
American Realty Investors, Inc.
NYSE:ARL
14.4 (USD) • At close August 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15.465 | 13.8 | 19.918 | 39.533 | 77.06 | 93.052 | 79.067 | 47.203 | 58.87 | 55.34 | 113.445 | 131.236 | 38.236 | 13.794 | 50.748 | 63.873 | 46.009 | 53.865 | 36.814 | 32.986 | 42.461 | 39.946 | 51.228 | 63.075 | 37.644 | 28.163 | 36.428 | 23.768 | 28.116 | 40.899 | 42.92 | 57.982 | 58.26 | 55.284 | 17.522 | 7.343 | 19.152 | 10.239 | 15.232 | 11.989 | 19.157 | 19.7 | 12.299 | 4.383 | 13.721 | 18.384 | 16.437 | 9.425 | 9.333 | 8.262 | 17.141 | 6.738 | 18.09 | 8.161 | 20.312 | 9.36 | 10.479 | 8.393 | 12.649 | 6.711 | 4.885 | 1.071 | 4.887 | 1.825 | 3.764 | 2.236 | 6.042 | 3.199 | 0.047 | 7.838 | 11.56 | 9.323 | 5.47 | 4.954 | 7.035 | 10.45 | 16.383 | 8.731 | 13.904 | 16.538 | 12.686 | 39.692 | 22.401 | 11.155 | 7.003 | 8.15 | 9.543 | 7.451 | 4.949 | 8.74 | 8.432 | 3.283 | 2.631 | 0.903 | 0.709 | 5.014 | 5.966 | 7.678 | 4.177 | 6.754 |
Kortetermijnbeleggingen
| 58.048 | 74.859 | 79.8 | 92.052 | 81.421 | 76.153 | 90.448 | 134.185 | 136.972 | 158.086 | 119.787 | 75.33 | 7.883 | 32.585 | 16.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.775 | 1.405 | 1.405 | 6.205 | 13.157 | 14.195 | 11.226 | 11.226 | 9.038 | 8.78 | 8.309 | 7.936 | 7.446 | 7.508 | 7.607 | 7.344 | 6.67 | 5.838 | 5.439 | 5.772 | 5.02 | 5.078 | 5.081 | 6.713 | 0.209 | 0.068 | 0.09 | 0.162 | 0.096 | 78.154 | 0.14 | 0.137 | 0.153 | 0.263 |
Liquide middelen en kortetermijnbeleggingen
| 73.513 | 88.659 | 99.718 | 131.585 | 158.481 | 169.205 | 169.515 | 181.388 | 195.842 | 213.426 | 233.232 | 206.566 | 46.119 | 46.379 | 66.749 | 63.873 | 46.009 | 53.865 | 36.814 | 32.986 | 42.461 | 39.946 | 51.228 | 63.075 | 37.644 | 28.163 | 36.428 | 23.768 | 28.116 | 40.899 | 42.92 | 57.982 | 58.26 | 55.284 | 17.522 | 7.343 | 19.152 | 10.239 | 15.232 | 11.989 | 19.157 | 19.7 | 12.299 | 4.383 | 13.721 | 18.384 | 16.437 | 9.425 | 9.333 | 8.262 | 17.141 | 6.738 | 18.09 | 8.161 | 20.312 | 9.36 | 10.479 | 8.393 | 12.649 | 6.711 | 4.885 | 1.071 | 4.887 | 1.825 | 3.764 | 2.236 | 8.817 | 4.604 | 1.452 | 14.043 | 24.717 | 23.518 | 16.696 | 16.18 | 16.073 | 19.23 | 24.692 | 16.667 | 21.35 | 24.046 | 20.293 | 47.036 | 29.071 | 16.993 | 12.442 | 13.922 | 14.563 | 12.529 | 10.03 | 15.453 | 8.641 | 3.351 | 2.721 | 1.065 | 0.805 | 83.168 | 6.106 | 7.815 | 0.153 | 7.017 |
Nettovorderingen
| 352.615 | 236.659 | 237.748 | 236.058 | 242.169 | 238.133 | 242.687 | 238.1 | 250.983 | 241.24 | 247.793 | 246.652 | 244.272 | 237.522 | 237.206 | 244.158 | 246.344 | 264.528 | 259.961 | 237.399 | 243.512 | 237.14 | 229.083 | 229.346 | 221.258 | 202.81 | 196.435 | 186.55 | 182.494 | 173.088 | 150.406 | 133.582 | 137.787 | 143.76 | 151.236 | 133.334 | 130.239 | 148.634 | 148.39 | 158.716 | 162.745 | 143.572 | 155.78 | 171.137 | 164.108 | 163.971 | 150.901 | 105.139 | 104.561 | 101.697 | 103.469 | 1.063 | 0 | 0 | 0 | 12.499 | 4.477 | 4.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.89 | 0 | 76.081 | 71.61 | 68.876 | 0 | 75.487 | 80.807 | 0 | 0 | 86.349 | 77.12 | 81.111 | 85.21 | 46.456 | 35.722 | 31.084 | 32.959 | 31.799 | 31.327 | 30.097 | 16.408 | 16.401 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 468.701 | 565.042 | 703.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.408 | 0 |
