Ascom Holding AG
SIX:ASCN.SW
5.46 (CHF) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.7 | 26.6 | 29.5 | 31.8 | 18.2 | 21.2 | 30.3 | 34.3 | 57.4 | 50.2 | 58.2 | 63.1 | 73.3 | 129 | 127.7 | 182.6 | 223 | 165.6 | 278.9 | 309 | 306.3 |
Kortetermijnbeleggingen
| -55.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 1.5 | 0 | 0.5 | 0.5 | 0.6 | 0.6 | 2.2 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.7 | 26.6 | 29.5 | 31.8 | 18.2 | 21.2 | 30.3 | 34.3 | 57.4 | 50.2 | 58.2 | 63.1 | 74.8 | 129 | 128.2 | 183.1 | 223.6 | 166.2 | 281.1 | 309 | 306.3 |
Nettovorderingen
| 21.9 | 17.3 | 85 | 77.4 | 71 | 80.4 | 73.6 | 66.5 | 102.4 | 111 | 96.2 | 0 | 109.6 | 103.8 | 108.2 | 87.2 | 0 | 0 | 258.4 | 237 | 281.8 |
Voorraad
| 39 | 37.6 | 27.7 | 23 | 26.9 | 19.8 | 25.2 | 18.5 | 22.6 | 24.8 | 24.9 | 30.7 | 33.4 | 42.3 | 47.3 | 48.6 | 46 | 51.5 | 70 | 108.1 | 146.8 |
Overige vlottende activa
| 4.7 | 4.4 | 5.2 | 4.3 | 25.8 | 24.1 | 23 | 25.5 | 22.3 | 36.4 | 41.3 | 145.2 | 33.2 | 43.8 | 45.1 | 56.3 | 181 | 186.6 | 48.4 | 133.9 | 149.6 |
Totaal vlottende activa
| 145.5 | 85.9 | 147.4 | 136.5 | 141.9 | 145.5 | 152.1 | 144.8 | 204.7 | 222.4 | 220.6 | 239 | 251 | 318.9 | 328.8 | 375.2 | 450.6 | 404.3 | 657.9 | 788 | 884.5 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 8.8 | 6.4 | 5.4 | 6.1 | 6.7 | 11.2 | 11.9 | 11.3 | 14.4 | 15.2 | 14.6 | 18.2 | 20.4 | 25.3 | 29.1 | 28.9 | 37.2 | 43.7 | 46.8 | 103.4 | 166.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 168.5 | 170.9 | 0 | 0 | 0 | 0 | 12.6 | 12.7 | 0 | 0 | 0 |
Immateriële activa
| 31.7 | 30.1 | 31.4 | 35.2 | 37.1 | 36.1 | 40.3 | 38.5 | 40.7 | 48.5 | 48.8 | 64.6 | 215 | 221.5 | 238.8 | 31.1 | 4.4 | 16.1 | 34.7 | 31.1 | 33 |
Goodwill en immateriële activa
| 31.7 | 30.1 | 31.4 | 35.2 | 37.1 | 36.1 | 40.3 | 38.5 | 40.7 | 48.5 | 217.3 | 235.5 | 215 | 221.5 | 238.8 | 31.1 | 17 | 28.8 | 34.7 | 31.1 | 33 |
Langetermijnbeleggingen
| 56.4 | 70.7 | 1.8 | 16.7 | 15.1 | 13.8 | 12.6 | 12 | 0.7 | 1.4 | 0.9 | 0 | 4.2 | 5.3 | 5 | 11.1 | 0.5 | 0.5 | 16.7 | 0 | 0 |
Belastingvorderingen
| 8.3 | 6.8 | 6.3 | 7.7 | 9.9 | 7.7 | 7.7 | 12.3 | 19.8 | 11.6 | 9.3 | 7.2 | 5.6 | 3.9 | 4.3 | 2.4 | 3.7 | 5.3 | 3.5 | 3.4 | 2.9 |
Overige niet-vlottende activa
| -53.5 | 1.9 | 2.4 | 0.9 | -9.9 | -7.7 | -7.7 | -12.3 | -19.8 | -11.6 | -9.3 | 19.2 | 10.6 | 5.4 | 3.2 | 2.5 | 11.6 | 10.2 | 2.2 | 29.3 | 20.6 |
Totaal niet-vlottende activa
| 51.7 | 115.9 | 47.3 | 66.6 | 58.9 | 61.1 | 64.8 | 61.8 | 55.8 | 65.1 | 232.8 | 280.1 | 255.8 | 261.4 | 280.4 | 76 | 70 | 88.5 | 103.9 | 167.2 | 223.2 |
Totaal activa
| 197.2 | 201.8 | 194.7 | 203.1 | 214.2 | 218.4 | 229.6 | 225.1 | 286.4 | 313.4 | 477.8 | 519.1 | 506.8 | 580.3 | 609.2 | 451.2 | 520.6 | 492.8 | 761.8 | 955.2 | 1,107.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 16.5 | 16.6 | 18 | 17.1 | 21.1 | 18 | 21.3 | 20.5 | 29.4 | 32.9 | 24.1 | 23 | 28.4 | 28 | 29.9 | 27.1 | 32.5 | 41.3 | 70.8 | 102.1 | 121.9 |
Kortlopende schulden
| -33.8 | 2.3 | 1.2 | 1.5 | 40 | -19.9 | -20.5 | -21.2 | 20 | 7.1 | 0 | 0.9 | 0 | 37.6 | 25.1 | 189.2 | 0 | 0.1 | 148.6 | 0 | 0 |
