Argo Investments Limited
ASX:ARG.AX
8.72 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 71.52 | 71.52 | 139.014 | 69.671 | 151.758 | 70.604 | 151.554 | 69.67 | 96.031 | 96.031 | 69.992 | 69.992 | 62.175 | 62.175 | 37.787 | 37.787 | 44.563 | 44.563 | 63.88 | 63.88 | 74.718 | 74.718 | 81.524 | 81.524 | 59.37 | 59.37 | 59.47 | 59.47 | 57.722 | 57.722 | 57.196 | 57.196 | 54.538 | 54.538 | 59.48 | 59.48 | 64.624 | 64.624 | 56.327 | 56.327 | 50.749 | 50.749 | 54.604 | 54.604 | 46.373 | 46.373 | 47.41 | 47.41 | 0 | 46.27 | 46.27 | 47.946 | 0 | 47.946 | 47.946 | 44.431 | 0 | 44.431 | 44.431 | 38.129 | 0 | 38.129 | 38.129 | 89.016 | 0 | 89.016 | 89.016 | 48.99 | 0 | 48.99 | 48.99 | 41.274 | 0 | 41.274 | 41.274 | 28.659 | 0 | 28.659 | 28.659 | 21.768 | 0 | 21.768 | 21.768 | 20.627 | 0 | 20.627 | 20.627 | 16.791 | 0 | 16.791 | 16.791 | 18.386 | 0 | 18.386 | 18.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 | -0.037 | -0.037 | -0.037 | -0.037 | -0.131 | -0.131 | -0.131 | -0.131 | -0.538 | -0.538 | -0.538 | -0.538 | -0.566 | -0.566 | -0.566 | -0.566 | -0.572 | -0.572 | -0.572 | -0.572 | -0.693 | -0.693 | -0.693 | -0.693 |
Kosten van de omzet
| 141.126 | 0 | 133.811 | 0 | 146.51 | 0 | 146.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -69.606 | 71.52 | 5.203 | 69.671 | 5.248 | 70.604 | 5.241 | 69.67 | 96.031 | 96.031 | 69.992 | 69.992 | 62.175 | 62.175 | 37.787 | 37.787 | 44.563 | 44.563 | 63.88 | 63.88 | 74.718 | 74.718 | 81.524 | 81.524 | 59.37 | 59.37 | 59.47 | 59.47 | 57.722 | 57.722 | 57.196 | 57.196 | 54.538 | 54.538 | 59.48 | 59.48 | 64.624 | 64.624 | 56.327 | 56.327 | 50.749 | 50.749 | 54.604 | 54.604 | 46.373 | 46.373 | 47.41 | 47.41 | 0 | 46.27 | 46.27 | 47.946 | 0 | 47.946 | 47.946 | 44.431 | 0 | 44.431 | 44.431 | 38.129 | 0 | 38.129 | 38.129 | 89.016 | 0 | 89.016 | 89.016 | 48.99 | 0 | 48.99 | 48.99 | 41.274 | 0 | 41.274 | 41.274 | 28.659 | 0 | 28.659 | 28.659 | 21.768 | 0 | 21.768 | 21.768 | 20.627 | 0 | 20.627 | 20.627 | 16.791 | 0 | 16.791 | 16.791 | 18.386 | 0 | 18.386 | 18.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 | -0.037 | -0.037 | -0.037 | -0.037 | -0.131 | -0.131 | -0.131 | -0.131 | -0.538 | -0.538 | -0.538 | -0.538 | -0.566 | -0.566 | -0.566 | -0.566 | -0.572 | -0.572 | -0.572 | -0.572 | -0.693 | -0.693 | -0.693 | -0.693 |
Brutowinstmarge
