Argo Investments Limited
ASX:ARG.AX
8.7 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 63.845 | 63.845 | 125.273 | 62.637 | 134.722 | 67.361 | 136.985 | 68.493 | 91.971 | 91.971 | 64.494 | 64.494 | 53.311 | 53.311 | 33.684 | 33.684 | 40.31 | 40.31 | 59.419 | 59.419 | 67.729 | 67.729 | 78.608 | 78.608 | 54.19 | 54.19 | 55.269 | 55.269 | 53.703 | 53.703 | 52.041 | 52.041 | 51.035 | 51.035 | 57.108 | 57.108 | 61.628 | 61.628 | 52.424 | 52.424 | 46.994 | 46.994 | 50.944 | 50.944 | 44.378 | 44.378 | 43.14 | 43.14 | 41.819 | 41.819 | 41.819 | 43.015 | 43.015 | 43.015 | 43.015 | 38.473 | 38.473 | 38.473 | 38.473 | -16.104 | -16.104 | -16.104 | -16.104 | 73.529 | 73.529 | 73.529 | 73.529 | 42.884 | 42.884 | 42.884 | 42.884 | 36.071 | 36.071 | 36.071 | 36.071 | 26.282 | 26.282 | 26.282 | 26.282 | 19.648 | 19.648 | 19.648 | 19.648 | 18.646 | 18.646 | 18.646 | 18.646 | 15.299 | 15.299 | 15.299 | 15.299 | 16.501 | 16.501 | 16.501 | 16.501 | -2.397 | -2.397 | -2.397 | -2.397 | -2.257 | -2.257 | -2.257 | -2.257 | -1.878 | -1.878 | -1.878 | -1.878 | -1.895 | -1.895 | -1.895 | -1.895 | -1.618 | -1.618 | -1.618 | -1.618 | -1.757 | -1.757 | -1.757 | -1.757 | -1.364 | -1.364 | -1.364 | -1.364 | -1.221 | -1.221 | -1.221 | -1.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.968 | 2.968 | 2.968 | 2.968 |
Afschrijvingen & Amortisatie
| 0.222 | 0.222 | 0 | 0 | 0.218 | 0.218 | 0 | 0 | 0.218 | 0.218 | 0 | 0 | 0.211 | 0.211 | 0 | 0.104 | 0.207 | 0.207 | 0.104 | 0 | 0.084 | 0.084 | 0.042 | 0 | 0.031 | 0.031 | 0.015 | 0 | 0.03 | 0.03 | 0.015 | 0 | 0.082 | 0.082 | 0.041 | 0.013 | 0.026 | 0.026 | 0.013 | 0.014 | 0.027 | 0.027 | 0.014 | 0.014 | 0.027 | 0.027 | 0.014 | 0.019 | 0.019 | 0.019 | 0.019 | 0.023 | 0.023 | 0.023 | 0.023 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 2.382 | 2.382 | 0 | 0 | 1.491 | 1.491 | 0 | 0 | 5.675 | 5.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.487 | 0 | 0 | 0 | 0.583 | 0.583 | 0 | 0 | 0.486 | 0.486 | 0 | 0 | 0.232 | 0.232 | 0 | 0 | 0.519 | 0.519 | 0 | 0 | 0.399 | 0.399 | 0 | 0 | 0.471 | 0.471 | 0 | 0 | 0.445 | 0.445 | 0 | 0 | 0.329 | 0.329 | 0 | 0 | 0.148 | 0.148 | 0 | 0 | 0.262 | 0.262 | 0 | 0 | 0.177 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.912 | 0 | 0 | 0 | -0.988 | -0.988 | 0 | 0 | -4.136 | -4.136 | 0 | 0 | -9.701 | -9.701 | 0 | 0 | 13.966 | 13.966 | 0 | 0 | 4.764 | 4.764 | 0 | 0 | -2.21 | -2.21 | 0 | 0 | -3.688 | -3.688 | 0 | 0 | -1.549 | -1.549 | 0 | 0 | -1.625 | -1.625 | 0 | 0 | -2.774 | -2.774 | 0 | 0 | -2.253 | -2.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.101 | 0 | 0 | 0 | -2.965 | -2.965 | 0 | 0 | -1.977 | -1.977 | 0 | 0 | -5.907 | -5.907 | 0 | 0 | 9.918 | 9.918 | 0 | 0 | 4.697 | 4.697 | 0 | 0 | -1.41 | -1.41 | 0 | 0 | -0.056 | -0.056 | 0 | 0 | -1.446 | -1.446 | 0 | 0 | -0.795 | -0.795 | 0 | 0 | -2.774 | -2.774 | 0 | 0 | -2.253 | -2.