Argo Group International Holdings, Ltd.
NYSE:ARGO
29.99 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 378.4 | 364.3 | 401.7 | 383.7 | 444.3 | 454.6 | 481.7 | 534.3 | 530.7 | 544.1 | 522.2 | 517.2 | 471 | 449.6 | 438.3 | 485.9 | 487.8 | 492.6 | 507.2 | 398.8 | 498.7 | 467.2 | 430.1 | 451.3 | 434.1 | 443.1 | 424.7 | 410.1 | 412.3 | 374.1 | 362.1 | 378.4 | 373.8 | 369.4 | 380.6 | 416.4 | 378.9 | 371.7 | 358.9 | 397.1 | 360.2 | 369.9 | 344.7 | 349.2 | 344.5 | 318 | 323.1 | 321.7 | 303.5 | 336 | 297.2 | 316.5 | 333.3 | 362.4 | 372.3 | 382.9 | 383.8 | 407 | 371.1 | 347.1 | 351.4 | 299.2 | 258.1 | 265.4 | 258.7 | 5.764 | 6.277 | 1.776 | 20.289 | 25.206 | 90.531 | 157.097 | 82.662 | 90.082 | 89.98 | 89.061 | 95.611 | 74.704 | 76.509 | 93.285 | 76.726 | 93.79 | 91.522 | 99.911 | 86.462 | 55.308 | 64.985 | 59.964 | 29.071 | 52.765 | 48.156 | 50.858 | 47.884 | 51.231 | 48.944 | 64.7 | 40.3 | 41.2 | 29.4 | 26 | 28.1 | 26.9 | 29.4 | 33.2 | 29.9 | 33.3 | 31.7 | 24.9 | 24.6 | 23.2 | 25.7 | 36 | 30.1 | 30.9 | 30.3 | 35.3 | 34.9 | 29.5 | 34.8 | 37 | 24.6 | 19.3 | 18.3 | 16 | 14.3 | 16.1 | 14.3 | 12.5 | 13.5 | 11.8 | 11.2 | 9.6 | 8.3 | 10.1 | 8.3 | 8.2 | 9.8 | 10.1 | 9.8 | 10.9 | 11.8 | 9.5 | 10.8 | 10.2 | 10.7 | 10.3 | 8.7 | 4.3 | 4.3 | 4.2 | 4.2 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 378.4 | 364.3 | 401.7 | 383.7 | 444.3 | 454.6 | 481.7 | 534.3 | 530.7 | 544.1 | 522.2 | 517.2 | 471 | 449.6 | 438.3 | 485.9 | 487.8 | 492.6 | 507.2 | 398.8 | 498.7 | 467.2 | 430.1 | 451.3 | 434.1 | 443.1 | 424.7 | 410.1 | 412.3 | 374.1 | 362.1 | 378.4 | 373.8 | 369.4 | 380.6 | 416.4 | 378.9 | 371.7 | 358.9 | 397.1 | 360.2 | 369.9 | 344.7 | 349.2 | 344.5 | 318 | 323.1 | 321.7 | 303.5 | 336 | 297.2 | 316.5 | 333.3 | 362.4 | 372.3 | 382.9 | 383.8 | 407 | 371.1 | 347.1 | 351.4 | 299.2 | 258.1 | 265.4 | 258.7 | 5.764 | 6.277 | 1.776 | 20.289 | 25.206 | 90.531 | 157.097 | 82.662 | 90.082 | 89.98 | 89.061 | 95.611 | 74.704 | 76.509 | 93.285 | 76.726 | 93.79 | 91.522 | 99.911 | 86.462 | 55.308 | 64.985 | 59.964 | 29.071 | 52.765 | 48.156 | 50.858 | 47.884 | 51.231 | 48.944 | 64.7 | 40.3 | 41.2 | 29.4 | 26 | 28.1 | 26.9 | 29.4 | 33.2 | 29.9 | 33.3 | 31.7 | 24.9 | 24.6 | 23.2 | 25.7 | 36 | 30.1 | 30.9 | 30.3 | 35.3 | 34.9 | 29.5 | 34.8 | 37 | 24.6 | 19.3 | 18.3 | 16 | 14.3 | 16.1 | 14.3 | 12.5 | 13.5 | 11.8 | 11.2 | 9.6 | 8.3 | 10.1 | 8.3 | 8.2 | 9.8 | 10.1 | 