Ashima Limited
NSE:ASHIMASYN.NS
34.7 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 702.4 | -374.6 | 337.2 | -272 | 200 | -329.3 | 195.9 | -271.1 | 146.7 | -363.4 | 114.7 | -528.2 | 91.6 | -370.1 | 159.7 | -272.4 | 110.5 | -181.6 | 41.7 | -223.8 | 110.9 | -209.2 | 148.4 | -81.7 | 56.2 | -53.347 | 22.801 | -115.89 | 115.89 | -52.185 | 52.185 | -120.481 | 120.481 | -31.992 | 31.992 | -74.909 | 74.909 | 89.69 | 74.592 | -61.963 | 61.963 | -61.932 | 61.932 | -49.928 | 49.928 | -54.513 | 54.513 | 67.348 |
| Kortetermijnbeleggingen
| 82.5 | 749.2 | 58.5 | 544 | 115.8 | 658.6 | 133.4 | 542.2 | 124.4 | 726.8 | 281.4 | 1,056.4 | 436.5 | 740.2 | 244.5 | 544.8 | 189.8 | 363.2 | 387.2 | 447.6 | 112.9 | 418.4 | 499.2 | 163.4 | 25.6 | 106.694 | 30.546 | 231.78 | 0 | 104.37 | 0 | 240.962 | 0 | 63.984 | 0 | 149.818 | 0 | 0 | 0 | 123.926 | 0 | 123.864 | 0 | 99.856 | 0 | 109.026 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 702.4 | 374.6 | 395.7 | 272 | 315.8 | 329.3 | 329.3 | 271.1 | 271.1 | 363.4 | 396.1 | 528.2 | 528.1 | 370.1 | 404.2 | 272.4 | 300.3 | 181.6 | 428.9 | 223.8 | 223.8 | 209.2 | 647.6 | 81.7 | 81.8 | 53.347 | 53.347 | 115.89 | 115.89 | 52.185 | 52.185 | 120.481 | 120.481 | 31.992 | 31.992 | 74.909 | 74.909 | 89.69 | 74.592 | 61.963 | 61.963 | 61.932 | 61.932 | 49.928 | 49.928 | 54.513 | 54.513 | 67.348 |
| Nettovorderingen
| 487.2 | 0 | 181.4 | 0 | 145.3 | 0 | 220.6 | 0 | 581.2 | 0 | 228.5 | 0 | 345.4 | 0 | 341.1 | 0 | 568.6 | 0 | 333.5 | 0 | 636.8 | 0 | 203.7 | 0 | 754.1 | 0 | 214.986 | 0 | 97.411 | 0 | 102.39 | 0 | 95.867 | 0 | 1,205.906 | 0 | 1,136.507 | 328.59 | 578.879 | 0 | 252.263 | 0 | 310.266 | 0 | 223.492 | 0 | 257.898 | 239.586 |
| Voorraad
| 1,871 | 0 | 1,620.8 | 0 | 798.7 | 0 | 733.4 | 0 | 768.3 | 0 | 524.5 | 0 | 368 | 0 | 472 | 0 | 584 | 0 | 466.2 | 0 | 481 | 0 | 665.2 | 0 | 571.8 | 0 | 520.89 | 0 | 447.415 | 0 | 466.161 | 0 | 466.983 | 0 | 474.507 | 0 | 476.496 | 480.781 | 559.236 | 0 | 565.949 | 0 | 560.038 | 0 | 575.219 | 0 | 508.367 | 425.419 |
| Overige vlottende activa
| 277.6 | 0 | 132.4 | 0 | 304.3 | 0 | 196.6 | 0 | 126.5 | 0 | 142.7 | 0 | 0.3 | 0 | 64.7 | 0 | -0.4 | 0 | 49.2 | 0 | 30.5 | 0 | 51.9 | 0 | 45.8 | 0 | 60.302 | 0 | 36.1 | 0 | 10.198 | 0 | 131.537 | 0 | 23.957 | 0 | 26.716 | 584.485 | 49.474 | 0 | 20.11 | 0 | 19.118 | 0 | 18.691 | 0 | 15.188 | 11.275 |
| Totaal vlottende activa
