Arrow Electronics, Inc.
NYSE:ARW
114.48 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 101.32 | 108.698 | 83.601 | 196.206 | 200.041 | 237.791 | 275.325 | 354.061 | 343.606 | 370.334 | 365.996 | 371.488 | 290.55 | 241.202 | 207.228 | 236.976 | 166.396 | 133.337 | 49.755 | 112.188 | 92.981 | -547.751 | 142.414 | 232.491 | 178.173 | 171.04 | 139.87 | 55.733 | 135.475 | 100.604 | 115.35 | 164.958 | 117.835 | 135.338 | 106.592 | 159.408 | 110.304 | 124.683 | 106.091 | 116.286 | 146.852 | 128.06 | 107.192 | 134.919 | 96.963 | 90.036 | 77.958 | 174.821 | 103.692 | 114.481 | 113.723 | 174.13 | 132.378 | 156.311 | 136.497 | 157.889 | 118.502 | 116.193 | 87.041 | 63.111 | 12.576 | 21.082 | 26.736 | -871.895 | 76.07 | 96.215 | 85.871 | 113.963 | 98.324 | 99.211 | 96.294 | 128.071 | 85.918 | 92.763 | 81.579 | 74.446 | 63.523 | 58.449 | 57.191 | 47.723 | 63.397 | 66.859 | 29.525 | 26.012 | -6.234 | 6.827 | -0.905 | 7.594 | -17.028 | -603.832 | 2.784 | 6.629 | -159.088 | 6.954 | 71.679 | 108.959 | 101.943 | 83.97 | 63.059 | 44.1 | 36.7 | 15.1 | 28.3 | 32.3 | 35.6 | 36 | 41.9 | 52.3 | 9.3 | 51.8 | 50.3 | 48 | 43.8 | 54.1 | 56.8 | 54.9 | 51 | 51.7 | 44.9 | 39.9 | 20.2 | 26.5 | 25.3 | 22.8 | 21.7 | 19.1 | 18 | 16.1 | 13.3 | 11.5 | 9.3 | 7.8 | -5.1 | 3.1 | 2.9 | 1.9 | 2.7 | 2.8 | 2.7 | 1.7 |
Afschrijvingen & Amortisatie
| 40.592 | 41.037 | 41.727 | 43.168 | 45.005 | 46.264 | 46.679 | 45.595 | 46.23 | 47.252 | 48.305 | 48.196 | 48.054 | 48.539 | 50.331 | 48.404 | 46.732 | 46.812 | 47.11 | 50.051 | 45.231 | 46.982 | 47.526 | 47.183 | 45.532 | 46.422 | 47.247 | 40.503 | 38.574 | 37.381 | 37.141 | 37.679 | 40.194 | 40.389 | 40.933 | 37.9 | 40.941 | 39.751 | 37.162 | 40.693 | 39.072 | 39.712 | 36.571 | 34.601 | 32.436 | 32.599 | 31.505 | 30.446 | 27.819 | 28.035 | 29.05 | 28.734 | 25.804 | 26.006 | 22.938 | 21.905 | 19.21 | 17.76 | 18.477 | 16.765 | 16.919 | 16.716 | 16.627 | 17.091 | 6.684 | 22.223 | 23.288 | 23.343 | 22.711 | 24.308 | 19.89 | 19.347 | 17.421 | 18.261 | 15.951 | 13.469 | 13.64 | 15.371 | 15.544 | 13.713 | 14.13 | 18.012 | 19.82 | 19.475 | 16.772 | 19.209 | 18.457 | 17.964 | 19.279 | 20.334 | 21.206 | 34.664 | 32.387 | 32.884 | 32.222 | 30.291 | 24.284 | 22.826 | 22.077 | 19.5 | 19.5 | 20.5 | 19.1 | 15.6 | 14.2 | 12.9 | 12.4 | 11.8 | 12.4 | 12.2 | 10.7 | 10.1 | 10 | 9.9 | 9.5 | 10.2 | 8.5 | 8.2 | 8.3 | 10.8 | 7 | 6 | 6 | 6.6 | 5.5 | 4 | 3.8 | 3.8 | 3.8 | 3.5 | 3.6 | 4.1 | 2.9 | 2.9 | 2.8 | 3.5 | 2.9 | 3.8 | 2.3 | 2.9 |
Uitgestelde Inkomstenbelasting
| -12.889 | -4.597 | -2.801 | -40.942 | -19.639 | -25.869 | -7.53 | -14.518 | 8.152 | -8.036 | 1.352 | 15.395 | -2.715 | -1.594 | 13.663 | -9.263 | -7.369 | 13.732 | 32.613 | 15.196 | 6.362 | -78.814 | 6.968 | -16.533 | 5.063 | 15.524 | -2.818 | 25.15 | 1.437 | -2.113 | 13.938 | -2.061 | 2.522 | 5.114 | 22.555 | -21.048 | 0.375 | 14.115 | 12.391 | -37.112 | -4.611 | 5.338 | 10.641 | -15.038 | -4.237 | -0.036 | 19.584 | -23.38 | 1.634 | -2.629 | 18.961 | -10.899 | 0.006 | 0.573 | -1.057 | -11.894 | 4.051 | 9.885 | 15.091 | -2.62 | 4.266 | 7.159 | 10.508 | -99.463 | 14.007 | 1.623 | -4.379 | 9.126 | -2.533 | 0.616 | 1.452 | 10.802 | -17.64 | -1.68 | -0.915 | 21.826 | -0.611 | 1.69 | -0.985 | 42.672 | 0.492 | -1.225 | 2.793 | 18.136 | -2.45 | 0.102 | -3.601 | -7.425 | -0.504 | 0.373 | -0.379 | 22.691 | -0.67 | -5.254 | -38.386 | -26.403 | -0.449 | -3.776 | 0.28 | 8.6 | -10.8 | -7 | -2.1 | 20 | -5.9 | 2.3 | 3.3 | 1.8 | -18.6 | 4.2 | 2.8 | 2.6 | 2.1 | 1.7 | 3.9 | 3.3 | 3 | 3.5 | 4.4 | -0.5 | 5.1 | 1.5 | 2.1 | -4.1 | 1 | 6.8 | 1 | 12.3 | 0.4 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 3.3 | -2.4 | 0.7 | 0.5 | 0 |