Belastingschulden
| 10.1 | 2.3 | 1.2 | 1.5 | 1.4 | 1.4 | 1.8 | 1.6 | 10.6 | 17.7 | 13.5 | 13.3 | 4.6 | 7.2 | 6.6 | 1.3 | 11.7 | 13.9 | 6 | 10.2 | 21.2 |
Uitgestelde opbrengsten
| 33.8 | 33.3 | 28.4 | 23 | 21.5 | 19.9 | 20.5 | 21.2 | -20 | -7.1 | 0 | 103 | 0 | 42.2 | 40.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 73.7 | 37.7 | 41.4 | 45.5 | 43.6 | 65.9 | 70.6 | 77.2 | 110.2 | 117.2 | 105.4 | 22.1 | 214.2 | 199.6 | 203.5 | 51.2 | 267.8 | 184.8 | 99.8 | 517.3 | 451.4 |
Totaal kortlopende verplichtingen
| 90.2 | 89.9 | 89 | 87.1 | 126.2 | 83.9 | 91.9 | 97.7 | 139.6 | 150.1 | 129.5 | 149 | 242.6 | 307.4 | 299.2 | 267.5 | 300.3 | 226.2 | 319.2 | 619.4 | 573.3 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 0 | 10 | 0 | 19 | 0 | 20 | 18 | 10.2 | 0.1 | 23.1 | 61.1 | 103.5 | 17.5 | 37.5 | 75.1 | 1.2 | 0 | 0 | 10.5 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 14.2 | 11.8 | 3.6 | 0 | 20.9 | 51.2 | 29.6 | 28.7 | 29.5 | 33.3 | 212 | 0 | 0 | 19.7 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5 | 5.9 | 4.7 | 4.3 | 4.2 | 5.8 | 6.2 | 6.6 | 0 | 2.2 | 9.9 | 11.5 | 13.7 | 16.7 | 20.9 | 3.1 | 3.1 | 4.3 | 4.3 | 6.6 | 9.4 |
Overige niet-vlottende verplichtingen
| 23.3 | 22.6 | 21 | 21.6 | 20.6 | -20 | -18 | -10.2 | -0.1 | -23.1 | -61.1 | 1.8 | 0.5 | 0.2 | 1.4 | -181.3 | 46.2 | 42.2 | 22.8 | 83.3 | 322 |
Totaal niet-vlottende verplichtingen
| 28.3 | 38.5 | 25.7 | 44.9 | 24.8 | 20 | 18 | 10.2 | 0.1 | 23.1 | 61.1 | 146.4 | 60.4 | 83.9 | 130.7 | 35 | 49.3 | 46.5 | 57.3 | 89.9 | 331.4 |
Totaal passiva
| 118.5 | 128.4 | 114.7 | 132 | 151 | 135.2 | 146.5 | 144.2 | 169.7 | 205.5 | 231.4 | 295.4 | 303 | 391.3 | 429.9 | 302.5 | 349.6 | 272.7 | 376.5 | 709.3 | 904.7 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.8 | 167.2 | 26.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 0 | 0 | 0 | 18 | 18 | 18 | 198 | 198 | 198 |
Ingehouden winsten
| 76.6 | 65.8 | 63.6 | 50.1 | 98.5 | 114.2 | 109 | 111.9 | 273.7 | 265.2 | 264.9 | 235.6 | 0 | 0 | 0 | 143.2 | 143.5 | 191.6 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -16.3 | -10.8 | -2.6 | 2 | 0.7 | 5.2 | 10.4 | 5.9 | -173.8 | -167.2 | -26.5 | -90.9 | -90.4 | -105.3 | -114 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -15.9 | 0.4 | 1 | 1 | -54 | -54.2 | -54.3 | -54.9 | -175 | -175.3 | -36.5 | 61 | 294.2 | 294.3 | 293.3 | -12.6 | 9.4 | 10.4 | 187.2 | 47.9 | 5 |
Totaal eigen vermogen van aandeelhouders
| 78.7 | 73.4 | 80 | 71.1 | 63.2 | 83.2 | 83.1 | 80.9 | 116.7 | 107.9 | 246.4 | 223.7 | 203.8 | 189 | 179.3 | 148.6 | 170.9 | 220 | 385.2 | 245.9 | 203 |
Totaal eigen vermogen
| 78.7 | 73.4 | 80 | 71.1 | 63.2 | 83.2 | 83.1 | 80.9 | 116.7 | 107.9 | 246.4 | 223.7 | 203.8 | 189 | 179.3 | 148.7 | 171 | 220.1 | 385.3 | 245.9 | 203 |
Totaal passiva en aandeelhoudersvermogen
| 197.2 | 201.8 | 194.7 | 203.1 | 214.2 | 218.4 | 229.6 | 225.1 | 286.4 | 468.6 | 477.8 | 519.1 | 506.8 | 580.3 | 609.2 | 451.2 | 520.6 | 492.8 | 761.8 | 955.2 | 1,107.7 |