Arrowhead Pharmaceuticals, Inc.
NASDAQ:ARWR
21.63 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | 3.551 | 16.097 | 15.825 | 146.267 | 62.546 | 31.575 | 32.412 | 151.805 | 27.439 | 38.283 | 45.891 | 32.811 | 21.303 | 7.633 | 27.376 | 23.529 | 29.455 | 43.293 | 42.697 | 48.148 | 34.658 | 11.255 | 0.727 | 0.65 | 3.51 | 8.714 | 9.342 | 8.986 | 4.365 | 0.031 | 0.04 | 0.044 | 0.044 | 0.044 | 0.124 | 0.044 | 0.171 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.159 | 0.044 | 0.048 | 0.031 | 0.024 | 290.848 | 0 | 0.296 | 4.995 | 0.181 | 0.134 | 0.157 | 0.148 | 0.203 | 2.633 | 0.236 | 0.702 | -0.06 | 0.235 | 0.73 | 0.403 | 0.578 | 0.623 | 0 | 0.011 | 0.039 | 0.246 | 0.058 | 0.253 | 0.21 | 0.173 | 0.078 | 0.129 | 0.159 | 0.037 | 0 | 0 | -0.003 | 0 | 0.001 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.003 | 0 | 0.005 | 0.008 | 0.005 | 0.007 | 0.005 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
Kosten van de omzet
| 4.782 | 4.525 | 4.263 | 3.859 | 3.275 | 2.67 | 2.689 | 2.66 | 2.603 | 2.585 | 2.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.883 | 0.161 | 0.395 | 0.327 | 0.376 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.02 |
Brutowinst
| -4.782 | -4.525 | -0.712 | 12.238 | 12.55 | 143.597 | 59.857 | 28.915 | 29.809 | 149.22 | 24.866 | 38.283 | 45.891 | 32.811 | 21.303 | 7.633 | 27.376 | 23.529 | 29.455 | 43.293 | 42.697 | 48.148 | 34.658 | 11.255 | 0.727 | 0.65 | 3.51 | 8.714 | 9.342 | 8.986 | 4.365 | 0.031 | 0.04 | 0.044 | 0.044 | 0.044 | 0.124 | 0.044 | 0.171 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.159 | 0.044 | 0.048 | 0.031 | -71.594 | 290.848 | 0 | 0.296 | 4.995 | 0.181 | 0.134 | 0.157 | 0.148 | 0.203 | 2.633 | 0.236 | 0.702 | -0.943 | 0.075 | 0.335 | 0.076 | 0.202 | 0.275 | 0 | 0.011 | 0.039 | 0.246 | 0.058 | 0.253 | 0.21 | 0.173 | 0.078 | 0.129 | 0.159 | 0.037 | 0 | 0 | -0.003 | 0 | 0.001 | 0.002 | 0 | 0 | 0.001 | 0.001 | -0.005 | 0.003 | 0 | 0.005 | 0.007 | 0.005 | 0.006 | 0.005 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 |
Brutowinstmarge
| 0 | 0 | -0.201 | 0.76 | 0.793 | 0.982 | 0.957 | 0.916 | 0.92 | 0.983 | 0.906 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2,988.315 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 15.762 | 0.317 | 0.459 | 0.188 | 0.349 | 0.442 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1.031 | 0.957 | 0.976 | 0.967 | 0.966 | 0.967 | 0.973 | 0.956 | -7.279 | 0.955 | 0.937 | 0.965 | 0.837 | 0.956 | 0.963 | 0.947 | 2 | 1 | 1 | 0 | 0 | 0 | 0.333 |
Onderzoek- en ontwikkelingskosten
