PT Astra Graphia Tbk
IDX:ASGR.JK
890 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 52,816 | 29,328 | 16,704 | 57,443 | 41,886 | 25,040 | 32,787 | 32,897 | 15,609 | 15,778 | 50,317 | 18,945 | 16,648 | 1,401 | 14,109 | 12,735 | 18,607 | 2,332 | 151,031 | 43,144 | 31,201 | 25,616 | 132,161 | 50,285 | 52,926 | 35,032 | 120,980 | 64,744 | 38,012 | 33,489 | 118,470 | 41,315 | 51,769 | 43,558 | 104,934 | 62,730 | 49,942 | 47,514 | 85,752 | 64,784 | 76,619 | 33,065 | 78,198 | 59,071 | 45,468 | 26,269 | 64,082 | 36,759 | 36,713 | 33,638 | 47,404 | 38,857 | 31,667 | 21,545 |
Afschrijvingen & Amortisatie
| 0 | 53,105 | 49,463 | 51,759 | 49,989 | 48,595 | 45,125 | 40,827 | 44,282 | 46,430 | 48,956 | 54,135 | 54,826 | 56,485 | 55,029 | 76,285 | 42,656 | 57,557 | 59,591 | 51,104 | 50,410 | 46,192 | 46,047 | 50,464 | 43,278 | 41,592 | 44,740 | 38,560 | 38,725 | 48,103 | 41,334 | 36,338 | 37,312 | 35,890 | 38,894 | 33,823 | 32,910 | 33,122 | 32,802 | 31,217 | 29,326 | 30,060 | 29,491 | 26,254 | 27,345 | 26,948 | 26,300 | 21,692 | 24,823 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,545 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,545 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 119,316 | -21,610 | 68,611 | -33,673 | -101,853 | -45,125 | -40,827 | -44,282 | 92,967 | -15,778 | -50,317 | -18,945 | -16,648 | -1,401 | -14,109 | -12,735 | -18,607 | -2,332 | -151,031 | -43,144 | -31,201 | -25,616 | -132,161 | -50,285 | -52,926 | -35,032 | -120,980 | -64,744 | -38,012 | -33,489 | -118,470 | -41,315 | -51,769 | -43,558 | -104,934 | -62,730 | -49,942 | -47,514 | -85,752 | -64,784 | -76,619 | -33,065 | -78,198 | -59,071 | -45,468 | -26,269 | -64,082 | -36,759 | -36,713 | -33,638 | -47,404 | -38,857 | -31,667 | -21,545 |
Kasstroom uit Operationele Activiteiten
| 0 | 119,027 | -41,745 | 137,074 | 73,759 | -11,372 | 25,040 | 32,787 | 32,897 | 155,006 | -93,894 | 450,893 | 103,593 | -11,319 | 72,936 | 453,044 | 102,165 | -117,481 | -336,148 | 489,914 | 61,980 | 15,913 | -192,952 | 242,141 | 62,950 | -21,381 | -528,008 | 678,605 | -107,058 | 64,570 | -102,718 | 205,274 | -13,702 | 2,935 | -146,602 | 329,865 | -71,125 | -75,101 | 78,358 | 178,510 | -14,337 | 96,586 | -134,993 | 109,452 | 180,697 | 77,249 | -65,318 | 212,535 | -44,324 | -96,654 | -47,142 | 66,898 | 48,779 | -22,226 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2,799 | -1,364 | -2,719 | -2,571 | -2,659 | -3,166 | -3,572 | -8,021 | -1,374 | -12,993 | -8,262 | -4,839 | -1,335 | -1,792 | -1,543 | -2,686 | -1,129 | -2,770 | -5,783 | -9,485 | -11,918 | -6,515 | -12,110 | -23,007 | -5,034 | -8,340 | -4,708 | -17,808 | -1,943 | -2,312 | -778 | -11,305 | -6,421 | -17,294 | -21,677 | -10,258 | -2,649 | -1,889 | -10,812 | -2,493 | -1,893 | -3,158 | -4,782 | -8,645 | 5,961 | -15,397 | -7,657 | -14,690 | -7,521 | -5,579 | -4,301 | -7,203 | 0 | 0 | -4,849 |
Netto Overnames
| 0 | 18 | 0 | 85 | 51 | 32 | 61 | 9 | 0 | 93 | 0 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -205 | 91,631 | 0 | 0 | 0 | 0 | 0 | 0 | -4,926 | 9,670 | -306 | -9,364 | 0 | 897 | -9,550 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -59 | 18 | 0 | -427 | 51 | 32 | 61 | -7,805 | 0 | 93 | -7,268 | 227 | 0 | 0 | 0 | -1,525 | -157 | 598 | 278 | -2,117 | -7,995 | 122 | 3 | 44 | 3 | 57 | 185 | -9,468 | 61 | 80 | 86 | 152 | 70 | 106 | 0 | 18 | 158 | 98 | 83 | 252 | -22,240 | -21,160 | 223 | 299 | 509 | 232 | 224 | -379 | -9,267 | 91 | 71 | 2,782 | -9,312 | 5,072 | 185 |
Kasstroom uit Investeringsactiviteiten