Overige vlottende activa
| -352.615 | 18.237 | 20.557 | 29.588 | 0 | 0 | 0 | 36.145 | 10.938 | 0 | 108.883 | 17.95 | 19.46 | 21.631 | 21.986 | 20.09 | 21.999 | 21.196 | 50.206 | 28.03 | 30.114 | 28.158 | 32.083 | 36.865 | 44.603 | 52.964 | 70.187 | 72.67 | 64.652 | 55.383 | 0 | 42.95 | 37.585 | 31.259 | 38.399 | 33.598 | 30.188 | 30.664 | 45.711 | 42.214 | 52.183 | 36.135 | 49.266 | 28.813 | 26.171 | 27.736 | 32.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.812 | 115.432 | 105.879 | 109.287 | 32.493 | 112.74 | 84.245 | 110.016 | 93.555 |
Totaal vlottende activa
| 73.513 | 343.555 | 358.023 | 397.231 | 400.65 | 407.338 | 412.202 | 455.633 | 457.763 | 509.854 | 589.908 | 471.168 | 309.851 | 305.532 | 325.941 | 328.121 | 314.352 | 339.589 | 346.981 | 298.415 | 316.087 | 305.244 | 325.507 | 329.286 | 303.505 | 283.937 | 303.05 | 282.988 | 275.262 | 269.37 | 238.944 | 234.514 | 233.632 | 230.303 | 207.157 | 174.275 | 179.579 | 189.537 | 209.333 | 212.919 | 234.085 | 199.407 | 217.345 | 204.333 | 204 | 210.091 | 200.267 | 114.564 | 113.894 | 109.959 | 120.61 | 7.801 | 18.09 | 8.161 | 20.312 | 21.859 | 14.956 | 12.441 | 12.649 | 6.711 | 4.885 | 1.071 | 4.887 | 1.825 | 3.764 | 2.236 | 9.088 | 4.604 | 1.452 | 14.043 | 11.56 | 23.518 | 16.696 | 16.18 | 7.035 | 19.23 | 24.692 | 88.557 | 13.904 | 100.127 | 91.903 | 115.912 | 22.401 | 92.48 | 93.249 | 8.582 | 9.543 | 98.878 | 87.15 | 96.564 | 93.851 | 169.619 | 153.875 | 138.028 | 143.051 | 147.46 | 150.173 | 122.157 | 110.169 | 116.973 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 513.327 | 503.139 | 501.586 | 502.031 | 501.262 | 502.941 | 493.821 | 270.161 | 283.696 | 284.48 | 296.363 | 299.683 | 343.955 | 349.46 | 374.811 | 376.483 | 327.412 | 327.908 | 379.824 | 310.174 | 289.814 | 294.251 | 294.253 | 201.287 | 901.725 | 866.074 | 862.323 | 939.243 | 930.647 | 911.724 | 901.006 | 909.709 | 901.404 | 855.371 | 853.507 | 825.211 | 801.914 | 696.606 | 699.763 | 462.902 | 671.16 | 683.614 | 700.294 | 870.787 | 873.107 | 906.768 | 930.433 | 943.795 | 962.439 | 995.34 | 1,026.63 | 1,123.028 | 1,202.757 | 1,293.414 | 1,332.585 | 1,477.688 | 1,551.514 | 1,592.228 | 1,581.521 | 1,595.877 | 1,576.186 | 1,605.66 | 1,613.402 | 1,595.222 | 1,528.005 | 1,465.706 | 1,421.539 | 1,463.004 | 1,425.572 | 1,393.688 | 1,272.424 | 1,157.577 | 997.255 | 1,175.298 | 1,119.488 | 1,027.493 | 974.271 | 978.143 | 990.561 | 1,064.497 | 1,061.94 | 1,049.395 | 1,060.888 | 1,019.049 | 1,112.084 | 1,177.98 | 471.752 | 511.927 | 543.891 | 592.875 | 600.118 | 617.035 | 633.684 | 654.861 | 660.771 | 658.706 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.858 | 11.858 | 11.858 | 11.858 | 11.858 | 11.858 | 11.858 | 11.858 | 11.858 | 11.858 | 11.858 | 11.858 | 11.858 | 11.858 | 13.974 | 13.784 | 11.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.415 | 1.422 | 1.435 | 1.449 | 1.463 | 1.48 | 1.507 | 1.48 | 1.492 | 1.504 | 1.517 | 1.529 | 1.541 | 1.553 | 1.506 | 1.744 | 1.651 | 15.565 | 15.58 | 15.594 | 15.883 | 15.951 | 16.067 | 16.075 | 13.958 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.273 | 13.28 | 13.293 | 13.307 | 13.321 | 13.338 | 13.365 | 13.338 | 13.35 | 13.362 | 13.375 | 13.387 | 13.399 | 13.411 | 15.48 | 15.528 | 13.509 | 15.565 | 15.58 | 15.594 | 15.883 | 15.951 | 16.067 | 16.075 | 13.958 |
Langetermijnbeleggingen