9.8 | 10.9 | 11.8 | 9.5 | 10.8 | 10.2 | 10.7 | 10.3 | 8.7 | 4.3 | 4.3 | 4.2 | 4.2 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 63.7 | 59.7 | 75.3 | 85.1 | 83.8 | 83.2 | 90.3 | 98 | 93.7 | 95.6 | 97.2 | -0.4 | 0.4 | 2.5 | 3.3 | 25.9 | 3.7 | 7.5 | 89.1 | 90.1 | 83.2 | 90.6 | 87.8 | 92.7 | 89.7 | 88 | 88.7 | 74.8 | 75.6 | 71.1 | 70.6 | 76.3 | 69.6 | 79.7 | 72.9 | 76.1 | 69 | 74.1 | 68.8 | 72 | 65.4 | 66.7 | 68.7 | 55.5 | 60.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 63.7 | 59.7 | 75.3 | 85.1 | 83.8 | 83.2 | 90.3 | 98 | 93.7 | 95.6 | 97.2 | -0.4 | 0.4 | 2.5 | 3.3 | 25.9 | 3.7 | 7.5 | 89.1 | 90.1 | 83.2 | 90.6 | 87.8 | 92.7 | 89.7 | 88 | 88.7 | 74.8 | 75.6 | 71.1 | 70.6 | 76.3 | 69.6 | 79.7 | 72.9 | 76.1 | 69 | 74.1 | 68.8 | 72 | 65.4 | 66.7 | 68.7 | 65.8 | 60.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 5.1 | 6.8 | 11.6 | 40.5 | 11 | -541.9 | -560 | 330.2 | 8.2 | 10.8 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -293 | -295 | -313.4 | -309.6 | -303.5 | -390.9 | -298.2 | -301.9 | -330.3 | -338.8 | -331.8 | -346.4 | -384.5 | -339.7 | -325.2 | -357.8 | -269.6 | -218.1 | -227.7 | -180.1 | 9.937 | 11.841 | 43.373 | -15.845 | -23.093 | 10.965 | 36.208 | 7.255 | -47.789 | -67.512 | -55.927 | -177.637 | -41.97 | -45.524 | -68.973 | -53.143 | -73.049 | -67.684 | -78.863 | -72.202 | -33.901 | -42.758 | -51.19 | -72.591 | -49.023 | -42.632 | -48.766 | -40.511 | -91.276 | -46.655 | -92.504 | -54.9 | -46.8 | -40.2 | -33.7 | -49.5 | -19.1 | -24.4 | -28.1 | -21.5 | -24 | -24.8 | -17.8 | -20.3 | -18.7 | -18.4 | -32.4 | -27.6 | -18.5 | -26.9 | -27 | -26.2 | -20.2 | -34.3 | -34.9 | -21 | -14.7 | -15.2 | -17.9 | -21.5 | -15.6 | -13.8 | -16.1 | -15 | -12 | -11.6 | -10.3 | -8.7 | -11.1 | -13.3 | -18.9 | 0 | -8.6 | -8.3 | -8.8 | -9.9 | -7.5 | -8.9 | -8.5 | -9.3 | -9 | -7.7 | -4 | -4 | -3.9 | -4 |
Bedrijfskosten
| 5.1 | 6.8 | 11.6 | 40.5 | 11 | -458.7 | -469.7 | 658.2 | 494.6 | 463.3 | 487.3 | 515.6 | 501.4 | 439.8 | 452.3 | 579.5 | 506.1 | 449.7 | 400.6 | 454.1 | 445.7 | 398.4 | 404.3 | 436.2 | 497.6 | 393.2 | 379.5 | 349.7 | 349.6 | 328 | 344 | 309 | 339.2 | 348.8 | 297.8 | 277.6 | 324.2 | 320.7 | 311.3 | 334.3 | 323.6 | 320 | 300.4 | 347.6 | 321 | -293 | -295 | -313.4 | -309.6 | -303.5 | -390.9 | -298.2 | -301.9 | -330.3 | -338.8 | -331.8 | -346.4 | -384.5 | -339.7 | -325.2 | -357.8 | -269.6 | -218.1 | -227.7 | -180.1 | 9.937 | 11.841 | 43.373 | -15.845 | -23.093 | 10.965 | 36.208 | 7.255 | -47.789 | -67.512 | -55.927 | -177.637 | -41.97 | -45.524 | -68.973 | -53.143 | -73.049 | -67.684 | -78.863 | -72.202 | -33.901 | -42.758 | -51.19 | -72.591 | -49.023 | -42.632 | -48.766 | -40.511 | -91.276 | -46.655 | -92.504 | -54.9 | -46.8 | -40.2 | -33.7 | -49.5 | -19.1 | -24.4 | -28.1 | -21.5 | -24 | -24.8 | -17.8 | -20.3 | -18.7 | -18.4 | -32.4 | -24.4 | -18.5 | -24 | -27 | -26.2 | -20.2 | -34.3 | -34.9 | -21 | -14.7 | -15.2 | -17.9 | -21.5 | -15.6 | -13.8 | -16.1 | -15 | -12 | -11.6 | -10.3 | -8.7 | -11.1 | -13.3 | -18.9 | 0 | -8.6 | -8.3 | -8.8 | -9.9 | -7.5 | -8.9 | -8.5 | -9.3 | -9 | -7.7 | -4 | -4 | -3.9 | -4 |
Bedrijfsresultaat
| -29.3 | -24.7 | -33.8 | -153.682 | -35.5 | -4.1 | 12 | -132.2 | 28.2 | 78.7 | 31.2 | -10.9 | -29.4 | 5.7 | -21.6 | -103.3 | -26.2 | 29.6 | 100.1 | -59.7 | 45.3 | 57.1 | 25 | 12.3 | -65.9 | 50.8 | 42.7 | 47 | 62.2 | 39.6 | 33.1 | 44.2 | 36.2 | 34.7 | 62.4 | 80.3 | 48.3 | 44.7 | 42.7 | 66.5 | 32.9 | 42.8 | 37.5 | -4.1 | 17.7 | 25 | 28.1 | 8.3 | -6.1 | 32.5 | -93.7 | 18.3 | 31.4 | 32.1 | 33.5 | 51.1 | 37.4 | 22.5 | 31.4 | 21.9 | -6.4 | 29.6 | 40 | 37.7 | 78.6 | -11.513 | -7.259 | -19.307 | 4.444 | 2.113 | 41.421 | -407.126 | -350.227 | 42.293 | 22.468 | 33.134 | -82.026 | 32.734 | 30.985 | 24.312 | 23.583 | 20.741 | 23.838 | 21.048 | 14.26 | 21.407 | 22.227 | 8.774 | -43.52 | 3.742 | 5.524 | 2.092 | 7.374 | -40.045 | 2.289 | -27.804 | -14.6 | -5.6 | -10.8 | -7.7 | -21.4 | 7.8 | 5 | 5.1 | 8.4 | 9.3 | 6.9 | 7.1 | 4.3 | 4.5 | 7.3 | 3.6 | 5.7 | 12.4 | 6.3 | 8.3 | 8.7 | 9.3 | 0.5 | 2.1 | 3.6 | 4.6 | 3.1 | -1.9 | -7.2 | 0.5 | 0.5 | -3.6 | -1.5 | -0.2 | -0.4 | -0.7 | -0.4 | -1 | -5 | -10.7 | 9.8 | 1.5 | 1.5 | 2.1 | 1.9 | 2 | 1.9 | 1.7 | 1.4 | 1.3 | 1 | 0.3 | 0.3 | 0.3 | 0.2 |
Bedrijfsresultaat ratio
| -0.077 | -0.068 | -0.084 | -0.401 | -0.08 | -0.009 | 0.025 | -0.247 | 0.053 | 0.145 | 0.06 | -0.021 | -0.062 | 0.013 | -0.049 | -0.213 | -0.054 | 0.06 | 0.197 | -0.15 | 0.091 | 0.122 | 0.058 | 0.027 | -0.152 | 0.115 | 0.101 | 0.115 | 0.151 | 0.106 | 0.091 | 0.117 | 0.097 | 0.094 | 0.164 | 0.193 | 0.127 | 0.12 | 0.119 | 0.167 | 0.091 | 0.116 | 0.109 | -0.012 | 0.051 | 0.079 | 0.087 | 0.026 | -0.02 | 0.097 | -0.315 | 0.058 | 0.094 | 0.089 | 0.09 | 0.133 | 0.097 | 0.055 | 0.085 | 0.063 | -0.018 | 0.099 | 0.155 | 0.142 | 0.304 | -1.997 | -1.156 | -10.871 | 0.219 | 0.084 | 0.458 | -2.592 | -4.237 | 0.469 | 0.25 | 0.372 | -0.858 | 0.438 | 0.405 | 0.261 | 0.307 | 0.221 | 0.26 | 0.211 | 0.165 | 0.387 | 0.342 | 0.146 | -1.497 | 0.071 | 0.115 | 0.041 | 0.154 | -0.782 | 0.047 | -0.43 | -0.362 | -0.136 | -0.367 | -0.296 | -0.762 | 0.29 | 0.17 | 0.154 | 0.281 | 0.279 | 0.218 | 0.285 | 0.175 | 0.194 | 0.284 | 0.1 | 0.189 | 0.401 | 0.208 | 0.235 | 0.249 | 0.315 | 0.014 | 0.057 | 0.146 | 0.238 | 0.169 | -0.119 | -0.503 | 0.031 | 0.035 | -0.288 | -0.111 | -0.017 | -0.036 | -0.073 | -0.048 | -0.099 | -0.602 | -1.305 | 1 | 0.149 | 0.153 | 0.193 | 0.161 | 0.211 | 0.176 | 0.167 | 0.131 | 0.126 | 0.115 | 0.07 | 0.07 | 0.071 | 0.048 |
Totaal overige inkomsten en kosten netto
| -402.6 | -361.1 | -432.4 | -481.5 | -486.1 | -359.9 | 0 | 0 | -494.3 | -454.6 | -489.1 | -528.5 | -500 | -441.4 | -456.6 | 0 | -510.3 | -455.5 | -318 | 0 | -370.2 | -319.5 | -317.3 | 0 | -410.3 | -304.3 | -293.3 | 0 | -274.5 | -263.4 | -258.4 | -112 | -268 | -255 | -245.3 | -260 | -261.6 | -252.9 | -247.4 | 0 | -261.9 | -260.4 | -238.5 | -287.5 | -266.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 2.3 | 0 | 0.016 | 0.063 | 0.194 | 0.016 | 0.027 | 0.191 | -527.844 | -425.281 | 0.206 | 0.211 | 0.229 | 0.695 | 0.262 | 0.599 | 1.481 | 1.148 | 1.108 | 1.276 | 0.666 | 0.928 | 0.586 | 1.253 | 0.717 | 2.335 | 0.772 | 1.962 | 1.185 | 0.726 | 1.779 | 1.794 | -211.423 | 7.8 | 12.5 | 5.6 | 2.3 | 0.5 | 5.5 | 9.7 | 8.6 | 9.8 | 8.9 | 9.4 | 6.4 | 6.8 | 6.1 | 6.3 | 11.9 | 5.8 | 5.8 | 6.7 | 6.2 | 8.2 | 4.8 | 4.6 | 14.2 | 2.4 | 2 | 1.7 | 1.3 | 1.9 | 1.7 | 1.6 | 2.4 | 1.6 | 1.4 | 1.5 | 1.7 | 1.7 | 1.6 | 1.9 | 6.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -29.3 | -3.6 | -42.3 | -138.3 | -52.8 | -4.1 | 12 | -132.2 | 28.2 | 78.7 | 31.2 | -10.9 | -29.4 | 5.7 | -21.6 | -103.3 | -26.2 | 29.6 | 100.1 | -59.7 | 45.3 | 57.1 | 25 | 12.3 | -65.9 | 50.8 | 42.7 | 47 | 62.2 | 39.6 | 33.1 | 44.2 | 36.2 | 34.7 | 62.4 | 80.3 | 48.3 | 44.7 | 42.7 | 66.5 | 32.9 | 42.8 | 37.5 | -4.1 | 17.7 | 25 | 28.1 | 8.3 | -6.1 | 32.5 | -93.7 | 18.3 | 31.4 | 32.1 | 33.5 | 51.1 | 37.4 | 22.5 | 31.4 | 21.9 | -6.4 | 29.6 | 41.3 | 40 | 12 | -11.497 | -7.196 | -19.113 | 4.46 | 2.14 | 41.612 | -406.955 | -349.874 | 42.499 | 22.679 | 33.363 | -81.331 | 32.996 | 32.637 | 25.793 | 24.731 | 21.849 | 25.114 | 21.714 | 15.188 | 21.993 | 23.48 | 9.49 | -41.184 | 4.514 | 7.486 | 3.277 | 8.099 | -38.266 | 4.083 | -54.218 | -6.8 | 6.9 | -5.2 | -5.4 | -20.9 | 13.3 | 14.7 | 13.7 | 18.2 | 18.2 | 16.3 | 13.5 | 11.1 | 10.6 | 13.6 | 15.5 | 11.5 | 18.2 | 13 | 14.5 | 16.9 | 14.1 | 5.1 | 16.3 | 6 | 6.6 | 4.8 | -0.6 | -5.3 | 2.2 | 2.1 | -1.2 | 0.1 | 1.2 | 1.1 | 1 | 1.3 | 0.6 | -3.1 | -4.4 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.077 | -0.01 | -0.105 | -0.36 | -0.119 | -0.009 | 0.025 | -0.247 | 0.053 | 0.145 | 0.06 | -0.021 | -0.062 | 0.013 | -0.049 | -0.213 | -0.054 | 0.06 | 0.197 | -0.15 | 0.091 | 0.122 | 0.058 | 0.027 | -0.152 | 0.115 | 0.101 | 0.115 | 0.151 | 0.106 | 0.091 | 0.117 | 0.097 | 0.094 | 0.164 | 0.193 | 0.127 | 0.12 | 0.119 | 0.167 | 0.091 | 0.116 | 0.109 | -0.012 | 0.051 | 0.079 | 0.087 | 0.026 | -0.02 | 0.097 | -0.315 | 0.058 | 0.094 | 0.089 | 0.09 | 0.133 | 0.097 | 0.055 | 0.085 | 0.063 | -0.018 | 0.099 | 0.16 | 0.151 | 0.046 | -1.995 | -1.146 | -10.762 | 0.22 | 0.085 | 0.46 | -2.59 | -4.233 | 0.472 | 0.252 | 0.375 | -0.851 | 0.442 | 0.427 | 0.276 | 0.322 | 0.233 | 0.274 | 0.217 | 0.176 | 0.398 | 0.361 | 0.158 | -1.417 | 0.086 | 0.155 | 0.064 | 0.169 | -0.747 | 0.083 | -0.838 | -0.169 | 0.167 | -0.177 | -0.208 | -0.744 | 0.494 | 0.5 | 0.413 | 0.609 | 0.547 | 0.514 | 0.542 | 0.451 | 0.457 | 0.529 | 0.431 | 0.382 | 0.589 | 0.429 | 0.411 | 0.484 | 0.478 | 0.147 | 0.441 | 0.244 | 0.342 | 0.262 | -0.038 | -0.371 | 0.137 | 0.147 | -0.096 | 0.007 | 0.102 | 0.098 | 0.104 | 0.157 | 0.059 | -0.373 | -0.537 | 1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 17.6 | -5.8 | -8.5 | -29.1 | -4 | 12.1 | 13 | -16 | 5.8 | 8.9 | 1.4 | 6.2 | 0.2 | 12.1 | -2.8 | 5.5 | -1.1 | 0.8 | 8.9 | -16.1 | 4.7 | 15.3 | 0.2 | -16.6 | -4.6 | 4.8 | 6 | 14.1 | 7 | 8.7 | 5.4 | 3 | 0.9 | 6.8 | 3.6 | 20.6 | 3.6 | 6.1 | 2.5 | 18.7 | 1.9 | 11.1 | 4.8 | 0.6 | 4.3 | 1 | 8.5 | 6.9 | 6 | 9.7 | -1.7 | 5.5 | 8.4 | 6 | 12.8 | 10.1 | 9.8 | 0.6 | 4.4 | 10.1 | 2.4 | 6.6 | 4.4 | 15.5 | 5.1 | 0.068 | 0.001 | 0.597 | 0 | 0 | 0 | 39.51 | -32.531 | -1.008 | -0.064 | 0.61 | -8.157 | 0.66 | 0.653 | -2.046 | 1.007 | 0.371 | 1.507 | 5.454 | 4.179 | 2.949 | 5.247 | 1.148 | -7.338 | 0.792 | 1.847 | -2.059 | 4.716 | -14.739 | 0.075 | -11.175 | -1.2 | 1.9 | -2.4 | -2.4 | -7.5 | 4.1 | 4.7 | 4 | 6 | 6.3 | 5.9 | 4.3 | 3.5 | 3.4 | 4.3 | 4.9 | 3.6 | 5.7 | 4.1 | 4.5 | 5.4 | 4.3 | 1.5 | 6.8 | 0.7 | 2.1 | 1.5 | -1.3 | -1.4 | 0.6 | 0.6 | -0.3 | 0 | 0.3 | 0.2 | 0.2 | 0.5 | -0.1 | -1.2 | -1.9 | -0.2 | -1.5 | -1.5 | -2.1 | -1.9 | -2 | -1.9 | -1.7 | -1.4 | -1.3 | -1 | -0.3 | -0.3 | -0.3 | -0.2 |
