Alliance Resource Partners, L.P.
NASDAQ:ARLP
27.09 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 613.569 | 593.35 | 651.697 | 625.422 | 636.521 | 641.836 | 662.922 | 700.727 | 628.42 | 616.501 | 460.863 | 473.472 | 415.439 | 362.443 | 318.622 | 366.513 | 355.651 | 255.202 | 350.763 | 453.338 | 464.726 | 517.054 | 526.602 | 531.84 | 497.758 | 516.137 | 457.122 | 483.231 | 453.189 | 398.72 | 461.08 | 527.4 | 552.074 | 439.15 | 412.829 | 542.152 | 566.445 | 604.72 | 560.416 | 590.793 | 569.328 | 598.562 | 542.038 | 566.706 | 537.229 | 553.571 | 548.055 | 549.41 | 511.441 | 529.864 | 443.586 | 474.609 | 487.747 | 457.946 | 423.258 | 418.613 | 410.448 | 400.343 | 380.661 | 298.183 | 299.644 | 303.904 | 329.3 | 310.947 | 285.79 | 276.224 | 283.588 | 252.428 | 260.526 | 263.309 | 257.071 | 263.193 | 244.74 | 221.304 | 238.32 | 227.332 | 207.043 | 208.716 | 195.627 | 174.658 | 158.261 | 162.546 | 157.824 | 142.552 | 141.799 | 133.471 | 124.925 | 133.691 | 132.171 | 126.829 | 125.051 | 110.932 | 117.894 | 110.722 | 106.752 | 101.077 | 93.054 | 82.865 | 86.473 | 85.2 | 91.9 |
Kosten van de omzet
| 490.624 | 455.368 | 469.273 | 491.934 | 450.986 | 437.777 | 434.511 | 398.644 | 358.846 | 352.038 | 291.118 | 325.144 | 261.293 | 225.211 | 207.588 | 226.53 | 222.253 | 192.921 | 239.081 | 310.903 | 308.877 | 352.214 | 332.966 | 347.265 | 337.101 | 338.801 | 298.397 | 314.194 | 302.506 | 245.232 | 271.623 | 292.81 | 336.097 | 257.429 | 270.137 | 340.374 | 345.924 | 382.847 | 341.832 | 367.267 | 355.174 | 365.705 | 328.249 | 365.891 | 354.435 | 353.198 | 356.111 | 364.716 | 348.693 | 356.242 | 294.281 | 328.016 | 322.081 | 298.665 | 269.207 | 272.481 | 277.235 | 260.067 | 250.814 | 204.035 | 217.02 | 217.703 | 212.026 | 239.285 | 218.037 | 206.922 | 206.141 | 176.895 | 189.732 | 196.181 | 181.934 | 187.545 | 179.195 | 154.538 | 165.57 | 160.152 | 142.484 | 139.901 | 133.133 | 135.461 | 117.834 | 110.675 | 112.231 | 100.897 | 107.539 | 100.374 | 88.086 | 105.332 | 107.172 | 92.468 | 93.87 | 62.142 | 90.656 | 91.36 | 81.909 | 83.311 | 73.617 | 63.768 | 67.054 | 4 | 5 |
Brutowinst
