ASM International NV
AMS:ASM.AS
572.4 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,932.724 | 2,634.331 | 2,410.927 | 1,729.911 | 1,328.122 | 1,283.86 | 818.081 | 737.401 | 597.93 | 669.621 | 545.604 | 612.277 | 1,418.067 | 1,634.334 | 1,222.9 | 590.739 | 747.362 | 956.745 | 877.491 | 725.867 | 753.688 | 580.852 | 519.271 | 562.04 | 937.805 | 415.71 | 286.494 | 318 | 303.631 | 325.378 | 223.191 | 236.331 | 199.936 | 221.817 | 171.272 | 183.743 | 163.03 | 138.328 | 141.242 | 143.379 |
| Kosten van de omzet
| 1,451.351 | 1,362.635 | 1,268.046 | 901.78 | 704.553 | 645.396 | 483.784 | 431.506 | 333.43 | 374.094 | 310.606 | 397.727 | 977.638 | 1,052.179 | 673.322 | 409.224 | 477.1 | 595.099 | 538.674 | 473.052 | 472.152 | 379.933 | 328.373 | 338.331 | 469.823 | 219.218 | 155.696 | 160.818 | 153.302 | 166.589 | 110.413 | 131.295 | 119.333 | 128.129 | 98.516 | 101.265 | 84.854 | 86.253 | 92.167 | 84.069 |
| Brutowinst
| 1,481.373 | 1,271.696 | 1,142.881 | 828.131 | 623.569 | 638.464 | 334.297 | 305.895 | 264.5 | 295.527 | 234.998 | 214.55 | 440.429 | 582.155 | 549.578 | 181.515 | 270.262 | 361.646 | 338.817 | 252.815 | 281.536 | 200.919 | 190.898 | 223.71 | 467.982 | 196.492 | 130.798 | 157.182 | 150.329 | 158.79 | 112.778 | 105.036 | 80.603 | 93.688 | 72.756 | 82.478 | 78.176 | 52.074 | 49.075 | 59.31 |
| Brutowinstmarge
| 0.505 | 0.483 | 0.474 | 0.479 | 0.47 | 0.497 | 0.409 | 0.415 | 0.442 | 0.441 | 0.431 | 0.35 | 0.311 | 0.356 | 0.449 | 0.307 | 0.362 | 0.378 | 0.386 | 0.348 | 0.374 | 0.346 | 0.368 | 0.398 | 0.499 | 0.473 | 0.457 | 0.494 | 0.495 | 0.488 | 0.505 | 0.444 | 0.403 | 0.422 | 0.425 | 0.449 | 0.48 | 0.376 | 0.347 | 0.414 |
| Onderzoek- en ontwikkelingskosten
| 369.818 | 309.297 | 233.866 | 151.197 | 139.002 | 110.846 | 88.588 | 92.777 | 91.129 | 89.735 | 63.858 | 75.391 | 149.219 | 129.4 | 78.785 | 62.806 | 75.011 | 83.599 | 88.13 | 100.592 | 84.811 | 78.915 | 88.414 | 79.8 | 74.005 | 47.284 | 36.068 | 38.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 316.811 | 308.727 | 276.62 | 189.547 | 157.424 | 148.929 | 121.442 | 99.931 | 91.13 | 94.729 | 80.527 | 96.269 | 202.062 | 176.454 | 0 | 0 | 126.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 316.811 | 308.727 | 276.62 | 189.547 | 157.424 | 148.929 | 121.442 | 99.931 | 91.13 | 94.729 | 80.527 | 96.269 | 202.062 | 176.454 | 130.953 | 107.777 | 126.591 | 129.88 | 120.654 | 101.108 | 106.961 | 107.83 | 108.491 | 112.046 | 147.726 | 83.755 | 59.686 | 73.818 | 90.31 | 85.478 | 81.383 | 85.14 | 91.858 | 73.441 | 66.48 | 61.922 | 52.06 | 59.448 | 65.527 | 58.747 |
