AerSale Corporation
NASDAQ:ASLE
6.3 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.787 | 4.285 | 2.637 | 5.873 | 3.154 | 34.644 | 87.695 | 147.188 | 151.378 | 197.24 | 171.724 | 130.188 | 61.852 | 41.808 | 19.609 | 29.317 | 17.37 | 37.21 | -22.621 | 17.505 | 5.112 | 1.172 | -23.654 | 21.604 |
Kortetermijnbeleggingen
| 0 | 13.02 | 0 | 13.152 | 0 | 7.833 | 15.381 | 5.745 | 3.471 | 3.206 | 3.208 | 2.724 | 4.571 | 2.448 | 5.609 | 7.56 | 7.129 | 0.952 | 45.242 | 5.116 | 6.226 | 175.41 | 47.307 | 2.049 |
Liquide middelen en kortetermijnbeleggingen
| 9.787 | 4.285 | 2.637 | 5.873 | 3.154 | 34.644 | 87.695 | 147.188 | 151.378 | 197.24 | 171.724 | 130.188 | 61.852 | 41.808 | 19.609 | 29.317 | 24.499 | 38.162 | 22.621 | 22.621 | 11.338 | 176.582 | 23.654 | 23.654 |
Nettovorderingen
| 33.745 | 38.966 | 31.685 | 32.867 | 31.034 | 31.888 | 36.269 | 28.273 | 39.219 | 43.896 | 42.894 | 42.571 | 43.758 | 51.051 | 48.51 | 50.215 | 38.957 | 38.214 | 0 | 0 | 31.632 | 0.096 | 0 | 27.821 |
Voorraad
| 263.728 | 234.96 | 241.212 | 206.408 | 200.807 | 198.023 | 146.408 | 117.488 | 107.15 | 74.327 | 80.295 | 81.759 | 80.106 | 110.436 | 99.299 | 85.192 | 69.113 | 43.862 | 0 | 57.919 | 63.137 | 0 | 0 | 55.644 |
Overige vlottende activa
| 30.437 | 31.206 | 50.4 | 48.264 | 51.133 | 47.789 | 56.048 | 40.607 | 27.855 | 24.2 | 19.436 | 17.011 | 13.978 | 13.19 | 16.328 | 8.035 | 11.36 | 8.348 | 0 | 9.378 | 15.581 | 0.158 | 0 | 32.62 |
Totaal vlottende activa
| 339.736 | 295.828 | 288.374 | 264.774 | 286.128 | 312.344 | 326.42 | 333.556 | 325.602 | 339.663 | 314.349 | 271.529 | 199.694 | 216.485 | 183.746 | 178.964 | 143.93 | 128.587 | 22.621 | 141.786 | 121.688 | 1.427 | 23.654 | 139.738 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 57.506 | 90.196 | 79.956 | 81.686 | 83.633 | 78.126 | 77.988 | 75.55 | 45.081 | 52.365 | 62.073 | 80.714 | 102.18 | 82.576 | 90.103 | 94.683 | 93.798 | 102.406 | 0 | 119.358 | 160.114 | 0 | 0 | 113.526 |
Goodwill
| 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 19.86 | 0 | 13.859 | 13.913 | 0 | 0 | 0.442 |
Immateriële activa
| 20.965 | 21.469 | 21.456 | 21.986 | 22.521 | 23.057 | 23.587 | 24.112 | 24.647 | 25.183 | 25.713 | 26.238 | 26.773 | 27.309 | 27.839 | 28.364 | 28.899 | 29.435 | 0 | 20.375 | 20.654 | 0 | 0 | 10.845 |
Goodwill en immateriële activa
| 40.825 | 41.329 | 41.316 | 41.846 | 42.381 | 42.917 | 43.447 | 43.972 | 44.507 | 45.043 | 45.573 | 46.098 | 46.633 | 47.169 | 47.699 | 48.224 | 48.76 | 49.295 | 0 | 34.234 | 34.567 | 0 | 0 | 11.287 |
Langetermijnbeleggingen
| 0 | 0 | -0.525 | 0 | 2.124 | 0.869 | 0 | 0 | 0 | 0 | 0 | 1.597 | 6.812 | 6.937 | 6.96 | 6.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 11.736 | 12.032 | 12.906 | 25.828 | 13.618 | 13.016 | 11.215 | 11.287 | 12.852 | 12.326 | 10.788 | 10.013 | 6.696 | 5.992 | 5.992 | 5.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 151.653 | 159.309 | 149.667 | 153.429 | 126.018 | 102.664 | 78.251 | 67.214 | 81.722 | 68.335 | 70.173 | 77.534 | 77.974 | 61.506 | 65.943 | 55.463 | 54.393 | 55.32 | -22.621 | 48.607 | 45.373 | 175.41 | -23.654 | 55.917 |
Totaal niet-vlottende activa
| 261.72 | 302.866 | 283.32 | 302.789 | 267.774 | 237.592 | 210.901 | 198.023 | 184.162 | 178.069 | 188.607 | 215.956 | 240.295 | 204.18 | 216.697 | 210.166 | 196.95 | 207.022 | -22.621 | 202.198 | 240.054 | 175.41 | -23.654 | 180.731 |
Totaal activa
| 601.456 | 598.694 | 571.694 | 567.563 | 553.902 | 549.936 | 537.321 | 531.579 | 509.764 | 517.732 | 502.956 | 487.485 | 439.989 | 420.665 | 400.443 | 389.13 | 340.88 | 335.609 | 177.319 | 343.984 | 361.742 | 176.836 | 0.418 | 320.469 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 34.87 | 29.388 | 26.278 | 29.899 | 38.954 | 26.088 | 35.148 | 21.131 | 22.05 | 22.18 | 20.168 | 19.967 | 15.771 | 16.392 | 19.221 | 16.364 | 15.751 | 15.723 | 0 | 17.03 | 10.53 | 0 | 0 | 12.672 |