Aandelen Gebaseerde Vergoedingen
| 8.487 | 8.253 | 13.447 | 6.701 | 6.519 | 8.852 | 19.497 | 7.921 | 3.773 | 13.885 | 17.351 | 6.511 | 7.639 | 8.744 | 13.223 | 6.686 | 6.285 | 8.397 | 13.92 | 6.321 | 7.12 | 8.539 | 19.09 | 8.134 | 12.442 | 12.619 | 13.043 | 8.821 | 8.91 | 9.816 | 11.575 | 10.042 | 10.508 | 10.398 | 8.877 | 13.491 | 11.777 | 12.086 | 9.92 | 10.647 | 11.116 | 10.371 | 9.796 | 12.676 | 11.465 | 6.799 | 5.983 | 9.685 | 10.715 | 6.891 | 7.255 | 18.047 | 9.102 | 10.821 | 10.357 | 34.613 | 0 | 8.586 | 8.467 | 33.017 | 0 | 0 | 5.357 | 21.268 | 0 | 0 | 5.499 | 6.953 | 0 | 0 | 6.442 | -6.661 | 0 | 0 | -4.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -423.229 | 157.036 | 266.193 | 72.948 | 83.922 | -391.949 | -101.257 | -274.017 | -262.764 | -516.437 | -631.084 | -411.118 | -228.369 | -13.354 | -286.718 | -76.121 | 59.171 | 221.398 | 307.392 | 288.507 | 120.344 | 273.86 | -546.691 | -23.028 | 249.56 | -659.614 | -278.96 | -30.901 | -65.534 | -317.9 | -201.22 | 10.203 | -146.82 | -41.777 | -211.023 | 340.543 | -284.314 | 256.749 | -414.489 | 239.34 | -241.676 | -29.885 | -42.396 | 36.259 | -69.927 | 184.679 | -323.067 | -6.404 | 27.592 | -92.959 | 83.793 | -62.704 | -52.318 | -160.502 | -351.91 | 292.11 | -181.873 | -91.602 | -414.486 | 95.906 | 41.822 | 238.032 | 152.972 | 168.045 | 85.161 | -24.117 | -73.471 | 67.559 | 52.48 | 221.174 | 6.688 | 173.39 | -121.448 | -206.598 | -127.752 | -5.953 | 2.038 | -21.583 | 77.925 | 199.312 | -43.254 | -127.206 | -200.509 | 76.57 | 79.262 | 30.11 | -78.569 | 54.854 | 75.971 | 192.022 | 233.349 | 385.599 | 516.384 | 540.088 | 24.466 | -77.132 | -282.267 | -299.377 | -111.377 | -174.1 | 20.5 | -69.2 | -33.1 | -65.8 | 78.9 | -20.7 | -179.9 | -118.7 | 87.1 | -140.6 | -117.5 | 5.1 | 122.6 | -13.8 | -77.1 | -72.9 | -126 | -149.1 | -35.3 | -17.1 | -41.4 | -35 | -0.7 | -42.2 | 2.3 | -17.2 | -17.9 | -11.8 | -4.5 | 13.6 | -7.4 | -11.3 | 0.4 | 2.7 | -6.4 | 13.6 | -5.9 | -7.7 | 8 | -0.8 |
Vorderingen
| -701.168 | 155.886 | 1,057.676 | -1,396.096 | 260.749 | -377.117 | 1,701.889 | -801.426 | -594.767 | -464.917 | 430.71 | -1,846.887 | -545.314 | -313.735 | 596.777 | -1,074.997 | 87.402 | -112.437 | 558.605 | -578.059 | 21.355 | -54.436 | 949.989 | -752.891 | -180.77 | -863.49 | 789.843 | -1,063.514 | -457.037 | -528.948 | 926.901 | -972.399 | -193.791 | -467.492 | 996.738 | -1,125.272 | -22.871 | 143.882 | 935.271 | -1,078.058 | -41.481 | -306.793 | 904.719 | -959.428 | 225.379 | -227.817 | 388.98 | -554.201 | 115.535 | -214.037 | 334.014 | -329.943 | 22.867 | -164.965 | 278.549 | -454.275 | -50.634 | -308.822 | 8.094 | -411.488 | -132.864 | -57.338 | 603.992 | -202.135 | 0 | -131.934 | 287.479 | -188.235 | 0 | 0 | 49.61 | -202.135 | 0 | 0 | -56.954 | -188.235 | 0 | 0 | -52.515 | -122.882 | 0 | 0 | -115.57 | 0 | 0 | 0 | -50.101 | -326.