| -0.973 | 1 | 0.037 | 1 | 0.035 | 1 | 0.035 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.994 | 0.994 | 2.602 | 2.602 | 1.013 | 1.013 | 2.621 | 2.621 | 1.028 | 1.028 | 2.421 | 2.421 | 0.613 | 0.613 | 2.014 | 2.014 | 0.974 | 0.974 | 2.4 | 2.4 | 0.573 | 0.573 | 2.107 | 2.107 | 0.754 | 0.754 | 2.127 | 2.127 | 0.761 | 0.761 | 2.127 | 2.127 | 0.679 | 0.679 | 2.136 | 2.136 | 0.154 | 0.154 | 1.864 | 1.864 | 0.655 | 0.655 | 1.896 | 1.896 | 0.606 | 0.606 | 1.799 | 1.799 | 0 | 1.645 | 1.645 | 1.761 | 0 | 1.761 | 1.761 | 1.587 | 0 | 1.587 | 1.587 | 1.471 | 0 | 1.471 | 1.471 | 1.363 | 0 | 1.363 | 1.363 | 1.173 | 0 | 1.173 | 1.173 | 1.035 | 0 | 1.035 | 1.035 | 0.988 | 0 | 0.988 | 0.988 | 0.877 | 0 | 0.877 | 0.877 | 0.753 | 0 | 0.753 | 0.753 | 0.734 | 0 | 0.734 | 0.734 | 0.697 | 0 | 0.697 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.474 | 1.474 | 0 | 0 | 1.394 | 1.394 | 0 | 0 | 1.139 | 1.139 | 0 | 0 | 1.312 | 1.312 | 0 | 0 | 0.997 | 0.997 | 0 | 0 | 1.504 | 1.504 | 0 | 0 | 1.235 | 1.235 | 0 | 0 | 1.166 | 1.166 | 0 | 0 | 1.103 | 1.103 | 0 | 0 | 1.892 | 1.892 | 0 | 0 | 1.057 | 1.057 | 0 | 0 | 1.155 | 1.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.468 | 2.468 | 2.602 | 2.602 | 2.406 | 2.406 | 2.621 | 2.621 | 2.166 | 2.166 | 2.421 | 2.421 | 1.925 | 1.925 | 2.014 | 2.014 | 1.971 | 1.971 | 2.4 | 2.4 | 2.076 | 2.076 | 2.107 | 2.107 | 1.989 | 1.989 | 2.127 | 2.127 | 1.927 | 1.927 | 2.127 | 2.127 | 1.782 | 1.782 | 2.136 | 2.136 | 2.045 | 2.045 | 1.864 | 1.864 | 1.712 | 1.712 | 1.896 | 1.896 | 1.76 | 1.76 | 1.799 | 1.799 | 0 | 1.645 | 1.645 | 1.761 | 0 | 1.761 | 1.761 | 1.587 | 0 | 1.587 | 1.587 | 1.471 | 0 | 1.471 | 1.471 | 1.363 | 0 | 1.363 | 1.363 | 1.173 | 0 | 1.173 | 1.173 | 1.035 | 0 | 1.035 | 1.035 | 0.988 | 0 | 0.988 | 0.988 | 0.877 | 0 | 0.877 | 0.877 | 0.753 | 0 | 0.753 | 0.753 | 0.734 | 0 | 0.734 | 0.734 | 0.697 | 0 | 0.697 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.695 | -3.695 | -3.695 | -3.695 | 0 | 0 | -3.65 | -3.65 | 0 | 0 | -3.529 | -3.529 | 0 | 0 | -3.35 | -3.35 | 0 | 0 | -3.916 | -3.916 | -3.909 | 0 | -3.909 | -3.909 | -3.308 | 0 | -3.308 | -3.308 | -3.573 | 0 | -3.573 | -3.573 | -3.308 | 0 | -3.308 | -3.308 | -3.544 | 0 | -3.544 | -3.544 | -3.194 | 0 | -3.194 | -3.194 | -76.391 | 0 | -76.391 | -76.391 | -2.738 | 0 | -2.738 | -2.738 | -2.358 | 0 | -2.358 | -2.358 | -2.135 | 0 | -2.135 | -2.135 | 24.549 | 0 | 24.549 | 24.549 | 17.945 | 0 | 17.945 | 17.945 | 17.154 | 0 | 17.154 | 17.154 | 14.143 | 0 | 14.143 | 14.143 | 15.166 | 0 | 15.166 | 15.166 | 13.262 | 0 | 13.262 | 13.262 | 12.404 | 0 | 12.404 | 12.404 | 9.565 | 0 | 9.565 | 9.565 | 10.914 | 0 | 10.914 | 10.914 | 8.75 | 8.75 | 8.75 | 8.75 | 8.448 | 8.448 | 8.448 | 8.448 | 7.398 | 7.398 | 7.398 | 7.398 | 6.71 | 6.71 | 6.71 | 6.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.79 | 10.79 | 10.79 | 10.79 |
