Ark Restaurants Corp.
NASDAQ:ARKR
10.39 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.467 | 10.412 | 12.122 | 13.415 | 13.986 | 17.89 | 19.427 | 23.439 | 26.602 | 18.542 | 20.167 | 19.171 | 18.28 | 11.398 | 10.813 | 16.886 | 20.725 | 7.33 | 7.211 | 7.177 | 5.576 | 2.839 | 3.183 | 5.012 | 5.006 | 0.963 | 0.153 | 1.406 | 0.32 | 0.815 | 4.662 | 7.239 | 8.519 | 5.924 | 5.88 | 9.735 | 7.586 | 6.203 | 8.285 | 8.662 | 6.738 | 5.567 | 7.46 | 8.748 | 4.571 | 4.209 | 5.336 | 8.705 | 4.445 | 3.25 | 3.464 | 7.78 | 4.802 | 2.672 | 1.321 | 2.011 | 4.125 | 2.562 | 0.158 | 5.452 | 2.9 | 1.79 | 0.953 | 2.978 | 4.714 | 2.534 | 2.669 | 4.009 | 2.425 | 1.971 | 7.377 | 7.671 | 5.889 | 1.589 | 3.381 | 5.723 | 3.123 | 0.56 | 1.375 | 4.435 | 1.494 | 0.251 | 0.429 | 0.486 | 1.884 | 0.591 | 0.059 | 0.819 | 0.282 | 0.052 | 0 | 0 | 0.108 | 0.423 | 1.132 | 0.697 | 0.421 | 0.106 | 0.3 | 0.3 | 0.4 | 1.2 | 1.1 | 1 | 0.3 | 0.7 | 0.5 | 0.7 | 0.5 | 0.5 | 1.4 | 0.9 | 1.2 | 1.1 | 0.1 | 1.3 | 1.2 | 0.8 | 2.9 | 3.1 | 1.4 | 1.4 | 2 | 2 | 1.7 | 1.5 | 1.8 | 2 | 1 | 0.7 | 0.9 | 0.7 | 1 | 1.2 | 1.8 | 2.1 | 0.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 5.044 | 5.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 2.68 | 2.699 | 2.694 | 2.567 | 6.016 | 7.438 | 5.005 | 1.983 | 5.127 | 8.139 | 7.627 | 5.624 | 7.547 | 9.267 | 5.875 | 6.613 | 9.471 | 9.201 | 8.631 | 5.113 | 11.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.467 | 10.412 | 12.122 | 13.415 | 13.986 | 17.89 | 24.471 | 28.46 | 26.602 | 18.542 | 20.167 | 19.171 | 18.28 | 11.398 | 10.813 | 16.886 | 20.725 | 7.33 | 7.211 | 7.177 | 5.576 | 2.839 | 3.183 | 5.012 | 5.006 | 0.963 | 0.153 | 1.406 | 0.32 | 0.815 | 4.662 | 7.239 | 8.519 | 5.924 | 5.88 | 9.735 | 7.586 | 6.203 | 8.285 | 8.662 | 6.738 | 5.567 | 7.46 | 8.748 | 4.571 | 4.209 | 5.411 | 8.78 | 4.52 | 3.325 | 6.144 | 10.479 | 7.496 | 5.239 | 7.337 | 9.449 | 9.13 | 4.545 | 5.285 | 13.591 | 10.527 | 7.414 | 8.5 | 12.245 | 10.589 | 9.147 | 12.14 | 13.21 | 11.056 | 7.084 | 19.183 | 7.671 | 5.889 | 1.589 | 3.381 | 5.723 | 3.123 | 0.56 | 1.375 | 4.435 | 1.494 | 0.251 | 0.429 | 0.486 | 1.884 | 0.591 | 0.059 | 0.819 | 0.282 | 0.052 | 1.007 | 0.933 | 0.108 | 0.423 | 1.132 | 0.697 | 0.421 | 0.106 | 0.7 | 0.3 | 0.4 | 1.2 | 1.1 | 1 | 0.3 | 0.7 | 0.5 | 0.7 | 0.5 | 0.5 | 1.4 | 0.9 | 1.2 | 1.1 | 0.1 | 1.3 | 1.2 | 0.8 | 2.9 | 3.1 | 1.4 | 1.4 | 2 | 2 | 1.7 | 1.5 | 1.8 | 2 | 1 | 0.7 | 0.9 | 0.7 | 1 | 1.2 | 1.8 | 2.1 | 0.5 |
Nettovorderingen
| 5.375 | 4.581 | 4.938 | 3.641 | 4.334 | 4.373 | 4.582 | 3.625 | 6.419 | 4.291 | 4.348 | 4.493 | 4.37 | 3.854 | 2.82 | 2.123 | 1.689 | 2.076 | 3.094 | 3.289 | 4.148 | 3.737 | 3.89 | 4.559 | 4.399 | 4.871 | 4.576 | 4.697 | 3.946 | 4.315 | 4.16 | 4.381 | 3.814 | 3.735 | 4.611 | 3.706 | 4.066 | 3.131 | 2.619 | 3.44 | 2.526 | 3.323 | 2.735 | 3.284 | 3.626 | 2.821 | 2.986 | 5.114 | 4.628 | 4.782 | 4.317 | 3.966 | 5.187 | 4.301 | 2.15 | 2.15 | 3.832 | 2.308 | 2.823 | 3.248 | 2.856 | 3.729 | 4.269 | 4.145 | 5.022 | 4.489 | 4.041 | 4.405 | 5.196 | 5.34 | 5.085 | 4.558 | 4.502 | 5.675 | 3.603 | 3.414 | 3.381 | 3.67 | 3.985 | 2.709 | 3.762 | 2.23 | 3.732 | 2.125 | 3.459 | 3.157 | 3.831 | 3.209 | 2.718 | 2.71 | 4.137 | 3.252 | 4.092 | 3.028 | 4.444 | 5.472 | 4.492 | 4.482 | 4.1 | 3.5 | 2.7 | 2.6 | 3.7 | 2.9 | 3.1 | 2.5 | 3 | 2.2 | 2.7 | 2.8 | 1.7 | 1.5 | 1.8 | 1.7 | 1.3 | 1.4 | 1.4 | 1.4 | 1.2 | 1.3 | 1.3 | 1.3 | 0.9 | 1.2 | 1 | 1.1 | 0.7 | 1 | 0.8 | 0.6 | 0.6 | 1 | 0.9 | 1.2 | 0.7 | 0.4 | 0.3 |
Voorraad
| 2.468 | 2.362 | 2.972 | 3.093 | 3.249 | 3.305 | 3.453 | 3.707 | 4.02 | 4.24 | 4.425 | 3.51 | 2.172 | 2.15 | 2.373 | 2.553 | 2.66 | 2.824 | 3.247 | 2.222 | 2.25 | 2.048 | 2.122 | 2.094 | 2.063 | 1.988 | 2.028 | 1.992 | 2.111 | 2.487 | 2.161 | 1.892 | 1.925 | 1.904 | 2.001 | 1.956 | 1.896 | 1.841 | 1.885 | 1.832 | 1.871 | 1.835 | 1.611 | 1.579 | 1.573 | 1.46 | 1.538 | 1.567 | 1.583 | 1.566 | 1.472 | 1.612 | 1.639 | 1.657 | 1.681 | 1.652 | 1.694 | 1.673 | 1.702 | 1.547 | 1.557 | 1.579 | 1.552 | 1.556 | 1.646 | 1.516 | 1.562 | 1.41 | 1.559 | 1.48 | 1.573 | 1.675 | 1.769 | 1.744 | 1.768 | 1.615 | 1.714 | 1.66 | 1.724 | 1.731 | 1.921 | 1.82 | 1.825 | 1.997 | 1.985 | 1.952 | 1.941 | 1.925 | 1.953 | 1.983 | 2.06 | 2.11 | 2.251 | 2.179 | 2.331 | 2.133 | 2.127 | 2.321 | 2.2 | 1.9 | 2.1 | 1.9 | 1.9 | 2 | 2.1 | 2 | 2.1 | 2 | 1.3 | 1.3 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Overige vlottende activa
