Archrock, Inc.
NYSE:AROC
22.57 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 270.526 | 268.488 | 259.593 | 253.367 | 247.543 | 229.834 | 218.871 | 213.668 | 215.828 | 197.201 | 195.249 | 195.166 | 195.615 | 195.431 | 199.326 | 205.631 | 220.316 | 249.697 | 245.987 | 244.949 | 238.39 | 236.159 | 233.159 | 232.372 | 226.87 | 212.04 | 208.935 | 197.853 | 197.982 | 189.885 | 193.78 | 195.849 | 204.145 | 213.295 | 241.31 | 649.501 | 683.832 | 729.082 | 793.628 | 723.832 | 739.27 | 643.008 | 739.018 | 776.003 | 837.344 | 811.377 | 838.922 | 718.704 | 630.735 | 626.514 | 702.941 | 704.478 | 657.572 | 618.479 | 615.78 | 625.623 | 643.822 | 576.308 | 654.715 | 679.706 | 677.968 | 737.893 | 830.391 | 795.962 | 812.211 | 740.089 | 822.769 | 753.529 | 334.587 | 239.363 | 252.991 | 246.932 | 218.716 | 229.068 | 181.128 | 207.684 | 193.636 | 192.676 | 191.884 | 184.874 | 190.708 | 170.167 | 175.682 | 152.227 | 154.588 | 164.584 | 154.582 | 151.464 | 187.941 | 177.379 | 174.308 | 140.314 | 99.134 | 60.014 | 38.853 | 34.76 |
Kosten van de omzet
| 158.289 | 155.578 | 154.987 | 154.116 | 152.586 | 153.571 | 148.664 | 147.48 | 151.421 | 136.178 | 134.721 | 137.212 | 133.07 | 132.86 | 132.51 | 133.432 | 140.925 | 163.464 | 161.386 | 161.975 | 158.218 | 162.743 | 163.115 | 162.878 | 161.933 | 151.387 | 154.884 | 157.9 | 149.1 | 145.601 | 146.728 | 144.594 | 145.115 | 152.468 | 177.649 | 504.663 | 531.316 | 555.878 | 608.616 | 555.603 | 595.252 | 495.044 | 584.357 | 612.527 | 661.436 | 668.743 | 691.075 | 508.024 | 436.4 | 435.667 | 515.797 | 515.112 | 481.16 | 433.304 | 426.335 | 430.65 | 434.372 | 365.715 | 437.583 | 449.802 | 449.656 | 476.92 | 523.3 | 509.608 | 566.396 | 458.343 | 554.034 | 526.011 | 205.044 | 133.044 | 144.723 | 132.732 | 114.378 | 127.223 | 94.487 | 121.702 | 114.484 | 113.02 | 114.186 | 111.126 | 113.921 | 97.587 | 103.77 | 84.028 | 85.907 | 97.833 | 89.766 | 83.746 | 118.5 | 106.124 | 106.179 | 80.84 | 56.709 | 33.186 | 17.98 | 15.189 |
Brutowinst