| 0 | 10.088 | 10.246 | 10.626 | 10.203 | 10.543 | 10.06 | 0 | 10.022 | 12.669 | 28.226 | 313.399 | 59.251 | 59.803 | 61.621 | 58.438 | 60.336 | 55.764 | 60.425 | 57.144 | 61.412 | 62.131 | 67.655 | 72.909 | 74.911 | 74.889 | 76.001 | 7.504 | 6.993 | 6.716 | 6.396 | 6.335 | 6.294 | 6.141 | 6.087 | 6.024 | 5.868 | 5.739 | 8.365 | 5.152 | 1.299 | 4.462 | 4.279 | 4.137 | 3.833 | 3.99 | 3.789 | 10.337 | 10.415 | 10.089 | 8.168 | 7.625 | 7.437 | 7.848 | 10.746 | 12.498 | 12.138 | 12.152 | 123.427 | 12.563 | 126.447 | 119.04 | 136.502 | 122.335 | 135.097 | 130.896 | 142.66 | 31.101 | 36.417 | 22.476 | 23.867 | 33.033 | 31.26 | 25.467 | 25.056 | 13.789 | 151.784 | 13.66 | 13.521 | 9.289 | 9.212 | 8.577 | 8.212 | 5.787 | 4.981 | 11.4 | 10.007 | 9.271 | 9.802 | 9.414 | 81.199 | 83.064 | 81.26 | 76.622 | 78.029 | 78.154 | 74.735 | 38.256 | 44.93 | 42.141 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 691.356 | 664.533 | 624.235 | 102.196 | 101.159 | 99.636 | 104.614 | 91.695 | 87.956 | 85.524 | 95.422 | 83.261 | 79.623 | 86.644 | 86.421 | 89.609 | 78.324 | 83.547 | 75.545 | 123.378 | 119.788 | 57.655 | 119.993 | 149.323 | 161.736 | 152.845 | 910.659 | 165.124 | 170.163 | 189.057 | 52.472 | 62.163 | 65.557 | 60.659 | 49.388 | 44.824 | 56.62 | 46.163 | 43.829 | 39.32 | 45.213 | 44.111 | 264.614 | 43.232 | 42.461 | 38.972 | 69.688 | 61.197 | 63.603 | 76.134 | 174.369 | 172.279 | 170.305 | 177.783 | 166.746 | 171.5 | 177.626 | 88.614 | 221.499 | 82.511 | 83.555 | 83.144 | 91.798 | 72.814 | 72.189 | 77.003 | -1,626.323 | -1,564.422 | -1,488.182 | -1,445.406 | -1,496.037 | -1,456.832 | -1,419.155 | -1,297.48 | -1,171.366 | -1,149.039 | -1,202.251 | -1,133.009 | -1,050.103 | -996.821 | -1,000.085 | -998.773 | -1,083.634 | -1,080.283 | -1,074.17 | -1,070.895 | -1,041.719 | -1,135.297 | -1,202.874 | -568.479 | -83.064 | -81.26 | -76.622 | -78.029 | -78.154 | -74.735 | -38.256 | -44.93 | -42.141 |
Totaal niet-vlottende activa
| 0 | 701.444 | 674.779 | 634.861 | 625.726 | 614.841 | 611.282 | 606.645 | 602.979 | 603.566 | 607.571 | 678.982 | 426.208 | 423.906 | 444.628 | 444.542 | 493.9 | 483.548 | 518.783 | 509.172 | 512.202 | 509.827 | 505.134 | 503.076 | 514.048 | 530.876 | 523.099 | 1,119.45 | 1,073.842 | 1,042.953 | 1,057.776 | 998.05 | 999.104 | 983.422 | 967.752 | 965.121 | 952.096 | 917.73 | 908.035 | 874.192 | 842.533 | 746.281 | 748.153 | 731.653 | 718.225 | 730.065 | 743.055 | 950.812 | 944.719 | 980.46 | 1,014.735 | 1,125.789 | 1,142.155 | 1,173.493 | 1,215.159 | 1,302.272 | 1,386.395 | 1,483.192 | 1,544.626 | 1,711.75 | 1,760.472 | 1,794.823 | 1,801.167 | 1,810.01 | 1,784.097 | 1,808.745 | 1,833.065 | 1,626.323 | 1,564.422 | 1,488.182 | 1,445.406 | 1,496.037 | 1,456.832 | 1,419.155 | 1,297.48 | 13.273 | 13.28 | 1,202.251 | 13.307 | 1,050.103 | 996.821 | 1,000.085 | 13.338 | 1,083.634 | 1,080.283 | 1,074.17 | 13.387 | 1,041.719 | 1,135.297 | 1,202.874 | 568.479 | 525.436 | 559.456 | 608.455 | 615.712 | 632.918 | 649.635 | 670.928 | 676.846 | 672.664 |
Totaal activa
