Artifex Mundi S.A.
WSE:ART.WA
17.1 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.293 | 2.899 | 6.401 | 3.295 | 2.309 | 4.798 | 3.164 | 5.263 | 20.018 | 18.511 | 17.483 | 17.415 | 14.232 | 10.735 | 11.038 | 8.943 | 7.288 | 3.973 | 3.976 | 5.205 | 6.453 | 9.023 | 11.22 | 2.673 | 6.131 | 5.947 | 6.387 | 8.601 | 10.694 | 12.171 | 12.729 | 3.045 | 2.439 | -2.226 | 2.226 |
Kortetermijnbeleggingen
| 20.349 | 17.179 | 17.53 | 14.789 | 8.236 | 13.954 | 18.07 | 16.491 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0.139 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0.195 | 0.27 | 0.09 | 0 | 0.011 | 0 | 4.453 | 0.041 |
Liquide middelen en kortetermijnbeleggingen
| 26.642 | 20.079 | 23.931 | 18.085 | 10.544 | 18.752 | 21.233 | 21.754 | 20.018 | 18.511 | 17.483 | 17.415 | 14.246 | 10.735 | 11.038 | 9.083 | 7.505 | 3.973 | 3.976 | 5.205 | 6.453 | 9.023 | 11.22 | 2.673 | 6.131 | 5.985 | 6.387 | 8.795 | 10.964 | 12.261 | 12.729 | 3.056 | 2.439 | 2.226 | 2.267 |
Nettovorderingen
| 12.924 | 14.816 | 45.042 | 12.065 | 10.234 | 8.918 | 4.889 | 5.054 | 0 | 0 | 6.153 | 4.505 | 5.951 | 6.905 | 3.27 | 2.899 | 3.665 | 3.602 | 2.535 | 3.187 | 3.101 | 3.323 | 3.81 | 4.577 | 5.056 | 2.893 | 3.724 | 2.462 | 2.754 | 0 | 3.259 | 3.115 | 3.228 | 0 | 2.862 |
Voorraad
| 60.017 | 54.735 | 49.171 | 43.472 | 39.875 | 35.756 | 32.376 | 27.661 | 25.06 | 22.651 | 20.487 | 18.086 | 15.525 | 13.839 | 12.253 | 12.384 | 10.733 | 10.16 | 9.451 | 24.459 | 21.796 | 18.583 | 15.601 | 29.258 | 25.912 | 25.534 | 22.826 | 30.17 | 28.285 | 26.379 | 24.002 | 22.958 | 21.262 | 0 | 18.566 |
Overige vlottende activa
| 0.886 | 1.34 | -28.68 | 1.155 | 0.85 | 0.655 | 0.886 | 6.719 | 7.264 | 7.213 | 6.711 | 0.396 | 6.355 | 7.158 | 4.472 | 4.556 | 5.493 | 5.398 | 4.237 | 5.15 | 5.651 | 5.838 | 6.24 | 17.09 | 6.981 | 5.688 | 6.497 | 30.17 | 28.285 | 4.666 | 24.002 | 22.958 | 1.179 | 0 | 18.566 |
Totaal vlottende activa
| 103.824 | 90.969 | 89.465 | 74.781 | 62.309 | 64.104 | 59.383 | 56.133 | 52.342 | 48.375 | 44.681 | 40.402 | 36.125 | 31.732 | 27.763 | 26.023 | 23.732 | 19.531 | 17.664 | 34.814 | 33.899 | 33.444 | 33.061 | 49.021 | 39.023 | 37.207 | 35.711 | 43.576 | 43.859 | 43.306 | 41.439 | 30.047 | 28.109 | 2.226 | 24.79 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.286 | 1.963 | 1.926 | 1.741 | 1.956 | 1.864 | 2 | 1.994 | 1.974 | 2.167 | 2.38 | 2.573 | 2.763 | 2.958 | 3.273 | 3.545 | 3.699 | 3.959 | 4.068 | 4.079 | 4.369 | 4.664 | 0.849 | 0.908 | 0.93 | 0.997 | 0.992 | 1.03 | 1.051 | 1.265 | 0.573 | 0.499 | 0.481 | 0 | 0.51 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 |