| -2,708 | -1,346 | -2,719 | -2,486 | -2,608 | -3,134 | -3,511 | -8,012 | -1,374 | -12,900 | -8,262 | -4,612 | -1,335 | -1,792 | -1,543 | -2,686 | -1,129 | -2,770 | -5,505 | -9,485 | -11,918 | -6,393 | -12,107 | -22,963 | -5,031 | -8,283 | -4,523 | -17,808 | -1,882 | -2,232 | -692 | -11,153 | -6,351 | -17,188 | -21,677 | -10,240 | -2,491 | -1,791 | -10,729 | -2,446 | 67,498 | -24,318 | -4,559 | -8,346 | 6,470 | -15,165 | -7,433 | -19,995 | -7,118 | -5,794 | -13,594 | -4,421 | -8,415 | -4,478 | -4,664 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -1,815 | -8,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -295,187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -980 | -2,884 | -11,346 | -2,724 | -2,647 | -2,572 | -46,938 | -10,522 | -6,841 | -5,515 | -822 | -5,256 | -6,699 | -16,877 | -86,213 | -107,111 | -43,833 | -16,911 | -144,540 | -105,266 | 0 | 0 | -75,028 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -45,858 | 0 | -17,534 | -1 | -28,325 | 0 | -10,790 | 0 | -25,627 | 0 | -9,441 | 0 | -12,139 | 0 | -6,743 | -66,091 | 0 | 0 | -33,720 | 0 | -67,439 | 0 | -40,463 | 0 | -68,788 | 0 | -33,720 | 0 | -66,090 | 0 | -36,417 | 0 | -125,437 | 0 | -33,720 | 0 | -70,137 | 0 | -33,720 | 0 | -59,346 | 0 | -23,299 | 0 | -82,276 | 0 | -20,125 | -627 | 0 | 0 | -16,048 | -774 | 0 | 0 |
Overige Financieringsactiviteiten
| -2,835 | -1,440 | -1,170 | -13,855 | -1,581 | -2,340 | -2,541 | -10,784 | -1,832 | -27,223 | -1,619 | -9,649 | -1,930 | -14,073 | -644 | -161,319 | 151,071 | -14,990 | 225,968 | -67,055 | 8,645 | -86,383 | 61,579 | -3,646 | -1,883 | -70,651 | -1,478 | -22,886 | 18,008 | -69,022 | -4,938 | 5,194 | -4,113 | -129,790 | -4,546 | 42,054 | 4,419 | -77,774 | -6,319 | -15,060 | -5,256 | -38,911 | 19,938 | 85,869 | -3,043 | 14,080 | 37,333 | 30,785 | 125,247 | 80,307 | 13,891 | 75,028 | 0 | -32,661 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2,835 | -47,673 | -9,647 | -31,389 | -1,582 | -30,665 | -2,541 | -21,574 | -1,832 | -27,223 | -1,619 | -19,090 | -1,930 | -14,073 | -644 | -168,062 | -144,116 | -14,990 | 225,968 | -100,775 | 8,645 | -86,383 | 61,579 | -44,109 | -1,883 | -70,651 | -1,478 | -56,606 | 18,008 | -69,022 | -4,938 | -42,569 | -4,113 | -129,790 | -4,546 | -38,604 | -6,103 | -77,774 | -6,319 | -49,602 | -5,256 | -45,610 | 3,061 | -23,643 | -110,154 | -29,753 | 20,422 | -133,880 | 19,354 | 80,307 | 13,891 | -16,048 | -774 | -32,661 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 34 | 16 | -8 | 92 | 187 | -35 | -245 | -413 | 214 | 172 | 29 | -45 | -70 | -34 | 165 | -189 | 129 | -979 | 1,087 | -294 | 204 | -806 | 740 | -603 | 117 | 397 | 403 | 16 | 587 | 107 | -148 | 1,029 | -143 | -440 | -1,503 | -2,682 | 4,736 | 234 | 2,196 | 572 | 369 | 3,707 | -4,179 | 755 | 2,094 | 301 | -22 | -895 | -1,104 | 2,222 | 544 | -2,365 | 4,348 | 86 | -1,673 |
Netto Kasstroomverandering
| 117,544 | 70,024 | -54,119 | 103,291 | 69,756 | -45,206 | -110,033 | 134,104 | 56,380 | 115,055 | -103,746 | 427,146 | 100,258 | -27,218 | 70,914 | 282,107 | -42,951 | -136,220 | -114,598 | 379,360 | 58,911 | -77,669 | -142,740 | 174,466 | 56,153 | -99,918 | -533,606 | 604,207 | -90,345 | -6,577 | -108,496 | 152,581 | -24,309 | -144,483 | -174,328 | 278,339 | -74,983 | -154,432 | 63,506 | 127,034 | 48,274 | 30,365 | -140,670 | 78,218 | 79,107 | 32,632 | -52,351 | 57,765 | -33,192 | -19,919 | -46,301 | 44,064 | 43,938 | -59,279 | -44,853 |
Kaspositie aan het Einde van de Periode
| 1,404,032 | 1,286,678 | 1,216,654 | 1,270,773 | 1,167,292 | 1,097,536 | 1,142,742 | 1,252,775 | 1,118,671 | 1,062,291 | 947,236 | 1,050,982 | 623,836 | 523,578 | 550,796 | 479,882 | 197,775 | 240,726 | 376,946 | 491,544 | 112,184 | 53,273 | 130,942 | 273,682 | 99,216 | 43,063 | 142,981 | 676,587 | 72,380 | 162,725 | 169,302 | 277,798 | 125,217 | 149,526 | 294,009 | 468,337 | 189,998 | 264,981 | 419,413 | 355,907 | 228,873 | 180,599 | 150,234 | 290,904 | 212,686 | 133,579 | 100,947 | 153,298 | 95,533 | 128,725 | 148,644 | 194,945 | 150,881 | 106,943 | 166,222 |