Arshiya Limited
NSE:ARSHIYA.NS
3.05 (INR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 83.707 | 96.487 | 5.748 | 8.868 | 13.157 | 18.675 | 128.584 | 83.011 | 116.937 | 61.514 | 101.024 | 83.654 | 660.447 | 1,518.268 | 717.988 | 279.696 | 978.137 | 549.664 | 28.698 | 0.407 |
Kortetermijnbeleggingen
| 1,493.486 | 1,945.184 | 829.264 | 670.619 | 0 | 0 | 0 | 0 | 20.243 | 0 | 0 | 5.547 | 200.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,577.193 | 2,041.671 | 5.748 | 8.868 | 13.157 | 18.675 | 128.584 | 83.011 | 116.937 | 61.514 | 101.024 | 83.654 | 860.537 | 1,518.268 | 717.988 | 279.696 | 978.137 | 549.664 | 28.698 | 0.407 |
Nettovorderingen
| 0 | -2,037.505 | 638.587 | 807.641 | 282.246 | 1,198.688 | -74.485 | 575.111 | 576.051 | 462.075 | 1,400.449 | 7,168.648 | 3,194.623 | 2,959.082 | 3,249.841 | 1,631.403 | 1,057.082 | 0 | 0 | 35.893 |
Voorraad
| 1,650.597 | 1,253.734 | 1,253.734 | 1,253.734 | 1,253.734 | 1,650.597 | 1.566 | 1.573 | 16.041 | 4.198 | 4.634 | 2.314 | 0 | 1.281 | 0 | 0 | 0 | 0 | 0 | 0.231 |
Overige vlottende activa
| 1,085.722 | 3,091.713 | 1,174.942 | 3,392.323 | 2,652.107 | 1,861.689 | 2,108.003 | 78.331 | 71.905 | 395.04 | 58.149 | 343.269 | 3,933.734 | 40.304 | 11.192 | 49.034 | 604.499 | 458.579 | 29.304 | 2.069 |
Totaal vlottende activa
| 4,313.512 | 4,349.633 | 3,639.444 | 4,783.971 | 4,201.244 | 3,531.614 | 2,124.627 | 749.891 | 780.933 | 922.826 | 1,564.255 | 7,597.885 | 4,794.27 | 4,518.934 | 3,979.02 | 1,628.888 | 2,048.455 | 1,008.243 | 58.002 | 38.599 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 20,942.94 | 13,095.593 | 14,847.831 | 23,548.959 | 26,017.866 | 25,823.562 | 28,237.719 | 31,807.365 | 32,292.673 | 35,690.625 | 36,653.968 | 31,091.058 | 26,941.774 | 18,308.816 | 9,257.049 | 96.513 | 175.611 | 103.426 | 0 | 2.827 |
Goodwill
| 2.043 | 1.917 | 1.917 | 2.043 | 1.917 | 1.917 | 1.917 | 0 | 0 | 0.196 | 0 | 59.898 | 0 | 59.898 | 59.898 | 0 | 53.497 | 53.497 | 0 | 0 |
Immateriële activa
| 1.413 | 3.012 | 17.4 | 269.946 | 339.019 | 420.717 | 503.675 | 354.719 | 424.57 | 516.004 | 645.004 | 686.305 | 0 | 661.282 | 506.887 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3.456 | 4.929 | 19.317 | 271.989 | 340.936 | 422.634 | 505.592 | 354.719 | 424.57 | 516.2 | 645.004 | 746.203 | 822.597 | 721.18 | 566.785 | 0 | 53.497 | 53.497 | 0 | 0 |
Langetermijnbeleggingen
| 76.466 | -1,879.316 | -522.033 | -449.603 | 33.184 | 0.684 | 0 | 0 | 71.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,336.964 | 0.003 | 0 | 0 |
Belastingvorderingen
| 0 | 1,945.184 | 969.698 | 949.054 | -33.184 | -0.684 | 0 | 0 | -71.353 | 0 | 0 | 0 | 0 | 0 | 0 | 1.715 | 3.238 | 0.269 | 0 | 0 |