| 1,086.293 | 1,044.999 | 1,032.802 | 1,042.718 | 1,026.376 | 1,022.179 | 1,023.484 | 1,062.278 | 1,060.742 | 1,113.42 | 1,197.479 | 1,150.15 | 736.059 | 729.438 | 770.569 | 772.663 | 808.252 | 823.137 | 865.764 | 807.587 | 828.289 | 815.071 | 830.641 | 832.362 | 817.553 | 814.813 | 826.149 | 1,402.438 | 1,349.104 | 1,312.323 | 1,296.72 | 1,232.564 | 1,232.736 | 1,213.725 | 1,174.909 | 1,139.396 | 1,131.675 | 1,107.267 | 1,117.368 | 1,087.111 | 1,076.618 | 945.688 | 965.498 | 935.986 | 922.225 | 940.156 | 943.322 | 1,065.376 | 1,058.613 | 1,090.419 | 1,135.345 | 1,133.59 | 1,160.245 | 1,181.654 | 1,235.471 | 1,324.131 | 1,401.351 | 1,495.633 | 1,557.275 | 1,718.461 | 1,765.357 | 1,795.894 | 1,806.054 | 1,811.835 | 1,787.861 | 1,810.981 | 1,842.153 | 1,827.31 | 1,749.596 | 1,746.709 | 1,777.854 | 1,758.116 | 1,698.055 | 1,630.277 | 1,493.671 | 1,374.442 | 1,357.778 | 1,395.706 | 1,345.795 | 1,257.021 | 1,179.49 | 1,198.208 | 1,190.843 | 1,267.163 | 1,230.613 | 1,230.233 | 1,240.181 | 1,219.256 | 1,287.087 | 1,402.399 | 709.045 | 695.055 | 713.331 | 746.483 | 758.763 | 780.378 | 799.808 | 793.085 | 787.015 | 789.637 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 24.641 | 32.105 | 43.545 | 12.994 | 9.56 | 11.866 | 46.864 | 47.597 | 55.75 | 53.1 | 95.414 | 32.267 | 32.181 | 44.518 | 45.169 | 56.856 | 23.502 | 27.299 | 23.284 | 23.508 | 20.604 | 29.014 | 30.896 | 26.292 | 24.938 | 25.576 | 37.304 | 31.655 | 28.082 | 39.373 | 41.485 | 48.303 | 45.183 | 56.303 | 43.312 | 36.989 | 34.762 | 44.383 | 46.412 | 43.916 | 48.317 | 52.442 | 55.917 | 60.757 | 59.4 | 73.271 | 88.829 | 85.278 | 82.355 | 96.314 | 95.886 | 91.921 | 94.663 | 110.307 | 96.411 | 76.204 | 79.278 | 88.506 | 96.537 | 87.105 | 86.569 | 85.119 | 149.756 | 136.723 | 131.402 | 124.902 | 126.233 | 90.813 | 99.06 | 104.884 | 124.52 | 117.734 | 105.865 | 107.771 | 94.246 | 90.444 | 88.675 | 93.842 | 76.787 | 66.302 | 69.531 | 71.357 | 94.23 | 85.294 | 92.881 | 96.36 | 108.576 | 107.295 | 96.674 | 127.872 | 89.618 | 58.087 | 41.477 | 48.96 | 44.513 | 63.713 | 45.175 | 41.221 | 30.269 |
Kortlopende schulden
| 0 | 0 | 14.338 | 0 | 0 | 0 | 23.299 | 182.428 | 184.372 | 187.179 | 121.907 | 158.501 | 4.697 | 4.697 | 97.049 | 0 | 0 | 21.344 | 58.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.546 | 17.546 | 17.546 | 22.546 | 22.452 | 22.452 | 22.452 | 22.452 | 22.549 | 22.549 | 22.548 | 22.63 | 18.627 | 18.663 | 18.773 | 21.509 | 20.747 | 0 | 25.198 | 5.9 | 8.308 | 8.558 | 10.99 | 26.005 | 27.105 | 28.04 | 28.703 | 12.307 | 15.948 | 13.485 | 14.561 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.791 | 0 | 0 | 0 | 9.791 | 9.791 | 0 | 0 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 19.821 | 21.609 | 25.66 | 24.762 | 24.762 | 28.847 | 30.188 | 30.359 | 33.904 | 39.426 | 78.548 | 77.342 | 77.332 | 78.336 | 91.087 | 91.39 | 91.38 | 91.37 | 91.36 | 91.347 | 91.336 | 0.069 | 0.069 | 74.409 | 74.409 | 76.148 | 76.148 | 76.148 | 76.148 | 76.148 | 76.148 | 73.148 | 73.148 | 76.691 | 77.572 | 79.072 | 78.75 | 103.064 | 95.589 | 102.787 | 104.534 | 104.147 | 75.098 | 70.41 | 70.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.221 | 0 |
Overige kortlopende verplichtingen