Bedrijfskosten
| 2.468 | 0.957 | 2.766 | 2.766 | 2.651 | 2.651 | 3.487 | 3.487 | 0.256 | 0.256 | 1.735 | 1.735 | 7.766 | 7.766 | 2.358 | 2.358 | 0.581 | 0.581 | 0.138 | 0.138 | 4.225 | 4.225 | 1.304 | 1.304 | 2.18 | 2.18 | 0.988 | 0.988 | 0.108 | 0.108 | 1.984 | 1.984 | 0.138 | 0.138 | 1.511 | 1.511 | 0.479 | 0.479 | 0.822 | 0.822 | 0.718 | 0.718 | 0.669 | 0.669 | 0.775 | 0.775 | 2.296 | 2.296 | 0 | -1.663 | -1.663 | -1.784 | 0 | -1.784 | -1.784 | -1.607 | 0 | -1.607 | -1.607 | -74.92 | 0 | -74.92 | -74.92 | -1.375 | 0 | -1.375 | -1.375 | -1.185 | 0 | -1.185 | -1.185 | -1.1 | 0 | -1.1 | -1.1 | 25.537 | 0 | 25.537 | 25.537 | 18.821 | 0 | 18.821 | 18.821 | 17.907 | 0 | 17.907 | 17.907 | 14.877 | 0 | 14.877 | 14.877 | 15.862 | 0 | 15.862 | 15.862 | 13.262 | 0 | 13.262 | 13.262 | 12.404 | 0 | 12.404 | 12.404 | 9.565 | 0 | 9.565 | 9.565 | 10.914 | 0 | 10.914 | 10.914 | 8.75 | 8.75 | 8.75 | 8.75 | 8.448 | 8.448 | 8.448 | 8.448 | 7.398 | 7.398 | 7.398 | 7.398 | 6.71 | 6.71 | 6.71 | 6.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.79 | 10.79 | 10.79 | 10.79 |
Bedrijfsresultaat
| 69.053 | 68.831 | 125.273 | 67.07 | 134.722 | 67.98 | 136.985 | 67.049 | 93.647 | 93.647 | 67.571 | 67.571 | 60.039 | 60.039 | 35.774 | 35.774 | 42.385 | 42.385 | 61.481 | 61.481 | 72.558 | 72.558 | 79.417 | 79.417 | 57.351 | 57.351 | 57.343 | 57.343 | 55.765 | 55.765 | 55.069 | 55.069 | 52.675 | 52.675 | 57.344 | 57.344 | 62.553 | 62.553 | 54.463 | 54.463 | 49.011 | 49.011 | 52.708 | 52.708 | 44.586 | 44.586 | 45.611 | 45.611 | 0 | 44.607 | 44.607 | 46.163 | 0 | 46.163 | 46.163 | 42.825 | 0 | 42.825 | 42.825 | -36.791 | 0 | -36.791 | -36.791 | 87.641 | 0 | 87.641 | 87.641 | 47.805 | 0 | 47.805 | 47.805 | 40.174 | 0 | 40.174 | 40.174 | 54.195 | 0 | 54.195 | 54.195 | 40.589 | 0 | 40.589 | 40.589 | 38.534 | 0 | 38.534 | 38.534 | 31.668 | 0 | 31.668 | 31.668 | 34.248 | 0 | 34.248 | 34.248 | 13.262 | 0 | 13.262 | 13.262 | 12.404 | 0 | 12.404 | 12.404 | 9.565 | 0 | 9.565 | 9.565 | 10.914 | 0 | 10.914 | 10.914 | 8.749 | 8.749 | 8.749 | 8.749 | 8.443 | 8.443 | 8.443 | 8.443 | 7.362 | 7.362 | 7.362 | 7.362 | 6.579 | 6.579 | 6.579 | 6.579 | -0.538 | -0.538 | -0.538 | -0.538 | -0.566 | -0.566 | -0.566 | -0.566 | -0.572 | -0.572 | -0.572 | -0.572 | 10.097 | 10.097 | 10.097 | 10.097 |