| 152.431 | 97.022 | 116.491 | 99.855 | 94.757 | 74.881 | 83.695 | 83.377 | 72.18 | 75.985 | 65.765 | 65.766 | 59.325 | 44.697 | 36.555 | 43.485 | 32.573 | 29.443 | 23.374 | 23.386 | 19.292 | 20.799 | 17.572 | 15.994 | 12.053 | 12.002 | 8.432 | 8.28 | 6.906 | 6.977 | 9.527 | 11.672 | 9.423 | 10.021 | 10.339 | 10.389 | 7.49 | 21.784 | 17.744 | 8.418 | 6.392 | 5.216 | 3.133 | 3.247 | 1.757 | 2.125 | 1.577 | 2.044 | 1.219 | 1.359 | 1.141 | 0.51 | 0.366 | 0.141 | 3.509 | 0.255 | 0.228 | 0.351 | 0.278 | 1.017 | 2.519 | 1.515 | 3.923 | 5.63 | 3.349 | 1.69 | 1.665 | 6.414 | 8.563 | 4.465 | 1.35 | 4.642 | 1.081 | 1.136 | 1.722 | 1.259 | 1.403 | 0.473 | 0.659 | 0.359 | 0.232 | 0.081 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 23.71 | 24.644 | 23.193 | 24.167 | 23.367 | 22.816 | 20.985 | 33.238 | 32.738 | 33.863 | 24.592 | 38.287 | 17.857 | 16.19 | 8.648 | 14.267 | 10.749 | 16.326 | 10.785 | 10.268 | 4.809 | 5.333 | 6.135 | 6.43 | 4.594 | 3.682 | 7.75 | 9.529 | 6.988 | 6.951 | 8.555 | 13.123 | 9.14 | 10.484 | 8.252 | 12.137 | 7.886 | 7.443 | 7.252 | 9.161 | 6.076 | 5.644 | 3.517 | 2.975 | 2.915 | 2.86 | 2.943 | 2.931 | 5.208 | 3.117 | 2.85 | 0.966 | 1.344 | 1.611 | 2.416 | 2.195 | 1.991 | 1.857 | 1.952 | 2.621 | 2.338 | 3.818 | 1,629.987 | 6,848.332 | 1,720.206 | 0 | 1,697.776 | 4,389.232 | 1,567.426 | 0 | 1,176.929 | 5,034.172 | 1,439.881 | 0 | 1,098.095 | 2.677 | 0 | 0 | 0.554 | 0.915 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.049 | 0.023 | 0.027 | 0.025 | 0.019 | 0.026 | 0.04 | 0.035 | 0.016 | 0.02 | 0.024 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | -0.01 | 0.02 |
Verkoop- en marketingkosten
| -0.513 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,624.623 | -6,841.679 | -1,713.687 | 0 | -1,692.584 | -4,383.907 | -1,562.421 | 0 | -1,173.794 | -5,031.014 | -1,436.233 | 0 | -1,095.512 | -1.832 | 0 | 0 | 0.862 | 0.384 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.014 | -0.01 | 0.21 | 0 | -0 | -0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23.197 | 24.644 | 23.193 | 24.167 | 23.367 | 22.816 | 20.985 | 33.238 | 32.738 | 33.863 | 24.592 | 38.287 | 17.857 | 16.19 | 8.648 | 14.267 | 10.749 | 16.326 | 10.785 | 10.268 | 4.809 | 5.333 | 6.135 | 6.43 | 4.594 | 3.682 | 7.75 | 9.529 | 6.988 | 6.951 | 8.555 | 13.123 | 9.14 | 10.484 | 8.252 | 12.137 | 7.886 | 7.443 | 7.252 | 9.161 | 6.076 | 5.644 | 3.517 | 2.975 | 2.915 | 2.86 | 2.943 | 2.931 | 5.208 | 3.117 | 2.85 | 0.966 | 1.344 | 1.611 | 2.416 | 2.195 | 1.991 | 1.857 | 1.952 | 2.621 | 2.338 | 3.818 | 5.364 | 6.653 | 6.519 | 5.614 | 5.192 | 5.325 | 5.005 | 3.863 | 3.135 | 3.158 | 3.648 | 2.866 | 2.583 | 0.845 | 2.126 | 1.606 | 1.415 | 1.298 | 0.401 | 0.308 | 0.082 | 0.012 | 0.015 | 0.03 | 0.034 | 0.045 | 0.049 | 0.023 | 0.027 | 0.025 | 0.019 | 0.026 | 0.04 | 0.035 | 0.028 | 0.032 | 0.038 | 0.02 | 0.23 | 0.02 | 0.02 | 0.02 | -0.01 | 0.02 |