Overige niet-vlottende activa
| 393.732 | 576.043 | 82.107 | -0.001 | 500.504 | 800.261 | 655.484 | 329.786 | 814.878 | 521.244 | 518.776 | 1,395.56 | 2,171.032 | 409.69 | 17.268 | 4,573.088 | 1,943.853 | 164.561 | 2.644 | 5.282 |
Totaal niet-vlottende activa
| 21,416.594 | 13,742.433 | 15,396.92 | 24,320.398 | 26,859.306 | 27,046.457 | 29,398.795 | 32,491.87 | 33,532.121 | 36,728.069 | 37,817.748 | 33,232.822 | 29,935.403 | 19,439.686 | 9,841.102 | 4,671.316 | 3,513.164 | 321.755 | 2.644 | 8.11 |
Totaal activa
| 25,730.106 | 18,092.066 | 19,036.364 | 29,104.369 | 31,060.55 | 30,578.071 | 31,523.422 | 33,241.761 | 34,313.054 | 37,650.894 | 39,382.003 | 40,830.706 | 34,729.673 | 23,958.62 | 13,820.123 | 6,300.204 | 5,561.62 | 1,329.998 | 60.645 | 46.709 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 386.738 | 233.804 | 220.538 | 195.812 | 284.443 | 311.975 | 179.779 | 173.257 | 139.993 | 220.067 | 1,089.477 | 2,667.018 | 723.205 | 680.572 | 1,268.84 | 467.438 | 170.867 | 0 | 25.518 | 3.352 |
Kortlopende schulden
| 17,846.646 | 9,728.325 | 7,490.698 | 7,064.91 | 5,253.03 | 5,579.903 | 5,015.59 | 7,963.704 | 19,401.541 | 4,263.549 | 4,385.841 | 6,026.327 | 1,926.085 | 2,078.336 | 10.83 | 799.926 | 11.1 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.55 | 9.055 | 0 | 0 | 0 | 0 | 0 | 0 | 25.582 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 5,424.068 | 4,762.565 | 11,683.549 | 8,768.957 | 6,368.572 | 4,369.34 | 4,691.187 | 195.567 | 471.46 | 439.205 | 97.345 | 207.004 | 0 | 92.916 | 78.452 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 38,343.731 | 199.406 | 4,606.999 | 7,458.807 | 11,602.096 | 6,274.645 | 4,723.253 | 6,392.623 | 12,208.836 | 4,989.854 | 2,002.768 | 2,791.711 | 2,290.09 | -723.983 | 97.81 | -683.634 | 315.677 | 225.767 | 2.338 | 7.499 |
Totaal kortlopende verplichtingen
| 56,577.115 | 15,585.603 | 12,479.336 | 21,404.034 | 17,139.569 | 12,242.148 | 9,707.456 | 14,478.541 | 31,759.425 | 10,316.648 | 8,501.642 | 11,582.402 | 4,942.612 | 2,034.925 | 1,377.481 | 609.313 | 497.644 | 225.767 | 27.856 | 10.851 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 635.761 | 757.529 | 3,335.773 | 5,584.978 | 12,414.255 | 12,615.268 | 14,005.993 | 14,627.72 | 5,534.436 | 25,041.14 | 25,091.227 | 20,438.464 | 20,959.974 | 12,342.421 | 5,715.121 | 1,295.739 | 3.342 | 49.14 | 0 | 0.134 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 111.49 | 86.574 | 9.782 | 127.778 | 164.476 | 172.369 | 58.27 | 0 | 0 | 0 | 19.862 | 19.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 11.138 | 12.125 | 199.5 | 11,150.787 | 0.37 | 1,144.604 | -58.27 | 0 | 0 | 0 | 79.148 | 137.445 | 47.227 | 0 | 0 | 0 | 0 | 0.665 | 1.99 |