| 122.945 | 137.982 | 182.424 | 133.488 | 185.535 | 204.059 | 228.411 | 302.083 | 269.574 | 264.463 | 169.745 | 148.328 | 154.146 | 137.232 | 111.034 | 139.983 | 133.398 | 62.281 | 111.682 | 142.435 | 155.849 | 164.84 | 193.636 | 184.575 | 160.657 | 177.336 | 158.725 | 169.037 | 150.683 | 153.488 | 189.457 | 234.59 | 215.977 | 181.721 | 142.692 | 201.778 | 220.521 | 221.873 | 218.584 | 223.526 | 214.154 | 232.857 | 213.789 | 200.815 | 182.794 | 200.373 | 191.944 | 184.694 | 162.748 | 173.622 | 149.305 | 146.593 | 165.666 | 159.281 | 154.051 | 146.132 | 133.213 | 140.276 | 129.847 | 94.148 | 82.624 | 86.201 | 117.274 | 71.662 | 67.753 | 69.302 | 77.447 | 75.533 | 70.794 | 67.128 | 75.137 | 75.648 | 65.545 | 66.766 | 72.75 | 67.18 | 64.559 | 68.815 | 62.494 | 39.197 | 40.427 | 51.871 | 45.593 | 41.655 | 34.26 | 33.097 | 36.839 | 28.359 | 24.999 | 34.361 | 31.181 | 48.79 | 27.238 | 19.362 | 24.843 | 17.766 | 19.437 | 19.097 | 19.419 | 81.2 | 86.9 |
Brutowinstmarge
| 0.2 | 0.233 | 0.28 | 0.213 | 0.291 | 0.318 | 0.345 | 0.431 | 0.429 | 0.429 | 0.368 | 0.313 | 0.371 | 0.379 | 0.348 | 0.382 | 0.375 | 0.244 | 0.318 | 0.314 | 0.335 | 0.319 | 0.368 | 0.347 | 0.323 | 0.344 | 0.347 | 0.35 | 0.332 | 0.385 | 0.411 | 0.445 | 0.391 | 0.414 | 0.346 | 0.372 | 0.389 | 0.367 | 0.39 | 0.378 | 0.376 | 0.389 | 0.394 | 0.354 | 0.34 | 0.362 | 0.35 | 0.336 | 0.318 | 0.328 | 0.337 | 0.309 | 0.34 | 0.348 | 0.364 | 0.349 | 0.325 | 0.35 | 0.341 | 0.316 | 0.276 | 0.284 | 0.356 | 0.23 | 0.237 | 0.251 | 0.273 | 0.299 | 0.272 | 0.255 | 0.292 | 0.287 | 0.268 | 0.302 | 0.305 | 0.296 | 0.312 | 0.33 | 0.319 | 0.224 | 0.255 | 0.319 | 0.289 | 0.292 | 0.242 | 0.248 | 0.295 | 0.212 | 0.189 | 0.271 | 0.249 | 0.44 | 0.231 | 0.175 | 0.233 | 0.176 | 0.209 | 0.23 | 0.225 | 0.953 | 0.946 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 21.878 | 20.562 | 22.129 | 17.784 | 20.097 | 20.13 | 21.085 | 17.94 | 21.341 | 22.457 | 18.596 | 18.509 | 18.655 | 17.492 | 15.504 | 18.675 | 13.871 | 13.822 | 13.438 | 17.779 | 17.885 | 19.521 | 17.812 | 18.785 | 15.836 | 17.026 | 16.651 | 15.778 | 15.005 | 14.944 | 16.033 | 19.514 | 18.114 | 17.663 | 17.238 | 15.148 | 17.948 | 17.542 | 16.846 | 18.351 | 16.995 | 19.771 | 17.435 | 16.961 | 14.893 | 16.597 | 15.246 | 14.798 | 13.598 | 16.052 | 14.289 | 13.636 | 13.276 | 13.002 | 12.42 | 14.185 | 14.304 | 11.628 | 10.701 | 12.117 | 9.959 | 9.307 | 9.734 | 9.042 | 7.184 | 12.119 | 8.831 | 11.109 | 7.175 | 8.266 | 7.929 | 9.244 | 7.391 | 7.091 | 7.158 | 4.417 | 12.812 | 10.547 | 5.708 | 11.108 | 12.687 | 11.276 | 10.329 | 9.471 | 6.494 | 6.654 | 5.651 | 5.647 | 4.088 | 4.952 | 4.721 | 36.343 | 4.279 | 4.023 | 4.923 | 4.354 | 3.61 | 3.625 | 3.587 | 64 | 69.1 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.835 | 0.835 | 0.815 | 0.804 | 1.919 | 2.056 | 2.057 | 2.056 | 1.238 | 1.211 | 0.578 | 1.25 | 0.625 | 0.626 | 0.626 | 0.625 | 1.244 | 1.22 | 1.22 | 1.332 | -2.331 | 1.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.9 | 11.4 |
Verkoop-, algemene en administratieve kosten
| 21.878 | 20.562 | 22.129 | 17.784 | 20.097 | 20.13 | 21.085 | 18.775 | 22.176 | 23.272 | 19.4 | 20.428 | 20.711 | 19.549 | 17.56 | 19.913 | 15.082 | 14.4 | 14.688 | 18.404 | 18.511 | 20.147 | 18.437 | 20.029 | 17.056 | 18.246 | 17.983 | 13.447 | 16.851 | 14.944 | 16.033 | 19.514 | 18.114 | 17.663 | 17.238 | 15.148 | 17.948 | 17.542 | 16.846 | 18.351 | 16.995 | 19.771 | 17.435 | 16.961 | 14.893 | 16.597 | 15.246 | 14.798 | 13.598 | 16.052 | 14.289 | 13.636 | 13.276 | 13.002 | 12.42 | 14.185 | 14.304 | 11.628 | 10.701 | 12.117 | 9.959 | 9.307 | 9.734 | 9.042 | 7.184 | 12.119 | 8.831 | 11.109 | 7.175 | 8.266 | 7.929 | 9.244 | 7.391 | 7.091 | 7.158 | 4.417 | 12.812 | 10.547 | 5.708 | 11.108 | 12.687 | 11.276 | 10.329 | 9.471 | 6.494 | 6.654 | 5.651 | 5.647 | 4.088 | 4.952 | 4.721 | 36.343 | 4.279 | 4.023 | 4.923 | 4.354 | 3.61 | 3.625 | 3.587 | 78.9 | 80.5 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471.377 | -0.835 | -0.815 | -0.804 | -0.388 | -0.084 | -1.351 | -1.197 | -0.137 | -0.723 | -0.377 | -0.356 | 0.931 | -0.228 | -0.013 | -0.129 | -0.42 | -0.812 | -0.542 | -0.847 | 0.519 | 0.774 | 0.389 | 1.298 | 0.18 | 0.293 | 0.161 | 0.091 | 0.205 | 0.455 | 0.177 | 0.118 | 0.388 | 0.549 | 0.323 | 0.306 | 0.892 | 0.372 | 0.353 | 0.274 | 0.262 | 325.046 | 318.595 | 43.033 | 43.098 | 40.275 | 39.1 | 37.862 | 37.321 | 37.587 | 35.677 | 36.296 | 33.757 | 28.145 | 28.272 | 27.35 | 28.191 | 25.403 | 20.441 | 23.294 | 22.288 | 21.804 | 21.425 | 19.793 | 18.206 | 17.273 | 16.288 | 16.967 | 16.946 | 16.639 | 16.766 | 17.102 | 17.47 | 17.292 | 17.251 | 16.614 | 17.082 | 16.644 | 17.652 | 17.098 | 16.6 | 15.698 | 15.57 | 15.688 | 16.141 | 15.277 | 15.316 | 15.522 | 14.377 | 13.864 | 13.764 | 13.699 | 0 | 0 |