| Overige kosten
| -7.391 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.544 | 0.696 | 1.264 | 0.91 | 0.357 | 0.401 | 0.475 | 0.553 | 0.553 | 32.717 | 1.388 | 0.001 | 0 | 7.571 | 53.947 | 25.984 | 22.595 | 19.364 | 14.221 | 13.102 | 14.841 | 12.905 | 9.269 | 10.086 | 8.83 | 8.003 | 10.104 | 7.066 | 5.515 | 6.077 |
| Bedrijfskosten
| 679.238 | 617.955 | 510.486 | 340.744 | 296.426 | 259.775 | 210.03 | 192.708 | 182.259 | 184.464 | 144.385 | 171.66 | 351.281 | 305.854 | 209.738 | 170.984 | 202.077 | 214.033 | 209.337 | 234.417 | 193.16 | 186.746 | 196.905 | 199.416 | 275.678 | 157.022 | 118.349 | 131.727 | 104.531 | 98.581 | 96.224 | 98.045 | 101.127 | 83.527 | 75.31 | 69.925 | 62.164 | 66.514 | 71.042 | 64.824 |
| Bedrijfsresultaat
| 802.135 | 653.741 | 632.435 | 491.458 | 327.143 | 378.689 | 124.267 | 113.187 | 82.241 | 111.063 | 90.534 | 40.418 | 88.256 | 366.014 | 328.64 | -25.156 | 59.722 | 147.612 | 129.48 | 18.398 | 88.376 | 14.174 | -6.008 | 24.293 | 192.304 | 39.47 | 12.449 | 25.455 | 45.798 | 60.209 | 16.554 | 6.99 | -20.523 | 10.161 | -2.554 | 12.553 | 16.012 | -14.44 | -21.967 | -5.515 |
| Bedrijfsresultaat ratio
| 0.274 | 0.248 | 0.262 | 0.284 | 0.246 | 0.295 | 0.152 | 0.153 | 0.138 | 0.166 | 0.166 | 0.066 | 0.062 | 0.224 | 0.269 | -0.043 | 0.08 | 0.154 | 0.148 | 0.025 | 0.117 | 0.024 | -0.012 | 0.043 | 0.205 | 0.095 | 0.043 | 0.08 | 0.151 | 0.185 | 0.074 | 0.03 | -0.103 | 0.046 | -0.015 | 0.068 | 0.098 | -0.104 | -0.156 | -0.038 |
| Totaal overige inkomsten en kosten netto
| 65.767 | 212.78 | -127.459 | 105.866 | 6.926 | 3.974 | 48.302 | 343.85 | 55.519 | 40.864 | 24.75 | 1,020.003 | -22.416 | 73.888 | -43.178 | -84.487 | -17.754 | -14.822 | -7.074 | -10.537 | -10.81 | -36.344 | -25.048 | -13.466 | -71.077 | -27.061 | -11.623 | -92.454 | -12.132 | -21.292 | -18.511 | 11.382 | -14.068 | -6.35 | -8.392 | -7.582 | -5.651 | -6.144 | -4.954 | -3.151 |
| Inkomen voor belasting
| 867.902 | 866.521 | 504.976 | 597.324 | 334.069 | 382.663 | 172.569 | 457.037 | 137.76 | 151.927 | 154.877 | 1,033.82 | 66.73 | 352.855 | 285.462 | -64.487 | 64.765 | 132.766 | 122.406 | 7.861 | 34.588 | -22.169 | -31.055 | 10.828 | 121.227 | 12.409 | 1.279 | -67 | 33.665 | 38.918 | -1.957 | 18.372 | -34.592 | 3.81 | -10.946 | 4.971 | 10.361 | -20.584 | -26.921 | -8.666 |
| Inkomen voor belasting ratio
| 0.296 | 0.329 | 0.209 | 0.345 | 0.252 | 0.298 | 0.211 | 0.62 | 0.23 | 0.227 | 0.284 | 1.688 | 0.047 | 0.216 | 0.233 | -0.109 | 0.087 | 0.139 | 0.139 | 0.011 | 0.046 | -0.038 | -0.06 | 0.019 | 0.129 | 0.03 | 0.004 | -0.211 | 0.111 | 0.12 | -0.009 | 0.078 | -0.173 | 0.017 | -0.064 | 0.027 | 0.064 | -0.149 | -0.191 | -0.06 |