Nettowinst
| -46.9 | 2.2 | -33.8 | -109.2 | -48.8 | -16.2 | -1 | -116.2 | 22.4 | 69.8 | 29.8 | -17.1 | -29.6 | -6.4 | -18.8 | -103.3 | -25.1 | 28.8 | 91.2 | -43.6 | 40.6 | 41.8 | 24.8 | 28.9 | -61.3 | 46 | 36.7 | 32.9 | 55.2 | 30.9 | 27.7 | 41.2 | 35.3 | 27.9 | 58.8 | 59.7 | 44.7 | 38.6 | 40.2 | 47.8 | 31 | 31.7 | 32.7 | -4.7 | 13.4 | 24 | 19.6 | 1.4 | -12.1 | 22.8 | -92 | 12.8 | 23 | 26.1 | 20.7 | 41 | 27.6 | 21.9 | 27 | 11.8 | -8.8 | 23 | 36.9 | 23.5 | 74.2 | -11.565 | -7.197 | -19.71 | 4.46 | 2.14 | 41.612 | -446.465 | -317.343 | 43.507 | 22.743 | 32.753 | -73.174 | 32.336 | 30.931 | 27.839 | 23.724 | 21.478 | 23.607 | 16.26 | 11.009 | 19.044 | 18.233 | 8.342 | -33.846 | 3.722 | 5.639 | 5.335 | 3.383 | -23.527 | 4.009 | -38.839 | -5.6 | 5 | -2.8 | -3 | -13.4 | 9.2 | 10 | 9.7 | 12.2 | 11.9 | 10.4 | 9.2 | 7.6 | 7.2 | 9.3 | 10.6 | 7.9 | 12.5 | 8.9 | 10 | 11.5 | 9.8 | 3.6 | 9.5 | 5.3 | 4.5 | 3.3 | 0.7 | -3.9 | 1.6 | 1.5 | -0.9 | 0.1 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | -1.9 | -2.5 | 10.1 | 1.5 | 1.5 | 2.1 | 1.9 | 2 | 1.9 | 1.7 | 1.4 | 1.3 | 1 | 0.3 | 0.3 | 0.3 | 0.2 |
Nettowinstmarge
| -0.124 | 0.006 | -0.084 | -0.285 | -0.11 | -0.036 | -0.002 | -0.217 | 0.042 | 0.128 | 0.057 | -0.033 | -0.063 | -0.014 | -0.043 | -0.213 | -0.051 | 0.058 | 0.18 | -0.109 | 0.081 | 0.089 | 0.058 | 0.064 | -0.141 | 0.104 | 0.086 | 0.08 | 0.134 | 0.083 | 0.076 | 0.109 | 0.094 | 0.076 | 0.154 | 0.143 | 0.118 | 0.104 | 0.112 | 0.12 | 0.086 | 0.086 | 0.095 | -0.013 | 0.039 | 0.075 | 0.061 | 0.004 | -0.04 | 0.068 | -0.31 | 0.04 | 0.069 | 0.072 | 0.056 | 0.107 | 0.072 | 0.054 | 0.073 | 0.034 | -0.025 | 0.077 | 0.143 | 0.089 | 0.287 | -2.006 | -1.147 | -11.098 | 0.22 | 0.085 | 0.46 | -2.842 | -3.839 | 0.483 | 0.253 | 0.368 | -0.765 | 0.433 | 0.404 | 0.298 | 0.309 | 0.229 | 0.258 | 0.163 | 0.127 | 0.344 | 0.281 | 0.139 | -1.164 | 0.071 | 0.117 | 0.105 | 0.071 | -0.459 | 0.082 | -0.6 | -0.139 | 0.121 | -0.095 | -0.115 | -0.477 | 0.342 | 0.34 | 0.292 | 0.408 | 0.357 | 0.328 | 0.369 | 0.309 | 0.31 | 0.362 | 0.294 | 0.262 | 0.405 | 0.294 | 0.283 | 0.33 | 0.332 | 0.103 | 0.257 | 0.215 | 0.233 | 0.18 | 0.044 | -0.273 | 0.099 | 0.105 | -0.072 | 0.007 | 0.076 | 0.08 | 0.083 | 0.096 | 0.069 | -0.229 | -0.305 | 1.031 | 0.149 | 0.153 | 0.193 | 0.161 | 0.211 | 0.176 | 0.167 | 0.131 | 0.126 | 0.115 | 0.07 | 0.07 | 0.071 | 0.048 |