| 2.397 | 2.648 | 1.368 | 1.781 | 1.762 | 2.106 | 2.93 | 3.301 | 1.97 | 11.073 | 5.829 | 7.101 | 6.611 | 6.698 | 6.88 | 5.339 | 3.779 | 1.681 | 0.96 | 1.275 | 1.561 | 1.62 | 2.027 | 2.268 | 2.148 | 2.687 | 2.628 | 2.924 | 2.412 | 2.836 | 2.242 | 2.484 | 2.821 | 2.628 | 2.347 | 2.365 | 1.782 | 1.747 | 1.278 | 1.491 | 1.701 | 2.037 | 1.277 | 1.605 | 1.33 | 2.18 | 1.76 | 1.087 | 1.617 | 1.116 | 0.905 | 0.656 | 1.361 | 1.991 | 4.214 | 2.131 | 0.704 | 3.589 | 2.042 | 0.428 | 2.63 | 1.928 | 0.607 | 0.362 | 0.697 | 0.661 | 0.712 | 1.769 | 1.959 | 2.012 | 2.125 | 2.357 | 2.592 | 3.129 | 2.433 | 2.047 | 1.628 | 1.766 | 1.775 | 1.743 | 1.385 | 1.495 | 1.501 | 1.167 | 2.024 | 2.801 | 2.154 | 2.029 | 1.063 | 2.033 | 1.861 | 2.052 | 3.656 | 4.126 | 3.477 | 3.349 | 3.077 | 4.158 | 1.1 | 1.1 | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | 2 | 1.4 | 1.5 | 2.6 | 3.2 | 3.1 | 1.6 | 1.5 | 2.6 | 2.2 | 2 | 1.6 | 1.9 | 1.2 | 1.3 | 2.1 | 1.4 | 1.2 | 1.1 | 1.1 | 0.8 | 1 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.8 | 0.6 | 0.4 | 1.1 | 0.3 |
Totaal vlottende activa
| 21.707 | 20.003 | 21.4 | 21.93 | 23.081 | 27.355 | 35.436 | 39.093 | 39.011 | 34.307 | 34.769 | 34.275 | 31.433 | 24.1 | 22.886 | 26.901 | 28.853 | 13.657 | 14.258 | 13.709 | 13.535 | 10.068 | 10.795 | 13.212 | 13.062 | 9.527 | 8.557 | 10.083 | 8.789 | 10.453 | 13.225 | 15.996 | 17.079 | 14.191 | 14.839 | 17.762 | 15.33 | 12.922 | 14.067 | 15.425 | 12.836 | 12.762 | 13.083 | 15.216 | 10.627 | 10.67 | 11.695 | 16.548 | 12.348 | 10.789 | 12.838 | 16.713 | 15.683 | 13.188 | 14.414 | 15.382 | 15.36 | 12.115 | 11.852 | 18.814 | 17.57 | 14.65 | 14.928 | 18.308 | 17.954 | 15.813 | 18.455 | 20.794 | 19.77 | 15.916 | 27.966 | 16.261 | 14.752 | 12.137 | 11.185 | 12.799 | 9.846 | 7.656 | 8.859 | 10.618 | 8.562 | 5.796 | 7.487 | 5.775 | 9.352 | 8.501 | 7.985 | 7.982 | 6.016 | 6.778 | 8.058 | 7.414 | 10.107 | 9.756 | 11.384 | 11.652 | 10.117 | 11.067 | 8.1 | 6.8 | 6.8 | 7.3 | 8.1 | 7.3 | 6.9 | 7.2 | 7 | 6.4 | 7.1 | 7.8 | 7.1 | 4.8 | 5.4 | 6.3 | 4.5 | 5.6 | 5.1 | 4.9 | 5.7 | 6.2 | 5.2 | 4.5 | 4.5 | 4.7 | 4.2 | 3.7 | 3.8 | 4 | 2.7 | 2.3 | 2.4 | 2.7 | 2.9 | 3.2 | 3.1 | 3.8 | 1.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 120.17 | 125.174 | 127.939 | 130.773 | 130.27 | 132.332 | 134.168 | 136.402 | 109.767 | 87.729 | 89.852 | 92.51 | 93.971 | 96.139 | 97.213 | 91.873 | 94.311 | 96.638 | 99.856 | 47.781 | 44.086 | 44.03 | 44.291 | 45.264 | 46.128 | 46.336 | 46.477 | 45.215 | 44.107 | 37.825 | 36.874 | 29.546 | 29.995 | 30.165 | 30.951 | 27.804 | 28.325 | 28.164 | 28.675 | 29.019 | 29.347 | 29.244 | 24.654 | 25.017 | 25.836 | 25.061 | 25.264 | 26.194 | 27.538 | 27.067 | 24.465 | 23.239 | 26.56 | 26.898 | 28.15 | 24.113 | 23.955 | 24.439 | 25.226 | 25.078 | 24.001 | 24.175 | 24.645 | 24.862 | 25.145 | 22.15 | 20.875 | 20.048 | 20.144 | 19.344 | 18.552 | 24.144 | 24.487 | 24.261 | 24.344 | 24.045 | 23.308 | 23.453 | 23.118 | 23.461 | 24.114 | 24.43 | 25.62 | 27.064 | 27.227 | 27.894 | 29.325 | 30.26 | 31.583 | 32.371 | 33.504 | 34.729 | 44.017 | 44.333 | 45.413 | 47.198 | 41.152 | 38.488 | 36.3 | 29.1 | 27.2 | 25.5 | 24.8 | 25.2 | 26.1 | 26.2 | 26.1 | 26.9 | 27.7 | 27.4 | 25.9 | 19.1 | 17.2 | 15.6 | 16.6 | 16.5 | 16.1 | 14.1 | 10.5 | 10.6 | 10 | 9.6 | 8.6 | 8.4 | 8.5 | 8.7 | 8.9 | 9.1 | 9.1 | 9.2 | 9.1 | 8.9 | 7.4 | 5.9 | 5.5 | 4.9 | 3.8 |
Goodwill
