Arion banki hf.
SSE:ARION-SDB.ST
11.68 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5,500 | 4,432 | 6,224 | 6,131 | 7,091 | 6,291 | 5,023 | 4,863 | 9,712 | 5,818 | 6,522 | 8,238 | 7,816 | 6,039 | 5,761 | 3,966 | 4,913 | -2,171 | -2,775 | 761 | 2,096 | 1,018 | 1,617 | 1,149 | 3,062 | 1,949 | 4,066 | -113 | 7,112 | 3,352 | 4,371 | 7,514 | 6,854 | 2,408 | 16,571 | 6,071 | 4,418 | 14,908 | 6,096 | 5,106 | 14,455 | 2,808 | 2,789 | 4,093 | 4,440 | 1,697 | 2,446 | 3,124 |
Afschrijvingen & Amortisatie
| 0 | 188 | 199 | 178 | 178 | 189 | 444 | 416 | 419 | 439 | -549 | 488 | 457 | 363 | -265 | 359 | 357 | 359 | -231 | 361 | 350 | 346 | -416 | 324 | 324 | 309 | 577 | 532 | 515 | 508 | -262 | 484 | 438 | 424 | -161 | 384 | 390 | 444 | 614 | 376 | 350 | 319 | 379 | 299 | 288 | 262 | 185 | 251 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -245 | 0 | 0 | 0 | -78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 42 | 46 | 0 | 47 | 59 | 78 | 0 | 0 | 0 | 27 | 27 | 27 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -31,038 | 13,325 | 19,555 | 31 | -42,901 | -18,692 | 31,715 | -20,982 | 4,962 | 19,548 | 19,237 | -13,306 | 21,389 | 18,406 | -59,807 | -19,434 | -23,144 | 23,492 | -41,695 | -690 | -8,570 | 25,727 | -18,662 | -17,508 | 11,251 | -12,997 | 701 | -31,049 | 24,117 | 30,884 | 3,468 | -1,713 | -30,321 | 34,748 | 4,691 | -1,691 | -70,630 | 64,035 | 30,225 | -14,551 | 26,275 | -30,196 | -13,651 | -6,525 | -4,209 | -23,894 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -31,038 | 13,325 | 19,555 | 31 | -42,901 | -18,692 | 31,715 | -20,982 | 4,962 | -3,858 | -2,583 | -46,224 | 7,045 | -3,154 | -34,427 | -63,050 | -41,681 | -9,366 | -33,935 | -4,628 | -18,382 | 7,260 | -3,052 | -20,280 | -7,792 | -3,990 | -24,387 | -34,912 | 24,117 | 30,884 | 3,468 | -1,713 | -30,321 | 34,748 | 4,691 | -1,691 | -70,630 | 64,035 | 30,225 | -14,551 | 26,275 | -30,196 | -13,651 | -6,525 | -4,209 | -23,894 | 0 | 0 |
Overige Niet-Contante Posten
| 27,439 | 632 | -19,654 | 4,353 | 11,542 | 7,872 | -14,171 | 5,217 | 2,168 | 1,801 | -12,103 | 304 | -6,522 | 8,451 | -1,382 | 3,147 | 3,273 | 6,778 | 3,460 | 3,948 | 1,433 | 5,730 | -10,012 | 7,712 | 6,954 | 1,390 | -8,282 | 10,398 | -2,434 | -959 | 3,861 | -3,126 | -3,150 | 1,064 | -20,725 | -1,832 | 10,123 | -10,107 | -12,594 | 2,018 | -12,728 | 1,172 | -6,270 | 1,086 | -1,550 | 1,569 | 27,168 | -951 |
Kasstroom uit Operationele Activiteiten
| 1,901 | 18,631 | 6,370 | 10,693 | -24,090 | -4,340 | 23,011 | -10,486 | 17,261 | 27,606 | 13,656 | -4,764 | 22,683 | 32,896 | -55,428 | -12,321 | -14,958 | 28,099 | -41,010 | 4,019 | -5,041 | 32,475 | -27,473 | -8,647 | 21,267 | -9,658 | -2,938 | -20,764 | 29,310 | 33,785 | 11,438 | 3,159 | -26,179 | 38,644 | 376 | 2,932 | -55,699 | 69,280 | 24,341 | -7,051 | 28,352 | -25,897 | -16,753 | -1,047 | -1,031 | -20,366 | 29,799 | 2,424 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -86 | -153 | -349 | -223 | -214 | -141 | -364 | -96 | -209 | -104 | -335 | -115 | -569 | -567 | -1,011 | -840 | -672 | -756 | -1,212 | -702 | -654 | -680 | 128 | -543 | -792 | -623 | -383 | -530 | -133 | -262 | -116 | -230 | -338 | -356 | -311 | 0 | -316 | -84 | -1,168 | 167 | -541 | -324 | -562 | -115 | -1,687 | -473 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 3 | -75 | 0 | 1,016 | 15,565 | -1 | 171 | 25 | 0 | 220 | 0 | 0 | 95 | -38 | 0 | -80 | -1 | -18 | 740 | 265 | -60 | 0 | 0 | -636 | -1,209 | -237 | 0 | 1,068 | -5,300 | 0 | 0 | 0 | 0 | 0 | 0 | -3,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -213 | -76 | 22 | -64 | -252 | -62 | 14 | 56 | 777 | 238 | 487 | 471 | 240 | 67 | 183 | 1,171 | 86 | 2 | 643 | -614 | -603 | 135 | 88 | -17 | 25 | 0 | 168 | 146 | -1,690 | -270 | -265 | 135 | -308 | 27,076 | 8,692 | 0 | 6,870 | 1,175 | 1,173 | 3,267 | 16 | 0 | -15 | 0 | -16 | -9 | -1,322 | -4,812 |