WPA (Winst Per Aandeel)
| -1.33 | -0.01 | -0.97 | -3.12 | -1.4 | -0.46 | -0.029 | -3.34 | 0.57 | 1.93 | 0.78 | -0.49 | -0.85 | -0.19 | -0.55 | -3.01 | -0.73 | 0.84 | 2.68 | -1.29 | 1.2 | 1.23 | 0.73 | 0.85 | -1.78 | 1.32 | 1.06 | 0.96 | 1.6 | 0.9 | 0.79 | 1.17 | 1 | 0.79 | 1.65 | 1.67 | 1.24 | 1.06 | 1.09 | 1.29 | 0.83 | 0.85 | 0.86 | -0.12 | 0.34 | 0.61 | 0.49 | 0.017 | -0.29 | 0.52 | -2.18 | 0.39 | 0.51 | 0.57 | 0.44 | 0.87 | 0.58 | 0.46 | 0.57 | 0.25 | -0.19 | 0.49 | 0.78 | 0.37 | 1.77 | -0.34 | -0.22 | -0.61 | 0.97 | 0.065 | 3.66 | -40.34 | -72.67 | 9.8 | 6.27 | 32.62 | -34.16 | 13.65 | 13.33 | 21.2 | 11.17 | 10 | 11.17 | 7.25 | 4.38 | 105.84 | 10.19 | 4.59 | -192.26 | 2.09 | 21.56 | 3.07 | 1.96 | -13.5 | 2.29 | -21.72 | -31.98 | 28.75 | -1.55 | -1.59 | -64.39 | 43.77 | 47.04 | 46.39 | 58.15 | 56.84 | 48.35 | 62.72 | 57.49 | 53.57 | 69.9 | 7.92 | 58.15 | 96.69 | 77.74 | 9.31 | 105.84 | 90.16 | 29.4 | 6.88 | 47.04 | 39.2 | 37.24 | 1.18 | -6.62 | 20.91 | 24.83 | -1.53 | 2.61 | 15.03 | 14.37 | 1.36 | 12.41 | 10.45 | -3.06 | -4.02 | 16.42 | 23.52 | 24.17 | 3.38 | 30.71 | 32.01 | 30.05 | 2.74 | 22.87 | 21.56 | 44.43 | 13.72 | 13.72 | 13.72 | 13.07 |
Verwaterde WPA
| -1.33 | -0.01 | -0.96 | -3.11 | -1.39 | -0.46 | -0.029 | -3.33 | 0.56 | 1.92 | 0.78 | -0.49 | -0.85 | -0.18 | -0.55 | -3.01 | -0.73 | 0.83 | 2.63 | -1.29 | 1.17 | 1.2 | 0.71 | 0.83 | -1.78 | 1.29 | 1.03 | 0.93 | 1.57 | 0.87 | 0.77 | 1.14 | 0.98 | 0.77 | 1.62 | 1.64 | 1.22 | 1.04 | 1.08 | 1.25 | 0.8 | 0.81 | 0.83 | -0.12 | 0.34 | 0.6 | 0.48 | 0.017 | -0.29 | 0.51 | -2.18 | 0.39 | 0.5 | 0.56 | 0.44 | 0.87 | 0.58 | 0.46 | 0.57 | 0.25 | -0.19 | 0.49 | 0.78 | 0.37 | 1.76 | -0.34 | -0.21 | -0.58 | 0.91 | 0.065 | 3.53 | -40.34 | -72.67 | 8.49 | 4.51 | 32.62 | -34.16 | 7.84 | 7.71 | 21.2 | 6.6 | 6.08 | 6.79 | 4.51 | 3.27 | 57.49 | 9.87 | 4.59 | -192.26 | 2.03 | 20.91 | 3.07 | 1.89 | -13.5 | 2.29 | -21.72 | -31.98 | 28.75 | -1.55 | -1.59 | -64.39 | 43.77 | 47.04 | 46.39 | 57.49 | 56.19 | 48.35 | 62.72 | 56.84 | 52.92 | 68.6 | 7.92 | 58.15 | 92.12 | 65.33 | 9.31 | 84.93 | 72.52 | 26.79 | 6.88 | 39.2 | 33.32 | 30.71 | 1.18 | -6.62 | 19.6 | 24.83 | -1.53 | 2.61 | 15.03 | 14.37 | 1.36 | 12.41 | 10.45 | -3.06 | -4.02 | 16.42 | 23.52 | 24.17 | 3.38 | 30.71 | 32.01 | 30.05 | 2.74 | 22.87 | 21.56 | 44.43 | 13.72 | 13.72 | 13.72 | 13.07 |
