Associated Alcohols & Breweries Limited
NSE:ASALCBR.NS
931.4 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,546.256 | 2,517.784 | 2,422.218 | 1,909.126 | 1,703.143 | 1,563.541 | 1,847.869 | 1,850.851 | 1,465.94 | 1,843.031 | 1,484.491 | 1,645.18 | 1,201.024 | 799.417 | 1,260.95 | 1,529.604 | 989.415 | 575.424 | 1,320.774 | 1,413.704 | 1,194.751 | 1,295.386 | 1,086.473 | 1,151.116 | 752.529 | 994.088 | 766.839 | 967.3 | 644.447 | 862.605 | 671.209 | 851.73 | 621.646 | 798.734 | 722.054 | 755.609 | 668.11 | 729.467 | 752.254 | 767.433 | 670.119 | 794.969 | 495.358 | 631.76 | 444.464 | 559.978 | 406.652 | 443.181 | 304.5 | 347.539 | 352.482 |
Kosten van de omzet
| 1,902.606 | 1,893.56 | 1,903.836 | 1,217.658 | 907.731 | 797.513 | 1,041.347 | 948.206 | 726.092 | 1,022.025 | 1,181.443 | 807.169 | 533.577 | 332.765 | 960.376 | 649.495 | 410.126 | 259.621 | 1,130.149 | 683.186 | 667.415 | 718.324 | 1,020.641 | 595.011 | 349.616 | 462.405 | 610.75 | 515.578 | 300.313 | 457.055 | 342.404 | 541.46 | 339.775 | 437.797 | 384.47 | 424.912 | 381.194 | 392.308 | 869.137 | 496.204 | 430.378 | 511.374 | 612.53 | 434.435 | 266.885 | 372.689 | 540.653 | 288.51 | 280.72 | 367.499 | 275.017 |
Brutowinst
| 643.65 | 624.224 | 518.382 | 691.468 | 795.412 | 766.028 | 806.522 | 902.645 | 739.848 | 821.006 | 303.048 | 838.011 | 667.447 | 466.652 | 300.574 | 880.109 | 579.289 | 315.803 | 190.625 | 730.518 | 527.336 | 577.062 | 65.832 | 556.105 | 402.913 | 531.683 | 156.089 | 451.722 | 344.134 | 405.55 | 328.805 | 310.27 | 281.871 | 360.937 | 337.584 | 330.697 | 286.916 | 337.159 | -116.883 | 271.229 | 239.741 | 283.595 | -117.172 | 197.325 | 177.579 | 187.289 | -134.001 | 154.671 | 23.78 | -19.96 | 77.465 |
Brutowinstmarge
| 0.253 | 0.248 | 0.214 | 0.362 | 0.467 | 0.49 | 0.436 | 0.488 | 0.505 | 0.445 | 0.204 | 0.509 | 0.556 | 0.584 | 0.238 | 0.575 | 0.585 | 0.549 | 0.144 | 0.517 | 0.441 | 0.445 | 0.061 | 0.483 | 0.535 | 0.535 | 0.204 | 0.467 | 0.534 | 0.47 | 0.49 | 0.364 | 0.453 | 0.452 | 0.468 | 0.438 | 0.429 | 0.462 | -0.155 | 0.353 | 0.358 | 0.357 | -0.237 | 0.312 | 0.4 | 0.334 | -0.33 | 0.349 | 0.078 | -0.057 | 0.22 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.864 | 0 | 0 | 0 | 0.79 | 0 | 0 | 0 | 0.717 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.637 | 0 | 0 | 0 | 39.811 | 0 | 0 | 0 | 32.888 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 434.892 | 384.241 | 377.02 | 399.536 | 327.498 | 322.066 | 368.761 | 419.905 | 350.038 | 316.673 | 305.13 | 304.453 | 249.328 | 147.426 | 70.924 | 58.709 | 67.979 | 57.781 | 75.29 | 60.529 | 54.837 | 53.728 | 70.428 | 48.709 | 43.198 | 44.768 | 68.528 | 56.097 | 55.66 | 52.675 | 63.039 | 48.069 | 41.98 | 47.262 | 54.373 | 43.245 | 37.688 | 40.07 | 300.863 | 25.509 | 23.674 | 20.801 | 210.971 | 24.574 | 14.027 | 13.805 | 139.936 | 10.543 | 0 | 0 | 0 |
Overige kosten
