18 | -0.31 | -0.385 | -0.336 | -0.011 | 6.206 | -6.505 | -0.108 | -0.289 | -0.137 | -0.194 | -0.277 | -0.221 | -0.319 | -0.145 | -0.036 | -0.073 | -0.093 | -0.059 | -0.032 | -0.035 | -0.04 | -0.042 | 0.001 | -0.002 | 0.012 | -0.002 | -0 | -0.264 | 0.014 | 0.269 | 0.135 | 0.271 | -0.205 | 0.002 | -0.069 | -0.201 | 0.002 | -0.132 | 0.07 | -0.12 | 0.013 | -0.08 | -0.501 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.343 | -1.381 | -0.88 | -0.851 | -0.8 | -1.655 | -1.47 | -3.45 | -2.489 | -2.523 | -1.971 | -0.853 | -0.761 | -0.924 | -0.043 | -0.185 | -1.125 | -0.329 | -0.161 | -0.438 | -0.723 | -0.846 | -0.816 | -0.891 | -1.6 | -3.062 | -2.714 | -2.04 | -2.016 | -2.603 | -1.018 | -0.971 | -1.248 | -1.342 | -1.047 | -0.335 | -1.591 | -0.625 | -0.874 | -0.592 | -0.52 | -1.491 | -1.891 | -0.812 | -0.83 | 0.14 | -0.995 | -1.428 | 1.054 | -0.741 | -0.356 | -0.168 | -1.126 | -1.215 | 0.266 | -0.089 | -0.083 | -0.98 | 0.223 | -0.342 | -0.247 | -0.186 | -0.089 | -0.053 | 0.243 | -0.68 | -0.6 | -0.51 | -0.881 | -0.332 | -0.603 | -0.364 | -0.305 | 0 | -0.006 | -0.067 | -0.114 | -0.023 | -0.001 | -0.012 | -0.015 | -0.007 | -0.04 | -0.018 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0.003 | -0.074 | -0.072 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.003 | 0.018 | -5 | 0.155 | 0 | 0.019 | -15.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.177 | 0 | 0 | 1.255 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3.5 | 2.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.185 | -0.386 | -0.418 | -1.116 | -0.347 | -0.149 | -0.292 | -0.389 | -0.338 | -0.196 | -0.512 | -0.085 | -0.313 | -0.256 | -0.506 | -0.219 | 1.126 | -0.089 | -0.027 | -0.09 | 4.131 | -1.497 | -1.569 | -1.562 | -0.739 | -1.427 | -1.113 | -1.534 | -1.402 | -1.617 | -1.582 | -0.994 | -11.055 | -1.259 | -0.749 | -0.612 | 0.363 | -2.761 | -0.717 | 0.24 | -6.356 | -3.217 | -0.24 | -0.273 | 0.021 | -0.09 | -0.499 | -0.352 | 1.109 | 0 | 0.659 | -1.399 | 0 | -0 | -0.064 | -0.67 | 0 | 0.73 | -0.73 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | -0.043 | -0.187 | 0.044 | 0.045 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | -1.028 | 0.018 | 1.012 | -0.002 | -0.094 | -0.015 | 0.004 | -0.001 | 0.258 | -0.015 | -0.269 | 0 | -0.205 | 0.136 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.528 | -1.767 | -1.298 | -1.967 | -1.147 | -1.801 | -1.744 | -8.839 | -2.672 | -2.719 | -2.464 | -16.246 | -1.074 | -1.18 | -0.549 | -0.404 | -1.176 | -0.418 | -0.188 | -0.385 | 3.447 | -2.343 | -2.385 | -2.453 | -2.339 | -4.489 | -3.827 | -2.574 | -0.418 | -0.72 | -0.032 | -1.965 | -12.303 | -2.602 | -1.796 | -0.946 | -1.228 | -3.387 | -1.591 | -0.351 | -4.412 | -4.708 | -2.131 | -1.086 | -0.81 | 0.05 | -1.494 | -1.78 | 2.162 | -0.741 | 0.303 | -1.567 | -1.126 | -1.215 | 0.202 | -0.759 | -0.083 | -0.25 | -0.507 | -0.342 | -0.247 | -0.186 | -0.089 | -0.053 | 0.243 | -0.68 | -0.6 | -0.51 | -0.881 | -0.332 | -0.603 | -0.312 | -0.348 | -0.187 | 0.038 | -0.022 | -0.114 | -0.023 | -0.004 | -0.012 | -0.015 | -0.007 | -0.04 | -0.026 | -0 | -0 | -0 | -1.028 | 0.018 | 1.012 | -0.002 | -0.082 | -0.015 | 0.004 | -0.001 | 0.258 | -0.007 | -0.269 | 0 | -0.205 | 0.136 | 0 | 0 | 0.265 | 0 | 0 | 0 | -0.064 | 0.003 | -0.074 | -0.072 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.578 | -0.488 | -0.084 | -0.496 | -0.549 | -0.341 | -0.408 | -0.368 | -0.246 | -0.259 | -0.354 | -0.32 | -0.038 | -1.098 | -0.933 | -0.978 | -0.931 | -1.022 | -1.04 | -1.131 | -1.236 | -0.416 | -0.31 | -0.351 | -0.669 | -2.423 | -0.801 | -0.718 | -0.52 | -0.693 | -1.241 | -0.642 | -0.548 | -0.553 | -1.343 | -0.397 | 9.574 | 9.608 | -0.274 | -0.269 | -0.016 | -0.51 | -0.209 | -0.078 | -0.072 | -1.327 | 1.123 | -0.039 | -0.033 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 5.474 | 0.251 | 2.491 | 0.888 | 1.954 | 2.874 | 0.166 | 0.202 | 0 | 0 | 0 | 0.03 | -0.012 | -1.036 | 1.254 | 17.892 | 3.707 | 1.003 | 0 | 0 | -0.046 | 5.531 | 0.794 | 1.004 | -0.33 | 4.497 | 4.222 | 0.077 | -0.001 | 0.016 | 0.013 | 0.012 | 9.991 | 4.818 | 6.641 | 1.059 | 0.404 | 0.142 | 1.03 | 0.142 | -0.156 | 0.265 | 0.375 | 10.068 | 0.033 | 0.015 | 0.169 | 0.063 | 0.006 | 0.041 | 0.01 | 0.02 | 0.018 | -0.029 | 0.02 | 0.57 | 8.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.616 | -6.284 | 6.359 | 8.652 | 1.347 | 0.131 | 0.061 | 0.207 | -0.004 | 0.037 | 0.021 | 0.297 | 1.97 | 0.401 | 0.003 | 0.032 | 0.032 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0.064 | 0 | 0 | 0.254 | -0.016 | 0.01 | 0.715 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.614 | 0.313 | -0.37 | 0 | -0.042 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.001 | 1.04 | 0 | 0 | -3.734 | 3.734 | 0 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | -9.94 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.006 | 0 | 0.221 | -0.002 | -0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0.005 | -0.147 | -0.157 | 0.3 | 0.005 | 1.039 | -0.01 | -0.962 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | -0.066 | 0.066 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 5.51 | 0.076 | 2.037 | 0.392 | 1.363 | 2.533 | -0.242 | -0.166 | -0.246 | -0.259 | -0.354 | -0.29 | -0.049 | -1.094 | 0.321 | 16.914 | -0.958 | 3.715 | 2.727 | -1.281 | -1.282 | 5.115 | 0.484 | 0.653 | -0.999 | 2.074 | 3.421 | -0.641 | -0.52 | -0.677 | -1.229 | -0.629 | 9.443 | 4.302 | 5.298 | 0.662 | 0.037 | 9.749 | 0.756 | -0.128 | -0.173 | -0.246 | 0.167 | 9.991 | -0.04 | -1.312 | 1.292 | 0.023 | -0.028 | 0.031 | 0.01 | 0.02 | 0.018 | -0.029 | 0.02 | 0.57 | 8.15 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.006 | 0 | -0.395 | -6.286 | 6.362 | 8.431 | 1.347 | 0.131 | 0.061 | 0.207 | -0.004 | 0.037 | 0.017 | 0.302 | 1.823 | 0.244 | 0.302 | 0.036 | 1.071 | 0.02 | -0.962 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0.066 | 0 | 0.254 | -0.016 | 0.01 | 0.715 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.017 | -0.001 | 0.02 | 0.014 | -0.005 | 0 | -0.006 | 0.009 | -0.076 | -0.259 | 0.227 | 0.007 | 0.029 | 0.048 | -0.071 | 0.052 | 0.049 | 0.038 | 0.581 | -0.688 | -0.284 | -0.105 | 0.01 | 0.009 | 0.005 | -0.007 | -0.016 | 0 | -0.019 | -0.023 | 0.043 | -0.003 | -0.189 | -0.014 | -0.057 | 0.032 | -0.041 | 0.316 | -0.067 | -0.011 | -0.13 | 0.268 | -0.298 | 0.201 | 0.182 | -0.166 | -0.242 | 0.216 | -0.161 | 0.195 | -0.079 | 0.072 | 0.231 | -0.245 | 0.154 | -0.14 | 0.087 | 0.05 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.247 | 0.401 | 0 | -0.133 | 0.022 | -0.033 | 0 | 0.065 | 0.065 | 0.057 | 0 | -0.041 | 0.197 | 1.522 | 0 | -0 | -0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 19.55 | 2.456 | 1.837 | 0.786 | 0.832 | 0.649 | -1.49 | -8.548 | 0.325 | -1.871 | 1.105 | -13.079 | 2.424 | -4.473 | -0.216 | 15.317 | -0.78 | 2.107 | 3.688 | -2.927 | 6.744 | -0.524 | 0.879 | -0.726 | -3.816 | 2.302 | 2.426 | -1.08 | -0.339 | -2.155 | -1.741 | -4.125 | 0.428 | 3.109 | 3.619 | -0.764 | -1.426 | 4.189 | -1.238 | 0.509 | -4.245 | -4.842 | -1.003 | 10.277 | -0.561 | 0.04 | 0.572 | -0.412 | 0.819 | -0.975 | -0.135 | -0.947 | -0.666 | -2.514 | -0.089 | -0.871 | 7.909 | -0.296 | -0.775 | -0.564 | -0.492 | 0.32 | 0.08 | -0.037 | -0.716 | -0.759 | -1.11 | -0.7 | 0.056 | -0.311 | -0.939 | -0.852 | -0.406 | -0.364 | 8.241 | 1.101 | -0.055 | -0.1 | -0.074 | -0.278 | -0.1 | 1.387 | 0.226 | 1.725 | 0.15 | 0.243 | 0.004 | 0.008 | -0.002 | 0.008 | -0.001 | 0 | -0.004 | 0.002 | -0.002 | -0.006 | 0.006 | -0 | 0.135 | 0 | 0 | 0.002 | -0.069 | 0.065 | 0.001 | -0.066 | -0.07 | 0.067 | 0 | -0.143 | 0.143 |
Kaspositie aan het Einde van de Periode
| 27.317 | 7.767 | 5.311 | 3.474 | 2.688 | 1.856 | 1.207 | 2.697 | 11.245 | 10.92 | 12.791 | 11.686 | 24.765 | 22.341 | 26.814 | 27.03 | 11.713 | 12.493 | 10.386 | 6.698 | 9.625 | 2.881 | 3.405 | 2.526 | 3.252 | 7.068 | 4.766 | 2.34 | 3.42 | 3.759 | 5.914 | 7.655 | 11.767 | 11.365 | 8.257 | 4.637 | 5.387 | 6.812 | 2.623 | 3.861 | 3.661 | 7.906 | 12.748 | 13.75 | 3.606 | 4.167 | 4.127 | 3.555 | 4.057 | 3.238 | 4.213 | 4.348 | 5.174 | 5.84 | 8.354 | 8.443 | 9.05 | 1.145 | 1.436 | 2.212 | 2.702 | 3.195 | 2.875 | 2.795 | 2.938 | 3.654 | 4.39 | 5.7 | 8.776 | 8.721 | 9.032 | 9.363 | 10.215 | 10.622 | 10.986 | 2.682 | 1.581 | 1.636 | 1.736 | 1.842 | 2.12 | 2.22 | 0.833 | 2.138 | 0.413 | 0.263 | 0.02 | 0.013 | 0.005 | 0.007 | -0 | 0.001 | 0.001 | 0.004 | 0.002 | 0.004 | 0.01 | -0 | 0.135 | 0.067 | -0.003 | 0.066 | -0 | 0.066 | 0.001 | 0.004 | 0.07 | 0.138 | 0.071 | -0 | 0.143 |