| 3,338.2 | 374.6 | 2,366.2 | 272 | 1,600.2 | 329.3 | 1,479.9 | 271.1 | 1,747.1 | 363.4 | 1,291.8 | 528.2 | 1,241.8 | 370.1 | 1,282 | 272.4 | 1,452.5 | 181.6 | 1,277.8 | 223.8 | 1,372.1 | 209.2 | 1,568.4 | 81.7 | 1,453.5 | 53.347 | 849.525 | 115.89 | 696.816 | 52.185 | 630.934 | 120.481 | 814.868 | 31.992 | 1,736.362 | 74.909 | 1,714.628 | 1,483.546 | 1,262.181 | 61.963 | 900.285 | 61.932 | 951.354 | 49.928 | 867.33 | 54.513 | 835.966 | 743.628 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,381.6 | 0 | 1,398.1 | 0 | 1,381.7 | 0 | 1,276 | 0 | 1,249.1 | 0 | 1,335.5 | 0 | 1,346.2 | 0 | 1,366.9 | 0 | 1,390.2 | 0 | 964.5 | 0 | 971.2 | 0 | 1,031.5 | 0 | 1,047.9 | 0 | 1,068.138 | 0 | 1,209.931 | 0 | 1,367.954 | 0 | 1,373.683 | 0 | 1,406.756 | 0 | 1,446.798 | 1,458.649 | 1,462.295 | 0 | 1,610.792 | 0 | 1,672.028 | 0 | 1,729.794 | 0 | 1,797.016 | 1,851.386 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1.2 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 2.1 | 0 | 2.3 | 0 | 2.6 | 0 | 2.4 | 0 | 2.6 | 0 | 2.6 | 0 | 2.5 | 0 | 2.661 | 0 | 2.9 | 0 | 0 | 0 | 2.25 | 0 | 0 | 0 | 3.869 | 0 | 0 | 0 | 5.581 | 0 | 0 | 0 | 7.081 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 1.2 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 2.1 | 0 | 2.3 | 0 | 2.6 | 0 | 2.4 | 0 | 2.6 | 0 | 2.6 | 0 | 2.5 | 0 | 2.661 | 0 | 2.878 | 0 | 0 | 0 | 2.25 | 0 | 0 | 0 | 3.869 | 0 | 0 | 0 | 5.581 | 0 | 0 | 0 | 7.081 | 0 | 0 | 7.219 |
| Langetermijnbeleggingen
| 306.3 | 0 | 217.2 | 0 | 151.5 | 0 | 132.9 | 0 | 94.8 | 0 | -239.2 | 0 | 4.2 | 0 | -196.2 | 0 | -167.9 | 0 | -366.5 | 0 | 21.9 | 0 | -478.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 350 | 0 | 0 | 0 | 24.1 | 0 | 0 | 0 | 84.1 | 0 | 0 | 0 | -4.2 | 0 | 302.6 | 0 | 285.4 | 0 | 415.9 | 0 | -21.9 | 0 | 529.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 64.5 | -374.6 | 84.7 | -272 | 43.6 | -329.3 | 97.9 | -271.1 | 0.1 | -363.4 | 398.2 | -528.2 | 101.6 | -370.1 | 7.2 | -272.4 | 0.2 | -181.6 | 4.3 | -223.8 | 52.5 | -209.2 | 3.5 | -81.7 | 52.3 | -53.347 | 551.841 | -115.89 | 71.291 | -52.185 | 40.738 | -120.481 | 43.208 | -31.992 | 36.766 | -74.909 | 36.227 | 36.58 | 37.08 | -61.963 | 36.559 | -61.932 | 59.343 | -49.928 | 58.449 | 0 | 59.82 | 57.015 |
| Totaal niet-vlottende activa