Bedrijfskosten
| 21.878 | 20.562 | 22.129 | 17.784 | 20.097 | 20.13 | 21.085 | 490.152 | 21.341 | 22.457 | 18.596 | -86.552 | -86.799 | -83.235 | -75.841 | -94.28 | -94.714 | -97.621 | -244.267 | -104.853 | -104.992 | -95.897 | 88.287 | -128.085 | -80.864 | -84.879 | 4.39 | -87.58 | -81.283 | -79.571 | -76.927 | -107.605 | -118.148 | -91.236 | -87.781 | -172.81 | -130.07 | -119.308 | -104.682 | -92.092 | -86.024 | -86.873 | -90.211 | -91.177 | -90.41 | -90.15 | -83.221 | -81.345 | -94.988 | -70.207 | 57.322 | 56.734 | 53.551 | 52.102 | 50.282 | 51.506 | 51.891 | 47.305 | 46.997 | 45.874 | 38.104 | 37.579 | 37.084 | 37.233 | 32.587 | 32.56 | 32.125 | 33.397 | 28.979 | 29.691 | 27.722 | 27.45 | 24.664 | 23.379 | 24.125 | 21.363 | 29.451 | 27.313 | 22.81 | 28.578 | 29.979 | 28.527 | 26.943 | 26.553 | 23.138 | 24.306 | 22.749 | 22.247 | 19.786 | 20.522 | 20.409 | 52.484 | 19.556 | 19.339 | 20.445 | 18.731 | 17.474 | 17.389 | 17.286 | 78.9 | 80.5 |
Bedrijfsresultaat
| 101.067 | 117.42 | 160.295 | 115.704 | 165.438 | 183.929 | 207.326 | 363.266 | 177.255 | 174.457 | 87.031 | 196.579 | 64.672 | 52.95 | 34.272 | 44.345 | 38.134 | -35.678 | 23.073 | 35.356 | 64.99 | 67.78 | 104.06 | 54.215 | 73.405 | 86.94 | 161.469 | 80.718 | 63.87 | 79.524 | 108.297 | 124.303 | 96.431 | 90.361 | 54.847 | 6.212 | 107.217 | 124.53 | 123.47 | 134.148 | 127.513 | 146.034 | 129.513 | 117.631 | 101.802 | 115.569 | 112.316 | 106.697 | 89.369 | 105.461 | 91.983 | 89.859 | 112.115 | 107.179 | 103.769 | 94.626 | 81.322 | 92.971 | 82.85 | 48.274 | 44.52 | 48.622 | 80.19 | 31.639 | 35.166 | 39.532 | 45.322 | 42.136 | 41.815 | 48.928 | 47.415 | 48.198 | 40.881 | 43.387 | 48.625 | 45.817 | 35.108 | 41.502 | 39.684 | 10.619 | 25.665 | 23.344 | 18.65 | 15.102 | 11.122 | 8.791 | 14.09 | 6.112 | 5.213 | 13.839 | 10.772 | -11.385 | 7.682 | 7.714 | 4.398 | -0.965 | 11.429 | 1.708 | 2.133 | 2.2 | 6.4 |
Bedrijfsresultaat ratio