| 112.237 | 112.91 | 104.606 | 99.251 | 94.957 | 76.263 | 70.207 | 66.188 | 64.407 | 61.023 | 60.528 | 57.954 | 62.545 | 62.571 | 66.816 | 72.199 | 79.391 | 86.233 | 84.601 | 82.974 | 80.172 | 73.416 | 70.044 | 69.494 | 64.937 | 60.653 | 54.051 | 39.953 | 48.882 | 44.284 | 47.052 | 51.255 | 59.03 | 60.827 | 63.661 | 144.838 | 152.516 | 173.204 | 185.012 | 168.229 | 144.018 | 147.964 | 154.661 | 163.476 | 175.908 | 142.634 | 147.847 | 210.68 | 194.335 | 190.847 | 187.144 | 189.366 | 176.412 | 185.175 | 189.445 | 194.973 | 209.45 | 210.593 | 217.132 | 229.904 | 228.312 | 260.973 | 307.091 | 286.354 | 245.815 | 281.746 | 268.735 | 227.518 | 129.543 | 106.319 | 108.268 | 114.2 | 104.338 | 101.845 | 86.641 | 85.982 | 79.152 | 79.656 | 77.698 | 73.748 | 76.787 | 72.58 | 71.912 | 68.199 | 68.681 | 66.751 | 64.816 | 67.718 | 69.441 | 71.255 | 68.129 | 59.474 | 42.425 | 26.828 | 20.873 | 19.571 |
Brutowinstmarge
| 0.415 | 0.421 | 0.403 | 0.392 | 0.384 | 0.332 | 0.321 | 0.31 | 0.298 | 0.309 | 0.31 | 0.297 | 0.32 | 0.32 | 0.335 | 0.351 | 0.36 | 0.345 | 0.344 | 0.339 | 0.336 | 0.311 | 0.3 | 0.299 | 0.286 | 0.286 | 0.259 | 0.202 | 0.247 | 0.233 | 0.243 | 0.262 | 0.289 | 0.285 | 0.264 | 0.223 | 0.223 | 0.238 | 0.233 | 0.232 | 0.195 | 0.23 | 0.209 | 0.211 | 0.21 | 0.176 | 0.176 | 0.293 | 0.308 | 0.305 | 0.266 | 0.269 | 0.268 | 0.299 | 0.308 | 0.312 | 0.325 | 0.365 | 0.332 | 0.338 | 0.337 | 0.354 | 0.37 | 0.36 | 0.303 | 0.381 | 0.327 | 0.302 | 0.387 | 0.444 | 0.428 | 0.462 | 0.477 | 0.445 | 0.478 | 0.414 | 0.409 | 0.413 | 0.405 | 0.399 | 0.403 | 0.427 | 0.409 | 0.448 | 0.444 | 0.406 | 0.419 | 0.447 | 0.369 | 0.402 | 0.391 | 0.424 | 0.428 | 0.447 | 0.537 | 0.563 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.723 | 31.59 | 31.314 | 30.922 | 28.786 | 25.269 | 17.341 | 8.286 | 5.764 | 4.144 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 31.163 | 31.665 | 33.007 | 28.558 | 28.649 | 26.425 | 31.22 | 30.5 | 27.691 | 27.773 | 27.167 | 28.839 | 26.077 | 25.084 | 27.048 | 18.681 | 28.745 | 30.626 | 30.594 | 29.526 | 28.618 | 28.989 | 21.108 | 26.298 | 26.649 | 27.508 | 29.66 | 29.108 | 25.162 | 27.553 | 26.725 | 25.874 | 28.08 | 34.651 | 35.373 | 82.124 | 83.874 | 86.686 | 94.658 | 94.806 | 95.712 | 92.578 | 88.713 | 93.723 | 91.117 | 84.979 | 101.85 | 85.536 | 94.134 | 96.076 | 84.94 | 90.969 | 92.192 | 91.281 | 91.809 | 88.229 | 94.166 | 84.051 | 84.529 | 81.6 | 86.38 | 91.518 | 95.178 | 94.533 | 95.339 | 89.687 | 83.998 | 73.025 | 36.802 | 35.741 | 32.571 | 30.149 | 29.461 | 26.581 | 21.012 | 20.438 | 20.072 | 19.224 | 18.245 | 18.215 | 18.165 | 16.101 | 17.324 | 31.727 | 17.54 | 32.162 | 32.723 | 31.59 | 31.314 | 30.922 | 28.786 | 25.269 | 17.341 | 8.286 | 5.764 | 4.144 |