| Belastingkosten
| 182.168 | 114.448 | 115.863 | 102.615 | 48.673 | 53.65 | 15.436 | 4.635 | 2.289 | -5.35 | 17.569 | 11.121 | 26.3 | 36.692 | 42.939 | 3.786 | 12.144 | 19.275 | 14.095 | 7.302 | 10.567 | 7.099 | -1.166 | 4.719 | 22.893 | 1.278 | 0.682 | 2.727 | 2.089 | 3.198 | 2.365 | 3.495 | 1.076 | 0.299 | 1.678 | 0.758 | 4.196 | -0.691 | -0.374 | -0.45 |
| Nettowinst
| 685.734 | 752.073 | 389.113 | 494.709 | 285.396 | 329.013 | 157.133 | 452.402 | 135.471 | 157.277 | 137.308 | 1,025.292 | 7.149 | 186.77 | 110.639 | -106.561 | 18.411 | 61.073 | 34.334 | -40.187 | 24.021 | -29.269 | -29.889 | 6.108 | 94.534 | 11.131 | 0.597 | -69.727 | 31.576 | 35.72 | -4.322 | 14.877 | -35.667 | 3.511 | -12.625 | 4.212 | 6.165 | -19.893 | -26.547 | -8.216 |
| Nettowinstmarge
| 0.234 | 0.285 | 0.161 | 0.286 | 0.215 | 0.256 | 0.192 | 0.614 | 0.227 | 0.235 | 0.252 | 1.675 | 0.005 | 0.114 | 0.09 | -0.18 | 0.025 | 0.064 | 0.039 | -0.055 | 0.032 | -0.05 | -0.058 | 0.011 | 0.101 | 0.027 | 0.002 | -0.219 | 0.104 | 0.11 | -0.019 | 0.063 | -0.178 | 0.016 | -0.074 | 0.023 | 0.038 | -0.144 | -0.188 | -0.057 |
| WPA (Winst Per Aandeel)
| 13.97 | 15.26 | 7.97 | 10.17 | 5.84 | 6.66 | 3 | 7.72 | 2.23 | 2.53 | 2.16 | 16.22 | 0.13 | 3.38 | 2.11 | -2.06 | 0.35 | 1.13 | 0.64 | -0.76 | 0.47 | -0.59 | -0.61 | 0.12 | 2.01 | 0.3 | 0.01 | -2.1 | 1.01 | 1.15 | -0.15 | 0.46 | -1.56 | 0.16 | -0.57 | 0.2 | 0.31 | -0.94 | -1.26 | -0.41 |
| Verwaterde WPA
| 13.9 | 15.18 | 7.93 | 10.11 | 5.78 | 6.58 | 2.96 | 7.63 | 2.21 | 2.5 | 2.14 | 15.97 | 0.13 | 3.16 | 2.11 | -2.06 | 0.35 | 1.07 | 0.64 | -0.76 | 0.46 | -0.59 | -0.61 | 0.12 | 1.94 | 0.29 | 0.01 | -2.1 | 0.94 | 1.05 | -0.15 | 0.46 | -1.56 | 0.16 | -0.57 | 0.18 | 0.31 | -0.94 | -1.26 | -0.41 |
| EBITDA
| 990.544 | 834.568 | 529.293 | 593.383 | 361.843 | 438.151 | 178.207 | 415.183 | 143.642 | 207.837 | 138.275 | 62.739 | 141.773 | 330.315 | 375.683 | -19.51 | 107.17 | 177.064 | 169.752 | 106.331 | 133.638 | 50.035 | 35.571 | 67.304 | 246.251 | 65.454 | 35.215 | 44.818 | 60.019 | 73.312 | 31.395 | 19.896 | -11.255 | 20.247 | 6.276 | 20.556 | 26.116 | -7.373 | -16.452 | 0.563 |
| EBITDA ratio
| 0.338 | 0.317 | 0.351 | 0.399 | 0.32 | 0.36 | 0.282 | 0.307 | 0.319 | 0.31 | 0.253 | 0.102 | 0.1 | 0.202 | 0.307 | 0.076 | 0.149 | 0.2 | 0.191 | 0.119 | 0.165 | 0.089 | 0.07 | 0.117 | 0.263 | 0.157 | 0.12 | 0.384 | 0.194 | 0.227 | 0.141 | -0.033 | -0.059 | 0.071 | 0.037 | 0.111 | 0.159 | -0.061 | -0.116 | 0.007 |