| 0.165 | 0.198 | 0.246 | 0.185 | 0.26 | 0.287 | 0.313 | 0.518 | 0.282 | 0.283 | 0.189 | 0.415 | 0.156 | 0.146 | 0.108 | 0.121 | 0.107 | -0.14 | 0.066 | 0.078 | 0.14 | 0.131 | 0.198 | 0.102 | 0.147 | 0.168 | 0.353 | 0.167 | 0.141 | 0.199 | 0.235 | 0.236 | 0.175 | 0.206 | 0.133 | 0.011 | 0.189 | 0.206 | 0.22 | 0.227 | 0.224 | 0.244 | 0.239 | 0.208 | 0.189 | 0.209 | 0.205 | 0.194 | 0.175 | 0.199 | 0.207 | 0.189 | 0.23 | 0.234 | 0.245 | 0.226 | 0.198 | 0.232 | 0.218 | 0.162 | 0.149 | 0.16 | 0.244 | 0.102 | 0.123 | 0.143 | 0.16 | 0.167 | 0.161 | 0.186 | 0.184 | 0.183 | 0.167 | 0.196 | 0.204 | 0.202 | 0.17 | 0.199 | 0.203 | 0.061 | 0.162 | 0.144 | 0.118 | 0.106 | 0.078 | 0.066 | 0.113 | 0.046 | 0.039 | 0.109 | 0.086 | -0.103 | 0.065 | 0.07 | 0.041 | -0.01 | 0.123 | 0.021 | 0.025 | 0.026 | 0.07 |
Totaal overige inkomsten en kosten netto
| -10.028 | -12.051 | 4.221 | -2.229 | -6.686 | -8.625 | -10.407 | -3.473 | -6.519 | -6.325 | -8.178 | -8.91 | -8.77 | -10.837 | -11.514 | -10.559 | -11.817 | -11.656 | -12.132 | -10.385 | -11.175 | -10.036 | 178.813 | 1.816 | -0.651 | -1.78 | -4.18 | -2.906 | -4.285 | -16.168 | -3.259 | -4.599 | -6.6 | -7.644 | -7.548 | 15.267 | -23.833 | -29.666 | -17.005 | -10.47 | -7.535 | -15.381 | -13.609 | -15.635 | -11.534 | -11.386 | -10.077 | -10.415 | -28.961 | -10.263 | -9.382 | 1.633 | -8.339 | -8.676 | -8.618 | -7.104 | -7.126 | -7.087 | -7.694 | -6.677 | -7.437 | -7.313 | -7.124 | -6.282 | -5.785 | -2.803 | -2.673 | -2.435 | -2.643 | -2.106 | -1.383 | -1.99 | -1.942 | -2.333 | 0.271 | 0.267 | 0.09 | 0.119 | 0.105 | 0.223 | 0.202 | 0.245 | 0.314 | 0.58 | 0.344 | 0.457 | 0 | -6.112 | -0.412 | 0.381 | 0.448 | -15.168 | 0.134 | 0.163 | 0.241 | -0.754 | 0.131 | 0.39 | 0.233 | 0.6 | 0.4 |
Inkomen voor belasting
| 91.039 | 105.369 | 164.516 | 113.475 | 158.752 | 175.304 | 196.919 | 213.766 | 171.571 | 168.132 | 79.657 | 52.23 | 57.958 | 44.17 | 24.814 | 35.024 | 27.528 | -46.756 | -144.812 | 25.596 | 39.251 | 58.37 | 283.498 | 51.092 | 73.974 | 86.38 | 156.046 | 74.586 | 61.431 | 63.356 | 105.038 | 119.704 | 89.831 | 82.717 | 47.299 | 21.479 | 83.384 | 94.864 | 106.465 | 123.678 | 119.978 | 137.653 | 115.904 | 101.996 | 86.468 | 104.183 | 102.239 | 96.282 | 60.408 | 95.198 | 82.601 | 91.492 | 103.776 | 98.503 | 95.151 | 87.522 | 74.196 | 85.884 | 75.156 | 41.597 | 37.083 | 41.309 | 73.066 | 25.357 | 29.381 | 36.729 | 42.649 | 39.701 | 39.172 | 46.822 | 46.032 | 46.208 | 38.939 | 41.054 | 48.896 | 46.084 | 35.198 | 41.621 | 39.789 | 10.842 | 25.867 | 23.589 | 18.964 | 15.682 | 11.466 | 9.248 | 14.09 | 6.048 | 4.801 | 14.22 | 11.22 | -3.232 | 7.816 | 7.877 | 4.639 | -1.719 | 11.56 | 2.098 | 2.366 | 2.8 | 6.8 |