Overige kosten
| -0.128 | -0.139 | 0.745 | 0.235 | -1.463 | -0.603 | -1.897 | 0.585 | -0.497 | -0.036 | 3.073 | -0.337 | 0.082 | 1.889 | 0.042 | 0.324 | 0.438 | 0.555 | 0.28 | 7.81 | 1.986 | -0.216 | 2.168 | 0.264 | 2.72 | 0.66 | 0.088 | 2.15 | -0.958 | -0.007 | -8.66 | 2.47 | 0.181 | 1.989 | 1.202 | -30.129 | -1.005 | -7.841 | -3.189 | -4.663 | 3.671 | 2.434 | 1.991 | 4.447 | 7.239 | 9.809 | 0.777 | 85.248 | 88.909 | 87.308 | 91.698 | 91.018 | 92.676 | 90.478 | 112.273 | 95.562 | 106.933 | 91.775 | 29.896 | 76.024 | 85.903 | 92.939 | 53.718 | 94.286 | 92.415 | 90.449 | 81.915 | 67.133 | 35.792 | 34.863 | 31.735 | 31.154 | 30.013 | 29.799 | 26.439 | 25.633 | 24.39 | 23.611 | 23.123 | 22.673 | 22.239 | 21.504 | 20.915 | 20.986 | 19.619 | 15.726 | 14.311 | 14.05 | 13.275 | 12.233 | 11.712 | 11.38 | 10.452 | 8.13 | 7.082 | 7.827 |
Bedrijfskosten
| 31.163 | 31.665 | 33.007 | 28.558 | 28.649 | 26.425 | 31.22 | 30.5 | 27.691 | 27.773 | 27.167 | 28.839 | 26.077 | 25.084 | 27.048 | 18.681 | 28.745 | 30.626 | 30.594 | 29.526 | 28.618 | 28.989 | 21.108 | 26.298 | 26.649 | 27.508 | 29.66 | 29.108 | 25.162 | 27.553 | 26.725 | 25.874 | 28.08 | 34.651 | 35.373 | 82.124 | 83.874 | 86.686 | 94.658 | 94.806 | 95.712 | 92.578 | 88.713 | 93.723 | 91.117 | 84.979 | 101.85 | 170.784 | 183.043 | 139.262 | 161.199 | 181.987 | 184.868 | 181.759 | 204.082 | 183.791 | 201.099 | 175.826 | 114.425 | 157.624 | 172.283 | 184.457 | 148.896 | 188.819 | 187.754 | 180.136 | 165.913 | 140.158 | 72.594 | 70.604 | 64.306 | 61.303 | 59.474 | 56.38 | 47.451 | 46.071 | 44.462 | 42.835 | 41.368 | 40.888 | 40.404 | 37.605 | 38.239 | 52.713 | 37.159 | 47.888 | 47.034 | 45.64 | 44.589 | 43.155 | 40.498 | 36.649 | 27.793 | 16.416 | 12.846 | 11.971 |
Bedrijfsresultaat
| 81.074 | 81.245 | -69.71 | 70.651 | 63.214 | -64.155 | -3.62 | -4.512 | 36.716 | -10.605 | 36.434 | 28.778 | 36.55 | 39.376 | 39.81 | 53.842 | 51.084 | 56.162 | 44.643 | 61.258 | 53.54 | 20.81 | 51.104 | 43.46 | 41.008 | 33.805 | 24.479 | 12.995 | 22.762 | 16.724 | 11.667 | 27.851 | 31.131 | 28.165 | 5.974 | 37.669 | 72.699 | 83.683 | 87.165 | 73.711 | 56.886 | 62.513 | 72.97 | 78.978 | 96.752 | 29.781 | 50.19 | 35.177 | 0.713 | 44.802 | 10.297 | 7.379 | -8.456 | 3.416 | -15.246 | 11.182 | 8.351 | 34.767 | 11.553 | 72.28 | 66.328 | -14.601 | 161.957 | 93.807 | 56.518 | 97.171 | 75.693 | 58.358 | 52.157 | 34.342 | 43.962 | 52.897 | 44.864 | 45.465 | 39.19 | 39.911 | 34.69 | 36.821 | 36.33 | 32.86 | 36.383 | 34.975 | 33.673 | 15.486 | 31.522 | 18.863 | 17.782 | 22.078 | 24.852 | 28.1 | 27.631 | 22.825 | 14.632 | 10.412 | 8.027 | 7.6 |