| 0 | 13.47 | 33.093 | 17.578 | 24.917 | -146.909 | 493.557 | 548.21 | 471.955 | -199.2 | -213.047 | -129.305 | -113.178 | -70.689 | -159.79 | -120.894 | -82.337 | -65.321 | -144.938 | -130.932 | -110.577 | -93.867 | -117.261 | -96.822 | -57.736 | -70.271 | -89.555 | -65.235 | -52.285 | -66.133 | 0 | 20.11 | 8.146 | -92.66 | 0 | 2.102 | 1.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 434.892 | 384.241 | 377.02 | 521.667 | 634.86 | 446.819 | 493.557 | 548.21 | 471.955 | 438.983 | -50.332 | 423.158 | 360.78 | 257.259 | -35.952 | 421.843 | 317.212 | 183.126 | -91.391 | 374.828 | 315.584 | 297.443 | -139.072 | 329.209 | 264.687 | 280.373 | -6.305 | 233.807 | 219.062 | 218.572 | 244.331 | 243.661 | 243.544 | 168.23 | 251.444 | 258.687 | 239.601 | 262.705 | -124.298 | 220.124 | 160.276 | 213.007 | -125.513 | 173.539 | 154.721 | 125.817 | -148.055 | 137.101 | 9.92 | -17.236 | 62.453 |
Bedrijfsresultaat
| 208.758 | 239.983 | 141.362 | 187.379 | 185.469 | 172.3 | 134.079 | 149.089 | 103.016 | 182.823 | 198.654 | 285.548 | 193.489 | 138.704 | 208.595 | 337.372 | 179.74 | 67.356 | 154.143 | 224.758 | 101.175 | 185.762 | 97.401 | 130.074 | 80.49 | 181.039 | 75.731 | 146.545 | 60.455 | 112.82 | 76.539 | 77.408 | 35.783 | 87.427 | 75.996 | 59.657 | 37.401 | 58.362 | 30.572 | 36.077 | 62.849 | 50.643 | 22.063 | 1.192 | 5.131 | 36.343 | 15.43 | 7.346 | 13.86 | 1.427 | 9.578 |
Bedrijfsresultaat ratio
| 0.082 | 0.095 | 0.058 | 0.098 | 0.109 | 0.11 | 0.073 | 0.081 | 0.07 | 0.099 | 0.134 | 0.174 | 0.161 | 0.174 | 0.165 | 0.221 | 0.182 | 0.117 | 0.117 | 0.159 | 0.085 | 0.143 | 0.09 | 0.113 | 0.107 | 0.182 | 0.099 | 0.151 | 0.094 | 0.131 | 0.114 | 0.091 | 0.058 | 0.109 | 0.105 | 0.079 | 0.056 | 0.08 | 0.041 | 0.047 | 0.094 | 0.064 | 0.045 | 0.002 | 0.012 | 0.065 | 0.038 | 0.017 | 0.046 | 0.004 | 0.027 |
Totaal overige inkomsten en kosten netto
| 0.217 | -1.922 | 16.94 | -10.053 | -4.968 | -5.55 | -5.377 | -3.668 | -2.731 | -2.417 | 0.84 | -1.677 | -1.326 | -2.608 | 0.143 | -2.991 | -2.928 | -2.533 | -14.129 | -3.929 | -4.641 | -5.973 | -2.224 | -5.159 | -4.226 | -4.229 | -1.311 | -3.55 | 6.712 | -4.524 | -0.001 | -0.002 | -2.878 | -9.05 | -0.2 | -14.455 | 0.001 | -16.11 | 4.115 | -15.028 | -16.616 | -19.945 | 33.192 | -0.004 | -0.005 | -25.129 | 16.029 | -10.224 | -6.44 | 3.334 | 0 |
Inkomen voor belasting
| 208.975 | 238.061 | 158.302 | 177.326 | 180.501 | 166.75 | 128.702 | 145.421 | 100.285 | 180.406 | 199.494 | 283.871 | 192.163 | 136.096 | 208.738 | 334.381 | 176.812 | 64.823 | 140.014 | 220.829 | 96.534 | 179.789 | 95.177 | 124.915 | 76.264 | 176.81 | 74.42 | 146.545 | 60.455 | 112.82 | 76.538 | 77.406 | 35.783 | 87.427 | 75.796 | 59.657 | 37.402 | 58.362 | 34.687 | 36.077 | 62.849 | 50.643 | 55.255 | 1.188 | 5.126 | 36.343 | 31.459 | 7.346 | 7.42 | 4.761 | 9.578 |
Inkomen voor belasting ratio
| 0.082 | 0.095 | 0.065 | 0.093 | 0.106 | 0.107 | 0.07 | 0.079 | 0.068 | 0.098 | 0.134 | 0.173 | 0.16 | 0.17 | 0.166 | 0.219 | 0.179 | 0.113 | 0.106 | 0.156 | 0.081 | 0.139 | 0.088 | 0.109 | 0.101 | 0.178 | 0.097 | 0.151 | 0.094 | 0.131 | 0.114 | 0.091 | 0.058 | 0.109 | 0.105 | 0.079 | 0.056 | 0.08 | 0.046 | 0.047 | 0.094 | 0.064 | 0.112 | 0.002 | 0.012 | 0.065 | 0.077 | 0.017 | 0.024 | 0.014 | 0.027 |