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 169.211 | 130.661 | 362.813 | 664.333 | -383.647 | 58.148 | -199.521 | -154.022 | -255.871 | -294.99 | -460.902 | -378.839 | -211.554 | -357.065 | -13.147 | -16.248 | 207.646 | -80.465 | 133.392 | 40.448 | 64.468 | 143.74 | 134.402 | -162.825 | 43.867 | -239.297 | -260.62 | -124.015 | -105.875 | -111.76 | -38.185 | -286.306 | -95.184 | -67.101 | 44.611 | 2.1 | 37.935 | -131.399 | 48.574 | -112.86 | 32.74 | -202.67 | 72.001 | 72.903 | -34.314 | -34.489 | -25.377 | 37.14 | 6.298 | -81.464 | -24.357 | 214.783 | 4.171 | -151.785 | 37.981 | 98.294 | -149.716 | -346.625 | -99.247 | -44.472 | 67.435 | 102.468 | 161.195 | 125.581 | 87.631 | -56.375 | -71.348 | -42.952 | -17.055 | 103.564 | 73.1 | -17.044 | 199.811 | -155.771 | -146.608 | -45.514 | -22.236 | 22.736 | 56.721 | 100.013 | -5.122 | -97.629 | -94.345 | -6.054 | 90.049 | -38.477 | 1.237 | 1.758 | 64.805 | 71.946 | 102.477 | 403.644 | 343.535 | 496.677 | 191.948 | -487.514 | -95.307 | -245.748 | -130.053 | -38.8 | -42.9 | -10.2 | 76.3 | 3.4 | 50.5 | 30.8 | -118.2 | -31.4 | 10.1 | -94.3 | 21.5 | -68.1 | 69.6 | 15.8 | -25.8 | -103.8 | -92.2 | -61.7 | -30.6 | -45.1 | -6.9 | -13 | -8.4 | -21.4 | -16 | -28.7 | 13 | -27.9 | 7.6 | 1.5 | 27.4 | -20.2 | 8.6 | 2.9 | 8.6 | -11.4 | 15.6 | -8 | 1 | -6.3 |
Crediteuren
| 550.797 | -160.026 | -1,077.786 | 898.395 | 157.482 | -8.558 | -1,504.701 | 779.217 | 482.061 | 162.366 | -477.825 | 1,630.583 | 413.992 | 562.461 | -840.124 | 988.883 | -176.973 | 292.024 | -343.051 | 827.614 | -3.013 | 193.832 | -1,540.008 | 764.726 | 412.422 | 451.093 | -691.818 | 930.406 | 487.904 | 380.647 | -982.355 | 1,095.53 | 93.313 | 429.416 | -1,036.094 | 1,352.1 | -298.552 | 259.287 | -1,279.437 | 1,260.888 | -222.128 | 449.225 | -859.288 | 808.163 | -237.258 | 343.706 | -467.797 | 374.959 | -77.51 | 244.623 | -135.198 | 42.788 | -97.476 | 163.088 | -574.003 | 799.142 | -4.103 | 637.01 | -272.909 | 304.295 | 92.464 | 196.83 | -448.384 | 52.561 | 0 | 0 | -296.846 | 258.485 | 0 | 0 | -126.07 | 52.561 | 0 | 0 | 70.646 | 258.485 | 0 | 0 | 88.898 | 11.588 | 0 | 0 | 27.756 | 0 | 0 | 0 | -18.08 | 490.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 45.995 | 30.515 | -76.51 | -93.684 | 49.338 | -64.422 | -98.924 | -97.786 | 105.813 | 81.104 | -123.067 | 184.025 | 114.507 | 94.985 | -30.224 | 26.241 | -58.904 | 122.276 | -41.554 | -1.496 | 37.534 | -9.276 | -91.074 | 127.962 | -25.959 | -7.92 | -116.365 | 226.222 | 9.474 | -57.839 | -107.581 | 173.378 | 48.842 | 63.4 | -216.278 | 111.615 | -0.826 | -15.021 | -118.897 | 169.37 | -10.807 | 30.353 | -159.828 | 114.621 | -23.734 | 103.279 | -218.873 | 135.698 | -16.731 | -42.081 | -90.666 | 9.668 | 18.12 | -6.84 | -94.437 | -151.051 | 22.58 | -73.165 | -50.424 | 247.571 | 14.787 | -3.928 | -163.831 | 192.038 | -2.47 | 32.258 | 7.244 | 40.261 | 69.535 | 117.61 | 10.048 | 340.008 | -321.259 | -50.827 | 5.164 | -30.689 | 24.274 | -44.319 | -15.179 | 210.593 | -38.132 | -29.577 | -18.35 | 82.624 | -10.787 | 68.587 | -11.625 | -110.542 | 11.166 | 120.076 | 130.872 | -18.045 | 172.849 | 43.411 | -167.482 | 410.382 | -186.96 | -53.629 | 18.676 | -135.3 | 63.4 | -59 | -109.4 | -69.2 | 28.4 | -51.5 | -61.7 | -87.3 | 77 | -46.3 | -139 | 73.2 | 53 | -29.6 | -51.3 | 30.9 | -33.8 | -87.4 | -4.7 | 28 | -34.5 | -22 | 7.7 | -20.8 | 18.3 | 11.5 | -30.9 | 16.1 | -12.1 | 12.1 | -34.8 | 8.9 | -8.2 | -0.2 | -15 | 25 | -21.5 | 0.3 | 7 | 5.5 |
Overige Niet-Contante Posten