Overige kosten
| 0.513 | 0.189 | 0.421 | 0.717 | 0.306 | 0.405 | 0.34 | -1.21 | 0.403 | 0.404 | -0.707 | 0.363 | 0.664 | -0.11 | 1.153 | -0.149 | 0 | 0 | 0.149 | -0.011 | 0 | 0.006 | 0.005 | -1.141 | 0 | 0 | 1.141 | 1.155 | 1.163 | 0.006 | 1.307 | -5.019 | 0.818 | 0.804 | 0.794 | -0.065 | 0.741 | 0.536 | -0.053 | 0.001 | 0.01 | 0.077 | -0.005 | 0 | 0.259 | -1.28 | 0.023 | 0.447 | 0.423 | 0.424 | 0.072 | 1.437 | 0.06 | 0.06 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.1 | 0.119 | 0.09 | 0.1 | 0.103 | 0.104 | 0.104 | 0.104 | 0.104 | 0.108 | 1,957.954 | 0.999 | 2,208.014 | 0 | 1,484.744 | 0.167 | 0 | 0.018 | 0.018 | 1.257 | 0.221 | 0 | 0 | 0.003 | 0 | 0 | 0 | 1.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 176.141 | 121.666 | 140.096 | 124.427 | 118.528 | 98.102 | 104.68 | 115.405 | 105.321 | 110.252 | 90.76 | 103.166 | 77.759 | 61.043 | 45.357 | 57.752 | 43.322 | 45.769 | 34.308 | 33.655 | 24.101 | 26.138 | 23.712 | 22.424 | 16.647 | 15.684 | 17.323 | 18.964 | 15.057 | 15.116 | 19.267 | 19.776 | 19.381 | 21.309 | 19.385 | 25.274 | 16.117 | 29.676 | 25.286 | 20.226 | 12.744 | 11.256 | 7.053 | 8.043 | 5.126 | 5.434 | 4.969 | 5.422 | 6.851 | 4.9 | 4.063 | 2.913 | 1.77 | 1.812 | 6.004 | 2.529 | 2.298 | 2.287 | 2.308 | 3.716 | 4.957 | 5.452 | 9.376 | 12.382 | 9.971 | 7.408 | 6.961 | 11.843 | 13.672 | 8.437 | 4.485 | 8.799 | 4.729 | 4.003 | 4.305 | 2.271 | 3.529 | 2.097 | 2.092 | 1.657 | 0.633 | 0.389 | 0.143 | 0.015 | 0.015 | 0.03 | 0.034 | 1.319 | 0.049 | 0.023 | 0.027 | 0.025 | 0.019 | 0.026 | 0.04 | 0.035 | 0.028 | 0.032 | 0.038 | 0.02 | 0.23 | 0.02 | 0.02 | 0.02 | -0.01 | 0.02 |
Bedrijfsresultaat
| -176.141 | -126.191 | -136.545 | -108.33 | -102.703 | 48.165 | -42.134 | -83.83 | -72.909 | 41.553 | -63.321 | -64.883 | -31.868 | -28.232 | -24.054 | -50.119 | -15.946 | -22.24 | -4.854 | 9.638 | 18.596 | 22.011 | 10.946 | -11.169 | -15.92 | -15.034 | -13.813 | -10.25 | -5.714 | -6.13 | -14.902 | -21.795 | -19.341 | -21.265 | -19.341 | -25.23 | -15.994 | -29.633 | -25.115 | -22.354 | -12.7 | -11.212 | -7.009 | -7.999 | -6.39 | -5.39 | -4.81 | -5.378 | -6.803 | -4.869 | -4.039 | -2.913 | -1.77 | -1.812 | -1.009 | -2.348 | -2.164 | -2.129 | -2.16 | -3.514 | -2.324 | -5.216 | -8.675 | -11.559 | -9.897 | -7.073 | -6.885 | -11.642 | -13.397 | -8.437 | -4.474 | -8.76 | -4.483 | -3.945 | -4.053 | -2.061 | -3.356 | -2.019 | -1.963 | -1.498 | -0.596 | -0.389 | -0.143 | -0.018 | -0.015 | -0.029 | -0.032 | -1.319 | -0.049 | -0.022 | -0.026 | -0.03 | -0.016 | -0.026 | -0.035 | -0.028 | -0.023 | -0.025 | -0.033 | -0.01 | -0.22 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 |