Bedrijfsresultaat ratio
| 0.3 | 0.303 | -0.269 | 0.279 | 0.255 | -0.279 | -0.017 | -0.021 | 0.17 | -0.054 | 0.187 | 0.147 | 0.187 | 0.201 | 0.2 | 0.262 | 0.232 | 0.225 | 0.181 | 0.25 | 0.225 | 0.088 | 0.219 | 0.187 | 0.181 | 0.159 | 0.117 | 0.066 | 0.115 | 0.088 | 0.06 | 0.142 | 0.152 | 0.132 | 0.025 | 0.058 | 0.106 | 0.115 | 0.11 | 0.102 | 0.077 | 0.097 | 0.099 | 0.102 | 0.116 | 0.037 | 0.06 | 0.049 | 0.001 | 0.072 | 0.015 | 0.01 | -0.013 | 0.006 | -0.025 | 0.018 | 0.013 | 0.06 | 0.018 | 0.106 | 0.098 | -0.02 | 0.195 | 0.118 | 0.07 | 0.131 | 0.092 | 0.077 | 0.156 | 0.143 | 0.174 | 0.214 | 0.205 | 0.198 | 0.216 | 0.192 | 0.179 | 0.191 | 0.189 | 0.178 | 0.191 | 0.206 | 0.192 | 0.102 | 0.204 | 0.115 | 0.115 | 0.146 | 0.132 | 0.158 | 0.159 | 0.163 | 0.148 | 0.173 | 0.207 | 0.219 |
Totaal overige inkomsten en kosten netto
| -33.594 | -27.66 | -0.953 | -0.042 | -3.094 | 86.798 | 15.844 | 24.149 | 13.804 | 13.269 | -3.411 | 9.622 | -0.497 | 4.951 | -9.226 | -4.157 | -63.34 | -103.082 | -19.631 | -4.192 | -12.986 | -3.488 | -7.805 | -6.578 | -12.369 | -8.175 | -8.337 | -5.377 | -6.832 | -9 | -56.857 | -18.932 | -16.631 | -15.936 | -102.383 | -60.751 | -30.967 | -20.357 | -25.988 | -12.316 | -1.62 | -1.502 | 2.897 | 2.3 | -4.613 | 10.911 | -42.984 | 1.524 | -133.833 | -7.379 | -11.99 | -215.243 | 0.888 | 0.414 | -129.051 | -2.246 | 2.137 | 0.476 | -44.431 | -2.616 | -236.672 | -90.76 | -1,207.429 | -3.76 | 14.031 | 13.203 | 18.501 | -161.534 | -3.312 | 1.051 | 0.003 | 0.042 | 0.061 | 1.342 | 1.134 | 0.485 | -28.354 | 0.827 | -0.826 | 2.663 | -1.25 | 2.096 | -0.587 | 1.23 | -0.019 | 0.764 | -0.537 | 0.461 | 0.331 | -0.194 | -0.189 | -5.532 | -1.64 | -5.373 | -5.221 | -7.059 |
Inkomen voor belasting