Bedrijfsresultaat ratio
| 0.965 | 0.962 | 0.901 | 0.963 | 0.888 | 0.963 | 0.904 | 0.962 | 0.975 | 0.975 | 0.965 | 0.965 | 0.966 | 0.966 | 0.947 | 0.947 | 0.951 | 0.951 | 0.962 | 0.962 | 0.971 | 0.971 | 0.974 | 0.974 | 0.966 | 0.966 | 0.964 | 0.964 | 0.966 | 0.966 | 0.963 | 0.963 | 0.966 | 0.966 | 0.964 | 0.964 | 0.968 | 0.968 | 0.967 | 0.967 | 0.966 | 0.966 | 0.965 | 0.965 | 0.961 | 0.961 | 0.962 | 0.962 | 0 | 0.964 | 0.964 | 0.963 | 0 | 0.963 | 0.963 | 0.964 | 0 | 0.964 | 0.964 | -0.965 | 0 | -0.965 | -0.965 | 0.985 | 0 | 0.985 | 0.985 | 0.976 | 0 | 0.976 | 0.976 | 0.973 | 0 | 0.973 | 0.973 | 1.891 | 0 | 1.891 | 1.891 | 1.865 | 0 | 1.865 | 1.865 | 1.868 | 0 | 1.868 | 1.868 | 1.886 | 0 | 1.886 | 1.886 | 1.863 | 0 | 1.863 | 1.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,827.5 | 0 | -21,827.5 | -21,827.5 | -11,665.333 | -11,665.333 | -11,665.333 | -11,665.333 | -1,468.261 | -1,468.261 | -1,468.261 | -1,468.261 | -201.692 | -201.692 | -201.692 | -201.692 | -50.126 | -50.126 | -50.126 | -50.126 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -14.57 | -14.57 | -14.57 | -14.57 |
Totaal overige inkomsten en kosten netto
| 1.511 | 1.733 | -0.164 | -0.164 | 5.275 | 5.275 | 6.108 | 6.108 | 2.128 | 2.128 | 0.686 | 0.686 | -5.63 | -5.63 | -0.345 | -0.345 | 1.597 | 1.597 | 2.538 | 2.538 | -2.065 | -2.065 | 3.411 | 3.411 | -0.162 | -0.162 | 1.139 | 1.139 | 2.064 | 2.064 | 0.125 | 0.125 | 1.687 | 1.687 | 3.6 | 3.6 | 2.525 | 2.525 | 1.042 | 1.042 | 1.021 | 1.021 | 1.227 | 1.227 | 2.562 | 2.562 | -0.497 | -0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.282 | 0 | -26.282 | -26.282 | -19.648 | 0 | -19.648 | -19.648 | -18.646 | 0 | -18.646 | -18.646 | -15.299 | 0 | -15.299 | -15.299 | -16.501 | 0 | -16.501 | -16.501 | 2.397 | 0 | 2.397 | 2.397 | 2.257 | 0 | 2.257 | 2.257 | 1.878 | 0 | 1.878 | 1.878 | 1.895 | 0 | 1.895 | 1.895 | 1.618 | 1.618 | 1.618 | 1.618 | 1.751 | 1.751 | 1.751 | 1.751 | 1.328 | 1.328 | 1.328 | 1.328 | 1.09 | 1.09 | 1.09 | 1.09 | 5.852 | 5.852 | 5.852 | 5.852 | 7.07 | 7.07 | 7.07 | 7.07 | 7.828 | 7.828 | 7.828 | 7.828 | -3.661 | -3.661 | -3.661 | -3.661 |
Inkomen voor belasting