Kasstroom uit Investeringsactiviteiten
| -299 | -147 | -327 | -220 | -289 | -141 | 666 | 15,525 | 567 | 305 | 177 | 356 | -329 | -500 | -828 | 426 | -624 | -754 | -649 | -703 | -672 | 60 | 481 | -620 | -767 | -623 | -851 | -1,593 | -2,060 | -532 | 687 | -5,395 | -646 | 26,720 | 8,381 | 0 | 6,554 | 1,091 | -3,095 | 3,434 | -525 | -324 | -577 | -115 | -1,703 | -482 | -1,322 | -4,812 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 140 | 354 | 26 | 0 | 1 | 251 | -37 | 0 | 0 | 352 | 0 | 0 | 0 | 828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -4,542 | 0 | 1 | 0 | -802 | -2,458 | -3,393 | -2,189 | 0 | -4,269 | -5,979 | -7,681 | -3,043 | -11,944 | 0 | 0 | 0 | -4,381 | -3,283 | 0 | 0 | 0 | 0 | 0 | -17,139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -13,058 | 0 | 0 | 0 | -12,357 | 0 | 0 | 0 | -22,489 | 0 | 0 | 0 | -2,857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,069 | 0 | -8,070 | -17,139 | -24,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,809 | 0 | 0 | 0 | -7,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 25,981 | 354 | -6,714 | 0 | -16,229 | 13,221 | 12,100 | -2,189 | -23,406 | 22,489 | 21,820 | 3,685 | 11,155 | 2,857 | -25,380 | -366 | 18,537 | 13,171 | 1,428 | 4,864 | 3,373 | -8,392 | 6,780 | -999 | 18,988 | -24,254 | -63 | 3,863 | -37,522 | 60,792 | -10,224 | -9,403 | 29,613 | -37,743 | -28,271 | 34,898 | 2,052 | 10,907 | -24,016 | 4,099 | 2,467 | -2,427 | 30,755 | -7,726 | 8,595 | 12,808 | -8,436 | 6,824 |
Kasstroom uit Financieringsactiviteiten
| 21,579 | -12,704 | -6,687 | 0 | -801 | -14,564 | 8,670 | -2,189 | -23,406 | -26,406 | -5,979 | -7,681 | -3,043 | -13,973 | -25,380 | -366 | 18,537 | 8,790 | 1,428 | 4,864 | 3,373 | -8,392 | 6,780 | -9,069 | 18,988 | -24,254 | -63 | 128 | -37,522 | 60,792 | -10,224 | -9,403 | 29,613 | -37,743 | -28,271 | 34,898 | -20,325 | 592 | -24,016 | 4,099 | -5,344 | -2,427 | 30,755 | -7,726 | 8,595 | 12,808 | -8,436 | 6,824 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 202 | -438 | 87 | 591 | -183 | -1,237 | 6,134 | -236 | -142 | -833 | -3,366 | 3,186 | -810 | -115 | -979 | 837 | -587 | 4,791 | -301 | -1,326 | 1,391 | 2,081 | 1,071 | 2,511 | 937 | -1,047 | -591 | 3,308 | -2,755 | 439 | -1,579 | -2,860 | -451 | -1,848 | -204 | -1,855 | -541 | 1,076 | 767 | 332 | 338 | -961 | -2,925 | 176 | 231 | -5,330 | 2,617 | 1,443 |
Netto Kasstroomverandering
| 23,383 | 5,342 | -557 | 11,064 | -25,363 | -20,282 | 38,481 | 2,614 | 17,686 | 672 | 4,488 | -8,903 | 18,501 | 18,308 | -57,235 | -11,424 | -16,169 | 40,926 | -40,532 | 6,854 | -949 | 26,224 | -41,339 | -15,825 | 21,437 | -35,582 | -4,571 | -18,921 | -13,027 | 94,484 | -746 | -13,431 | 2,337 | 25,773 | -21,798 | 38,055 | -70,011 | 72,039 | -1,994 | 814 | 22,821 | -29,609 | 10,500 | -8,712 | 6,092 | -13,370 | 22,658 | 5,879 |
Kaspositie aan het Einde van de Periode
| 143,718 | 120,335 | 114,993 | 115,550 | 104,486 | 129,849 | 150,131 | 111,650 | 109,036 | 91,350 | 90,678 | 86,190 | 95,093 | 76,592 | 58,284 | 115,519 | 126,943 | 143,112 | 102,186 | 142,718 | 135,864 | 136,813 | 110,589 | 151,928 | 167,753 | 146,316 | 181,898 | 186,469 | 205,390 | 218,417 | 123,933 | 124,679 | 138,110 | 135,773 | 110,000 | 131,798 | 93,743 | 163,754 | 91,715 | 93,709 | 92,895 | 70,074 | 99,683 | 89,183 | 97,895 | 91,803 | 22,658 | 82,515 |