Bedrijfsresultaat ratio
| 0 | 0 | -38.453 | -6.73 | -6.49 | 0.329 | -0.674 | -2.655 | -2.249 | 0.274 | -2.308 | -1.695 | -0.694 | -0.86 | -1.129 | -6.566 | -0.582 | -0.945 | -0.165 | 0.223 | 0.436 | 0.457 | 0.316 | -0.992 | -21.887 | -23.125 | -3.936 | -1.176 | -0.612 | -0.682 | -3.414 | -697.444 | -488.631 | -486.054 | -442.086 | -576.682 | -129.242 | -677.32 | -147.088 | -510.956 | -290.288 | -256.286 | -160.214 | -182.837 | -146.054 | -123.207 | -30.249 | -122.937 | -141.973 | -155.8 | -168.588 | -0.01 | 0 | -6.117 | -0.202 | -12.996 | -16.151 | -13.534 | -14.589 | -17.345 | -0.882 | -22.136 | -12.362 | 193.301 | -42.047 | -9.692 | -17.091 | -20.14 | -21.518 | 0 | -403.321 | -223.298 | -18.207 | -68.611 | -16.05 | -9.802 | -19.364 | -26.014 | -15.159 | -9.416 | -16.022 | 0 | 0 | 6.641 | -72.952 | -33.679 | -20.563 | -14,822.146 | -181.004 | -40.409 | -19.042 | -41.476 | -4.707 | -268.726 | -6.799 | -3.278 | -4.8 | -3.863 | -6.563 | -1 | -22 | -1 | -2 | -2 | -1 | -0.333 |
Totaal overige inkomsten en kosten netto
| 2.164 | -0.805 | -2.144 | -0.66 | -0.68 | -0.489 | 0.34 | 1.673 | 0.863 | 2.813 | 0.449 | 1.51 | 1.944 | 1.414 | 3.322 | 1.689 | 2.335 | 2.404 | 2.18 | 2.24 | 1.74 | 1.886 | 1.091 | 0.41 | 0.314 | 0.15 | 0.614 | -0.479 | 0.194 | 0.087 | 2.816 | -0.424 | -0.079 | 0.449 | 0.077 | 0.489 | 0.058 | 0.949 | 2.54 | -0.071 | 1.074 | -2.77 | -3.676 | -5.806 | -1.096 | -1.669 | 0.029 | -0.222 | -1.437 | -0.715 | -2,682.54 | -8,778.571 | -0.175 | -1,085.524 | 0.529 | 2.348 | 0.726 | -0.058 | -0.07 | 3.514 | -0.145 | -0.03 | 8.576 | 11.559 | 285.174 | 7.073 | -5,226.889 | 11.642 | -12,464.151 | 8.437 | -3,702.696 | 8.76 | 4.523 | 5.934 | 4.113 | -4.564 | -0.007 | 1.667 | 0.141 | -0.793 | -0.042 | 0.553 | -0.063 | 0.127 | -0.038 | -0.075 | -0.013 | 1.234 | -0.039 | 0.012 | -0.038 | -0.031 | -0.017 | -0.026 | 0.03 | 0.062 | -0.034 | -0.029 | 0.001 | -0.04 | -0.07 | -0.01 | 0 | 0 | 0.01 | 0 |
Inkomen voor belasting
| -173.977 | -126.996 | -138.689 | -108.99 | -103.383 | 47.676 | -41.794 | -82.157 | -72.046 | 44.366 | -62.872 | -63.372 | -29.924 | -26.818 | -20.732 | -48.43 | -13.611 | -19.836 | -2.674 | 11.878 | 20.336 | 23.897 | 12.037 | -10.759 | -15.606 | -14.884 | -13.199 | -10.729 | -5.52 | -6.043 | -12.086 | -22.22 | -19.421 | -20.816 | -19.264 | -24.741 | -15.936 | -28.684 | -22.575 | -22.425 | -11.626 | -13.983 | -10.686 | -13.805 | -6.178 | -6.94 | -4.781 | -5.601 | -8.24 | -5.584 | -2.687 | -2.947 | -1.945 | -1.087 | -0.492 | -6,957.038 | -0.665 | -2.128 | -0 | -19,308.392 | -2.45 | -5.224 | -8,030.468 | -27,089.03 | -7,502.162 | 0 | -5,233.774 | -18,997.209 | -12,477.548 | -8.44 | -3,707.17 | -18,997.209 | -3,974.148 | -3.812 | -3,136.953 | -6.625 | -3.363 | 0.277 | -1.536 | -2.291 | -0.638 | 0.021 | -0.205 | 0.109 | -0.054 | -0.105 | -0.045 | -0.085 | -0.088 | -0.01 | -0.063 | -0.061 | -0.033 | -0.051 | -0.005 | 0.035 | -0.058 | -0.054 | -0.032 | -0.05 | -0.29 | -0.02 | -0.02 | -0.02 | 0 | -0.01 |
Inkomen voor belasting ratio
| 0 | 0 | -39.056 | -6.771 | -6.533 | 0.326 | -0.668 | -2.602 | -2.223 | 0.292 | -2.291 | -1.655 | -0.652 | -0.817 | -0.973 | -6.345 | -0.497 | -0.843 | -0.091 | 0.274 | 0.476 | 0.496 | 0.347 | -0.956 | -21.455 | -22.895 | -3.761 | -1.231 | -0.591 | -0.672 | -2.769 | -711.027 | -490.633 | -475.791 | -440.329 | -565.503 | -128.776 | -655.634 | -132.212 | -512.577 | -265.747 | -319.605 | -244.245 | -315.544 | -141.203 | -158.621 | -30.064 | -128.016 | -171.959 | -178.676 | -112.137 | -0.01 | 0 | -3.672 | -0.098 | -38,501.765 | -4.966 | -13.527 | -0 | -95,311.018 | -0.93 | -22.168 | -11,443.929 | 453,008 | -31,873.638 | 0 | -12,991.513 | -32,865.551 | -20,041.067 | 0 | -334,220.159 | -484,264.422 | -16,140.048 | -66.295 | -12,423.576 | -31.506 | -19.403 | 3.567 | -11.865 | -14.399 | -17.156 | 0 | 0 | -41.091 | -258.502 | -119.729 | -28.743 | -951.921 | -326.233 | -18.294 | -46.783 | -84.647 | -9.902 | -540.937 | -1.054 | 4.126 | -11.923 | -8.196 | -6.367 | -5 | -29 | -2 | -2 | -2 | 0 | -0.333 |
Belastingkosten
| 0 | -1.696 | -3.313 | 2.025 | 0.742 | -0.999 | 0.017 | 3.785 | -0.863 | -2.813 | -1.156 | 0.002 | -1.28 | -1.524 | -2.169 | 0.002 | 0 | 0 | 0.001 | 0.174 | 0 | -0 | -0 | 0.002 | 0 | -0.15 | -0.614 | 0.002 | -0.194 | -0.081 | -1.509 | 0.002 | 0.079 | -0.449 | -0.077 | 0.002 | -0.058 | -0.413 | -2.593 | 0.005 | 2.468 | 2.797 | -57.42 | 0.354 | -248.228 | -0.07 | -166.55 | -22,110.563 | -8,239.737 | 0.402 | -2,686.579 | -14,078.36 | -0.011 | -1,087.336 | 0.743 | -3.77 | -1.86 | -0.326 | -0.664 | -15.848 | 0.157 | 0.013 | -0.644 | -18.431 | 282.78 | -1.378 | -5,228.54 | -22.359 | -12,465.07 | -2.263 | -3,703.463 | -10.218 | -0.509 | -0.839 | -0.916 | -3.93 | -0.32 | -2.662 | -0.426 | -0.608 | 0.042 | -0.419 | 0.001 | 0.006 | 0.038 | 0.075 | 0 | -1.234 | 0.039 | -0.012 | 0.038 | 0.032 | 0.035 | 0.026 | 0.005 | -0.062 | 0.034 | 0.029 | 0.028 | 0 | -0.97 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -170.793 | -125.3 | -132.864 | -109.679 | -102.946 | 48.675 | -41.811 | -85.942 | -71.183 | 44.366 | -62.872 | -63.374 | -29.924 | -26.818 | -20.732 | -48.433 | -13.611 | -19.836 | -2.674 | 11.705 | 20.336 | 23.897 | 12.037 | -10.761 | -15.606 | -14.884 | -13.199 | -10.732 | -5.52 | -6.043 | -12.086 | -22.222 | -19.421 | -20.816 | -19.264 | -24.743 | -15.936 | -28.684 | -22.575 | -22.43 | -11.629 | -13.943 | -10.628 | -13.692 | -6.079 | -6.758 | -4.614 | -5.314 | -7.992 | -5.335 | -2.486 | -2.777 | -1.82 | 2.905 | -1.438 | -2.004 | -0.371 | -1.854 | -1.545 | -3.46 | -2.529 | -5.289 | -8.03 | -8.658 | -7.502 | -5.695 | -5.234 | -7.573 | -12.478 | -6.174 | -3.707 | -8.78 | -3.974 | -3.107 | -3.137 | -2.695 | -3.036 | 0.643 | -1.536 | -1.477 | -0.638 | 0.03 | -0.206 | 0.108 | -0.054 | -0.105 | -0.045 | -0.085 | -0.088 | -0.01 | -0.063 | -0.061 | -0.033 | -0.051 | -0.041 | 0.035 | -0.058 | -0.054 | -0.061 | -0.05 | 0.68 | -0.02 | -0.02 | -0.02 | 0 | -0.01 |
Nettowinstmarge
| 0 | 0 | -37.416 | -6.814 | -6.505 | 0.333 | -0.668 | -2.722 | -2.196 | 0.292 | -2.291 | -1.655 | -0.652 | -0.817 | -0.973 | -6.345 | -0.497 | -0.843 | -0.091 | 0.27 | 0.476 | 0.496 | 0.347 | -0.956 | -21.455 | -22.895 | -3.761 | -1.232 | -0.591 | -0.672 | -2.769 | -711.104 | -490.633 | -475.791 | -440.329 | -565.557 | -128.776 | -655.634 | -132.212 | -512.696 | -265.804 | -318.686 | -242.933 | -312.964 | -138.949 | -154.467 | -29.017 | -121.456 | -166.778 | -170.727 | -103.744 | -0.01 | 0 | 9.81 | -0.288 | -11.091 | -2.769 | -11.783 | -10.434 | -17.08 | -0.96 | -22.445 | -11.444 | 144.792 | -31.874 | -7.804 | -12.992 | -13.101 | -20.041 | 0 | -334.22 | -223.802 | -16.14 | -54.028 | -12.424 | -12.816 | -17.52 | 8.282 | -11.865 | -9.283 | -17.156 | 0 | 0 | -40.79 | -258.502 | -119.729 | -28.743 | -951.921 | -326.233 | -18.294 | -46.783 | -84.647 | -9.902 | -540.937 | -7.853 | 4.126 | -11.923 | -8.196 | -12.106 | -5 | 68 | -2 | -2 | -2 | 0 | -0.333 |
WPA (Winst Per Aandeel)
| -1.38 | -1.02 | -1.24 | -1.02 | -0.96 | 0.46 | -0.39 | -0.81 | -0.67 | 0.42 | -0.6 | -0.61 | -0.29 | -0.26 | -0.2 | -0.47 | -0.13 | -0.2 | -0.028 | 0.12 | 0.21 | 0.25 | 0.13 | -0.12 | -0.18 | -0.18 | -0.18 | -0.14 | -0.074 | -0.081 | -0.17 | -0.31 | -0.32 | -0.35 | -0.32 | -0.42 | -0.27 | -0.51 | -0.41 | -0.42 | -0.22 | -0.31 | -0.28 | -0.36 | -0.23 | -0.41 | -0.33 | -0.38 | -0.71 | -0.5 | -0.25 | -0.27 | -0.25 | 0.4 | -0.2 | -0.28 | -0.058 | -0.29 | -0.26 | -0.59 | -0.58 | -1.23 | -1.87 | -2.02 | -1.93 | -1.47 | -1.35 | -1.96 | -3.43 | -1.8 | -1.08 | -2.58 | -1.18 | -0.97 | -1.12 | -0.96 | -1.62 | 0.4 | -1.12 | -1.08 | -0.47 | -0.3 | -0.36 | 13.64 | -6.49 | -12.99 | -6.49 | -12.2 | -12.99 | -1.04 | -6.49 | -6.26 | -4.02 | -6.49 | -6.49 | 5.53 | -6.49 | -6.49 | -6.49 | -5 | 68 | -2 | -2 | -2 | 0 | -1 |
Verwaterde WPA