| 70.563 | 70.563 | 0 | 66.906 | 0 | 73.255 | 0 | 73.157 | 95.775 | 95.775 | 68.257 | 68.257 | 54.409 | 54.409 | 35.429 | 35.429 | 43.981 | 43.981 | 64.018 | 64.018 | 70.493 | 70.493 | 82.828 | 82.828 | 57.19 | 57.19 | 58.482 | 58.482 | 57.829 | 57.829 | 55.194 | 55.194 | 54.362 | 54.362 | 60.943 | 60.943 | 65.078 | 65.078 | 55.505 | 55.505 | 50.031 | 50.031 | 53.935 | 53.935 | 47.148 | 47.148 | 45.114 | 45.114 | 0 | 44.607 | 44.607 | 46.163 | 0 | 46.163 | 46.163 | 42.825 | 0 | 42.825 | 42.825 | -36.791 | 0 | -36.791 | -36.791 | 87.641 | 0 | 87.641 | 87.641 | 47.805 | 0 | 47.805 | 47.805 | 40.174 | 0 | 40.174 | 40.174 | 27.914 | 0 | 27.914 | 27.914 | 20.941 | 0 | 20.941 | 20.941 | 19.889 | 0 | 19.889 | 19.889 | 16.37 | 0 | 16.37 | 16.37 | 17.747 | 0 | 17.747 | 17.747 | 15.659 | 0 | 15.659 | 15.659 | 14.661 | 0 | 14.661 | 14.661 | 11.443 | 0 | 11.443 | 11.443 | 12.809 | 0 | 12.809 | 12.809 | 10.367 | 10.367 | 10.367 | 10.367 | 10.193 | 10.193 | 10.193 | 10.193 | 8.69 | 8.69 | 8.69 | 8.69 | 7.669 | 7.669 | 7.669 | 7.669 | 5.314 | 5.314 | 5.314 | 5.314 | 6.504 | 6.504 | 6.504 | 6.504 | 7.256 | 7.256 | 7.256 | 7.256 | 6.437 | 6.437 | 6.437 | 6.437 |
Inkomen voor belasting ratio
| 0.987 | 0.987 | 0 | 0.96 | 0 | 1.038 | 0 | 1.05 | 0.997 | 0.997 | 0.975 | 0.975 | 0.875 | 0.875 | 0.938 | 0.938 | 0.987 | 0.987 | 1.002 | 1.002 | 0.943 | 0.943 | 1.016 | 1.016 | 0.963 | 0.963 | 0.983 | 0.983 | 1.002 | 1.002 | 0.965 | 0.965 | 0.997 | 0.997 | 1.025 | 1.025 | 1.007 | 1.007 | 0.985 | 0.985 | 0.986 | 0.986 | 0.988 | 0.988 | 1.017 | 1.017 | 0.952 | 0.952 | 0 | 0.964 | 0.964 | 0.963 | 0 | 0.963 | 0.963 | 0.964 | 0 | 0.964 | 0.964 | -0.965 | 0 | -0.965 | -0.965 | 0.985 | 0 | 0.985 | 0.985 | 0.976 | 0 | 0.976 | 0.976 | 0.973 | 0 | 0.973 | 0.973 | 0.974 | 0 | 0.974 | 0.974 | 0.962 | 0 | 0.962 | 0.962 | 0.964 | 0 | 0.964 | 0.964 | 0.975 | 0 | 0.975 | 0.975 | 0.965 | 0 | 0.965 | 0.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,617 | 0 | -25,617 | -25,617 | -13,822 | -13,822 | -13,822 | -13,822 | -1,772.739 | -1,772.739 | -1,772.739 | -1,772.739 | -238.068 | -238.068 | -238.068 | -238.068 | -58.43 | -58.43 | -58.43 | -58.43 | -9.882 | -9.882 | -9.882 | -9.882 | -11.491 | -11.491 | -11.491 | -11.491 | -12.696 | -12.696 | -12.696 | -12.696 | -9.288 | -9.288 | -9.288 | -9.288 |
Belastingkosten