| 366.277 | -26.44 | -244.759 | 8.661 | 5.859 | -1.893 | -8.91 | -10.355 | 2.069 | 716.35 | -2.168 | -2.579 | -0.913 | -2.157 | -2.263 | -6.676 | 3.512 | -5.431 | 16.075 | 22.539 | 14.736 | 702.602 | 1.694 | 14.887 | 3.635 | 4.188 | 6.59 | 23.472 | 16.027 | 59.992 | 2.326 | -0.767 | 0.185 | -1.542 | -4.526 | 13.841 | 12.423 | 13.65 | 7.329 | 87.199 | -17.977 | 5.839 | 2.233 | 11.629 | 14.432 | 19.84 | 8.633 | 2.582 | 4.877 | 6.8 | -2.447 | -0.804 | 6.048 | 1.758 | 3.506 | -32.582 | 9.506 | 4.095 | 3.193 | -5.643 | 36.747 | 23.349 | 18.451 | 1,040.718 | 22.271 | 8.318 | 3.896 | -0.463 | -0.622 | -1.687 | -17.229 | -37.148 | 3.86 | -1.183 | 2.781 | 2.706 | 1.35 | 9.134 | 3.378 | -8.004 | 17.152 | 6.076 | 26.028 | 11.402 | 26.238 | 16.553 | 18.192 | 7.615 | 23.544 | 613.081 | 7.07 | 23.419 | -18.045 | 5.581 | 3.309 | 0.788 | 1.7 | 1.942 | 2.215 | 1.8 | 1.5 | -0.3 | 0.1 | 4.7 | 9.2 | -9.2 | 0.1 | 0.6 | -0.4 | 3.2 | -0.7 | 5.6 | 3.3 | 3.5 | 6.9 | 2.3 | -4.5 | -1.6 | -0.1 | 35.2 | 25.9 | 4.2 | 4.2 | 3.3 | 2.1 | 2.2 | 2.9 | 4 | -0.5 | 1.4 | -2.5 | -2 | 9.8 | -2.8 | 3.3 | 1.9 | 1.4 | -0.5 | -1 | 1.3 |
Kasstroom uit Operationele Activiteiten
| 80.558 | 320.181 | 403.21 | 286.742 | 321.707 | -126.804 | 223.804 | 108.687 | 141.066 | -82.582 | -200.248 | 27.893 | 114.246 | 281.38 | -4.536 | 200.006 | 274.727 | 418.245 | 466.865 | 494.802 | 286.774 | 405.418 | -328.999 | 263.134 | 494.405 | -409.772 | -75.077 | 122.778 | 134.889 | -112.22 | -20.89 | 220.054 | 24.424 | 147.92 | -36.592 | 544.135 | -108.494 | 461.034 | -241.596 | 457.053 | -67.224 | 159.435 | 124.037 | 215.046 | 81.132 | 333.917 | -179.404 | 187.75 | 176.329 | 60.619 | 250.335 | 146.504 | 119.081 | 34.967 | -179.669 | 462.041 | -23.728 | 64.676 | -282.217 | 200.536 | 112.33 | 306.338 | 230.651 | 275.764 | 202.227 | 101.104 | 40.704 | 220.481 | 171.392 | 345.333 | 113.537 | 287.801 | -36.115 | -98.437 | -32.409 | 106.494 | 79.94 | 63.061 | 153.053 | 295.416 | 51.917 | -37.484 | -122.343 | 151.595 | 113.588 | 72.801 | -46.426 | 80.602 | 101.262 | 221.978 | 264.03 | 473.002 | 531.207 | 580.253 | 93.29 | 36.503 | -154.789 | -194.415 | -23.746 | -100.1 | 67.4 | -13.6 | 12.8 | 6.8 | 134 | 24.2 | -121.4 | -47.5 | 151.7 | -66.7 | -51.7 | 71.4 | 181.8 | 55.4 | -6.8 | 1.3 | -63.5 | -80.1 | 28.2 | 68.3 | 16.8 | 3.2 | 36.9 | -13.6 | 32.6 | 14.9 | 7.8 | 24.4 | 12 | 29.5 | 5.6 | -1.4 | 8 | 5.9 | 2.6 | 20.1 | -2.2 | -1.9 | 10.7 | 5.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 51.636 | -22.101 | -29.535 | -25.51 | -20.67 | -16.991 | -20.114 | -24.056 | -18.536 | -16.974 | -19.27 | -20.766 | -21.176 | -20.929 | -20.18 | -34.03 | -30.013 | -31.571 | -27.971 | -37.727 | -31.444 | -47.821 | -33.815 | -50.439 | -38.346 | -31.816 | -34.735 | -54.352 | -47.691 | -39.788 | -62.118 | -38.354 | -38.005 | -39.075 | -49.261 | -41.744 | -44.236 | -37.67 | -31.15 | -34.624 | -25.878 | -29.16 | -32.843 | -30.697 | -31.904 | -26.81 | -26.751 | -36.65 | -26.71 | -26.611 | -22.253 | -25.674 | -27.927 | -42.163 | -18.177 | -28.881 | -26.753 | -29.106 | -27.514 | -22.494 | -26.653 | -35.557 | -36.812 | -46.169 | -43.148 | -37.026 | -32.345 | -35.94 | -41.527 | -39.383 | -21.984 | -24.408 | -14.13 | -14.454 | -13.086 | -13.39 | -15.225 | -0.494 | -5.058 | 16.701 | -5.03 | -5.496 | -6.175 | -10.291 | -8.199 | -4.921 | -8.635 | -17.354 | -12.953 | -14.579 | -6.861 | -9.455 | 0 | 0 | -18.664 | -29.16 | -11.775 | -17.207 | -22.022 | -21.5 | -22.5 | -20.5 | -19.7 | -25.4 | -11.7 | -13.3 | -8.6 | -7.1 | -8.2 | -9.2 | -4.8 | -6 | -5.3 | -8 | -9.3 | -7.6 | -8.6 | -10.2 | -15.9 | -11.9 | -4.3 | -4.7 | -1.9 | -9.1 | -2.8 | -4.2 | -0.7 | -2.3 | -0.3 | -0.8 | -0.7 | -0.9 | -1.6 | -0.6 | -0.7 | -1.1 | -1.6 | -1.8 | -1.5 | -0.7 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.171 | 0 | 0 | 0 | 0 | -11.769 | -10.785 | 9.46 | 0 | 299.55 | -2.278 | -0.096 | -297.176 | 3.628 | -1.094 | -2.534 | 0 | 4.195 | -23.473 | 1.017 | -46.49 | -1.821 | -42.236 | -337.585 | -133.089 | -33.359 | -69.298 | 0 | -60.224 | -324.548 | -34.01 | 0 | -9.382 | -90.668 | -4.053 | -26.654 | -160.543 | -9.238 | -80.993 | -63.324 | -379.013 | -127.086 | -287.648 | -169.293 | -3.06 | -170.064 | 0 | 0 | 0 | -13.626 | -46.751 | -199.716 | -73.398 | -0.303 | -30.252 | -4.592 | -491.475 | -156.775 | 0 | -1.317 | -18.143 | -154.374 | -22.163 | 0 | 5.058 | -23.77 | -22.546 | 0 | 0 | 3.236 | -3.236 | 0 | 0 | -0.189 | -1.352 | 0 | 0 | 0 | 9.015 | 0 | 0 | -1,128.557 | -5.377 | 0 | 0 | 31.9 | -112 | -21.9 | -327 | -10.8 | -0.8 | -23.7 | -32.2 | -13.6 | 0 | -19 | -322.2 | 0 | 0 | 0 | -4.3 | 36.6 | -9.8 | -8.7 | -77.2 | -27.7 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285.386 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -230.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -230.456 | -452.447 | 0.146 | 71.814 | -72.1 | 0 | 0 | 0 | 0 | 5.832 | -3.108 | -0.315 | -2.409 | 0 | 0 | -12.496 | -3.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 10.725 | 0 | 0 | 10.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.273 | 0 | 0 | 0 | 484.102 | 0 | 0 | 0 | 394.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389.056 | 293.523 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0 | 34.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -59.478 | 1.313 | 5.139 | -10.725 | 0 | 0.095 | 0.142 | 0.32 | 0.263 | 0.373 | 20.169 | 0.389 | 0.373 | 0 | 22.171 | -0.627 | -9.116 | 0 | -5.466 | -4.127 | -8.495 | 9.46 | 2.94 | -296.629 | -3 | -3.5 | -4.5 | -6.775 | 0.533 | 13.547 | 7.886 | -229.446 | 0 | -12 | -95.751 | 3.496 | 0 | 0 | 2.008 | -307.659 | 40.542 | 0 | -93.067 | -481.102 | 0 | 0 | -3 | -379.142 | -4.053 | -15 | -182.796 | -646.509 | 0 | 0 | -397.19 | -699.341 | 0 | 10.165 | 6.806 | -291.58 | 0 | 0.97 | -0.089 | -0.132 | -0.172 | -0.084 | -0.124 | -158.801 | -13.036 | 4.069 | 9.145 | 0.059 | 0.51 | 2.158 | 0.925 | -2.395 | 19.466 | 2.238 | -5.058 | 4.173 | -0.14 | 16.199 | -12.179 | -3.236 | 0.663 | 1.025 | -227.952 | -37.34 | 49.997 | -73.248 | 0 | 0 | -54.9 | -17.619 | 0 | -52.276 | -13.146 | -108.087 | 0 | -30.1 | -112 | -338.914 | -9.986 | -3.1 | 0 | -0.1 | 0.1 | -17 | -9.7 | -19 | -322.2 | -3 | -13.1 | -8.1 | -77.3 | -31.4 | 0.1 | 0.1 | -0.1 | 0.7 | 0 | -28.7 | -44.2 | -1.4 | -28.8 | -39.5 | -25.2 | -23.3 | 4.5 | -1.4 | -21.5 | -14 | -97.7 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 |
Kasstroom uit Investeringsactiviteiten