| 0 | 3.318 | -11.1 | 3.082 | -6.875 | -7.016 | -20.666 | -229.292 | -222.178 | 2.641 | -165.216 | -244.124 | -27.173 | -27.087 | -131.776 | -35.378 | 6.721 | -35.055 | -66.332 | -1.675 | 2.152 | 4.158 | 7.23 | -2.049 | 3.896 | 5.421 | 8.328 | -37.304 | 46.893 | 49.26 | -39.373 | -119.821 | -139.39 | -45.183 | -56.303 | -134.682 | -128.349 | -126.109 | -44.383 | 0 | -43.916 | -122.726 | -52.442 | 20.231 | -60.757 | -59.4 | -73.271 | -88.829 | 0 | 1.894 | -23.166 | 0 | 13.816 | 0.638 | 10.294 | 0 | 0 | -79.278 | 12.219 | 34.069 | 32.397 | 22.709 | 20.574 | 2.819 | 0 | 0 | 23.018 | -126.233 | -90.813 | -116.606 | 0 | -142.066 | -140.28 | -128.317 | -130.223 | -116.698 | -112.896 | -111.224 | -116.391 | -99.335 | -88.932 | -88.158 | -90.02 | -113.003 | -106.803 | -113.628 | -96.36 | -133.774 | -113.195 | -104.982 | -136.43 | -100.608 | -84.092 | -68.582 | -77 | -73.216 | -76.02 | -61.123 | 29.094 | -44.83 |
Totaal kortlopende verplichtingen
| 9.791 | 27.959 | 35.343 | 46.627 | 15.91 | 12.335 | 14.499 | 0 | 234.261 | 245.57 | 246.302 | 257.11 | 205.986 | 204.658 | 234.475 | 48.647 | 63.577 | 251.704 | 277.649 | 26.625 | 30.318 | 23.644 | 32.004 | 34.475 | 32.17 | 27.987 | 30.474 | 38.996 | 35.484 | 29.637 | 43.002 | 41.485 | 48.303 | 45.183 | 56.303 | 43.312 | 36.989 | 34.762 | 44.383 | 46.412 | 43.916 | 48.317 | 52.442 | 55.917 | 60.757 | 59.4 | 73.271 | 97.259 | 85.278 | 84.249 | 107.236 | 172.577 | 183.309 | 174.373 | 199.351 | 199.475 | 171.793 | 182.065 | 205.259 | 234.753 | 194.6 | 179.688 | 175.776 | 152.575 | 136.723 | 131.402 | 147.92 | 126.233 | 90.813 | 116.606 | 122.43 | 142.066 | 140.28 | 128.317 | 130.223 | 116.698 | 112.896 | 111.224 | 22.549 | 99.335 | 88.932 | 88.158 | 90.02 | 113.003 | 106.803 | 113.628 | 117.554 | 133.774 | 113.195 | 104.982 | 136.43 | 233.5 | 80.2 | 64.2 | 342.7 | 82.2 | 101.2 | 85.3 | 83.8 | 44.83 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 215.951 | 201.695 | 185.398 | 183.814 | 180.958 | 181.827 | 182.683 | 182.428 | 184.372 | 41.672 | 195.315 | 127.497 | 312.297 | 328.079 | 275.795 | 369.202 | 0 | 0 | 421.745 | 452.135 | 0 | 465.761 | 477.359 | 470.579 | 444.529 | 441.889 | 440.644 | 1,130.677 | 1,061.905 | 1,038.247 | 1,010.503 | 0 | 0 | 907.27 | 851.095 | 833.98 | 827.369 | 808.501 | 804.76 | 790.363 | 774.669 | 641.257 | 659.059 | 659.121 | 645.427 | 666.072 | 659.042 | 805.804 | 802.997 | 848.624 | 869.857 | 869.802 | 885.666 | 921.159 | 940.863 | 1,027.372 | 1,126.879 | 1,223.731 | 1,251.781 | 1,318.318 | 1,394.226 | 1,419.342 | 1,418.929 | 1,416.827 | 1,400.464 | 1,394.323 | 1,396.655 | 1,295.162 | 1,221.729 | 1,205.266 | 1,221.987 | 1,272.435 | 1,265.046 | 1,173.04 | 1,022.37 | 952.802 | 847.812 | 853.04 | 817.944 | 780.707 | 743.82 | 754.47 | 782.962 | 853.381 | 910.655 | 878.568 | 886.615 | 877.566 | 879.081 | 1,030.429 | 358.298 | 391.728 | 558.562 | 590.945 | 592.338 | 610.842 | 611.672 | 632.786 | 629.816 | 648.188 |
Uitgestelde opbrengsten niet-vlottend
| 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 9.791 | 19.821 | 21.609 | 25.66 | 24.762 | 24.762 | 28.847 | 30.188 | 30.359 | 33.904 | 39.426 | 78.548 | 77.342 | 77.332 | 78.336 | 91.087 | 91.39 | 91.38 | 91.37 | 91.36 | 91.347 | 91.336 | 71.672 | 72.633 | 74.409 | 74.409 | 76.148 | 76.148 | 76.148 | 76.148 | 76.148 | 76.148 | 73.148 | 73.148 | 0 | 0 | 0 | 78.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -2.916 | -9.791 | 0 | 0 | -234.261 | -287.242 | -375.52 | -384.607 | -354.82 | -368.229 | -423.927 | -417.849 | -478.501 | -459.725 | -515.537 | -478.76 | -505.049 | -489.405 | -509.363 | -505.054 | -476.699 | -469.876 | -471.118 | -1,169.673 | -1,097.389 | -1,067.884 | -1,053.505 | -1,040.62 | -1,037.131 | -952.453 | -907.398 | -930.364 | -918.624 | -896.665 | -849.143 | -890.902 | -873.876 | -744.325 | -711.501 | -715.038 | -706.184 | -725.472 | -732.313 | 0 | 0 | 0 | -977.093 | 0 | 0 | 0 | -78.