| 2,103.6 | -374.6 | 1,700 | -272 | 1,601.6 | -329.3 | 1,506.8 | -271.1 | 1,429 | -363.4 | 1,494.5 | -528.2 | 1,449.9 | -370.1 | 1,482.8 | -272.4 | 1,510.5 | -181.6 | 1,020.6 | -223.8 | 1,026.3 | -209.2 | 1,088.4 | -81.7 | 1,102.7 | -53.347 | 1,622.64 | -115.89 | 1,284.1 | -52.185 | 1,408.692 | -120.481 | 1,419.141 | -31.992 | 1,443.522 | -74.909 | 1,486.894 | 1,495.229 | 1,499.375 | -61.963 | 1,652.932 | -61.932 | 1,731.371 | -49.928 | 1,795.324 | 0 | 1,856.836 | 1,915.62 |
| Totaal activa
| 5,441.8 | 0 | 4,066.2 | 0 | 3,201.8 | 0 | 2,986.7 | 0 | 3,176.1 | 0 | 2,786.3 | 0 | 2,691.7 | 0 | 2,764.7 | 0 | 2,963 | 0 | 2,298.4 | 0 | 2,398.4 | 0 | 2,656.8 | 0 | 2,556.2 | 0 | 2,472.165 | 0 | 1,980.916 | 0 | 2,039.625 | 0 | 2,234.01 | 0 | 3,179.884 | 0 | 3,201.522 | 2,978.775 | 2,761.556 | 0 | 2,553.217 | 0 | 2,682.725 | 0 | 2,662.654 | 0 | 2,692.802 | 2,659.248 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 431 | 0 | 473.9 | 0 | 294.4 | 0 | 322.3 | 0 | 423.7 | 0 | 240 | 0 | 208.6 | 0 | 298.9 | 0 | 385.4 | 0 | 280 | 0 | 314.2 | 0 | 497.2 | 0 | 452.6 | 0 | 395.935 | 0 | 266.661 | 0 | 347.424 | 0 | 316.175 | 0 | 308.386 | 0 | 339.361 | 374.633 | 377.638 | 0 | 303.326 | 0 | 329.683 | 0 | 282.714 | 0 | 243.012 | 121.002 |
| Kortlopende schulden
| 131.6 | 0 | 48.1 | 0 | 0.5 | 0 | 17.3 | 0 | 85.3 | 0 | 35.8 | 0 | 86.7 | 0 | 0 | 0 | 82.2 | 0 | 0 | 0 | 26.1 | 0 | 0 | 0 | 51.6 | 0 | 32.047 | 0 | 12.295 | 0 | 221.245 | 0 | 944.842 | 0 | 937.996 | 0 | 823.134 | 510.345 | 270.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 461.8 | 0 | 97.9 | 0 | 100.4 | 0 | 0 | 0 | 192.6 | 0 | 90 | 0 | 77.6 | 0 | 0 | 0 | 60.8 | 0 | 0 | 0 | 59.5 | 0 | 0 | 0 | 151.5 | 0 | 46.265 | 0 | 0 | 0 | 0 | 0 | 4.721 | 0 | 0 | 0 | 0 | 0 | 4.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 140.5 | 0 | 516.5 | 0 | 276 | 0 | 208.9 | 0 | 62.6 | 0 | 250.7 | 0 | 35.7 | 0 | 149.9 | 0 | 0.4 | 0 | 83 | 0 | 0.3 | 0 | 97 | 0 | 56.4 | 0 | 364.653 | 0 | 332.669 | 0 | 63.097 | 0 | 97.076 | 0 | 88.533 | 0 | 75.32 | 99.71 | 69.006 | 0 | 65.63 | 0 | 85.596 | 0 | 63.648 | 0 | 61.366 | 55.271 |
| Totaal kortlopende verplichtingen
| 1,164.9 | 0 | 1,136.4 | 0 | 671.3 | 0 | 548.5 | 0 | 764.2 | 0 | 616.5 | 0 | 408.6 | 0 | 448.8 | 0 | 528.8 | 0 | 363 | 0 | 400.1 | 0 | 594.2 | 0 | 712.1 | 0 | 838.9 | 0 | 611.625 | 0 | 631.766 | 0 | 1,362.814 | 0 | 1,334.915 | 0 | 1,237.815 | 984.688 | 721.287 | 0 | 368.956 | 0 | 415.279 | 0 | 346.362 | 0 | 304.378 | 176.273 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,107.4 | 0 | 754.4 | 0 | 326.6 | 0 | 149.1 | 0 | 78.1 | 0 | 170.3 | 