Immateriële activa
| 0.048 | 0.052 | 0.056 | 0.06 | 0.064 | 0.069 | 0.066 | 0.069 | 0.077 | 0.09 | 0.104 | 0.12 | 0.14 | 0.164 | 0.188 | 0.213 | 0.238 | 0.266 | 0.297 | 0.36 | 0.343 | 0.376 | 0.409 | 0.442 | 0.471 | 0.475 | 0.518 | 0.669 | 0.527 | 0.536 | 0.542 | 0.488 | 0.54 | 0 | 0.668 |
Goodwill en immateriële activa
| 0.048 | 0.052 | 0.056 | 0.06 | 0.064 | 0.069 | 0.066 | 0.069 | 0.077 | 0.09 | 0.104 | 0.12 | 0.14 | 0.164 | 0.188 | 0.213 | 0.238 | 0.266 | 0.297 | 0.36 | 0.343 | 0.376 | 0.409 | 0.442 | 0.471 | 0.475 | 0.518 | 0.669 | 0.527 | 0.536 | 0.542 | 0.488 | 0.54 | 0 | 0.668 |
Langetermijnbeleggingen
| -13.055 | 11.301 | -12.782 | -9.607 | 3.59 | -11.932 | 0.112 | 0.111 | 0.16 | 0 | 0.108 | 0.107 | 0.148 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.669 | -0.527 | -0.536 | -0.542 | -0.488 | 0 | 0 | -0.668 |
Belastingvorderingen
| 2.505 | 2.405 | 2.367 | 2.495 | 2.65 | 2.979 | 3.352 | 2.734 | 3.114 | 3.126 | 3.407 | 3.652 | 3.855 | 4.009 | 4.341 | 4.441 | 5.045 | 5.602 | 5.744 | 4.548 | 4.508 | 4.431 | 4.492 | 1.813 | 1.917 | 1.621 | 1.585 | 0.311 | 0.324 | 0.306 | 0.304 | 0.24 | 0 | 0 | 0.314 |
Overige niet-vlottende activa
| 20.681 | 0.193 | 17.845 | 15.113 | 8.703 | 14.169 | 0.092 | 0.089 | 0 | 0.128 | 0.03 | 0.07 | 0 | 0.067 | 0.136 | 0.129 | 0.133 | 0.136 | 0.139 | 0.149 | 0.15 | 0.125 | 0.13 | 0.144 | 0.156 | 0.163 | 0.175 | 0.841 | 0.698 | 0.656 | 0.657 | 0.601 | 0.396 | -2.226 | 0.754 |
Totaal niet-vlottende activa
| 17.466 | 15.915 | 9.413 | 9.802 | 16.964 | 7.15 | 5.623 | 4.997 | 5.324 | 5.511 | 6.029 | 6.522 | 6.905 | 7.302 | 7.938 | 8.328 | 9.114 | 9.963 | 10.248 | 9.136 | 9.37 | 9.596 | 5.88 | 3.307 | 3.474 | 3.256 | 3.27 | 2.183 | 2.073 | 2.226 | 1.534 | 1.34 | 1.418 | -2.226 | 1.579 |
Totaal activa
| 121.29 | 106.885 | 98.878 | 84.583 | 79.273 | 71.254 | 65.006 | 61.13 | 57.666 | 53.886 | 50.71 | 46.924 | 43.03 | 39.034 | 35.702 | 34.351 | 32.846 | 29.495 | 27.912 | 43.95 | 43.269 | 43.04 | 38.941 | 52.327 | 42.497 | 40.463 | 38.981 | 45.759 | 45.931 | 45.533 | 42.972 | 31.387 | 29.527 | 0 | 26.368 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 7.795 | 7.359 | 5.642 | 6.122 | 6.524 | 4.415 | 2.013 | 3.202 | 2.116 | 1.673 | 1.852 | 1.659 | 1.793 | 1.115 | 1.275 | 1.129 | 1.361 | 0.989 | 0.759 | 1.11 | 1.008 | 1.062 | 1.097 | 0.905 | 1.121 | 0.895 | 0.96 | 1.147 | 1.544 | 1.4 | 1.043 | 0.605 | 0.87 | 0 | 0.746 |
Kortlopende schulden