| -1.38 | -1.02 | -1.24 | -1.02 | -0.96 | 0.45 | -0.39 | -0.81 | -0.67 | 0.41 | -0.6 | -0.61 | -0.29 | -0.26 | -0.2 | -0.47 | -0.13 | -0.2 | -0.028 | 0.12 | 0.21 | 0.24 | 0.13 | -0.11 | -0.18 | -0.18 | -0.18 | -0.14 | -0.074 | -0.081 | -0.17 | -0.31 | -0.32 | -0.35 | -0.32 | -0.42 | -0.27 | -0.51 | -0.41 | -0.41 | -0.22 | -0.31 | -0.28 | -0.36 | -0.23 | -0.41 | -0.33 | -0.38 | -0.71 | -0.5 | -0.25 | -0.27 | -0.25 | 0.37 | -0.2 | -0.28 | -0.058 | -0.29 | -0.26 | -0.59 | -0.58 | -1.23 | -1.87 | -2.02 | -1.93 | -1.47 | -1.35 | -1.96 | -3.43 | -1.8 | -1.08 | -2.57 | -1.18 | -0.97 | -1.12 | -0.96 | -1.62 | 0.3 | -1.12 | -1.07 | -0.47 | -0.3 | -0.36 | 13.64 | -6.49 | -12.99 | -6.49 | -12.2 | -12.99 | -1.04 | -6.49 | -6.26 | -4.02 | -6.49 | -6.49 | 5.53 | -6.49 | -6.49 | -6.49 | -5 | 68 | -2 | -2 | -2 | 0 | -1 |
EBITDA
| -164.101 | -115.227 | -129.059 | -99.869 | -94.95 | 55.403 | -38.938 | -81.17 | -69.443 | 46.951 | -60.748 | -62.379 | -29.871 | -26.314 | -22.206 | -48.345 | -14.41 | -20.868 | -3.593 | 10.72 | 19.599 | 23.187 | 12.123 | -9.941 | -14.743 | -13.881 | -12.672 | -9.096 | -4.552 | -4.942 | -13.716 | -24.763 | -18.523 | -20.461 | -18.547 | -22.483 | -15.253 | -19.04 | -24.825 | -17.536 | -12.424 | -10.817 | -6.606 | -6.298 | -4.628 | -4.822 | -4.36 | -4.931 | -6.38 | -3.789 | -3.585 | -2.848 | -1.704 | -1.744 | -3.267 | -2.201 | -1.323 | 2.656 | -1.986 | -3.312 | -2.039 | -4.955 | -8.289 | -11.275 | -9.63 | -6.775 | -6.6 | -11.356 | -13.145 | -8.202 | -4.243 | -8.508 | -4.294 | -5.757 | -3.885 | -1.823 | -2.654 | -1.52 | -1.57 | -1.426 | -0.594 | -0.531 | -0.142 | 0.072 | -0.013 | -0.028 | -0.031 | -1.315 | -0.044 | -0.022 | -0.026 | -0.03 | -0.034 | -0.024 | -0.033 | -0.026 | -0.021 | -0.023 | -0.031 | -0.08 | 0.62 | -0.03 | -0.03 | -0.03 | -0.01 | -0.02 |
EBITDA ratio
| 0 | 0 | -36.344 | -6.204 | -6 | 0.379 | -0.674 | -2.655 | -2.169 | 0.291 | -2.214 | -1.629 | -0.651 | -0.802 | -1.042 | -6.334 | -0.526 | -0.887 | -0.122 | 0.248 | 0.459 | 0.482 | 0.35 | -0.883 | -20.269 | -21.322 | -3.739 | -0.972 | -0.494 | -0.547 | -3.482 | -522.106 | -465.097 | -476.134 | -423.392 | -566.792 | -122.408 | -671.948 | -159.186 | -398.121 | -301.315 | -179.661 | -69.322 | -47.637 | -79.554 | -111.021 | -27.816 | -108.234 | -103.572 | -121.254 | -210.189 | -0.01 | 0 | -7.241 | -0.28 | -12.56 | -26.631 | -12.766 | -13.414 | -13.497 | -0.752 | -21.342 | -12.851 | 188.557 | -40.912 | -9.284 | -16.383 | -19.645 | -21.113 | 0 | -382.534 | -192.798 | -17.781 | -67.851 | -15.159 | -8.721 | -18.246 | -53.925 | -15.047 | -7.704 | -13.375 | 0 | 0 | 6.641 | -65.13 | -32.562 | -19.478 | -14,776.461 | -173.333 | -129.023 | -19.395 | -49.501 | -10.254 | -339.347 | -11.679 | -13.994 | -4.456 | -3.646 | -6.35 | -8 | 62 | -3 | -3 | -3 | -1 | -0.667 |