| 7.44 | 7.44 | 7.44 | 7.44 | 17.44 | 17.44 | 17.44 | 17.44 | 17.44 | 17.44 | 17.44 | 17.44 | 17.44 | 17.44 | 17.44 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 15.57 | 9.88 | 9.88 | 9.88 | 9.88 | 9.88 | 9.88 | 9.88 | 9.88 | 9.88 | 9.995 | 7.895 | 7.895 | 7.895 | 7.875 | 6.813 | 6.813 | 6.813 | 6.813 | 6.813 | 6.813 | 6.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 4.813 | 5.107 | 5.107 | 5.107 | 5.828 | 5.828 | 3.341 | 3.44 | 3.44 | 3.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.52 | 0 | 3.98 | 4.08 | 4.18 | 0 | 0 | 4.47 | 0 | 4.69 | 4.77 | 4.87 | 5.3 | 5.18 | 5.25 | 5.38 | 5.52 | 5.37 | 5.45 | 3.26 | 3.35 | 3.62 | 3.71 | 3.8 | 3.89 | 4.48 | 3.85 | 4.22 | 0 | 4.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.34 | 4.361 | 4.382 | 4.407 | 4.428 | 4.45 | 4.49 | 4.492 | 4.513 | 4.535 | 4.556 | 4.596 | 4.598 | 4.645 | 4.647 | 3.769 | 3.772 | 3.774 | 4.011 | 4.023 | 4.034 | 2.936 | 2.947 | 3.68 | 3.692 | 3.703 | 3.716 | 3.74 | 3.749 | 3.759 | 2.799 | 2.137 | 2.179 | 2.186 | 2.211 | 1.72 | 1.324 | 1.329 | 1.297 | 1.316 | 1.23 | 1.23 | 0.732 | 0.734 | 0.721 | 1.738 | 1.74 | 1.742 | 1.744 | 1.746 | 1.548 | 1.35 | 1.152 | 0.754 | 0.756 | 0.758 | 0.76 | 0.762 | 0.764 | 0.766 | 0.771 | 0.775 | 0.779 | 0.783 | 0.788 | 0.792 | 0.797 | 0.801 | 0.087 | 0.091 | 0.096 | 0.1 | 0.106 | 0.184 | 3.631 | 3.638 | 3.712 | 3.722 | 3.676 | 3.739 | 3.728 | 3.992 | 3.892 | 3.988 | 3.809 | 3.81 | 3.817 | 3.782 | 3.927 | 3.977 | 4.076 | 4.175 | 4.272 | 4.371 | 4.47 | 4.57 | 4.686 | 4.766 | 4.9 | 5.3 | 5.2 | 5.2 | 5.4 | 5.5 | 5.4 | 5.5 | 3.3 | 3.3 | 3.6 | 3.7 | 3.8 | 3.9 | 4.5 | 3.9 | 4.2 | 4.3 | 4.4 | 4.6 | 3 | 3.2 | 3.3 | 3.3 | 2.9 | 2.9 | 2.9 | 3 | 3 | 3.1 | 3.1 | 3.1 | 3.2 | 3.4 | 3.6 | 3.7 | 3.8 | 4 | 4.1 |
Goodwill en immateriële activa
| 11.78 | 11.801 | 11.822 | 11.847 | 21.868 | 21.89 | 21.93 | 21.932 | 21.953 | 21.975 | 21.996 | 22.036 | 22.038 | 22.085 | 22.087 | 19.339 | 19.342 | 19.344 | 19.581 | 19.593 | 19.604 | 12.816 | 12.827 | 13.56 | 13.572 | 13.583 | 13.596 | 13.62 | 13.629 | 13.639 | 12.794 | 10.032 | 10.074 | 10.081 | 10.086 | 8.533 | 8.137 | 8.142 | 8.11 | 8.129 | 8.043 | 8.043 | 5.545 | 5.547 | 5.534 | 6.551 | 6.553 | 6.555 | 6.557 | 6.559 | 6.361 | 6.163 | 5.965 | 5.567 | 5.569 | 5.571 | 5.573 | 5.575 | 5.577 | 5.579 | 5.584 | 5.588 | 5.592 | 5.596 | 5.601 | 5.899 | 5.904 | 5.908 | 5.915 | 5.919 | 3.437 | 3.54 | 3.546 | 3.624 | 3.631 | 3.638 | 3.712 | 3.722 | 3.676 | 3.739 | 3.728 | 3.992 | 3.892 | 3.988 | 3.809 | 3.81 | 3.817 | 3.782 | 3.927 | 3.977 | 4.076 | 4.175 | 4.272 | 4.371 | 4.47 | 4.57 | 4.686 | 4.766 | 4.9 | 5.3 | 5.2 | 5.2 | 5.4 | 5.5 | 5.4 | 5.5 | 3.3 | 3.3 | 3.6 | 3.7 | 3.8 | 3.9 | 4.5 | 3.9 | 4.2 | 4.3 | 4.4 | 4.6 | 3 | 3.2 | 3.3 | 3.3 | 2.9 | 2.9 | 2.9 | 3 | 3 | 3.1 | 3.1 | 3.1 | 3.2 | 3.4 | 3.6 | 3.7 | 3.8 | 4 | 4.1 |
Langetermijnbeleggingen
| 6.539 | 6.528 | 6.518 | 6.507 | 6.496 | 6.486 | 6.476 | 6.465 | 6.455 | 6.445 | 6.435 | 6.425 | 6.915 | 6.901 | 6.888 | 6.874 | 6.86 | 6.847 | 6.834 | 6.821 | 7.084 | 7.065 | 7.051 | 7.036 | 7.022 | 7.007 | 6.993 | 6.979 | 6.966 | 6.951 | 6.716 | 6.701 | 6.489 | 6.477 | 6.465 | 6.453 | 4.775 | 4.664 | 0.106 | 0.228 | 0.292 | 0.523 | 0.745 | 0.774 | 4.2 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0.035 | 0.058 | 0.102 | 0.135 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.176 | 3.884 | 3.71 | 3.738 | 3.141 | 3.095 | 3.109 | 3.118 | 3.04 | 3.47 | 3.52 | 3.7 | 5.215 | 9.042 | 7.094 | 5.897 | 5.466 | 4.113 | 3.981 | 4.106 | 2.866 | 2.898 | 2.962 | 2.988 | 2.693 | 2.696 | 2.694 | 1.491 | 2.949 | 2.99 | 3.032 | 3.416 | 3.913 | 4.451 | 4.448 | 4.453 | 4.771 | 5.217 | 5.214 | 5.214 | 4.957 | 4.809 | 4.808 | 4.806 | 5.615 | 5.985 | 5.98 | 4.96 | 5.559 | 7.253 | 7.253 | 7.253 | 6.149 | 6.149 | 6.149 | 6.149 | 5.216 | 5.216 | 5.216 | 5.216 | 4.312 | 4.312 | 4.312 | 4.312 | 4.79 | 4.79 | 4.79 | 4.763 | 6.528 | 6.388 | 6.305 | 6.305 | 4.662 | 4.824 | 4.75 | 4.679 | 5.254 | 5.813 | 5.413 | 5.221 | 2.933 | 4.494 | 4.445 | 4.622 | 4.27 | 4.27 | 4.27 | 4.255 | 5.857 | 5.857 | 5.857 | 6.056 | 1.533 | 1.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.161 | 2.161 | 2.161 | 2.161 | 2.154 | 2.154 | 2.514 | 2.524 | 2.554 | 2.242 | 2.254 | 2.27 | 2.549 | 2.567 | 2.582 | 2.432 | 2.428 | 2.558 | 2.64 | 2.642 | 2.642 | 2.888 | 2.636 | 2.677 | 2.689 | 2.716 | 2.679 | 2.679 | 2.339 | 2.314 | 2.527 | 2.564 | 2.049 | 1.578 | 1.451 | 1.562 | 2.853 | 2.776 | 7.351 | 7.348 | 7.367 | 5.771 | 6.068 | 5.098 | 2.061 | 0.945 | 0.907 | 0.907 | 0.941 | 0.883 | 0.879 | 0.893 | 1.039 | 0.94 | 0.557 | 0.416 | 0.426 | 0.476 | 0.519 | 0.547 | 0.681 | 0.682 | 0.896 | 0.932 | 1.483 | 1.022 | 0.757 | 0.668 | 0.701 | 0.73 | 2.751 | 1.87 | 1.941 | 1.995 | 1.906 | 2.004 | 2.69 | 2.844 | 1.779 | 1.855 | 2 | 2.148 | 2.121 | 2.186 | 2.123 | 2.228 | 1.634 | 1.681 | 1.334 | 1.427 | 1.424 | 1.477 | 2.261 | 2.237 | 3.661 | 3.596 | 3.647 | 3.665 | 8.6 | 6.2 | 5.1 | 5 | 4.7 | 5.1 | 4.3 | 4.3 | 4.3 | 4.7 | 4.1 | 4.2 | 4.1 | 4.6 | 1.5 | 2.4 | 2.3 | 2.1 | 2.6 | 2.7 | 2.6 | 2.6 | 2.6 | 2.8 | 3 | 2.5 | 2.8 | 2 | 1.9 | 1.9 | 1.8 | 1.7 | 1.7 | 0.5 | 0.8 | 1 | 1.1 | 0.7 | 0.3 |