Inkomen voor belasting ratio
| 0.148 | 0.178 | 0.252 | 0.181 | 0.249 | 0.273 | 0.297 | 0.305 | 0.273 | 0.273 | 0.173 | 0.11 | 0.14 | 0.122 | 0.078 | 0.096 | 0.077 | -0.183 | -0.413 | 0.056 | 0.084 | 0.113 | 0.538 | 0.096 | 0.149 | 0.167 | 0.341 | 0.154 | 0.136 | 0.159 | 0.228 | 0.227 | 0.163 | 0.188 | 0.115 | 0.04 | 0.147 | 0.157 | 0.19 | 0.209 | 0.211 | 0.23 | 0.214 | 0.18 | 0.161 | 0.188 | 0.187 | 0.175 | 0.118 | 0.18 | 0.186 | 0.193 | 0.213 | 0.215 | 0.225 | 0.209 | 0.181 | 0.215 | 0.197 | 0.14 | 0.124 | 0.136 | 0.222 | 0.082 | 0.103 | 0.133 | 0.15 | 0.157 | 0.15 | 0.178 | 0.179 | 0.176 | 0.159 | 0.186 | 0.205 | 0.203 | 0.17 | 0.199 | 0.203 | 0.062 | 0.163 | 0.145 | 0.12 | 0.11 | 0.081 | 0.069 | 0.113 | 0.045 | 0.036 | 0.112 | 0.09 | -0.029 | 0.066 | 0.071 | 0.043 | -0.017 | 0.124 | 0.025 | 0.027 | 0.033 | 0.074 |
Belastingkosten
| 4.123 | 3.86 | 4.949 | -3.361 | 3.401 | 3.999 | 4.241 | 1.668 | 6.6 | 6.331 | 42.715 | 0.19 | 0.234 | 0.005 | 0.012 | 0.076 | 0.293 | 0.077 | 0.105 | 0.341 | 0.05 | 0.186 | 0.106 | 0.024 | 0.005 | 0.003 | 0.01 | 0.213 | 0.005 | 0.004 | 0.012 | 0.009 | 0.007 | 0.006 | 0.009 | 0.004 | 0.012 | 0.007 | 0.002 | -11.13 | 175.944 | 170.5 | 168.317 | 2.703 | 0.718 | 0.109 | 0.698 | 0.356 | 0.102 | 0.257 | -0.367 | -0.21 | -0.317 | 0.325 | -0.229 | 0.155 | 0.995 | 0.423 | 0.168 | -0.103 | 0.586 | -0.201 | 0.426 | 0.153 | 0.092 | -0.07 | -0.655 | -0.125 | 0.55 | 0.67 | 0.574 | 0.785 | 0.352 | 0.547 | 0.759 | 0.426 | 0.717 | 0.829 | 0.71 | 0.628 | 0.546 | 0.728 | 0.739 | 0.239 | 0.663 | 0.72 | 0.955 | -6.048 | -4.801 | -0.381 | -0.448 | 3.232 | -0.134 | -0.163 | -0.241 | -1.276 | -0.131 | -0.39 | -0.233 | -0.6 | 1 |
Nettowinst
| 86.281 | 100.187 | 158.057 | 115.444 | 153.699 | 169.79 | 191.185 | 214.453 | 159.152 | 156.113 | 36.652 | 51.826 | 55.832 | 42.809 | 24.748 | 35.028 | 26.618 | -46.664 | -144.783 | 25.832 | 37.951 | 56.948 | 271.801 | 49.8 | 72.382 | 86.19 | 151.529 | 72.523 | 59.534 | 61.523 | 82.325 | 96.899 | 67.348 | 60.623 | 26.713 | -13.652 | 45.188 | 56.338 | 68.413 | 87.475 | 83.326 | 101.257 | 81.269 | 68.407 | 55.37 | 