| -7.842 | -20.788 | -24.396 | -25.51 | -20.67 | -16.896 | -9.247 | -23.736 | -18.273 | -16.601 | 0.899 | -20.377 | -20.803 | -20.929 | 1.991 | -34.657 | -39.129 | -31.571 | -33.437 | -53.623 | -50.724 | -38.361 | -30.875 | -47.518 | -43.624 | -35.412 | -336.411 | -57.499 | -48.252 | -28.775 | -54.232 | -34.159 | -61.478 | -50.058 | -95.751 | -40.069 | -86.472 | -375.255 | -162.231 | -67.983 | -54.634 | -29.16 | -93.067 | -355.245 | -65.914 | -26.81 | -39.133 | -127.318 | -30.763 | -68.265 | -182.796 | -34.912 | -108.92 | -105.487 | -397.19 | -155.967 | -314.401 | -188.234 | -23.768 | -192.558 | -26.653 | -34.587 | -36.901 | -59.927 | -90.071 | -236.826 | -105.867 | -36.444 | -84.815 | -39.906 | -504.314 | -181.124 | -13.62 | -13.613 | -30.304 | -170.159 | -17.922 | 1.744 | 153.542 | -161.82 | -27.43 | 10.703 | -17.89 | -10.291 | -10.772 | -3.896 | -236.587 | -14.926 | 32.584 | -88.142 | -9.27 | -9.455 | -45.885 | -30.115 | -21.677 | -1,209.993 | -30.298 | -125.294 | -22.022 | -19.7 | -134.5 | -42.4 | -346.7 | -39.3 | -12.5 | -37.1 | -40.7 | -37.7 | -17.9 | -28.2 | -327 | -9 | -18.4 | -16.1 | -13.6 | -2.4 | -18.3 | -18.8 | -93.2 | -38.9 | -4.5 | -33.4 | -46.1 | -10.5 | -31.6 | -43.7 | -25.9 | -25.6 | 4.2 | -2.2 | -22.2 | -14.9 | -99.3 | -0.6 | -0.7 | -1.1 | -1.6 | -1.8 | -1.5 | -2.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -69.112 | -243.592 | -232.643 | -401.167 | -449.883 | 298.271 | 86.91 | -22.718 | 308.762 | 375.315 | 480.707 | 234.136 | 153.839 | -22.812 | 11.362 | -8.997 | -78.638 | -255.314 | -288.577 | -308.047 | -135.71 | -216.046 | 227.779 | -114.12 | -294.034 | 235.948 | 282.999 | 99.691 | 115.452 | 79.715 | 62.5 | 9.743 | 51.33 | 35.141 | 265.47 | -409.276 | 204.048 | 77.749 | 386.683 | -138.098 | 110.461 | -37.566 | -92.338 | 305.242 | -152.143 | -142.997 | 282.93 | 1.993 | -42.428 | -295.403 | 320.626 | -260.34 | 102.708 | 99.236 | 186.9 | 144.602 | 297.747 | -21.954 | 14.16 | -16.135 | 137.272 | 4.813 | -12.322 | 10.928 | -138.124 | 127.721 | -0.41 | -49.655 | -15.333 | -152.862 | 156.945 | -31.802 | -28.995 | 34.478 | -172.264 | -25.167 | -58.506 | -77.625 | -9.319 | -80.659 | -375.443 | 175.498 | -362.357 | -331.985 | 0.309 | 234.643 | -5.098 | -416.317 | -16.282 | -52.615 | -7.496 | -225.846 | -514.765 | -292.552 | -312.136 | 1,190.894 | 171.598 | 286.382 | 62.529 | 121.4 | 72.4 | 13.067 | 308.933 | 96.9 | -103.6 | 94 | 105 | -64.4 | -90.3 | 111.6 | 435.6 | 161.3 | -116.8 | -96.4 | 44.8 | 15.6 | 84.9 | 98.4 | 44.8 | -15.1 | -4.7 | 25.8 | 3.2 | 28.7 | 8 | -4 | 45.2 | -0.7 | -11.7 | -94.1 | 3.8 | 16.7 | 99.4 | -2.7 | -0.9 | -17.4 | 5.2 | 7.6 | -6.6 | -3.1 |
Uitgifte van Gewone Aandelen
| -4.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.537 | 1.487 | 0 | 4.11 | 4.691 | 13.668 | 32.759 | 5.489 | 0.587 | 23.021 | 30.097 | 12.821 | 33.792 | 23.618 | 11.945 | 13.743 | 0 | 0 | 316.58 | 5.199 | 0.053 | 0 | 0 | 0.076 | 0.009 | 1.225 | 7.098 | 2.346 | 17.641 | 0.599 | 1.386 | -6.418 | 11.682 | 12.82 | 9.905 | 0.9 | 0.1 | 0.195 | 0.105 | 0.3 | 0 | 0.7 | 6.5 | 4.7 | 4.1 | 3.1 | 8.3 | 3.5 | 1.2 | 3.7 | 3.9 | 1.3 | 3.4 | 5.1 | 3.9 | 2.1 | 0.4 | 0.4 | 2 | 1.6 | 0.5 | 18.6 | 0.6 | 3.2 | 2.6 | 66.4 | 15.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -51.051 | -75.353 | -87.948 | -50.492 | -203.491 | -212.416 | -303.801 | -324.233 | -241.291 | -219.532 | -264.431 | -250 | -250.221 | -250.708 | -160.619 | -98.985 | -153.011 | -72.75 | -158.989 | -100.009 | -103.27 | -146.999 | -53.925 | -150.132 | -20.622 | -20.038 | -52.513 | -25.114 | -25.462 | -54.816 | -68.847 | -49.268 | -120.345 | -28.149 | -18.684 | -149.833 | -50.177 | -77.863 | -78.561 | -115.352 | -50.6 | -50.31 | -88.501 | -50.18 | -0.303 | -198.806 | -113.504 | -38.075 | -64.997 | -100.114 | -57.684 | -0.242 | -99.941 | -50.414 | -46.447 | -42.384 | -50.087 | -74.994 | -6.185 | -0.155 | -0.178 | -0.072 | -2.073 | 0 | -13.102 | -98.24 | -4.421 | -8.552 | -42.