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 268.43 | 0 | 0 | 72.506 | 0 | 12.335 | 0 | 0 | -184.372 | 245.57 | 170.414 | 247.319 | 32.732 | 30.359 | 138.341 | 0 | 414.924 | 432.838 | 73.971 | 0 | 474.731 | -1.118 | 7.242 | 0 | 1.982 | -2.372 | -3.43 | -0.43 | -43.064 | -47.705 | -34.33 | 944.987 | 935.202 | -46.207 | -35.077 | 0 | 36.989 | 34.762 | 91.336 | 0 | 43.916 | 48.317 | 74.409 | 76.148 | 76.148 | 76.148 | 0 | 97.259 | 0 | 0 | 0 | 0 | 0 | 0 | 120.601 | 0 | 0 | 79.278 | 100.725 | 130.606 | 119.502 | 109.278 | 0 | 0 | 0 | 0 | 0 | -1,295.162 | -1,221.729 | -1,205.266 | 0 | -1,272.435 | -1,265.046 | -1,173.04 | -1,022.37 | -952.802 | -847.812 | -853.04 | -817.944 | -780.707 | -743.82 | -754.47 | -782.962 | -853.381 | -910.655 | -878.568 | -886.615 | -877.566 | -879.081 | -1,030.429 | -358.298 | -391.728 | -558.562 | -590.945 | -592.338 | -610.842 | -611.672 | -632.786 | -629.816 | -648.188 |
Totaal niet-vlottende verplichtingen
| 268.43 | 211.486 | 195.189 | 230.441 | 190.749 | 191.618 | 192.474 | 192.219 | 9.791 | 51.463 | 139.009 | 137.288 | 158.625 | 173.362 | 199.243 | 378.993 | 424.715 | 217.812 | 257.709 | 473.744 | 500.391 | 490.523 | 502.121 | 499.426 | 474.717 | 472.248 | 474.548 | 1,170.103 | 1,140.453 | 1,115.589 | 1,087.835 | 1,023.323 | 1,026.289 | 998.66 | 942.475 | 925.35 | 918.729 | 899.848 | 896.096 | 862.035 | 847.302 | 715.666 | 733.468 | 735.269 | 721.575 | 742.22 | 735.19 | 881.952 | 879.145 | 921.772 | 943.005 | 869.802 | 885.666 | 921.159 | 940.863 | 1,027.372 | 1,126.879 | 1,223.731 | 1,251.781 | 1,318.318 | 1,394.226 | 1,419.342 | 1,418.929 | 1,416.827 | 1,400.464 | 1,394.323 | 1,478.555 | 1,295.162 | 1,221.729 | 1,205.266 | 1,221.987 | 1,272.435 | 1,265.046 | 1,173.04 | 1,022.37 | 952.802 | 847.812 | 853.04 | 817.944 | 780.707 | 743.82 | 754.47 | 741.648 | 853.381 | 910.655 | 878.568 | 907.809 | 877.566 | 879.081 | 1,030.429 | 358.298 | 391.7 | 558.6 | 590.9 | 326.2 | 610.8 | 611.7 | 632.8 | 629.8 | 648.188 |
Totaal passiva
| 278.221 | 239.445 | 230.532 | 240.232 | 206.659 | 203.953 | 206.973 | 241.563 | 244.052 | 297.033 | 385.311 | 394.398 | 364.611 | 378.02 | 433.718 | 427.64 | 488.292 | 469.516 | 535.358 | 500.369 | 530.709 | 514.167 | 534.125 | 533.901 | 506.887 | 500.235 | 505.022 | 1,209.099 | 1,175.937 | 1,145.226 | 1,130.837 | 1,064.808 | 1,074.592 | 1,043.843 | 998.778 | 968.662 | 955.718 | 934.61 | 940.479 | 908.447 | 891.218 | 763.983 | 785.91 | 791.186 | 782.332 | 801.62 | 808.461 | 979.211 | 964.423 | 1,006.021 | 1,050.241 | 1,042.379 | 1,068.975 | 1,095.532 | 1,140.214 | 1,226.847 | 1,298.672 | 1,405.796 | 1,457.04 | 1,553.071 | 1,588.826 | 1,599.03 | 1,594.705 | 1,569.402 | 1,537.187 | 1,525.725 | 1,626.475 | 1,500.676 | 1,424.444 | 1,417.159 | 1,523.307 | 1,545.374 | 1,495.235 | 1,402.239 | 1,254.988 | 1,171.021 | 1,148.152 | 1,184.919 | 1,138.213 | 1,063.103 | 1,000.186 | 1,015.047 | 1,029.941 | 1,151.682 | 1,104.146 | 1,091.602 | 1,104.323 | 1,090.998 | 1,166.1 | 1,243.33 | 611.863 | 605.655 | 616.649 | 636.391 | 645.267 | 659.324 | 679.354 | 677.961 | 671.037 | 678.457 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 