| 0.502 | 0.505 | 0.806 | 0.674 | 0.751 | 0.751 | 0.751 | 0.764 | 0.764 | 0.752 | 0.752 | 0.744 | 0.733 | 0.735 | 0.743 | 0.76 | 0.735 | 0.732 | 0.845 | 0.843 | 0.896 | 0.955 | 0.161 | 0 | 0.341 | 0 | 0.08 | 0 | 0.1 | 0 | 0.038 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.797 | 0.82 | 0.656 | 0.659 | 0.253 | 0.268 | 0.242 | 0.238 | 0.221 | 0.252 | 0.248 | 0.946 | 0.678 | 0.203 | 0.401 | 0.411 | 0.391 | 0.394 | 0.586 | 0.625 | 0.69 | 0.712 | 0.788 | 0 | 0.766 | 0.005 | 0.764 | 0.057 | 0.031 | 0.255 | 0.489 | 0.984 | 0 | 0 | 1.01 |
Uitgestelde opbrengsten
| 10.968 | 0.82 | 0 | 7.23 | 5.7 | 5.446 | 0 | 0 | 0 | 0 | 0 | 0 | 1.797 | 0.203 | 0.401 | 0.411 | 1.665 | 1.909 | 1.91 | 1.723 | 1.826 | 1.922 | 2.087 | 0 | 0.766 | 0 | 1.835 | 0 | 0.65 | 0 | 1.425 | 0 | 0 | 0 | 1.8 |
Overige kortlopende verplichtingen
| 0 | 8.507 | 10.573 | 0.004 | 0.001 | 0.001 | 5.912 | 6.236 | 5.721 | 3.774 | 2.835 | 2.586 | 0.001 | 1.367 | 1.169 | 1.304 | 0 | 0.047 | 0.001 | 0.005 | 0.002 | 0.001 | 0.001 | 2.115 | 1.254 | 2.044 | 0.001 | 1.82 | 1.225 | 2.459 | 1.102 | 2.489 | 2.367 | 0 | 0.811 |
Totaal kortlopende verplichtingen
| 19.265 | 17.191 | 17.021 | 14.03 | 12.976 | 10.611 | 8.676 | 10.202 | 8.601 | 6.198 | 5.438 | 4.989 | 4.323 | 3.421 | 3.588 | 3.604 | 3.762 | 3.676 | 3.515 | 3.682 | 3.731 | 3.939 | 3.346 | 3.02 | 3.483 | 2.94 | 2.876 | 2.968 | 3.52 | 3.859 | 3.608 | 3.094 | 3.237 | 0 | 3.357 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.361 | 0 | 0 | 0 | 0.115 | 0.306 | 0.497 | 0.663 | 0.865 | 1.079 | 1.28 | 1.462 | 1.664 | 1.852 | 2.055 | 2.18 | 2.397 | 2.597 | 2.75 | 2.753 | 2.903 | 3.079 | 0.084 | 0.106 | 0.14 | 0.15 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -1.28 | 0 | 0 | 0 | -0.976 | -0.748 | 0 | -0.63 | -0 | -0.575 | -0.649 | -0.652 | -0.961 | -1.068 | -0.655 | -0.611 | -0.716 | -0.653 | -0.486 | -0.636 | -0.598 | -0.666 | -0.65 | -0.106 | -0.14 | -0.15 | -0.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.28 | 1.443 | 1.194 | 0.704 | 0.976 | 0.748 | 0.644 | 0.63 | 0.673 | 0.575 | 0.649 | 0.652 | 0.961 | 1.068 | 0.655 | 0.611 | 0.716 | 0.653 | 0.486 | 0.636 | 0.598 | 0.666 | 0.65 | 0.957 | 1.028 | 0.764 | 0.679 | 0.478 | 0.597 | 0.575 | 0.517 | 0.398 | 0 | 0 | 0.503 |
Overige niet-vlottende verplichtingen
| 1.28 | -0 | 0 | 0 | 0.976 | 0.748 | 0 | 0.63 | 0 | 0.575 | 0.649 | 0.652 | 0.961 | 1.068 | 0.655 | 0.611 | 0.716 | 0.653 | 0.486 | 0.636 | 0.598 | 0.666 | 0.65 | 0.106 | 0.14 | 0.15 | 0.679 | 0.189 | 0.21 | 0.323 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6.641 | 1.443 | 1.194 | 0.704 | 1.091 | 1.054 | 1.141 | 1.293 | 1.538 | 1.654 | 1.929 | 2.114 | 2.625 | 2.92 | 2.71 | 2.791 | 3.114 | 3.25 | 3.236 | 3.389 | 3.501 | 3.745 | 0.735 | 1.063 | 1.168 | 0.915 | 0.847 | 0.667 | 0.807 | 0.898 | 0.517 | 0.398 | 0 | 0 | 0.503 |