| 6.719 | 6.719 | 0 | 4.269 | 0 | 5.894 | 0 | 4.664 | 3.805 | 3.805 | 3.763 | 3.763 | 1.099 | 1.099 | 1.745 | 1.745 | 3.672 | 3.672 | 4.6 | 4.6 | 2.764 | 2.764 | 4.22 | 4.22 | 3 | 3 | 3.213 | 3.213 | 4.126 | 4.126 | 3.153 | 3.153 | 3.327 | 3.327 | 3.835 | 3.835 | 3.45 | 3.45 | 3.081 | 3.081 | 3.038 | 3.038 | 2.992 | 2.992 | 2.77 | 2.77 | 1.974 | 1.974 | 0 | 2.788 | 2.788 | 3.148 | 0 | 3.148 | 3.148 | 4.352 | 0 | 4.352 | 4.352 | -20.687 | 0 | -20.687 | -20.687 | 14.112 | 0 | 14.112 | 14.112 | 4.921 | 0 | 4.921 | 4.921 | 4.103 | 0 | 4.103 | 4.103 | 27.914 | 0 | 27.914 | 27.914 | 20.941 | 0 | 20.941 | 20.941 | 19.889 | 0 | 19.889 | 19.889 | 16.37 | 0 | 16.37 | 16.37 | 17.747 | 0 | 17.747 | 17.747 | 15.659 | 0 | 15.659 | 15.659 | 14.661 | 0 | 14.661 | 14.661 | 11.443 | 0 | 11.443 | 11.443 | 12.809 | 0 | 12.809 | 12.809 | 10.367 | 10.367 | 10.367 | 10.367 | 10.193 | 10.193 | 10.193 | 10.193 | 8.69 | 8.69 | 8.69 | 8.69 | 7.669 | 7.669 | 7.669 | 7.669 | 5.314 | 5.314 | 5.314 | 5.314 | 6.504 | 6.504 | 6.504 | 6.504 | 7.256 | 7.256 | 7.256 | 7.256 | 6.437 | 6.437 | 6.437 | 6.437 |
Nettowinst
| 63.845 | 63.845 | 757.306 | 62.637 | 754.541 | 67.361 | 751.708 | 68.493 | 91.971 | 91.971 | 64.494 | 64.494 | 53.311 | 53.311 | 33.684 | 33.684 | 40.31 | 40.31 | 59.419 | 59.419 | 67.729 | 67.729 | 78.608 | 78.608 | 54.19 | 54.19 | 55.269 | 55.269 | 53.703 | 53.703 | 52.041 | 52.041 | 51.035 | 51.035 | 57.108 | 57.108 | 61.628 | 61.628 | 52.424 | 52.424 | 46.994 | 46.994 | 50.944 | 50.944 | 44.378 | 44.378 | 43.14 | 43.14 | 0 | 41.819 | 41.819 | 43.015 | 0 | 43.015 | 43.015 | 38.473 | 0 | 38.473 | 38.473 | -16.104 | 0 | -16.104 | -16.104 | 73.529 | 0 | 73.529 | 73.529 | 42.884 | 0 | 42.884 | 42.884 | 36.071 | 0 | 36.071 | 36.071 | 26.282 | 0 | 26.282 | 26.282 | 19.648 | 0 | 19.648 | 19.648 | 18.646 | 0 | 18.646 | 18.646 | 15.299 | 0 | 15.299 | 15.299 | 16.501 | 0 | 16.501 | 16.501 | -2.397 | 0 | -2.397 | -2.397 | -2.257 | 0 | -2.257 | -2.257 | -1.878 | 0 | -1.878 | -1.878 | -1.895 | 0 | -1.895 | -1.895 | -1.618 | -1.618 | -1.618 | -1.618 | -1.757 | -1.757 | -1.757 | -1.757 | -1.364 | -1.364 | -1.364 | -1.364 | -1.221 | -1.221 | -1.221 | -1.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.968 | 2.968 | 2.968 | 2.968 |
Nettowinstmarge
| 0.893 | 0.893 | 5.448 | 0.899 | 4.972 | 0.954 | 4.96 | 0.983 | 0.958 | 0.958 | 0.921 | 0.921 | 0.857 | 0.857 | 0.891 | 0.891 | 0.905 | 0.905 | 0.93 | 0.93 | 0.906 | 0.906 | 0.964 | 0.964 | 0.913 | 0.913 | 0.929 | 0.929 | 0.93 | 0.93 | 0.91 | 0.91 | 0.936 | 0.936 | 0.96 | 0.96 | 0.954 | 0.954 | 0.931 | 0.931 | 0.926 | 0.926 | 0.933 | 0.933 | 0.957 | 0.957 | 0.91 | 0.91 | 0 | 0.904 | 0.904 | 0.897 | 