0 | 189.1 | 0 | 201.4 | 0 | 222.4 | 0 | 205 | 0 | 215.8 | 0 | 226.8 | 0 | 237.7 | 0 | 745.36 | 0 | 725.43 | 0 | 1,168.401 | 0 | 613.096 | 0 | 4,573.708 | 0 | 4,574.096 | 4,578.848 | 4,665.805 | 0 | 4,680.923 | 0 | 4,680.892 | 0 | 4,681.089 | 0 | 4,695.806 | 4,705.733 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0.9 | 0 | 1.1 | 0 | 1.1 | 0 | 1 | 0 | 71.8 | 0 | 2.6 | 0 | 2.2 | 0 | 7.6 | 0 | 2.8 | 0 | 2.3 | 0 | 2.2 | 0 | 3.9 | 0 | 3.8 | 0 | 19.583 | 0 | 60.303 | 0 | 59.118 | 0 | 66.501 | 0 | 73.659 | 0 | 76.269 | 71.118 | 70.783 | 0 | 73.797 | 0 | 72.861 | 0 | 76.375 | 0 | 79.148 | 78.899 |
| Totaal niet-vlottende verplichtingen
| 1,108.3 | 0 | 755.5 | 0 | 327.7 | 0 | 150.1 | 0 | 149.9 | 0 | 172.9 | 0 | 191.3 | 0 | 209 | 0 | 225.2 | 0 | 207.3 | 0 | 218 | 0 | 230.7 | 0 | 241.5 | 0 | 764.943 | 0 | 785.733 | 0 | 1,227.519 | 0 | 679.597 | 0 | 4,647.367 | 0 | 4,650.365 | 4,649.966 | 4,736.588 | 0 | 4,754.72 | 0 | 4,753.753 | 0 | 4,757.464 | 0 | 4,774.954 | 4,784.632 |
| Totaal passiva
| 2,273.2 | 0 | 1,891.9 | 0 | 999 | 0 | 698.6 | 0 | 914.1 | 0 | 789.4 | 0 | 599.9 | 0 | 657.8 | 0 | 754 | 0 | 570.3 | 0 | 618.1 | 0 | 824.9 | 0 | 953.6 | 0 | 1,603.843 | 0 | 1,397.358 | 0 | 1,859.285 | 0 | 2,042.411 | 0 | 5,982.282 | 0 | 5,888.18 | 5,634.654 | 5,457.875 | 0 | 5,123.676 | 0 | 5,169.032 | 0 | 5,103.826 | 0 | 5,079.332 | 4,960.905 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 45.7 | 0 | 0 | 0 | 42.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205 | 746 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 205 | 205 | 0 | 0 | 205 | 0 | 0 | 0 | 205 | 0 | 0 | 0 |
| Gewone aandelen
| 1,916.6 | 0 | 1,916.6 | 0 | 1,916.6 | 0 | 1,916.6 | 0 | 1,916.6 | 0 | 1,916.6 | 0 | 1,916.6 | 0 | 1,916.6 | 0 | 1,916.6 | 0 | 1,284.5 | 0 | 1,284.5 | 0 | 1,284.5 | 0 | 1,284.5 | 0 | 1,284.539 | 0 | 1,489.539 | 0 | 1,489.539 | 0 | 538.688 | 0 | 538.688 | 0 | 538.688 | 333.688 | 538.688 | 0 | 538.688 | 0 | 538.688 | 0 | 538.688 | 0 | 538.688 | 538.688 |
| Ingehouden winsten
| 1,296 | 0 | 0 | 0 | 331.9 | 0 | 0 | 0 | 388 | 0 | 0 | 0 | 208.8 | 0 | 0 | 0 | 323.5 | 0 | 0 | 0 | 510.3 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | -738.2 | 0 | 0 | 0 | -1,911.301 | 0 | 0 | 0 | -5,600.791 | 0 | 0 | 0 | -5,187.515 | 0 | 0 | 0 | -5,059.073 | 0 | 0 | -4,919.558 |
| Overige gereserveerde algehele resultaten