| 47.48 | 53.585 | 42.708 | 42.312 | 34.584 | 22.643 | 12.224 | 19.637 | 26.064 | 2.664 | 4.526 | 13.229 | 10.013 | 11.193 | 5.49 | 24.14 | -38.472 | -77.14 | 6.667 | 21.855 | 12.614 | 17.322 | 17.205 | 13.1 | 2.582 | 2.423 | -5.889 | -17.424 | -5.616 | -13.69 | -57.587 | -14.916 | -6.858 | -10.06 | -98.846 | -26.614 | 9.277 | 38.863 | 36.955 | 35.37 | 13.964 | 25.576 | 40.106 | 43.171 | 49.928 | 40.692 | -24.681 | 9.697 | -159.509 | 6.215 | -25.09 | -246.536 | -42.154 | -33.34 | -181.245 | -24.114 | -22.12 | 2.309 | 24.699 | 36.293 | -209.806 | -40.809 | -1,082.268 | 60.411 | 41.987 | 81.593 | 82.354 | -111.657 | 37.932 | 21.403 | 29.076 | 37.787 | 30.32 | 32.75 | 27.29 | 27.936 | -8.06 | 20.827 | 19.35 | 18.706 | 17.528 | 19.077 | 15.126 | -3.202 | 11.256 | 13.956 | 12.453 | 16.828 | 19.628 | 22.549 | 20.869 | 17.293 | 7.771 | 5.039 | 2.806 | -7.463 |
Inkomen voor belasting ratio
| 0.176 | 0.2 | 0.165 | 0.167 | 0.14 | 0.099 | 0.056 | 0.092 | 0.121 | 0.014 | 0.023 | 0.068 | 0.051 | 0.057 | 0.028 | 0.117 | -0.175 | -0.309 | 0.027 | 0.089 | 0.053 | 0.073 | 0.074 | 0.056 | 0.011 | 0.011 | -0.028 | -0.088 | -0.028 | -0.072 | -0.297 | -0.076 | -0.034 | -0.047 | -0.41 | -0.041 | 0.014 | 0.053 | 0.047 | 0.049 | 0.019 | 0.04 | 0.054 | 0.056 | 0.06 | 0.05 | -0.029 | 0.013 | -0.253 | 0.01 | -0.036 | -0.35 | -0.064 | -0.054 | -0.294 | -0.039 | -0.034 | 0.004 | 0.038 | 0.053 | -0.309 | -0.055 | -1.303 | 0.076 | 0.052 | 0.11 | 0.1 | -0.148 | 0.113 | 0.089 | 0.115 | 0.153 | 0.139 | 0.143 | 0.151 | 0.135 | -0.042 | 0.108 | 0.101 | 0.101 | 0.092 | 0.112 | 0.086 | -0.021 | 0.073 | 0.085 | 0.081 | 0.111 | 0.104 | 0.127 | 0.12 | 0.123 | 0.078 | 0.084 | 0.072 | -0.215 |
Belastingkosten
| 13.055 | 13.053 | 9.706 | 11.454 | 9.931 | 6.158 | 1.766 | 4.266 | 9.318 | 0.943 | -1.466 | 3.925 | 1.261 | 7.024 | 0.699 | 5.808 | -8.091 | -15.953 | -39.377 | 1.448 | 1.191 | -2.407 | 4.237 | 3.126 | -1.567 | 0.354 | -55.031 | -4.795 | -1.58 | 0.323 | -11.892 | -4.878 | -4.5 | -3.334 | 53.091 | -3.605 | 1.742 | 16.491 | 27.163 | 11.215 | 10.87 | 9.409 | 29.403 | 15.421 | 23.849 | 15.151 | -27.797 | 1.267 | -35.502 | -1.697 | 37.539 | -33.491 | -12.499 | -5.014 | -55.708 | -7.083 | 0.184 | -3.999 | 50.19 | 13.691 | -23.177 | 17.091 | -30.214 | 20.35 | 17.084 | 29.977 | 19.979 | -38.692 | 12.765 | 7.079 | 9.071 | 12.827 | 8.504 | 11.875 | 9.611 | 9.8 | -3.57 | 6.702 | 7.16 | 6.921 | 5.804 | 7.344 | 5.823 | -1.233 | 4.331 | 5.373 | 4.794 | 6.477 | 7.309 | 8.798 | 8.076 | 6.748 | 3.256 | 1.909 | 1.053 | -2.799 |
Nettowinst