72.484 | 72.166 | 68.889 | 32.716 | 67.39 | 82.968 | 72.139 | 80.619 | 75.969 | 95.38 | 67.61 | 73.201 | 85.461 | 74.988 | 41.742 | 36.444 | 41.46 | 72.511 | 25.18 | 29.136 | 36.697 | 34.007 | 39.928 | 38.685 | 46.237 | 45.54 | 45.488 | 38.64 | 40.55 | 48.249 | 45.658 | 34.481 | 40.792 | 39.079 | 10.214 | 25.321 | 22.861 | 18.225 | 15.443 | 10.803 | 8.528 | 13.128 | 6.048 | 4.126 | 14.22 | 11.4 | -3.232 | 7.816 | 7.877 | 4.639 | -0.443 | 11.56 | 2.098 | 2.366 | 3.4 | 5.8 |
Nettowinstmarge
| 0.141 | 0.169 | 0.243 | 0.185 | 0.241 | 0.265 | 0.288 | 0.306 | 0.253 | 0.253 | 0.08 | 0.109 | 0.134 | 0.118 | 0.078 | 0.096 | 0.075 | -0.183 | -0.413 | 0.057 | 0.082 | 0.11 | 0.516 | 0.094 | 0.145 | 0.167 | 0.331 | 0.15 | 0.131 | 0.154 | 0.179 | 0.184 | 0.122 | 0.138 | 0.065 | -0.025 | 0.08 | 0.093 | 0.122 | 0.148 | 0.146 | 0.169 | 0.15 | 0.121 | 0.103 | 0.131 | 0.132 | 0.125 | 0.064 | 0.127 | 0.187 | 0.152 | 0.165 | 0.166 | 0.225 | 0.162 | 0.178 | 0.213 | 0.197 | 0.14 | 0.122 | 0.136 | 0.22 | 0.081 | 0.102 | 0.133 | 0.12 | 0.158 | 0.148 | 0.176 | 0.177 | 0.173 | 0.158 | 0.183 | 0.202 | 0.201 | 0.167 | 0.195 | 0.2 | 0.058 | 0.16 | 0.141 | 0.115 | 0.108 | 0.076 | 0.064 | 0.105 | 0.045 | 0.031 | 0.112 | 0.091 | -0.029 | 0.066 | 0.071 | 0.043 | -0.004 | 0.124 | 0.025 | 0.027 | 0.04 | 0.063 |
WPA (Winst Per Aandeel)
| 0.66 | 0.77 | 1.21 | 0.88 | 1.18 | 1.3 | 1.45 | 1.63 | 1.25 | 1.23 | 0.29 | 0.41 | 0.44 | 0.34 | 0.19 | 0.28 | 0.21 | -0.37 | -1.14 | 0.2 | 0.3 | 0.44 | 2.12 | 0.38 | 0.55 | 0.66 | 1.16 | 0.55 | 0.52 | 0.82 | 1.1 | 1.3 | 0.91 | 0.82 | 0.36 | -0.18 | 0.61 | 0.76 | 0.92 | 1.18 | 1.13 | 1.37 | 1.1 | 0.93 | 0.75 | 0.98 | 0.98 | 0.93 | 0.44 | 0.91 | 1.13 | 1.25 | 1.42 | 1.33 | 1.3 | 1.19 | 1 | 1.16 | 1.02 | 0.57 | 0.5 | 0.57 | 0.99 | 0.34 | 0.4 | 0.5 | 0.59 | 0.55 | 0.53 | 0.63 | 0.62 | 0.62 | 0.53 | 0.56 | 0.66 | 0.63 | 0.48 | 0.56 | 0.54 | 0.14 | 0.35 | 0.24 | 0.25 | 0.22 | 0.15 | 0.12 | 0.2 | 0.18 | 0.039 | 0.11 | 0.089 | -0.052 | 0.13 | 0.13 | 0.075 | -0.007 | 0.093 | 0.016 | 0.019 | 0.055 | 0.094 |
Verwaterde WPA