Totaal passiva
| 25.905 | 18.633 | 18.215 | 14.733 | 14.067 | 11.665 | 9.817 | 11.495 | 10.139 | 7.852 | 7.367 | 7.103 | 6.948 | 6.341 | 6.298 | 6.395 | 6.875 | 6.926 | 6.751 | 7.071 | 7.233 | 7.684 | 4.08 | 4.083 | 4.651 | 3.854 | 3.723 | 3.635 | 4.326 | 4.757 | 4.126 | 3.492 | 3.237 | 0 | 3.86 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.1 | 0.1 | 0 | 0.1 |
Ingehouden winsten
| 67.154 | 60.205 | 52.801 | 42.173 | 37.714 | 31.879 | 27.882 | 22.73 | 21.026 | 19.934 | 17.646 | 14.527 | 11.19 | 7.935 | 4.646 | -24.213 | -26.198 | -28.896 | -30.303 | -14.585 | -15.428 | -16.108 | -16.604 | -3.22 | -3.541 | -4.222 | -5.573 | 1.292 | 0.774 | 6.555 | 4.625 | 4.425 | 2.323 | 0 | 6.726 |
Overige gereserveerde algehele resultaten
| 3.78 | 80.662 | 3.411 | 3.226 | 3.042 | 3.259 | 0 | 2.454 | 2.052 | 1.649 | 1.247 | 0.844 | 0.442 | 0.307 | 0.307 | 52.05 | 52.05 | 51.345 | 0.307 | 51.345 | 51.345 | 51.345 | 0.307 | 51.345 | 41.282 | 40.726 | 0.307 | 40.726 | 40.726 | 34.116 | 0.307 | 23.371 | 0.307 | 22.508 | 0.307 |
Overige totale aandeelhoudersvermogen
| 24.331 | -52.735 | 24.331 | 24.331 | 24.331 | 24.331 | 27.188 | 24.331 | 24.331 | 24.331 | 24.331 | 24.331 | 24.331 | 24.331 | 24.331 | 0 | -0 | 0 | 51.038 | 0 | 0 | 0 | 51.038 | -0 | 0 | 0 | 40.419 | 0 | 0 | 0 | 33.809 | 0 | 23.063 | 0 | 15.375 |
Totaal eigen vermogen van aandeelhouders
| 95.385 | 88.251 | 80.662 | 69.849 | 65.206 | 59.588 | 55.189 | 49.635 | 47.528 | 46.034 | 43.343 | 39.821 | 36.082 | 32.693 | 29.404 | 27.956 | 25.971 | 22.569 | 21.162 | 36.88 | 36.037 | 35.356 | 34.861 | 48.244 | 37.846 | 36.609 | 35.258 | 42.124 | 41.605 | 40.776 | 38.847 | 27.895 | 25.794 | 22.508 | 22.508 |
Totaal eigen vermogen
| 95.385 | 88.251 | 80.662 | 69.849 | 65.206 | 59.588 | 55.189 | 49.635 | 47.528 | 46.034 | 43.343 | 39.821 | 36.082 | 32.693 | 29.404 | 27.956 | 25.971 | 22.569 | 21.162 | 36.88 | 36.037 | 35.356 | 34.861 | 48.244 | 37.846 | 36.609 | 35.258 | 42.124 | 41.605 | 40.776 | 38.847 | 27.895 | 25.794 | 22.508 | 22.508 |
Totaal passiva en aandeelhoudersvermogen
| 121.29 | 106.885 | 98.878 | 84.583 | 79.273 | 71.254 | 65.006 | 61.13 | 57.666 | 53.886 | 50.71 | 46.924 | 43.03 | 39.034 | 35.702 | 34.351 | 32.846 | 29.495 | 27.912 | 43.95 | 43.269 | 43.04 | 38.941 | 52.327 | 42.497 | 40.463 | 38.981 | 45.759 | 45.931 | 45.533 | 42.972 | 31.387 | 29.03 | 22.508 | 26.368 |