| 34.425 | 40.532 | 33.002 | 30.858 | 24.653 | 16.485 | 10.458 | 15.371 | 16.746 | 1.721 | 5.992 | 9.304 | 8.752 | 4.169 | 4.791 | 18.332 | -30.381 | -61.187 | 46.044 | 20.407 | 11.423 | 19.456 | 12.968 | 9.974 | 1.937 | -3.816 | 47.56 | -10.235 | -6.687 | -11.685 | -38.611 | -9.648 | -4.477 | -1.819 | -130.267 | -6.304 | -1.389 | 32.142 | 19.143 | 34.05 | 12.377 | 32.596 | 22.647 | 40.977 | 9.335 | 50.205 | -5.739 | 113.366 | -152.608 | 5.495 | -66.578 | -215.974 | -28.026 | -30.03 | -118.028 | -17.985 | 17.526 | 16.662 | 22.585 | 18.192 | -530.77 | -59.414 | -1,055.413 | 37.033 | 21.66 | 49.371 | 58.494 | -75.391 | 25.167 | 14.324 | 20.005 | 24.96 | 21.816 | 20.875 | 17.679 | 18.136 | -4.49 | 14.125 | 12.19 | 11.785 | 11.724 | 11.733 | 9.303 | -1.969 | 6.925 | 8.583 | 7.659 | 10.351 | 12.319 | 13.751 | 12.793 | 10.545 | -1.595 | 3.13 | 1.753 | -10.928 |
Nettowinstmarge
| 0.127 | 0.151 | 0.127 | 0.122 | 0.1 | 0.072 | 0.048 | 0.072 | 0.078 | 0.009 | 0.031 | 0.048 | 0.045 | 0.021 | 0.024 | 0.089 | -0.138 | -0.245 | 0.187 | 0.083 | 0.048 | 0.082 | 0.056 | 0.043 | 0.009 | -0.018 | 0.228 | -0.052 | -0.034 | -0.062 | -0.199 | -0.049 | -0.022 | -0.009 | -0.54 | -0.01 | -0.002 | 0.044 | 0.024 | 0.047 | 0.017 | 0.051 | 0.031 | 0.053 | 0.011 | 0.062 | -0.007 | 0.158 | -0.242 | 0.009 | -0.095 | -0.307 | -0.043 | -0.049 | -0.192 | -0.029 | 0.027 | 0.029 | 0.034 | 0.027 | -0.783 | -0.081 | -1.271 | 0.047 | 0.027 | 0.067 | 0.071 | -0.1 | 0.075 | 0.06 | 0.079 | 0.101 | 0.1 | 0.091 | 0.098 | 0.087 | -0.023 | 0.073 | 0.064 | 0.064 | 0.061 | 0.069 | 0.053 | -0.013 | 0.045 | 0.052 | 0.05 | 0.068 | 0.066 | 0.078 | 0.073 | 0.075 | -0.016 | 0.052 | 0.045 | -0.314 |
WPA (Winst Per Aandeel)
| 0.22 | 0.26 | 0.21 | 0.2 | 0.16 | 0.1 | 0.066 | 0.1 | 0.11 | 0.011 | 0.04 | 0.06 | 0.06 | 0.03 | 0.03 | 0.12 | -0.2 | -0.41 | 0.3 | 0.14 | 0.09 | 0.15 | 0.1 | 0.08 | 0.02 | -0.055 | 0.68 | -0.15 | -0.097 | -0.17 | -0.56 | -0.14 | -0.068 | -0.027 | -1.91 | -0.092 | -0.02 | 0.45 | 0.28 | 0.51 | 0.19 | 0.49 | 0.34 | 0.62 | 0.14 | 0.77 | -0.09 | 1.75 | -2.4 | 0.09 | -1.06 | -3.44 | -0.45 | -0.48 | -1.9 | -0.29 | 0.28 | 0.27 | -0.41 | 0.3 | -8.66 | -0.97 | -17.24 | 0.57 | 0.33 | 0.76 | 0.9 | -1.55 | 0.84 | 0.48 | 0.67 | 0.37 | 0.73 | 0.7 | 0.55 | 0.57 | -0.14 | 0.45 | 0.39 | 0.38 | 0.38 | 0.38 | 0.3 | -0.064 | 0.23 | 0.28 | 0.25 | 0.34 | 0.4 | 0.45 | 0.42 | 0.37 | -0.056 | 0.21 | 0.13 | -1.24 |
Verwaterde WPA