Totaal niet-vlottende activa
| 144.826 | 149.548 | 152.15 | 155.026 | 163.929 | 165.957 | 168.197 | 170.441 | 143.769 | 121.861 | 124.057 | 126.941 | 130.688 | 136.734 | 135.864 | 126.415 | 128.407 | 129.5 | 132.892 | 80.943 | 76.282 | 69.697 | 69.767 | 71.525 | 72.104 | 72.338 | 72.439 | 69.984 | 69.99 | 63.719 | 61.943 | 52.259 | 52.52 | 52.752 | 53.401 | 48.805 | 48.861 | 48.963 | 49.456 | 49.938 | 50.006 | 48.39 | 41.82 | 41.242 | 43.246 | 42.742 | 38.704 | 38.616 | 40.595 | 41.762 | 38.958 | 37.548 | 39.792 | 39.554 | 40.425 | 36.249 | 35.17 | 35.741 | 36.596 | 36.522 | 34.713 | 34.924 | 35.445 | 35.702 | 37.019 | 33.861 | 32.326 | 31.387 | 33.288 | 32.381 | 31.045 | 35.859 | 34.636 | 34.704 | 34.631 | 34.366 | 34.964 | 35.832 | 33.986 | 34.276 | 32.775 | 35.064 | 36.078 | 37.86 | 37.429 | 38.202 | 39.046 | 39.978 | 42.701 | 43.632 | 44.861 | 46.437 | 52.083 | 52.474 | 53.544 | 55.364 | 49.485 | 46.919 | 49.8 | 40.6 | 37.5 | 35.7 | 34.9 | 35.8 | 35.8 | 36 | 33.7 | 34.9 | 35.4 | 35.3 | 33.8 | 27.6 | 23.2 | 21.9 | 23.1 | 22.9 | 23.1 | 21.4 | 16.1 | 16.4 | 15.9 | 15.7 | 14.5 | 13.8 | 14.2 | 13.7 | 13.8 | 14.1 | 14 | 14 | 14 | 12.8 | 11.8 | 10.6 | 10.4 | 9.6 | 8.2 |
Totaal activa
| 166.533 | 169.551 | 173.55 | 176.956 | 187.01 | 193.312 | 203.633 | 209.534 | 182.78 | 156.168 | 158.826 | 161.216 | 162.121 | 160.834 | 158.75 | 153.316 | 157.26 | 143.157 | 147.15 | 94.652 | 89.817 | 79.765 | 80.562 | 84.737 | 85.166 | 81.865 | 80.996 | 80.067 | 78.779 | 74.172 | 75.168 | 68.255 | 69.599 | 66.943 | 68.24 | 66.567 | 64.191 | 61.885 | 63.523 | 65.363 | 62.842 | 61.152 | 54.903 | 56.458 | 53.873 | 53.412 | 50.399 | 55.164 | 52.943 | 52.551 | 51.796 | 54.261 | 55.475 | 52.742 | 54.839 | 51.631 | 50.53 | 47.856 | 48.448 | 55.336 | 52.283 | 49.574 | 50.373 | 54.01 | 54.973 | 49.674 | 50.781 | 52.181 | 53.058 | 48.297 | 59.011 | 52.12 | 49.388 | 46.841 | 45.816 | 47.165 | 44.81 | 43.488 | 42.845 | 44.894 | 41.337 | 40.86 | 43.565 | 43.635 | 46.781 | 46.703 | 47.031 | 47.96 | 48.717 | 50.41 | 52.919 | 53.851 | 62.19 | 62.23 | 64.928 | 67.016 | 59.602 | 57.986 | 57.9 | 47.4 | 44.3 | 43 | 43 | 43.1 | 42.7 | 43.2 | 40.7 | 41.3 | 42.5 | 43.1 | 40.9 | 32.4 | 28.6 | 28.2 | 27.6 | 28.5 | 28.2 | 26.3 | 21.8 | 22.6 | 21.1 | 20.2 | 19 | 18.5 | 18.4 | 17.4 | 17.6 | 18.1 | 16.7 | 16.3 | 16.4 | 15.5 | 14.7 | 13.8 | 13.5 | 13.4 | 9.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5.214 | 4.538 | 4.573 | 4.058 | 4.383 | 3.183 | 4.746 | 4.466 | 5.393 | 4.909 | 4.806 | 4.886 | 4.533 | 3.683 | 2.476 | 2.329 | 2.884 | 4.414 | 4.318 | 3.549 | 3.398 | 4.49 | 4.498 | 5.019 | 4.584 | 4.557 | 5.041 | 4.75 | 4.536 | 3.995 | 3.463 | 2.876 | 3.104 | 2.581 | 3.07 | 3.207 | 2.626 | 2.412 | 2.662 | 2.592 | 2.769 | 3.024 | 1.869 | 2.758 | 2.325 | 2.151 | 2.306 | 2.729 | 2.682 | 2.485 | 2.734 | 2.522 | 2.866 | 2.287 | 2.443 | 2.423 | 2.094 | 2.195 | 1.674 | 2.541 | 2.349 | 2.055 | 1.492 | 2.834 | 2.783 | 2.641 | 2.342 | 2.404 | 2.51 | 1.912 | 2.227 | 2.193 | 2.257 | 1.973 | 1.947 | 2.74 | 1.42 | 2.267 | 1.853 | 2.23 | 4.418 | 3.661 | 3.739 | 3.443 | 5.292 | 2.809 | 3.366 | 3.332 | 3.528 | 3.045 | 3.617 | 4.232 | 4.306 | 4.554 | 4.689 | 5.292 | 3.421 | 3.277 | 4.7 | 3.8 | 3.4 | 3.1 | 3.8 | 3.6 | 3.7 | 3.5 | 3.3 | 3.6 | 3.6 | 3.6 | 2.4 | 2.4 | 2.6 | 2.3 | 1.8 | 2 | 2.5 | 1.8 | 1.8 | 1.9 | 1.5 | 1.2 | 1.5 | 1.4 | 1.2 | 0.9 | 0.9 | 1.1 | 1.1 | 0.9 | 0.9 | 0.7 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 21.233 | 10.025 | 18.269 | 9.975 | 18.351 | 24.095 | 21.375 | 14.105 | 19.38 | 17.599 | 13.054 | 19.303 | 20.469 | 17.707 | 15.761 | 15.118 | 15.145 | 14.919 | 15.137 | 2.701 | 2.701 | 1.243 | 1.243 | 