0 | 0.897 | 0.897 | 0.866 | 0 | 0.866 | 0.866 | -0.422 | 0 | -0.422 | -0.422 | 0.826 | 0 | 0.826 | 0.826 | 0.875 | 0 | 0.875 | 0.875 | 0.874 | 0 | 0.874 | 0.874 | 0.917 | 0 | 0.917 | 0.917 | 0.903 | 0 | 0.903 | 0.903 | 0.904 | 0 | 0.904 | 0.904 | 0.911 | 0 | 0.911 | 0.911 | 0.897 | 0 | 0.897 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,790.5 | 0 | 3,790.5 | 3,790.5 | 2,157.667 | 2,157.667 | 2,157.667 | 2,157.667 | 305.478 | 305.478 | 305.478 | 305.478 | 37.377 | 37.377 | 37.377 | 37.377 | 9.305 | 9.305 | 9.305 | 9.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.282 | -4.282 | -4.282 | -4.282 |
WPA (Winst Per Aandeel)
| 0.084 | 0.084 | 757,306,000 | 0.083 | 754,540,922 | 0.089 | 751,708,000 | 0.091 | 0.12 | 0.12 | 0.089 | 0.089 | 0.074 | 0.074 | 0.047 | 0.047 | 0.056 | 0.056 | 0.083 | 0.083 | 0.095 | 0.095 | 0.11 | 0.11 | 0.077 | 0.077 | 0.08 | 0.08 | 0.078 | 0.078 | 0.076 | 0.076 | 0.075 | 0.075 | 0.085 | 0.085 | 0.093 | 0.093 | 0.079 | 0.079 | 0.072 | 0.072 | 0.079 | 0.079 | 0.07 | 0.07 | 0.069 | 0.069 | 0 | 0.067 | 0.067 | 0.07 | 0 | 0.07 | 0.07 | 0.065 | 0 | 0.065 | 0.065 | -0.028 | 0 | -0.028 | -0.028 | 0.13 | 0 | 0.13 | 0.13 | 0.084 | 0 | 0.084 | 0.084 | 0.075 | 0 | 0.075 | 0.075 | 0.056 | 0 | 0.056 | 0.056 | 0.046 | 0 | 0.046 | 0.046 | 0.046 | 0 | 0.046 | 0.046 | 0.041 | 0 | 0.041 | 0.041 | 0.044 | 0 | 0.044 | 0.044 | -0.008 | 0 | -0.008 | -0.008 | -0.008 | 0 | -0.008 | -0.008 | -0.006 | 0 | -0.006 | -0.006 | -0.007 | 0 | -0.007 | -0.007 | -0.006 | -0.006 | -0.006 | -0.006 | -0.007 | -0.007 | -0.007 | -0.007 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 |
Verwaterde WPA
| 0.084 | 0.084 | 0.083 | 0.083 | 0.089 | 0.089 | 0.091 | 0.091 | 0.12 | 0.12 | 0.089 | 0.089 | 0.074 | 0.074 | 0.047 | 0.047 | 0.056 | 0.056 | 0.083 | 0.083 | 0.095 | 0.095 | 0.11 | 0.11 | 0.077 | 0.077 | 0.08 | 0.08 | 0.078 | 0.078 | 0.076 | 0.076 | 0.075 | 0.075 | 0.085 | 0.085 | 0.093 | 0.093 | 0.079 | 0.079 | 0.072 | 0.072 | 0.079 | 0.079 | 0.07 | 0.07 | 0.069 | 0.069 | 0 | 0.067 | 0.067 | 0.07 | 0 | 0.07 | 0.07 | 0.065 | 0 | 0.065 | 0.065 | -0.028 | 0 | -0.028 | -0.028 | 0.13 | 0 | 0.13 | 0.13 | 0.084 | 0 | 0.084 | 0.084 | 0.075 | 0 | 0.075 | 0.075 | 0.056 | 0 | 0.056 | 0.056 | 0.046 | 0 | 0.046 | 0.046 | 0.046 | 0 | 0.046 | 0.046 | 0.041 | 0 | 0.041 | 0.041 | 0.044 | 0 | 0.044 | 0.044 | -0.008 | 0 | -0.008 | -0.008 | -0.008 | 0 | -0.008 | -0.008 | -0.006 | 0 | -0.006 | -0.006 | -0.007 | 0 | -0.007 | -0.007 | -0.006 | -0.006 | -0.006 | -0.006 | -0.007 | -0.007 | -0.007 | -0.007 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 |