Overige niet-vlottende verplichtingen
| 162.77 | 160.339 | 86.574 | 48.123 | 160.475 | 328.888 | 435.747 | 587.135 | 456.737 | 63.887 | 89.826 | 88.696 | 5.233 | 2,078.336 | 0 | 0 | 0 | 0 | 0 | -0.134 |
Totaal niet-vlottende verplichtingen
| 798.531 | 929.006 | 3,434.766 | 10,027.819 | 12,574.73 | 12,937.439 | 14,392.983 | 26,157.879 | 5,991.173 | 25,105.027 | 25,181.053 | 20,547.022 | 21,122.16 | 14,467.984 | 5,715.121 | 789.916 | 16.769 | 49.14 | 0.665 | 2.124 |
Totaal passiva
| 57,375.646 | 16,514.609 | 15,914.102 | 31,431.853 | 29,714.299 | 25,179.587 | 24,100.439 | 40,636.421 | 37,750.598 | 35,421.675 | 33,682.695 | 32,129.424 | 26,064.773 | 16,502.909 | 7,092.602 | 1,399.229 | 514.413 | 274.907 | 28.521 | 12.974 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 120 | 0 | 0 | 51.909 | 51.909 | 51.909 | 4,807.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 526.952 | 526.952 | 524.552 | 524.552 | 516.152 | 487.229 | 456.434 | 312.359 | 312.359 | 254.859 | 134.259 | 123.759 | 117.659 | 117.659 | 117.506 | 117.506 | 114.009 | 87.425 | 19.8 | 19.8 |
Ingehouden winsten
| 0 | -5,181.848 | -3,614.071 | -26,851.515 | -23,141.809 | -18,554.526 | -15,509.095 | -22,096.133 | -18,169.437 | -12,131.911 | -7,366.445 | 2,205.859 | 3,833.34 | 0 | 2,056.046 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 1,050.505 | 128.942 | 16,713.729 | -3,887.787 | -2,645.241 | -1,803.143 | -3,956.34 | -3,171.838 | -2,427.058 | -1,542.409 | -939.778 | -507.367 | -256.332 | -125.12 | -29.98 | -125.681 | -83.545 | 0 | -3.69 |
Overige totale aandeelhoudersvermogen
| -32,292.492 | 6,232.353 | 6,070.359 | 6,125.105 | 23,739.751 | 23,307.216 | 17,537.776 | 7,951.743 | 14,419.534 | 7,622.218 | 12,931.494 | 6,256.656 | 4,500.127 | 4,500.127 | 4,480.309 | 3,404.768 | 5,015.327 | 1,021.405 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| -31,645.54 | 1,577.457 | 3,122.262 | -2,327.484 | 1,346.251 | 5,398.484 | 7,422.983 | -7,394.66 | -3,437.544 | 2,229.219 | 5,699.308 | 8,701.283 | 8,664.901 | 7,455.711 | 6,699.241 | 4,900.975 | 5,003.655 | 1,025.285 | 32.124 | 33.734 |
Totaal eigen vermogen
| -31,645.54 | 1,577.457 | 3,122.262 | -2,327.484 | 1,398.16 | 5,450.393 | 7,474.892 | -7,394.66 | -3,437.544 | 2,229.219 | 5,699.308 | 8,701.283 | 8,664.901 | 7,455.711 | 6,727.521 | 4,900.975 | 5,025.431 | 1,040.188 | 32.124 | 33.734 |
Totaal passiva en aandeelhoudersvermogen
| 25,730.106 | 18,092.066 | 19,036.364 | 29,104.369 | 31,060.55 | 30,578.071 | 31,523.422 | 33,241.761 | 34,313.054 | 37,650.894 | 39,382.003 | 40,830.706 | 34,729.673 | 23,958.62 | 13,820.123 | 6,300.204 | 5,561.62 | 1,329.998 | 60.645 | 46.709 |