1.251 | 1.251 | 15.181 | 12.678 | 10.372 | 7.927 | 4.216 | 4.216 | 2.617 | 2.571 | 2.571 | 2.571 | 1.617 | 1.617 | 1.617 | 1.751 | 1.794 | 2.059 | 2.325 | 1.974 | 2.063 | 1.974 | 2.063 | 1.063 | 0.885 | 0.62 | 0.354 | 0.108 | -4.572 | 0.136 | 0.192 | 0.228 | 0.224 | 0.212 | 0.216 | 0.212 | 0.209 | 0.205 | 0.201 | 0.198 | 0.195 | 0.191 | 0.188 | 0.184 | 0.181 | 0.178 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.22 | 0.251 | 0.342 | 3.291 | 0.358 | 0.35 | 3.543 | 8.062 | 6.285 | 6.284 | 7.036 | 5.196 | 4.016 | 2.247 | 7.704 | 6.604 | 5.994 | 5.074 | 0.903 | 0.733 | 0.7 | 1.1 | 1.2 | 1.2 | 0.8 | 0.8 | 0.8 | 0.9 | 1.4 | 1.6 | 1.7 | 1.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | 0.8 | 1 | 0.5 | 1.4 |
Belastingschulden
| 0.946 | 0.954 | 1.302 | 0.765 | 1.059 | 0.954 | 1.002 | 0.916 | 1.525 | 1.034 | 0.953 | 0.91 | 1.138 | 0.811 | 0.404 | 0.477 | 0.312 | 1.366 | 2.137 | 1.426 | 1.647 | 1.406 | 1.179 | 0.82 | 1.053 | 0.988 | 1.184 | 0.813 | 2.861 | 2.174 | 2.505 | 1.548 | 3.242 | 2.384 | 2.517 | 3.469 | 2.186 | 1.506 | 1.907 | 1.995 | 1.24 | 0.941 | 1.156 | 0.783 | 0.902 | 0.928 | 0.858 | 0.985 | 1.115 | 1.22 | 0 | 1.341 | 0 | 1.079 | 0 | 0.29 | 0.203 | 1.424 | 0.509 | 0.655 | 0 | 1.498 | 0 | 0.823 | 1.628 | 0.114 | 1.149 | 1.135 | 0 | 2.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 5.463 | 3.418 | 5.962 | 4.579 | 5.916 | 3.325 | 5.534 | 4.685 | 5.77 | 4.54 | 4.988 | 4.652 | 4.012 | 3.389 | 3.661 | 4.13 | 4.303 | 3.506 | 4.549 | 4.323 | 4.238 | 2.701 | 4.439 | 3.457 | 4.201 | 2.782 | 4.186 | 3.52 | 3.825 | 1.772 | 4.077 | 3.545 | 3.935 | 2.352 | 3.967 | 3.244 | 3.638 | 2.654 | 3.895 | 3.629 | 3.401 | 2.759 | 3.356 | 3.013 | 2.9 | 0 | 4.96 | 2.155 | 2.433 | 0 | 2.18 | 0 | 0 | 0 | 0.29 | 0 | 0 | 0 | 5.216 | 0 | 0 | 0 | 4.312 | 0 | 0 | 0 | 4.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.323 | 0 | 4.781 | 0 | 0 | 5.049 | 5.586 | 0 | 0 | 0 | -6.284 | -7.036 | -5.19 | -4.015 | -2.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.371 | 9.803 | 2.335 | 9.717 | 3.369 | 4.965 | 3.463 | 15.396 | 7.224 | 6.998 | 12.264 | 6.604 | 7.427 | 5.46 | 5.805 | 13.798 | 5.502 | 2.981 | 2.752 | 10.406 | 10.077 | 8.434 | 5.384 | 10.75 | 10.72 | 9.32 | 7.851 | 8.729 | 8.695 | 8.685 | 5.703 | 5.536 | 8.803 | 9.929 | 6.231 | 5.373 | 9.205 | 9.952 | 9.164 | 10.347 | 9.518 | 9.77 | 6.199 | 5.95 | 7.603 | 8.693 | 6.875 | 7.888 | 5.409 | 6.41 | 8.611 | 6.512 | 9.907 | 8.076 | 8.538 | 5.836 | 6.918 | 5.012 | 5.214 | 9.526 | 5.523 | 3.237 | 5.238 | 5.312 | 5.858 | 5.062 | 4.293 | 5.503 | 8.659 | 4.004 | 18.987 | 5.67 | 5.516 | 4.546 | 4.105 | 5.76 | 5.729 | 5.15 | 5.04 | 6.874 | 4.672 | 5.545 | 5.26 | 6.784 | 5.601 | 4.747 | 5.586 | 6.356 | 5.514 | 5.34 | 5.595 | 6.744 | 3.67 | 4.687 | 4.82 | 6.206 | 4.04 | 4.237 | 4 | 5 | 4.6 | 3.2 | 3.9 | 3.6 | 3.9 | 2.6 | 3.2 | 3.5 | 3 | 3.4 | 5.1 | 3.3 | 2.6 | 2.4 | 2.5 | 3.1 | 3.5 | 2.7 | 2.1 | 2.2 | 1.6 | 2.3 | 2.2 | 2.3 | 1.8 | 2.2 | 2.5 | 2.4 | 1.7 | 2.2 | 2.3 | 2 | 2.5 | 1.6 | 1.4 | 1.6 | 2 |
Totaal kortlopende verplichtingen
| 30.764 | 27.031 | 26.479 | 27.862 | 27.162 | 33.197 | 30.586 | 34.883 | 33.522 | 30.54 | 31.077 | 31.703 | 33.567 | 27.661 | 24.446 | 30.135 | 23.843 | 23.68 | 24.344 | 18.082 | 17.823 | 15.573 | 15.005 | 17.84 | 17.608 | 30.046 | 26.754 | 26.155 | 24.019 | 19.07 | 17.659 | 16.654 | 17.72 | 17.465 | 16.741 | 17.633 | 15.634 | 15.487 | 15.484 | 16.728 | 15.586 | 16.06 | 13.957 | 14.91 | 12.804 | 13.835 | 11.102 | 12.487 | 11.981 | 12.902 | 11.453 | 12.633 | 12.909 | 11.634 | 11.209 | 10.485 | 9.427 | 8.847 | 7.609 | 12.931 | 8.077 | 6.991 | 6.928 | 9.164 | 10.46 | 8.005 | 7.968 | 9.223 | 11.347 | 8.787 | 21.214 | 7.863 | 7.773 | 6.519 | 6.052 | 8.5 | 7.149 | 7.449 | 7.113 | 9.355 | 9.432 | 12.497 | 9.357 | 10.577 | 14.436 | 15.618 | 15.237 | 15.972 | 16.078 | 13.581 | 13.228 | 13.223 | 15.68 | 15.845 | 15.503 | 16.571 | 8.364 | 8.247 | 9.4 | 9.9 | 9.2 | 7.5 | 8.5 | 8 | 8.4 | 7 | 7.9 | 8.7 | 8.3 | 8.2 | 7.9 | 6.1 | 5.6 | 5 | 4.6 | 5.4 | 6.3 | 4.7 | 4.1 | 4.5 | 3.4 | 3.6 | 3.8 | 3.8 | 3.1 | 3.5 | 4 | 4.1 | 3.3 | 3.8 | 3.9 | 3.3 | 3 | 2.4 | 2.4 | 2.1 | 3.