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.3 | -42 | -3.8 | -50 | -17.7 | -32.3 | -51 | -39.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.852 | -8.5 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -6.8 | 0 | -2.9 | -19.2 | -7.9 | 0 | 0 | -4.8 | -2.9 | 0 | -0.3 | -0.3 | -0.3 | -0.6 | -1.5 | -1.4 | -1.1 | -1.2 | -1.1 | -1.2 | -1.1 | -1.2 | -1.2 | -1.3 | -1.4 | -1.3 |
Overige Financieringsactiviteiten
| -0.899 | 1.698 | 2.929 | 0.186 | 496.711 | 67.016 | 5.934 | 0.906 | 0.762 | 4.233 | 11.302 | 26.94 | 3.621 | 15.067 | 26.091 | 15.074 | 2.233 | -46.769 | -82.374 | -15.593 | 2.088 | -63.568 | 6.931 | 88.934 | 0.916 | 0.832 | 4.997 | 0.772 | 0.051 | 2.493 | 70.311 | 2.187 | 0.659 | 9.946 | 6.837 | -1.711 | -2.562 | 2.083 | 15.233 | -0.572 | 3.421 | 2.565 | 22.004 | 5.881 | 18.393 | 1.837 | 17.075 | 1.837 | 0.817 | 0.662 | 15.085 | 0.482 | 1.113 | 20.148 | 32.878 | 5.043 | -3.197 | 4.792 | 3.341 | 1.175 | 2.648 | 0.284 | -1.604 | 4.325 | -2.837 | 1.452 | 1.613 | 0.372 | 0.622 | 1.687 | 5.006 | 0.175 | 0.055 | 2.378 | 4.053 | 0 | 0 | 0 | 0 | 1.904 | 326.689 | -316.58 | 0 | 0 | 0 | 72.839 | -72.649 | 313.275 | -313.275 | 0 | 0 | 0 | 252.865 | -252.865 | 251.737 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.038 | 0 | -0.1 | -11.6 | -12.8 | -2.3 | 177.8 | -5.5 | 0.3 | -12.1 | -149.6 | 0.2 | -1.5 | -1.1 | 1.1 | -0.2 | -0.2 | 0 | 3.5 | 3.7 | 0 | -0.2 | 3.2 | -0.1 | -0.4 | -0.7 | -4 | -0.1 | 0 | -0.4 | 0.8 | -6.7 | -1 | 0 | -0.1 | 0 | -4.2 | -2.2 | -0.5 |
Kasstroom uit Financieringsactiviteiten
| -120.477 | -317.247 | -317.662 | -451.473 | -156.663 | 152.871 | -210.957 | -346.045 | 68.233 | 160.016 | 227.578 | 11.076 | -92.761 | -258.453 | -123.166 | -92.908 | -229.416 | -374.833 | -529.94 | -423.649 | -236.892 | -426.613 | 180.785 | -175.318 | -313.74 | 216.742 | 235.483 | 75.349 | 90.041 | 27.392 | 63.964 | -37.338 | -67.159 | 16.938 | 253.623 | -560.82 | 151.309 | 1.969 | 323.355 | -254.022 | 63.282 | -85.311 | -158.835 | 260.943 | -134.053 | -339.966 | 186.501 | -34.245 | -106.608 | -394.855 | 278.027 | -260.1 | 3.88 | 68.97 | 173.331 | 107.261 | 244.463 | -92.156 | 11.316 | -15.115 | 139.742 | 5.025 | -15.999 | 10.882 | -149.692 | 30.933 | -3.218 | -53.725 | -52.945 | -170.266 | 194.71 | -26.138 | -28.353 | 59.877 | -138.114 | -12.346 | -24.714 | -54.007 | 2.626 | -65.012 | -48.754 | -141.082 | -45.777 | -172.431 | -153.993 | 307.482 | -77.747 | -102.966 | -329.548 | -51.39 | -0.398 | -223.5 | -244.259 | -544.818 | -59.013 | 1,184.476 | 183.28 | 298.881 | 72.434 | 122.3 | 72.3 | 13.3 | 271.2 | 105.6 | -119.5 | 39.9 | 105.4 | 68 | -109.4 | 82.7 | 380.8 | -23.9 | -125.3 | -51.1 | -2.3 | 18 | 85.2 | 84.1 | 40.8 | -9.5 | -0.6 | 21.4 | 2.1 | 33.5 | 8.1 | 13.9 | 44.8 | -2.1 | -10.7 | -29.1 | 18 | 16.3 | 91.6 | -4.9 | -2 | -18.7 | 2.3 | 2.1 | -10.2 | -4.