1.801 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 1.805 | 1.805 | 1.805 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 2.205 | 3.126 | 3.126 | 3.126 | 4.908 | 4.908 | 4.908 | 4.908 | 4.908 | 4.908 | 4.908 | 4.908 | 4.908 | 4.908 | 4.908 | 4.908 | 4.908 | 4.908 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.979 | 4.98 | 4.982 | 4.982 | 4.982 | 5.239 | 5.239 | 0.1 | 5.239 | 5.251 | 5.251 | 5.251 | 4.751 | 4.753 | 4.754 | 4.754 | 4.754 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.943 | 0.1 | 4.943 | 0 |
Gewone aandelen
| 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.162 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.141 | 0.141 | 0.141 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.118 | 0.118 | 0.118 | 0.118 | 0.124 |
Ingehouden winsten
| 544.491 | 541.664 | 538.699 | 538.86 | 556.32 | 555.153 | 553.402 | 555.525 | 552.537 | 552.412 | 549.434 | 506 | 203.711 | 187.399 | 176.085 | 182.889 | 163.478 | 190.806 | 172.738 | 172.335 | 164.348 | 166.654 | 163.708 | 163.17 | 170.741 | 173.519 | 179.666 | 31.512 | 11.161 | 5.307 | 5.967 | 7.154 | -2.202 | 8.684 | 14.398 | 12.66 | 16.414 | 13.925 | 17.13 | 18.435 | 23.597 | 22.43 | 19.09 | -8.046 | -6.727 | -8.245 | -11.795 | -50.769 | -44.343 | -52.697 | -53.071 | -48.559 | -49.121 | -54.361 | -47.486 | -42.192 | -42.545 | -57.596 | -47.776 | 10.428 | 20.067 | 34.439 | 46.971 | 73.266 | 83.465 | 112.373 | 119.599 | 137.716 | 146.167 | 159.256 | 99.452 | 39.834 | 43.236 | 66.3 | 75.38 | 50.796 | 56.259 | 56.116 | 64.805 | 54.648 | 39.224 | 43.239 | 22.561 | -25.69 | -18.458 | -10.981 | -11.826 | -12.564 | -23.909 | -17.593 | -24.784 | -32.997 | -45.493 | -30.77 | -31.364 | -33.827 | -34.268 | -42.195 | -43.943 | -44.315 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -1.801 | -0.162 | -1.801 | -1.801 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -183.762 | -177.7 | -171.607 | -165.597 | -165.681 | -159.991 | -155.332 | -150.038 | -145.101 | -138.961 | -133.8 | -129.477 | -0 | -123.137 | -120.468 | 0 | -0.786 | -0.786 | -0.786 | -0.786 | -0.786 | -0.786 | -0.786 | -0.786 | -0.786 | -0.786 | -0.786 | -0.786 | -0.786 | -1.96 | 0 | 2.186 | 2.185 | 2.185 | 2.185 | 4.331 | 2.961 | 2.961 | 2.961 | 0.228 | 5.048 | 1.907 | 1.408 | 1.784 | 1.875 | 0.923 | 0.55 | 0.253 | 0.185 | 0.089 | -0.173 | -1.548 | -1.06 | -0.655 | 0.595 | 0.101 | -0.358 | 0 | -0.214 | 3.204 | 2.408 | 2.734 | 0.459 | -125.546 | -134.408 | -136.622 | -148.413 | -4.943 | 0 |
Overige totale aandeelhoudersvermogen
| 61.317 | 61.279 | 61.161 | 61.349 | 61.664 | 61.664 | 61.638 | 62.09 | 62.09 | 62.09 | 62.09 | 62.09 | 62.09 | 62.09 | 62.09 | 62.09 | 62.09 | 62.09 | 62.09 | 75.622 | 75.622 | 75.622 | 72.026 | 75.623 | 78.378 | 78.423 | 78.49 | 103.068 | 105.512 | 105.737 | 103.743 | 104.09 | 459.756 | 447.987 | 436.309 | 434.003 | 422.898 | 413.633 | 403.542 | 393.943 | 382.073 | 368.857 | 360.937 | 102.449 | 95.189 | 336.821 | 96.579 | 97.276 | 97.972 | 98.61 | 99.305 | 100.001 | 100.697 | 99.732 | 98.993 | 103.635 | 104.521 | 84.012 | 82.287 | 84.831 | 85.003 | 85.123 | 85.127 | 85.692 | 85.992 | 86.073 | 86.655 | 109.462 | 98.736 | 86.682 | 87.613 | 101.221 | 91.036 | 78.201 | 78.232 | 78.234 | 78.243 | 78.243 | 78.243 | 76.643 | 76.642 | 81.132 | 76.643 | 81.146 | 82.905 | 83.848 | 82.54 | 82.365 | 82.909 | 83.442 | 91.669 | 95.336 | 112.184 | 112.184 | 112.184 | 380.995 | 385.395 | 116.994 | 112.284 | 111.887 |