| 1,252 | 2,174.3 | 257.7 | 2,202.8 | -45.7 | 2,288.2 | 371.6 | 2,262 | -42.6 | 1,996.9 | 80.3 | 2,091.9 | 1,916.6 | 2,106.9 | 190.3 | 2,209 | -1,792 | 1,728.1 | 443.6 | 1,780.3 | -1,028 | 1,832 | 547.5 | 1,602.7 | -1,116.8 | 868.322 | -416.217 | 378.558 | -7.8 | 180.341 | -1,104.198 | 191.6 | -1,354.012 | -2,802.398 | -3,136.086 | -2,686.658 | -1,336.506 | -3,194.567 | -3,030.007 | -2,570.459 | -1,398.117 | -2,486.307 | -2,819.995 | -2,441.172 | -1,285.833 | 0 | 0 | -1,156.903 |
| Overige totale aandeelhoudersvermogen
| -1,296 | 0 | 0 | 0 | -45.7 | 0 | 0 | 0 | -42.6 | 0 | 0 | 0 | -1,950.2 | 0 | 0 | 0 | 1,760.9 | 0 | 0 | 0 | 1,013.5 | 0 | -0.1 | 0 | 1,102.9 | 0 | 0 | 0 | -905.981 | 0 | -205.001 | 0 | 2,713.224 | 0 | -205 | 0 | 3,506.951 | 0 | -205 | 0 | 3,271.485 | 0 | -205 | 0 | 3,160.046 | 0 | -2,925.218 | 3,236.116 |
| Totaal eigen vermogen van aandeelhouders
| 3,168.6 | 2,174.3 | 2,174.3 | 2,202.8 | 2,202.8 | 2,288.2 | 2,288.2 | 2,262 | 2,262 | 1,996.9 | 1,996.9 | 2,091.9 | 2,091.8 | 2,106.9 | 2,106.9 | 2,209 | 2,209 | 1,728.1 | 1,728.1 | 1,780.3 | 1,780.3 | 1,832 | 1,831.9 | 1,602.7 | 1,602.6 | 868.322 | 868.322 | 583.558 | 583.558 | 180.341 | 180.34 | 191.6 | 191.599 | -2,802.398 | -2,802.398 | -2,686.658 | -2,686.658 | -2,655.879 | -2,696.319 | -2,570.459 | -2,570.459 | -2,486.307 | -2,486.307 | -2,441.172 | -2,441.172 | -2,386.53 | -2,386.53 | -2,301.657 |
| Totaal eigen vermogen
| 3,168.6 | 2,174.3 | 2,174.3 | 2,202.8 | 2,202.8 | 2,288.2 | 2,288.2 | 2,262 | 2,262 | 1,996.9 | 1,996.9 | 2,091.9 | 2,091.8 | 2,106.9 | 2,106.9 | 2,209 | 2,209 | 1,728.1 | 1,728.1 | 1,780.3 | 1,780.3 | 1,832 | 1,831.9 | 1,602.7 | 1,602.6 | 868.322 | 868.322 | 583.558 | 583.558 | 180.341 | 180.34 | 191.6 | 191.599 | -2,802.398 | -2,802.398 | -2,686.658 | -2,686.658 | -2,655.879 | -2,696.319 | -2,570.459 | -2,570.459 | -2,486.307 | -2,486.307 | -2,441.172 | -2,441.172 | -2,386.53 | -2,386.53 | -2,301.657 |
| Totaal passiva en aandeelhoudersvermogen
| 5,441.8 | 2,174.3 | 4,066.2 | 2,202.8 | 3,201.8 | 2,288.2 | 2,986.8 | 2,262 | 3,176.1 | 1,996.9 | 2,786.3 | 2,091.9 | 2,691.7 | 2,106.9 | 2,764.7 | 2,209 | 2,963 | 1,728.1 | 2,298.4 | 1,780.3 | 2,398.4 | 1,832 | 2,656.8 | 1,602.7 | 2,556.2 | 868.322 | 2,472.165 | 583.558 | 1,980.916 | 180.341 | 2,039.625 | 191.6 | 2,234.01 | -2,802.398 | 3,179.884 | -2,686.658 | 3,201.522 | 2,978.775 | 2,761.556 | -2,570.459 | 2,553.217 | -2,486.307 | 2,682.725 | -2,441.172 | 2,662.654 | 0 | 2,692.802 | 2,659.248 |