Kortlopende schulden
| 4.255 | 8.567 | 5.434 | 10.464 | 9.788 | 4.586 | 9.2 | 4.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.736 | 0 | 0 | 5.82 |
Belastingschulden
| 0.187 | 0.176 | 0.152 | 0.105 | 0.188 | 0.182 | 0.183 | 0.142 | 1.239 | 7.537 | 8.572 | 3.443 | 0.536 | 2.522 | 1.418 | 1.324 | 0.1 | 0.093 | 0.036 | 0.135 | 0.074 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.768 | 2.286 | 2.009 | 2.998 | 8.837 | 26.689 | 11.798 | 18.44 | 13.64 | 13.644 | 28.171 | 36.072 | 19.93 | 8.455 | 2.298 | 5.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.034 | 4.233 | 8.382 | 3.778 | 5.597 | 32.053 | 9.69 | 27.141 | 21.469 | 20.461 | 34.828 | 44.496 | 27.693 | 14.539 | 10.416 | 13.992 | 17.023 | 24.936 | -0.036 | 24.029 | 14.754 | 0.115 | 0.393 | 13.994 |
Totaal kortlopende verplichtingen
| 47.114 | 43.008 | 40.246 | 45.713 | 56.92 | 62.909 | 56.919 | 52.84 | 44.758 | 50.178 | 63.568 | 67.906 | 44 | 33.453 | 31.055 | 31.68 | 32.875 | 40.752 | 0.036 | 41.194 | 30.094 | 0.115 | 0.393 | 32.486 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 22.673 | 104.792 | 78.894 | 60.658 | 41.765 | 34.946 | 27.539 | 28.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.539 | 0 | 0 | 3.684 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 24.377 | 0 | 0 | 0 | 0 | 1.297 | 1.113 | 0 | 1.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 13.625 | 0 | 0 | 0 | 0 | 1.297 | 1.113 | 1.113 | 1.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 80.145 | 1.095 | 0.571 | 2.552 | 3.955 | 3.817 | 5.217 | 5.476 | 7.788 | 5.864 | 8.29 | 9.587 | 10.429 | 8.765 | 7.639 | 4.809 | 0.727 | 0.628 | 0.419 | 8.805 | 11.127 | 171.721 | 0 | 6.529 |
Totaal niet-vlottende verplichtingen
| 102.818 | 105.887 | 79.465 | 76.835 | 45.72 | 38.763 | 32.756 | 33.759 | 9.085 | 6.977 | 9.403 | 10.7 | 10.429 | 8.765 | 7.639 | 4.809 | 0.727 | 0.628 | 0.419 | 171.649 | 46.666 | 171.721 | 0 | 10.214 |
Totaal passiva
| 149.932 | 148.895 | 119.711 | 122.548 | 102.64 | 101.672 | 89.675 | 86.599 | 53.843 | 57.155 | 72.971 | 78.606 | 54.429 | 42.218 | 38.694 | 36.489 | 32.875 | 40.752 | 0.455 | 41.194 | 76.76 | 171.836 | 0.393 | 42.699 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0.002 | 0 | 0.002 | 0.002 |
Gewone aandelen
| 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 171.865 | 0.001 | 0.001 | 171.721 | 0 | 0.001 |
Ingehouden winsten
| 136.42 | 135.911 | 139.548 | 133.271 | 136.003 | 136.151 | 138.839 | 138.834 | 129.641 | 138.654 | 112.199 | 94.973 | 83.788 | 85.424 | 68.876 | 59.247 | 58.605 | 43.885 | 1.179 | 50.764 | 41.761 | 1.035 | -0 | 34.549 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -19.404 | -0 | 0 | 0 | 293.985 | 0 | 0 | 0 | 277.768 | -0 |
Overige totale aandeelhoudersvermogen
| 315.099 | 313.883 | 312.43 | 311.739 | 315.254 | 312.108 | 308.802 | 306.141 | 326.275 | 321.918 | 317.781 | 313.901 | 301.768 | 293.019 | 292.869 | -58,895.189 | 243.219 | 286.127 | -173.043 | 293.022 | 283.832 | -167.756 | 0 | 486.413 |
Totaal eigen vermogen van aandeelhouders
| 451.524 | 449.799 | 451.983 | 445.015 | 451.262 | 448.264 | 447.646 | 444.98 | 455.921 | 460.577 | 429.985 | 408.879 | 385.56 | 378.447 | 361.749 | 352.641 | 301.826 | 287.106 | 293.985 | 293.985 | 284.982 | 5 | 277.77 | 277.77 |
Totaal eigen vermogen
| 451.524 | 449.799 | 451.983 | 445.015 | 451.262 | 448.264 | 447.646 | 444.98 | 455.921 | 460.577 | 429.985 | 408.879 | 385.56 | 378.447 | 361.749 | 352.641 | 301.826 | 287.106 | 293.985 | 293.985 | 284.982 | 5 | 277.77 | 277.77 |
Totaal passiva en aandeelhoudersvermogen
| 601.456 | 598.694 | 571.694 | 567.563 | 553.902 | 549.936 | 537.321 | 531.579 | 509.764 | 517.732 | 502.956 | 487.485 | 439.989 | 420.665 | 400.443 | 389.13 | 334.701 | 327.858 | 293.985 | 335.179 | 361.742 | 176.836 | 277.77 | 320.469 |