| 0.66 | 0.77 | 1.21 | 0.88 | 1.18 | 1.3 | 1.45 | 1.63 | 1.25 | 1.23 | 0.29 | 0.41 | 0.44 | 0.34 | 0.19 | 0.28 | 0.21 | -0.37 | -1.14 | 0.2 | 0.3 | 0.44 | 2.12 | 0.38 | 0.55 | 0.66 | 1.16 | 0.55 | 0.52 | 0.82 | 1.1 | 1.3 | 0.91 | 0.82 | 0.36 | -0.18 | 0.61 | 0.76 | 0.92 | 1.18 | 1.13 | 1.37 | 1.1 | 0.93 | 0.75 | 0.98 | 0.98 | 0.93 | 0.44 | 0.91 | 1.13 | 1.25 | 1.42 | 1.33 | 1.3 | 1.19 | 1 | 1.16 | 1.02 | 0.57 | 0.5 | 0.56 | 0.98 | 0.34 | 0.4 | 0.5 | 0.59 | 0.54 | 0.53 | 0.63 | 0.62 | 0.62 | 0.52 | 0.55 | 0.66 | 0.62 | 0.47 | 0.55 | 0.53 | 0.14 | 0.34 | 0.24 | 0.24 | 0.21 | 0.14 | 0.11 | 0.2 | 0.18 | 0.038 | 0.11 | 0.086 | -0.051 | 0.12 | 0.12 | 0.073 | -0.007 | 0.091 | 0.016 | 0.019 | 0.055 | 0.094 |
EBITDA
| 173.537 | 181.1 | 237.814 | 188.121 | 231.881 | 253.376 | 275.145 | 283.308 | 250.959 | 244.263 | 152.633 | 127.9 | 133.435 | 117.683 | 93.474 | 124.103 | 118.316 | 48.249 | -58.612 | 128.118 | 123.297 | 144.693 | 175.199 | 60.657 | 154.01 | 168.485 | 228.752 | 85.067 | 142.166 | 132.991 | 112.554 | 126.987 | 97.832 | 90.487 | 54.914 | -260.906 | 90.736 | 103.17 | 114.433 | 131.867 | 197.159 | 146.401 | 196.354 | 110.036 | 92.636 | 110.401 | 108.857 | 103.34 | 67.854 | 103.466 | 88.513 | 86.198 | 112.558 | 107.659 | 104.461 | 94.917 | 119.416 | 93.323 | 82.751 | 49.022 | 44.705 | 77.389 | 80.918 | 25.333 | 60.569 | 65.579 | 68.931 | 64.424 | 63.619 | 58.862 | 67.208 | 66.404 | 58.154 | 59.675 | 63.347 | 60.632 | 51.747 | 54.898 | 53.312 | 24.477 | 24.068 | 36.759 | 31.421 | 28.248 | 23.678 | 22.453 | 27.221 | 41.129 | 16.871 | 25.229 | 24.092 | 8.386 | 18.698 | 11.118 | 15.658 | 9.351 | 11.587 | 11.268 | 15.832 | 2.8 | 6.8 |
EBITDA ratio
| 0.283 | 0.31 | 0.347 | 0.294 | 0.363 | 0.394 | 0.412 | 0.404 | 0.394 | 0.391 | 0.326 | 0.27 | 0.321 | 0.325 | 0.293 | 0.339 | 0.333 | 0.188 | 0.277 | 0.283 | 0.296 | 0.28 | 0.333 | 0.317 | 0.288 | 0.308 | 0.308 | 0.33 | 0.295 | 0.347 | 0.376 | 0.415 | 0.358 | 0.374 | 0.304 | 0.35 | 0.358 | 0.338 | 0.36 | 0.352 | 0.346 | 0.356 | 0.362 | 0.33 | 0.313 | 0.332 | 0.322 | 0.314 | 0.292 | 0.297 | 0.329 | 0.182 | 0.231 | 0.235 | 0.247 | 0.227 | 0.199 | 0.233 | 0.217 | 0.164 | 0.149 | 0.161 | 0.246 | 0.081 | 0.191 | 0.225 | 0.232 | 0.246 | 0.234 | 0.26 | 0.256 | 0.245 | 0.23 | 0.259 | 0.267 | 0.268 | 0.237 | 0.264 | 0.273 | 0.141 | 0.25 | 0.225 | 0.197 | 0.194 | 0.165 | 0.165 | 0.218 | 0.307 | 0.131 | 0.196 | 0.176 | 0.212 | 0.157 | -0.04 | 0.144 | 0.087 | -0.08 | 0.131 | 0.133 | 0.033 | 0.074 |