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 86.521 | 92.454 | 184.937 | 97.372 | 188.132 | 192.903 | 206.817 | 114.533 | 161.329 | 120.897 | 74.323 | 130.613 | 84.081 | 148.263 | 154.374 | 86.028 | 146.875 | 131.838 | 135.605 | 23.786 | 24.451 | 19.913 | 19.565 | 19.86 | 20.163 | 6.77 | 7.473 | 7.824 | 9.011 | 10.02 | 11.071 | 5.321 | 5.975 | 6.617 | 7.26 | 3.907 | 4.311 | 4.715 | 5.12 | 5.524 | 5.793 | 6.332 | 1.167 | 1.594 | 2.109 | 2.625 | 0.974 | 1.24 | 1.505 | 1.771 | 2.036 | 3.442 | 0 | 0 | 0.02 | 3.706 | 0.143 | 0.192 | 0 | 0.302 | 0.355 | 0.408 | 3.646 | 3.695 | 4.279 | 3.743 | 3.659 | 3.771 | 0.751 | 0.797 | 0 | 4.203 | 3.703 | 3.853 | 2.099 | 0.878 | 0.788 | 0.825 | 0 | 0.899 | 0 | 0.064 | 7.934 | 7.226 | 8.342 | 8.711 | 9.469 | 9.547 | 11.851 | 17.876 | 19.789 | 21.7 | 19.332 | 21.165 | 23.203 | 24.447 | 24.536 | 24.81 | 18.6 | 6.7 | 5.4 | 5.8 | 3.5 | 4.5 | 3.9 | 8.2 | 4.6 | 5.1 | 8.5 | 11.1 | 8.1 | 7 | 4.4 | 5.8 | 4.8 | 4.9 | 4.6 | 5 | 1 | 2.1 | 2.5 | 0.5 | 0.1 | 0.4 | 2.1 | 0.8 | 1 | 1.9 | 2 | 1.3 | 1.5 | 2.7 | 1.9 | 1.9 | 2.4 | 3.4 | 4.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -18.461 | 0 | 0 | 0 | -9.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.077 | 2.951 | 3.034 | 3.13 | 0 | 3.396 | 3.492 | 3.57 | 3.648 | 3.607 | 3.565 | 3.524 | 3.576 | 3.606 | 3.631 | 3.678 | 3.796 | 3.901 | 4.008 | 4.114 | 0 | 4.318 | 4.415 | 4.509 | 4.606 | 4.389 | 4.47 | 4.565 | 4.65 | 4.216 | 4.325 | 0 | 3.442 | 0 | 3.497 | 0 | 3.628 | 3.746 | 3.801 | 3.854 | 3.917 | 0 | 3.652 | 0 | 3.695 | 3.719 | 3.743 | 3.659 | 3.771 | 0 | 4.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 23.601 | 0 | 0 | 0 | 26.547 | 0 | 0 | 0 | 16.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.077 | -2.951 | -3.034 | -3.13 | 0 | -3.396 | -3.492 | -3.57 | -3.648 | -3.607 | -3.565 | -3.524 | -3.576 | -3.606 | -3.631 | -3.678 | -3.796 | -3.901 | -4.008 | -4.114 | 0 | -4.318 | -4.415 | -4.509 | -4.606 | -4.389 | -4.47 | -4.565 | -4.65 | -4.216 | -4.325 | 0 | 0 | 0 | 0 | 0 | -3.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.695 | -3.719 | -3.743 | -3.659 | -3.607 | 0 | -4.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.1 | 0 | 0.1 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -90.144 | 0 | -91.251 | -93.356 | -95.419 | 0 | -71.565 | -49.388 | 0 | -52.552 | 0 | -56.31 | -56.512 | 0 | -51.587 | -53.191 | -56.242 | 10.077 | 2.951 | 3.034 | 3.13 | 3.301 | 3.396 | 3.492 | 3.57 | 3.648 | 3.607 | 3.565 | 0 | 3.576 | 3.606 | 3.631 | 3.678 | 3.796 | 3.901 | 4.008 | 4.114 | 4.219 | 4.318 | 0 | 4.509 | 4.606 | 4.389 | 4.47 | 4.565 | 4.65 | 0 | 0 | 3.467 | 0 | 0 | 0 | 3.538 | 0 | 0.036 | 0.054 | 0.319 | 0.084 | 0.103 | 0.12 | 0.598 | 0.667 | 0.175 | 0.802 | 0.868 | 1.097 | 0.247 | 0.265 | 0.283 | 0.301 | 0.319 | 0.337 | 0.361 | 0.374 | 0.403 | 0.403 | 1.28 | 0.44 | 0.892 | 0.852 | 0.888 | 1.006 | 1.004 | 1.003 | 0.995 | 0.995 | 0.995 | 0.995 | 0.995 | 0.995 | 1.213 | 1.213 | 1.213 | 1.213 | 1.322 | 1.322 | 1.3 | 1.3 | 1.5 | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 1.5 | 1.6 | 1.5 | 1.5 | 1.6 | 1.5 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.3 | 1.3 | 1.2 | 1.2 | 1 | 1.1 | 1 | 1 | 0.9 | 0.9 | 0.7 | 0.7 | 0.3 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 86.521 | 92.454 | 94.793 | 97.372 | 96.881 | 99.547 | 111.398 | 114.533 | 89.764 | 71.509 | 74.323 | 78.061 | 84.081 | 91.953 | 97.862 | 86.028 | 95.288 | 78.647 | 79.363 | 33.863 | 27.402 | 22.947 | 22.695 | 23.161 | 23.559 | 10.262 | 11.043 | 11.472 | 12.618 | 13.585 | 14.595 | 8.897 | 9.581 | 10.248 | 10.938 | 7.703 | 8.212 | 8.723 | 9.234 | 9.743 | 10.111 | 10.747 | 5.676 | 6.2 | 6.498 | 7.095 | 5.539 | 5.89 | 5.721 | 6.096 | 5.503 | 3.442 | 3.515 | 3.497 | 3.558 | 3.706 | 3.925 | 4.047 | 4.173 | 4.303 | 4.085 | 4.18 | 4.244 | 4.362 | 4.454 | 4.545 | 4.527 | 4.868 | 4.869 | 5.077 | 4.323 | 4.504 | 4.022 | 4.19 | 2.46 | 1.252 | 1.191 | 1.228 | 1.28 | 1.339 | 0.892 | 0.916 | 8.822 | 8.232 | 9.346 | 9.714 | 10.464 | 10.542 | 12.846 | 18.871 | 20.784 | 22.695 | 20.545 | 22.378 | 24.416 | 25.66 | 25.858 | 26.132 | 19.9 | 8 | 6.9 | 7.2 | 5 | 6 | 5.4 | 9.8 | 6.1 | 6.7 | 10 | 12.6 | 9.7 | 8.5 | 6 | 7.4 | 6.3 | 6.4 | 6.1 | 6.5 | 2.5 | 3.4 | 3.8 | 1.7 | 1.3 | 1.6 | 3.4 | 2 | 2.2 | 3.1 | 3.3 | 2.4 | 2.6 | 3.4 | 2.4 | 2.1 | 2.6 | 3.5 | 4.5 |