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 82.752 | -11.947 | -36.395 | 75 | -51.462 | 25.657 | 25.039 | 104.024 | -82.637 | -78.028 | -7.632 | -12.33 | -28.82 | 14.371 | -20.203 | 74.155 | 15.009 | -7.011 | -2.593 | 20.319 | -6.893 | -22.354 | 21.661 | -5.162 | 6.631 | 10.317 | -5.434 | 5.116 | -12.257 | 11.959 | -1.6 | 1.348 | -7.143 | -13.684 | 0.285 | -6.9 | -19.32 | 6.68 | -14.59 | 7.074 | 7.873 | 5.689 | -4.454 | 18.068 | 24.734 | 14.599 | -13.497 | 24.947 | -6.24 | -11.375 | -2.745 | 0.829 | -0.499 | 11.272 | -1.491 | 3.262 | 26.726 | -17.673 | -32.287 | -6.626 | 16.924 | 13.146 | -10.518 | -18.884 | -3.51 | -2.612 | 12.534 | -0.188 | 4.978 | 2.423 | -0.25 | 4.34 | 1.09 | 1.846 | 0.342 | 3.005 | 0.15 | -7.573 | -1.527 | -0.848 | -0.122 | 10.224 | -6.808 | -34.417 | 3.543 | 7.863 | 8 | 13.562 | 4.42 | 17.15 | -1.717 | -3.236 | 9.893 | -3.402 | -0.97 | 0.995 | -1.556 | 1.161 | -4.956 | -6.9 | 4.8 | -7.7 | -6.5 | -6.6 | 5.8 | -10.4 | 7.2 | -7 | -2.6 | -1.5 | -9.7 | -2.1 | -0.7 | -3.4 | -0.2 | -0.7 | -1.9 | 0.3 | 9.3 | 28.1 | 0 | 0 | 0 | 24.1 | -1 | 28.8 | 18.1 | 1.2 | -16.2 | -27.3 | 16.6 | 0 | 91.3 | -5.3 | -1.9 | -19 | 3.8 | 3.7 | -9.2 | -2.8 |
Netto Kasstroomverandering
| 34.991 | -29.801 | 24.757 | -115.241 | 92.912 | 34.828 | 28.639 | -157.07 | 108.389 | -17.195 | 20.597 | 6.262 | -28.138 | 16.369 | -145.914 | 146.596 | 21.191 | 4.83 | -99.105 | 37.849 | -7.735 | -81.91 | -157.428 | 35.136 | 143.672 | -218.125 | -181.439 | 145.744 | 164.421 | -101.644 | -12.758 | 149.905 | -111.356 | 101.116 | 121.565 | -63.654 | -62.977 | 94.428 | -95.062 | 142.122 | -50.703 | 50.653 | -132.319 | 138.812 | -94.101 | -18.26 | -45.533 | 51.134 | 32.718 | -413.876 | 342.821 | -147.679 | 13.542 | 9.722 | -405.019 | 416.597 | -66.94 | -233.387 | -326.956 | -13.763 | 242.343 | 289.922 | 167.233 | 207.835 | -41.046 | -107.401 | -55.847 | 130.124 | 38.61 | 137.584 | -196.317 | 84.879 | -76.998 | -50.327 | -200.485 | -73.006 | 37.454 | 3.225 | 307.694 | 67.736 | -24.389 | -157.639 | -192.818 | -65.544 | -47.634 | 384.25 | -352.76 | -23.728 | -191.282 | 99.596 | 252.645 | 236.811 | 250.956 | 1.918 | 11.63 | 11.981 | -3.363 | -19.667 | 21.71 | -4.4 | 10.1 | -50.4 | -69.3 | 71.3 | 7.9 | 16.5 | -49.5 | -24.3 | 21.9 | -13.7 | -7.6 | 36.4 | 37.4 | -15.3 | -16 | 16.3 | 1.4 | -14.6 | -14.8 | 48 | 11.7 | -8.8 | -7.1 | 33.5 | 8.1 | 13.9 | 44.8 | -2.1 | -10.7 | -29.1 | 18 | 0 | 91.6 | -4.9 | -2 | -18.7 | 2.3 | 2.1 | -10.2 | -4.9 |
Kaspositie aan het Einde van de Periode
| 248 | 213.009 | 242.81 | 218.053 | 333.294 | 240.382 | 205.554 | 176.915 | 333.985 | 225.596 | 242.791 | 222.194 | 215.932 | 244.07 | 227.701 | 373.615 | 227.019 | 205.828 | 200.998 | 300.103 | 262.254 | 269.989 | 351.899 | 509.327 | 474.191 | 330.519 | 548.644 | 730.083 | 584.339 | 419.918 | 521.562 | 534.32 | 384.415 | 495.771 | 394.655 | 273.09 | 336.744 | 399.721 | 305.293 | 400.355 | 258.233 | 308.936 | 258.283 | 390.602 | 251.79 | 345.891 | 364.151 | 409.684 | 358.55 | 325.832 | 739.708 | 396.887 | 544.566 | 531.024 | 521.302 | 926.321 | 509.724 | 576.664 | 810.051 | 1,137.007 | 1,150.77 | 908.427 | 618.505 | 451.272 | 243.437 | 284.483 | 391.884 | 447.731 | 317.607 | 278.997 | 141.413 | 337.73 | 252.851 | 329.849 | 380.176 | 580.661 | 653.667 | 616.213 | 612.988 | 305.294 | 237.558 | 261.947 | 419.586 | 612.404 | 677.948 | 725.582 | 341.332 | 694.092 | 717.82 | 909.102 | 809.506 | 556.861 | 320.05 | 69.094 | 67.176 | 55.546 | 43.565 | 46.928 | 66.595 | 44.9 | 49.3 | 39.2 | 89.6 | 158.9 | 87.6 | 79.7 | 63.2 | 112.7 | 137 | 115.1 | 128.8 | 136.4 | 100 | 62.6 | 77.9 | 93.9 | 77.6 | 76.2 | 90.8 | 105.6 | 57.6 | 45.9 | 54.7 | 60.7 | 8.1 | 13.9 | 75.3 | -2.1 | -10.7 | -29.1 | 19.5 | 0 | 91.6 | -4.9 | -1.1 | -18.7 | 2.3 | 2.1 | -5.6 | -4.9 |