Totaal eigen vermogen van aandeelhouders
| 607.771 | 604.906 | 601.823 | 602.172 | 619.947 | 618.78 | 617.003 | 619.578 | 616.59 | 616.465 | 613.487 | 570.053 | 267.764 | 251.452 | 240.138 | 246.942 | 227.531 | 254.859 | 236.791 | 248.126 | 240.139 | 242.445 | 239.499 | 238.962 | 249.288 | 252.111 | 258.325 | 136.549 | 118.642 | 113.013 | 112.074 | 113.608 | 104.518 | 115.821 | 121.877 | 117.662 | 121.691 | 119.255 | 122.957 | 124.537 | 130.109 | 126.954 | 124.34 | 97.67 | 93.485 | 92.663 | 89.807 | 50.744 | 57.866 | 50.15 | 50.471 | 55.679 | 55.813 | 49.608 | 55.744 | 65.68 | 66.213 | 30.653 | 38.818 | 99.566 | 108.203 | 124.655 | 139.377 | 166.236 | 176.735 | 205.724 | 215.678 | 255.232 | 252.957 | 253.992 | 192.386 | 151.196 | 141.272 | 151.002 | 160.489 | 135.999 | 140.521 | 140.005 | 148.397 | 136.829 | 121.308 | 124.412 | 103.009 | 59.761 | 69.157 | 78.827 | 75.68 | 74.31 | 63.868 | 70.503 | 77.242 | 69.811 | 74.489 | 86.937 | 85.884 | 83.42 | 82.944 | 75.017 | 73.402 | 67.696 |
Totaal eigen vermogen
| 808.072 | 805.554 | 802.27 | 802.486 | 819.717 | 818.226 | 816.511 | 820.715 | 816.69 | 816.387 | 812.168 | 755.752 | 371.448 | 351.418 | 336.851 | 345.023 | 319.96 | 353.621 | 330.406 | 307.218 | 297.58 | 300.904 | 296.516 | 298.461 | 310.666 | 314.578 | 321.127 | 193.339 | 173.167 | 167.097 | 165.883 | 167.756 | 158.144 | 169.882 | 176.131 | 170.734 | 175.957 | 172.657 | 176.889 | 178.664 | 185.4 | 181.705 | 179.588 | 144.8 | 139.893 | 138.536 | 134.861 | 86.165 | 94.19 | 84.398 | 85.104 | 91.211 | 91.27 | 86.122 | 95.257 | 97.284 | 102.679 | 89.837 | 100.235 | 165.39 | 176.531 | 196.864 | 211.349 | 242.433 | 250.674 | 285.256 | 297.578 | 326.634 | 325.152 | 329.55 | 254.547 | 212.742 | 202.82 | 228.038 | 238.683 | 203.421 | 209.626 | 210.787 | 207.582 | 193.918 | 179.304 | 183.161 | 160.902 | 115.481 | 126.467 | 138.631 | 135.858 | 128.258 | 120.987 | 159.069 | 97.182 | 89.4 | 96.682 | 110.092 | 113.496 | 121.054 | 120.454 | 115.124 | 115.978 | 111.18 |
Totaal passiva en aandeelhoudersvermogen
| 1,086.293 | 1,044.999 | 1,032.802 | 1,042.718 | 1,026.376 | 1,022.179 | 1,023.484 | 1,062.278 | 1,060.742 | 1,113.42 | 1,197.479 | 1,150.15 | 736.059 | 729.438 | 770.569 | 772.663 | 808.252 | 823.137 | 865.764 | 807.587 | 828.289 | 815.071 | 830.641 | 832.362 | 817.553 | 814.813 | 826.149 | 1,402.438 | 1,349.104 | 1,312.323 | 1,296.72 | 1,232.564 | 1,232.736 | 1,213.725 | 1,174.909 | 1,139.396 | 1,131.675 | 1,107.267 | 1,117.368 | 1,087.111 | 1,076.618 | 945.688 | 965.498 | 935.986 | 922.225 | 940.156 | 943.322 | 1,065.376 | 1,058.613 | 1,090.419 | 1,135.345 | 1,133.59 | 1,160.245 | 1,181.654 | 1,235.471 | 1,324.131 | 1,401.351 | 1,495.633 | 1,557.275 | 1,718.461 | 1,765.357 | 1,795.894 | 1,806.054 | 1,811.835 | 1,787.861 | 1,810.981 | 1,842.153 | 1,827.31 | 1,749.596 | 1,746.709 | 1,777.854 | 1,758.116 | 1,698.055 | 1,630.277 | 1,493.671 | 1,374.442 | 1,357.778 | 1,395.706 | 1,345.795 | 1,257.021 | 1,179.49 | 1,198.208 | 1,190.843 | 1,267.163 | 1,230.613 | 1,230.233 | 1,240.181 | 1,219.256 | 1,287.087 | 1,402.399 | 709.045 | 695.055 | 713.331 | 746.483 | 758.763 | 780.378 | 799.808 | 793.085 | 787.015 | 789.637 |