Totaal passiva
| 117.285 | 119.485 | 121.272 | 125.234 | 124.043 | 132.744 | 141.984 | 149.416 | 123.286 | 102.049 | 105.4 | 109.764 | 117.648 | 119.614 | 122.308 | 116.163 | 119.131 | 102.327 | 103.707 | 51.945 | 45.225 | 38.52 | 37.7 | 41.001 | 41.167 | 40.308 | 37.797 | 37.627 | 36.637 | 32.655 | 32.254 | 25.551 | 27.301 | 27.713 | 27.679 | 25.336 | 23.846 | 24.21 | 24.718 | 26.471 | 25.697 | 26.807 | 19.633 | 21.11 | 19.302 | 20.93 | 16.641 | 18.377 | 17.702 | 18.998 | 16.956 | 16.075 | 16.424 | 15.131 | 14.767 | 14.191 | 13.352 | 12.894 | 11.782 | 17.234 | 12.162 | 11.171 | 11.172 | 13.526 | 14.914 | 12.55 | 12.495 | 14.091 | 16.216 | 13.864 | 25.537 | 12.367 | 11.795 | 10.709 | 8.512 | 9.752 | 8.34 | 8.677 | 8.393 | 10.694 | 10.324 | 13.413 | 18.179 | 18.809 | 23.782 | 25.332 | 25.701 | 26.514 | 28.924 | 32.452 | 34.012 | 35.918 | 36.225 | 38.223 | 39.919 | 42.232 | 34.222 | 34.379 | 29.3 | 17.9 | 16.1 | 14.7 | 13.5 | 14 | 13.8 | 16.8 | 14 | 15.4 | 18.3 | 20.8 | 17.6 | 14.6 | 11.6 | 12.4 | 10.9 | 11.8 | 12.4 | 11.2 | 6.6 | 7.9 | 7.2 | 5.3 | 5.1 | 5.4 | 6.5 | 5.5 | 6.2 | 7.2 | 6.6 | 6.2 | 6.5 | 6.7 | 5.4 | 4.5 | 5 | 5.6 | 7.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.056 | 0.056 | 0.056 | 0.056 | 0.055 | 0.055 | 0.055 | 0.054 | 0.055 | 0.055 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.1 | 0.1 | 0.1 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 34.624 | 34.66 | 36.785 | 36.091 | 47.131 | 44.612 | 45.546 | 44.271 | 43.959 | 39.148 | 38.093 | 35.884 | 29.056 | 26.387 | 22.226 | 22.989 | 24.01 | 26.536 | 29.19 | 28.552 | 29.982 | 26.895 | 28.434 | 29.364 | 28.833 | 27.043 | 28.539 | 27.771 | 27.316 | 26.787 | 28.036 | 27.158 | 27.026 | 24.514 | 26.014 | 26.548 | 25.392 | 23.002 | 24.431 | 24.554 | 23.117 | 21.707 | 22.699 | 22.95 | 22.31 | 20.493 | 21.569 | 22.372 | 21.341 | 19.188 | 20.403 | 20.128 | 20.128 | 18.696 | 21.12 | 22.554 | 22.343 | 20.3 | 21.845 | 23.44 | 25.604 | 24.007 | 24.718 | 25.427 | 24.998 | 23.444 | 24.682 | 24.78 | 23.785 | 21.568 | 21.247 | 27.845 | 27.091 | 25.817 | 27.176 | 27.472 | 26.661 | 25.048 | 25.691 | 25.694 | 22.539 | 19.478 | 19.593 | 19.037 | 17.252 | 15.633 | 15.602 | 15.718 | 14.109 | 12.274 | 12.463 | 11.489 | 19.52 | 17.562 | 18.562 | 18.337 | 18.948 | 17.175 | 14.7 | 22.1 | 20.6 | 18.4 | 18.6 | 17.6 | 15.9 | 13.4 | 13.7 | 13 | 11.5 | 9.6 | 10.7 | 11.2 | 10.6 | 9.4 | 10.5 | 10.4 | 9.8 | 9.1 | 9.3 | 8.9 | 8.1 | 9.1 | 8.2 | 7.6 | 6.5 | 6.5 | 6.2 | 5.7 | 4.9 | 4.9 | 4.7 | 3.6 | 2.8 | 2.8 | 2 | 1.3 | 1.6 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 14.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.034 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.003 | 0.005 | 0.003 | 0.01 | 0.008 | 0.008 | 0.005 | 0.011 | -0.029 | -0.042 | -0.034 | -0.07 | -0.154 | -0.137 | -0.066 | -0.065 | -0.117 | -0.129 | -0.141 | -0.143 | -0.166 | -0.166 | -0.166 | -0.166 | -0.166 | -0.166 | -0.166 | -0.309 | -0.364 | -0.364 | -0.427 | -0.651 | -0.655 | -0.697 | -0.706 | -0.716 | -0.716 | -0.76 | -0.76 | -28.27 | -1.52 | -26.4 | -25.031 | -23.66 | -22.325 | -21.03 | -20.05 | -18.95 | -18.16 | -18.13 | -17.36 | -16.61 | -15.83 | -16.44 | -15.62 | -14.84 | -14.04 | -13.4 | -12.56 | -11.79 | -11.33 | -11.94 | -11.59 | -11.14 | -10.5 | -9.97 | -9.5 | -9 | -8.6 | -8.2 | -7.9 | -7.5 | -7.2 | -6.8 | -6.5 | -6.1 | -5.9 | -5.5 | -5.2 | -4.9 | -3.7 | -2.8 | -2.1 | -1.5 | -1.2 | -0.8 |
Overige totale aandeelhoudersvermogen