EBITDA
| -29.3 | -24.7 | -29.5 | -150.182 | -31.5 | 1 | 17.9 | -117.3 | 41.9 | 90.6 | 34.1 | -2.4 | -18.8 | 14.8 | -16.6 | -96.4 | -19.6 | 36.7 | 106.8 | -50.9 | 54.6 | 64.8 | 31.1 | 21.7 | -57.4 | 58.4 | 51 | 55 | 71.8 | 47.4 | 43.1 | 52.2 | 47.3 | 45.4 | 71.3 | 89.7 | 58.1 | 52.3 | 53.1 | 77.3 | 43 | 51.8 | 47.2 | 4.6 | 29.3 | 32.9 | 36.5 | 17.7 | 2.9 | 39.7 | -87.4 | 26.2 | 40 | 40.1 | 41.3 | 61.9 | 43.8 | 25.1 | 34 | 21.9 | -2.9 | 33.4 | 42.6 | 39.3 | 78.6 | -11.513 | -7.259 | -19.307 | 4.444 | 2.113 | 41.421 | -407.126 | -350.227 | 42.293 | 22.468 | 33.134 | -82.026 | 32.734 | 30.985 | 24.312 | 23.583 | 20.741 | 23.838 | 21.048 | 14.26 | 21.407 | 22.227 | 8.774 | -43.52 | 3.742 | 5.524 | 2.092 | 7.374 | -40.045 | 2.289 | -27.804 | -14.6 | -5.6 | -10.8 | -7.7 | -21.4 | 7.8 | 5 | 5.1 | 8.4 | 9.3 | 6.9 | 7.1 | 4.3 | 4.5 | 7.3 | 3.6 | 5.7 | 12.4 | 6.3 | 8.3 | 8.7 | 9.3 | 0.5 | 2.1 | 3.6 | 4.6 | 3.1 | -1.9 | -7.2 | 0.5 | 0.5 | -3.6 | -1.5 | -0.2 | -0.4 | -0.7 | -0.4 | -1 | -5 | -10.7 | 9.8 | 1.5 | 1.5 | 2.1 | 1.9 | 2 | 1.9 | 1.7 | 1.4 | 1.3 | 1 | 0.3 | 0.3 | 0.3 | 0.2 |
EBITDA ratio
| -0.077 | -0.068 | -0.073 | -0.391 | -0.071 | 0.002 | 0.037 | -0.22 | 0.079 | 0.167 | 0.065 | -0.005 | -0.04 | 0.033 | -0.038 | -0.198 | -0.04 | 0.075 | 0.211 | -0.128 | 0.109 | 0.139 | 0.072 | 0.048 | -0.132 | 0.132 | 0.12 | 0.134 | 0.174 | 0.127 | 0.119 | 0.138 | 0.127 | 0.123 | 0.187 | 0.215 | 0.153 | 0.141 | 0.148 | 0.195 | 0.119 | 0.14 | 0.137 | 0.013 | 0.085 | 0.103 | 0.113 | 0.055 | 0.01 | 0.118 | -0.294 | 0.083 | 0.12 | 0.111 | 0.111 | 0.162 | 0.114 | 0.062 | 0.092 | 0.063 | -0.008 | 0.112 | 0.165 | 0.148 | 0.304 | -1.997 | -1.156 | -10.871 | 0.219 | 0.084 | 0.458 | -2.592 | -4.237 | 0.469 | 0.25 | 0.372 | -0.858 | 0.438 | 0.405 | 0.261 | 0.307 | 0.221 | 0.26 | 0.211 | 0.165 | 0.387 | 0.342 | 0.146 | -1.497 | 0.071 | 0.115 | 0.041 | 0.154 | -0.782 | 0.047 | -0.43 | -0.362 | -0.136 | -0.367 | -0.296 | -0.762 | 0.29 | 0.17 | 0.154 | 0.281 | 0.279 | 0.218 | 0.285 | 0.175 | 0.194 | 0.284 | 0.1 | 0.189 | 0.401 | 0.208 | 0.235 | 0.249 | 0.315 | 0.014 | 0.057 | 0.146 | 0.238 | 0.169 | -0.119 | -0.503 | 0.031 | 0.035 | -0.288 | -0.111 | -0.017 | -0.036 | -0.073 | -0.048 | -0.099 | -0.602 | -1.305 | 1 | 0.149 | 0.153 | 0.193 | 0.161 | 0.211 | 0.176 | 0.167 | 0.131 | 0.126 | 0.115 | 0.07 | 0.07 | 0.071 | 0.048 |