Belastingkosten
| 55.795 | 61.127 | 35.763 | 51.645 | 45.969 | 43.272 | 30.679 | 37.357 | 24.888 | 46.332 | 47.952 | 71.46 | 49.54 | 34.616 | 57.93 | 85.006 | 45.119 | 17.132 | 32.58 | 62.614 | -14.078 | 62.685 | 38.005 | 43.621 | 26.781 | 62.12 | 28.01 | 51.045 | 24.293 | 39 | 30.804 | 28.284 | 12.512 | 32.089 | 32.35 | 14.184 | 7.083 | 34.691 | 3.187 | 8.97 | 38.01 | 10.753 | 20.915 | -2.724 | 1.822 | 19.452 | 13.705 | 3.005 | 2.83 | -0.401 | 2.766 |
Nettowinst
| 153.18 | 176.934 | 122.539 | 125.681 | 134.532 | 123.478 | 98.025 | 108.064 | 75.397 | 134.074 | 151.542 | 212.411 | 142.623 | 101.48 | 150.808 | 249.375 | 131.693 | 47.691 | 107.431 | 158.215 | 110.612 | 117.104 | 57.172 | 81.294 | 49.483 | 114.69 | 46.41 | 95.5 | 36.162 | 73.82 | 45.734 | 49.122 | 23.271 | 55.338 | 43.446 | 45.473 | 30.319 | 23.671 | 31.502 | 27.112 | 24.843 | 39.893 | 34.325 | 3.912 | 3.304 | 16.891 | 17.759 | 4.341 | 4.59 | 5.163 | 6.812 |
Nettowinstmarge
| 0.06 | 0.07 | 0.051 | 0.066 | 0.079 | 0.079 | 0.053 | 0.058 | 0.051 | 0.073 | 0.102 | 0.129 | 0.119 | 0.127 | 0.12 | 0.163 | 0.133 | 0.083 | 0.081 | 0.112 | 0.093 | 0.09 | 0.053 | 0.071 | 0.066 | 0.115 | 0.061 | 0.099 | 0.056 | 0.086 | 0.068 | 0.058 | 0.037 | 0.069 | 0.06 | 0.06 | 0.045 | 0.032 | 0.042 | 0.035 | 0.037 | 0.05 | 0.069 | 0.006 | 0.007 | 0.03 | 0.044 | 0.01 | 0.015 | 0.015 | 0.019 |
WPA (Winst Per Aandeel)
| 8.47 | 9.79 | 6.78 | 6.95 | 7.44 | 6.83 | 5.42 | 5.98 | 4.17 | 7.42 | 8.38 | 11.75 | 7.89 | 5.61 | 8.34 | 13.79 | 7.28 | 2.64 | 5.94 | 8.75 | 6.12 | 6.48 | 3.16 | 4.5 | 2.74 | 6.34 | 2.56 | 5.28 | 2 | 4.09 | 2.53 | 2.94 | 1.1 | 3.03 | 2.41 | 2.52 | 1.68 | 1.31 | 1.74 | 1.5 | 1.38 | 2.21 | 1.9 | 0.22 | 0.19 | 0.94 | 0.98 | 0.24 | 0.26 | 0.28 | 0.38 |
Verwaterde WPA
| 8.4 | 9.67 | 6.78 | 6.95 | 7.44 | 6.83 | 5.42 | 5.98 | 4.17 | 7.42 | 8.38 | 11.75 | 7.89 | 5.61 | 8.34 | 13.79 | 7.28 | 2.64 | 5.94 | 8.75 | 6.12 | 6.48 | 3.16 | 4.5 | 2.74 | 6.34 | 2.56 | 5.28 | 2 | 4.09 | 2.53 | 2.94 | 1.1 | 3.03 | 2.41 | 2.52 | 1.68 | 1.31 | 1.74 | 1.5 | 1.38 | 2.21 | 1.9 | 0.22 | 0.19 | 0.94 | 0.98 | 0.24 | 0.26 | 0.28 | 0.38 |
EBITDA
| 263.688 | 280.981 | 184.55 | 221.128 | 219.167 | 205.704 | 166.424 | 186.62 | 140.078 | 219.772 | 236.144 | 320.72 | 228.43 | 173.857 | 247.71 | 372.884 | 215.34 | 97.799 | 189.447 | 260.402 | 136.577 | 220.384 | 129.404 | 162.252 | 110.254 | 210.035 | 103.997 | 181.97 | 100.92 | 148.327 | 111.637 | 114.462 | 74.135 | 127.005 | 112.321 | 100.452 | 75.278 | 98.478 | 62.872 | 72.12 | 102.668 | 89.262 | 71.21 | 42.554 | 38.938 | 78.561 | 54.333 | 31.446 | 23.651 | 25.506 | 23.762 |
EBITDA ratio
| 0.104 | 0.112 | 0.076 | 0.116 | 0.129 | 0.132 | 0.09 | 0.101 | 0.096 | 0.119 | 0.159 | 0.195 | 0.19 | 0.217 | 0.196 | 0.244 | 0.218 | 0.17 | 0.143 | 0.184 | 0.114 | 0.17 | 0.119 | 0.141 | 0.147 | 0.211 | 0.136 | 0.188 | 0.157 | 0.172 | 0.166 | 0.134 | 0.119 | 0.159 | 0.156 | 0.133 | 0.113 | 0.135 | 0.084 | 0.094 | 0.153 | 0.112 | 0.144 | 0.067 | 0.088 | 0.14 | 0.134 | 0.071 | 0.078 | 0.073 | 0.067 |