| 14.275 | 14.998 | 14.93 | 14.161 | 14.084 | 13.967 | 15.572 | 15.493 | 15.345 | 14.651 | 14.566 | 14.492 | 14.419 | 14.062 | 13.563 | 13.503 | 13.44 | 13.382 | 13.289 | 13.277 | 13.254 | 13.015 | 13.003 | 12.897 | 13.377 | 12.822 | 12.799 | 71.673 | 12.588 | 12.588 | 12.545 | 12.942 | 12.763 | 12.684 | 12.567 | 12.462 | 12.709 | 12.426 | 12.103 | 11.947 | 11.492 | 10.141 | 9.884 | 9.758 | 9.454 | 8.684 | 8.605 | 10.19 | 10.1 | 10.071 | 30.474 | 13.178 | 13.167 | 13.114 | 13.017 | 12.926 | 12.835 | 12.689 | 12.533 | 12.33 | 12.175 | 12.053 | 12.051 | 12.349 | 13.604 | 13.526 | 13.448 | 13.37 | 13.004 | 12.926 | 12.311 | 12.017 | 10.612 | 10.425 | 10.238 | 10.051 | 9.92 | 9.874 | 9.015 | 8.816 | 8.783 | 8.341 | 6.392 | 6.392 | 6.392 | 6.392 | 6.392 | 6.392 | 6.392 | 6.392 | 34.662 | 7.912 | 32.793 | 31.424 | 30.055 | 28.719 | 27.41 | 26.43 | 32.75 | 7.3 | 7.5 | 27.19 | 27.46 | 27.23 | 29.39 | 28.57 | 27.79 | 26.89 | 26.05 | 25.2 | 24.34 | 17.87 | 18.29 | 17.94 | 17.29 | 16.8 | 15.92 | 15.5 | 14.9 | 14.4 | 14 | 13.7 | 13.2 | 12.7 | 12.2 | 11.9 | 11.3 | 11.1 | 10.7 | 10.4 | 10.1 | 8.9 | 9.3 | 8.6 | 8 | 7.7 | 0 |
Totaal eigen vermogen van aandeelhouders
| 48.935 | 49.694 | 51.751 | 50.288 | 61.251 | 58.615 | 61.154 | 59.8 | 59.34 | 53.835 | 52.695 | 50.412 | 43.511 | 40.484 | 35.824 | 36.527 | 37.485 | 39.953 | 42.514 | 41.864 | 43.271 | 39.945 | 41.472 | 42.296 | 42.245 | 39.899 | 41.372 | 40.444 | 39.938 | 39.409 | 40.615 | 40.134 | 39.823 | 37.232 | 38.629 | 39.058 | 38.149 | 35.476 | 36.581 | 36.548 | 34.656 | 31.894 | 32.629 | 32.754 | 31.81 | 29.223 | 30.22 | 32.608 | 31.498 | 29.316 | 30.535 | 33.355 | 33.357 | 31.87 | 34.204 | 35.545 | 35.243 | 33.051 | 34.446 | 35.798 | 37.794 | 36.083 | 36.756 | 37.803 | 38.522 | 36.961 | 38.122 | 38.09 | 36.717 | 34.41 | 33.472 | 39.753 | 37.593 | 36.132 | 37.304 | 37.413 | 36.47 | 34.811 | 34.452 | 34.2 | 31.013 | 27.447 | 25.386 | 24.826 | 22.999 | 21.371 | 21.33 | 21.446 | 19.793 | 17.958 | 18.907 | 17.933 | 25.965 | 24.007 | 25.009 | 24.784 | 25.38 | 23.607 | 28.6 | 29.5 | 28.2 | 28.3 | 29.5 | 29.1 | 28.9 | 26.4 | 26.7 | 25.9 | 24.2 | 22.3 | 23.3 | 17.8 | 17 | 15.8 | 16.7 | 16.7 | 15.8 | 15.1 | 15.2 | 14.7 | 13.9 | 14.9 | 13.9 | 13.1 | 11.9 | 11.9 | 11.4 | 10.9 | 10.1 | 10.1 | 9.9 | 8.8 | 9.3 | 9.3 | 8.5 | 7.8 | 1.6 |
Totaal eigen vermogen
| 49.248 | 50.066 | 52.278 | 51.722 | 62.967 | 60.568 | 61.649 | 60.118 | 59.494 | 54.119 | 53.426 | 51.452 | 44.473 | 41.22 | 36.442 | 37.153 | 38.129 | 40.83 | 43.443 | 42.707 | 44.592 | 41.245 | 42.862 | 43.736 | 43.999 | 41.557 | 43.199 | 42.44 | 42.142 | 41.517 | 42.914 | 42.704 | 42.298 | 39.23 | 40.561 | 41.231 | 40.345 | 37.675 | 38.805 | 38.892 | 37.145 | 34.345 | 35.27 | 35.348 | 34.571 | 32.482 | 33.758 | 36.787 | 35.241 | 33.553 | 34.84 | 38.186 | 39.051 | 37.611 | 40.072 | 37.44 | 37.178 | 34.962 | 36.666 | 38.102 | 40.121 | 38.403 | 39.201 | 40.484 | 40.059 | 37.124 | 38.286 | 38.09 | 36.842 | 34.433 | 33.474 | 39.753 | 37.593 | 36.132 | 37.304 | 37.413 | 36.47 | 34.811 | 34.452 | 34.2 | 31.013 | 27.447 | 25.386 | 24.826 | 22.999 | 21.371 | 21.33 | 21.446 | 19.793 | 17.958 | 18.907 | 17.933 | 25.965 | 24.007 | 25.009 | 24.784 | 25.38 | 23.607 | 28.6 | 29.5 | 28.2 | 28.3 | 29.5 | 29.1 | 28.9 | 26.4 | 26.7 | 25.9 | 24.2 | 22.3 | 23.3 | 17.8 | 17 | 15.8 | 16.7 | 16.7 | 15.8 | 15.1 | 15.2 | 14.7 | 13.9 | 14.9 | 13.9 | 13.1 | 11.9 | 11.9 | 11.4 | 10.9 | 10.1 | 10.1 | 9.9 | 8.8 | 9.3 | 9.3 | 8.5 | 7.8 | 1.6 |
Totaal passiva en aandeelhoudersvermogen
| 166.533 | 169.551 | 173.55 | 176.956 | 187.01 | 193.312 | 203.633 | 209.534 | 182.78 | 156.168 | 158.826 | 161.216 | 162.121 | 160.834 | 158.75 | 153.316 | 157.26 | 143.157 | 147.15 | 94.652 | 89.817 | 79.765 | 80.562 | 84.737 | 85.166 | 81.865 | 80.996 | 80.067 | 78.779 | 74.172 | 75.168 | 68.255 | 69.599 | 66.943 | 68.24 | 66.567 | 64.191 | 61.885 | 63.523 | 65.363 | 62.842 | 61.152 | 54.903 | 56.458 | 53.873 | 53.412 | 50.399 | 55.164 | 52.943 | 52.551 | 51.796 | 54.261 | 55.475 | 52.742 | 54.839 | 51.631 | 50.53 | 47.856 | 48.448 | 55.336 | 52.283 | 49.574 | 50.373 | 54.01 | 54.973 | 49.674 | 50.781 | 52.181 | 53.058 | 48.297 | 59.011 | 52.12 | 49.388 | 46.841 | 45.816 | 47.165 | 44.81 | 43.488 | 42.845 | 44.894 | 41.337 | 40.86 | 43.565 | 43.635 | 46.781 | 46.703 | 47.031 | 47.96 | 48.717 | 50.41 | 52.919 | 53.851 | 62.19 | 62.23 | 64.928 | 67.016 | 59.602 | 57.986 | 57.9 | 47.4 | 44.3 | 43 | 43 | 43.1 | 42.7 | 43.2 | 40.7 | 41.3 | 42.5 | 43.1 | 40.9 | 32.4 | 28.6 | 28.2 | 27.6 | 28.5 | 28.2 | 26.3 | 21.8 | 22.6 | 21.1 | 20.2 | 19 | 18.5 | 18.4 | 17.4 | 17.6 | 18.1 | 16.7 | 16.3 | 16.4 | 15.5 | 14.7 | 13.8 | 13.5 | 13.4 | 9.5 |