| 0.22 | 0.26 | 0.21 | 0.2 | 0.16 | 0.1 | 0.066 | 0.1 | 0.11 | 0.011 | 0.04 | 0.06 | 0.06 | 0.03 | 0.03 | 0.12 | -0.2 | -0.41 | 0.3 | 0.14 | 0.09 | 0.15 | 0.1 | 0.08 | 0.02 | -0.055 | 0.68 | -0.15 | -0.096 | -0.17 | -0.56 | -0.14 | -0.065 | -0.026 | -1.9 | -0.092 | -0.02 | 0.45 | 0.27 | 0.48 | 0.19 | 0.47 | 0.34 | 0.62 | 0.14 | 0.76 | -0.09 | 1.74 | -2.4 | 0.09 | -1.06 | -3.44 | -0.45 | -0.48 | -1.89 | -0.29 | 0.28 | 0.27 | -0.41 | 0.3 | -8.66 | -0.97 | -17.24 | 0.57 | 0.33 | 0.73 | 0.85 | -1.55 | 0.81 | 0.46 | 0.65 | 0.37 | 0.7 | 0.68 | 0.54 | 0.56 | -0.14 | 0.44 | 0.38 | 0.37 | 0.37 | 0.38 | 0.3 | -0.064 | 0.23 | 0.28 | 0.25 | 0.33 | 0.4 | 0.45 | 0.42 | 0.37 | -0.055 | 0.21 | 0.13 | -1.24 |
EBITDA
| 125.807 | 124.08 | 115.87 | 70.928 | 64.845 | 49.235 | 37.09 | 36.273 | 78.37 | 33.214 | 36.434 | 28.778 | 36.55 | 86.038 | 39.81 | 53.842 | 100.779 | 106.765 | 54.287 | 61.258 | 99.735 | 89.029 | 51.104 | 87.239 | 84.339 | 78.26 | 70.559 | 60.458 | 70.01 | 64.496 | 11.667 | 79.919 | 83.027 | 82.092 | 29.49 | 37.669 | 167.024 | 179.491 | 87.165 | 171.967 | 168.842 | 148.035 | 72.774 | 78.978 | 177.503 | 154.775 | 51.397 | 129.937 | 104.929 | 138.893 | 117.643 | 98.135 | 84.22 | 93.894 | 89.766 | 109.685 | 114.191 | 126.542 | 108.581 | 160.061 | 141.365 | 78.338 | 258.409 | 202.238 | 144.47 | 185.606 | 192.897 | 342.85 | 96.645 | 70.12 | 76.234 | 84.473 | 75.28 | 74.395 | 65.512 | 66.131 | 89.133 | 60.272 | 61.611 | 54.111 | 61.08 | 55.604 | 56.438 | 36.439 | 52.239 | 34.839 | 32.63 | 41.964 | 39.193 | 41.199 | 40.225 | 34.858 | 28.196 | 18.542 | 15.109 | 22.486 |
EBITDA ratio
| 0.465 | 0.462 | 0.446 | 0.28 | 0.262 | 0.214 | 0.169 | 0.17 | 0.363 | 0.168 | 0.187 | 0.147 | 0.187 | 0.44 | 0.2 | 0.262 | 0.457 | 0.428 | 0.221 | 0.25 | 0.418 | 0.377 | 0.219 | 0.375 | 0.372 | 0.369 | 0.338 | 0.306 | 0.354 | 0.34 | 0.06 | 0.408 | 0.407 | 0.385 | 0.122 | 0.058 | 0.244 | 0.246 | 0.11 | 0.238 | 0.228 | 0.23 | 0.098 | 0.102 | 0.212 | 0.191 | 0.061 | 0.181 | 0.166 | 0.222 | 0.167 | 0.139 | 0.128 | 0.152 | 0.146 | 0.175 | 0.177 | 0.22 | 0.166 | 0.235 | 0.209 | 0.106 | 0.311 | 0.254 | 0.178 | 0.251 | 0.234 | 0.455 | 0.289 | 0.293 | 0.301 | 0.342 | 0.344 | 0.325 | 0.362 | 0.318 | 0.46 | 0.313 | 0.321 | 0.293 | 0.32 | 0.327 | 0.321 | 0.239 | 0.338 | 0.212 | 0.211 | 0.277 | 0.209 | 0.232 | 0.231 | 0.248 | 0.284 | 0.309 | 0.389 | 0.647 |