EBITDA
| 68.942 | 68.94 | 8.538 | 67.179 | 11.788 | 68.089 | 9.328 | 67.158 | 93.756 | 93.753 | 67.676 | 67.676 | 60.144 | 60.065 | 35.8 | 35.8 | 42.411 | 42.427 | 61.523 | 61.523 | 72.6 | 72.573 | 79.432 | 79.432 | 57.366 | 57.366 | 57.358 | 57.358 | 55.78 | 55.805 | 55.11 | 55.11 | 52.716 | 52.688 | 57.356 | 57.356 | 62.566 | 62.567 | 54.477 | 54.477 | 49.024 | 49.024 | 52.722 | 52.722 | 44.599 | 44.604 | 45.629 | 45.629 | 0 | 44.625 | 44.625 | 46.186 | 0 | 46.186 | 46.186 | 42.844 | 0 | 42.844 | 42.844 | -36.773 | 0 | -36.773 | -36.773 | 87.653 | 0 | 87.653 | 87.653 | 47.818 | 0 | 47.818 | 47.818 | 40.19 | 0 | 40.19 | 40.19 | 54.21 | 0 | 54.21 | 54.21 | 40.601 | 0 | 40.601 | 40.601 | 38.545 | 0 | 38.545 | 38.545 | 31.677 | 0 | 31.677 | 31.677 | 34.248 | 0 | 34.248 | 34.248 | 13.262 | 0 | 13.262 | 13.262 | 12.404 | 0 | 12.404 | 12.404 | 9.565 | 0 | 9.565 | 9.565 | 10.914 | 0 | 10.914 | 10.914 | 8.749 | 8.749 | 8.749 | 8.749 | 8.443 | 8.443 | 8.443 | 8.443 | 7.362 | 7.362 | 7.362 | 7.362 | 6.579 | 6.579 | 6.579 | 6.579 | -0.538 | -0.538 | -0.538 | -0.538 | -0.566 | -0.566 | -0.566 | -0.566 | -0.572 | -0.572 | -0.572 | -0.572 | 10.097 | 10.097 | 10.097 | 10.097 |
EBITDA ratio
| 0.964 | 0.964 | 0.061 | 0.964 | 0.078 | 0.964 | 0.062 | 0.964 | 0.976 | 0.976 | 0.967 | 0.967 | 0.967 | 0.966 | 0.947 | 0.947 | 0.952 | 0.952 | 0.963 | 0.963 | 0.972 | 0.971 | 0.974 | 0.974 | 0.966 | 0.966 | 0.964 | 0.964 | 0.966 | 0.967 | 0.964 | 0.964 | 0.967 | 0.966 | 0.964 | 0.964 | 0.968 | 0.968 | 0.967 | 0.967 | 0.966 | 0.966 | 0.966 | 0.966 | 0.962 | 0.962 | 0.962 | 0.962 | 0 | 0.964 | 0.964 | 0.963 | 0 | 0.963 | 0.963 | 0.964 | 0 | 0.964 | 0.964 | -0.964 | 0 | -0.964 | -0.964 | 0.985 | 0 | 0.985 | 0.985 | 0.976 | 0 | 0.976 | 0.976 | 0.974 | 0 | 0.974 | 0.974 | 1.892 | 0 | 1.892 | 1.892 | 1.865 | 0 | 1.865 | 1.865 | 1.869 | 0 | 1.869 | 1.869 | 1.887 | 0 | 1.887 | 1.887 | 1.863 | 0 | 1.863 | 1.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,827.5 | 0 | -21,827.5 | -21,827.5 | -11,665.333 | -11,665.333 | -11,665.333 | -11,665.333 | -1,468.261 | -1,468.261 | -1,468.261 | -1,468.261 | -201.692 | -201.692 | -201.692 | -201.692 | -50.126 | -50.126 | -50.126 | -50.126 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -14.57 | -14.57 | -14.57 | -14.57 |