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.811 | 0 | 0 | 0 | 1.977 | 1.977 | 0 | 0 | -2.159 | -2.159 | 0 | 0 | -3.794 | -3.794 | 0 | 0 | 4.048 | 4.048 | 0 | 0 | 0.067 | 0.067 | 0 | 0 | -0.8 | -0.8 | 0 | 0 | -3.632 | -3.632 | 0 | 0 | -0.103 | -0.103 | 0 | 0 | -0.83 | -0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -11.565 | -16.99 | 21.095 | 10.548 | -13.712 | -4.692 | -27.991 | -13.996 | -39.228 | -39.228 | -15.825 | -15.825 | -19.011 | -19.011 | 16.392 | 16.392 | -10.591 | -10.591 | 2.497 | 2.497 | -14.477 | -14.477 | -18.826 | -18.826 | -14.559 | -14.559 | -2.962 | -2.962 | -10.958 | -10.958 | 13.941 | 13.941 | -7.595 | -7.595 | -2.485 | -2.485 | -27.397 | -27.397 | 6.627 | 6.627 | -15.373 | -15.373 | 7.495 | 7.495 | -13.558 | -13.558 | 4.76 | 4.76 | -41.837 | -41.837 | -41.837 | -43.038 | -43.038 | -43.038 | -43.038 | -38.492 | -38.492 | -38.492 | -38.492 | 16.086 | 16.086 | 16.086 | 16.086 | -73.542 | -73.542 | -73.542 | -73.542 | -42.897 | -42.897 | -42.897 | -42.897 | -36.087 | -36.087 | -36.087 | -36.087 | -26.296 | -26.296 | -26.296 | -26.296 | -19.661 | -19.661 | -19.661 | -19.661 | -18.656 | -18.656 | -18.656 | -18.656 | -15.307 | -15.307 | -15.307 | -15.307 | -16.501 | -16.501 | -16.501 | -16.501 | 2.397 | 2.397 | 2.397 | 2.397 | 2.257 | 2.257 | 2.257 | 2.257 | 1.878 | 1.878 | 1.878 | 1.878 | 1.895 | 1.895 | 1.895 | 1.895 | 1.618 | 1.618 | 1.618 | 1.618 | 1.757 | 1.757 | 1.757 | 1.757 | 1.364 | 1.364 | 1.364 | 1.364 | 1.221 | 1.221 | 1.221 | 1.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.968 | -2.968 | -2.968 | -2.968 |
Kasstroom uit Operationele Activiteiten
| 47.077 | 47.077 | 146.368 | 73.184 | 121.01 | 62.482 | 108.994 | 54.497 | 49.31 | 49.31 | 48.669 | 48.669 | 25.042 | 25.042 | 50.076 | 50.076 | 44.41 | 44.41 | 61.916 | 61.916 | 58.499 | 58.499 | 59.782 | 59.782 | 37.922 | 37.922 | 52.307 | 52.307 | 39.532 | 39.532 | 65.982 | 65.982 | 42.303 | 42.303 | 54.624 | 54.624 | 32.78 | 32.78 | 59.051 | 59.051 | 29.136 | 29.136 | 58.438 | 58.438 | 28.772 | 28.772 | 47.9 | 47.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.188 | -0.188 | -0.128 | -0.064 | -0.022 | -0.011 | -0.021 | -0.011 | -0.011 | -0.011 | -0.014 | -0.014 | -0.004 | -0.004 | -0.003 | -0.003 | -0.032 | -0.032 | -0.002 | -0.002 | -0.191 | -0.191 | -0.032 | -0.032 | -0.011 | -0.011 | -0.013 | -0.013 | -0.001 | -0.001 | -0.004 | -0.004 | -0.068 | -0.068 | -0.015 | -0.015 | -0.007 | -0.007 | -0.008 | -0.008 | -0.005 | -0.005 | -0.004 | -0.004 | -0.002 | -0.002 | -0.004 | -0.004 | -0.007 | -0.007 | -0.007 | -0.01 | -0.01 | -0.01 | -0.01 | -0.013 | -0.013 | -0.013 | -0.013 | -0.041 | -0.041 | -0.041 | -0.041 | -0.042 | -0.042 | -0.042 | -0.042 | -0.016 | -0.016 | -0.016 | -0.016 | -0.007 | -0.007 | -0.007 | -0.007 | -0.083 | -0.083 | -0.083 | -0.083 | -0.025 | -0.025 | -0.025 | -0.025 | -0.022 | -0.022 | -0.022 | -0.022 | -0.017 | -0.017 | -0.017 | -0.017 | -0.002 | -0.002 | -0.002 | -0.002 | -0.019 | -0.019 | -0.019 | -0.019 | -0.007 | -0.007 | -0.007 | -0.007 | -0.014 | -0.014 | -0.014 | -0.014 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.029 | -0.029 | -0.029 | -0.029 | -0.866 | -0.866 | -0.866 | -0.866 | -0.109 | -0.109 | -0.109 | -0.109 | -0.25 | -0.25 | -0.25 | -0.25 | -0.016 | -0.016 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -192.177 | 0 | -151.429 | 0 | -130.924 | 0 | -57.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.435 | -55.435 | -55.435 | -55.435 | 0 | -79.035 | -79.035 | -79.035 | 0 | -57.563 | -57.563 | -57.563 | 0 | -59.216 | -59.216 | -59.216 | 0 | -47.073 | -47.073 | -47.073 | -71.561 | -71.561 | -71.561 | -71.561 | -99.503 | -99.503 | -99.503 | -99.503 | -64.821 | -64.821 | -64.821 | -64.821 | -40.333 | -40.333 | -40.333 | -40.333 | -119.699 | -119.699 | -119.699 | -119.699 | -34.002 | -34.002 | -34.002 | -34.002 | -66.63 | -66.63 | -66.63 | -66.63 | -132.211 | -132.211 | -132.211 | -132.211 | -86.009 | -86.009 | -86.009 | -86.009 | -48.289 | -48.289 | -48.289 | -48.289 | -59.984 | -59.984 | -59.984 | -59.984 | -42.771 | -42.771 | -42.771 | -42.771 | -32.938 | -32.938 | -32.938 | -32.938 | -31.876 | -31.876 | -31.876 | -31.876 | -19.581 | -19.581 | -19.581 | -19.581 | -20.644 | -20.644 | -20.644 | -20.644 | -24.311 | -24.311 | -24.311 | -24.311 | -20.055 | -20.055 | -20.055 | -20.055 | -11.814 | -11.814 | -11.814 | -11.814 | -8.462 | -8.462 | -8.462 | -8.462 | -5.856 | -5.856 | -5.856 | -5.856 | -13.512 | -13.512 | -13.512 | -13.512 | -8.561 | -8.561 | -8.561 | -8.561 | -14.127 | -14.127 | -14.127 | -14.127 | -6.607 | -6.607 | -6.607 | -6.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 151.008 | 0 | 136.425 | 0 | 28.849 | 0 | 119.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.947 | 58.947 | 58.947 | 58.947 | 0 | 93.695 | 93.695 | 93.695 | 0 | 30.894 | 30.894 | 30.894 | 0 | 62.989 | 62.989 | 62.989 | 0 | 29.056 | 29.056 | 29.056 | 51.497 | 51.497 | 51.497 | 51.497 | 63.869 | 63.869 | 63.869 | 63.869 | 39.176 | 39.176 | 39.176 | 39.176 | 50.373 | 50.373 | 50.373 | 50.373 | 67.145 | 67.145 | 67.145 | 67.145 | 20.614 | 20.614 | 20.614 | 20.614 | 14.188 | 14.188 | 14.188 | 14.188 | 46.283 | 46.283 | 46.283 | 46.283 | 18.439 | 18.439 | 18.439 | 18.439 | 12.863 | 12.863 | 12.863 | 12.863 | 22.051 | 22.051 | 22.051 | 22.051 | 13.688 | 13.688 | 13.688 | 13.688 | 22.406 | 22.406 | 22.406 | 22.406 | 11.604 | 11.604 | 11.604 | 11.604 | 14.708 | 14.708 | 14.708 | 14.708 | 14.474 | 14.474 | 14.474 | 14.474 | 12.221 | 12.221 | 12.221 | 12.221 | 5.779 | 5.779 | 5.779 | 5.779 | 4.249 | 4.249 | 4.249 | 4.249 | 9.72 | 9.72 | 9.72 | 9.72 | 4.647 | 4.647 | 4.647 | 4.647 | 7.795 | 7.795 | 7.795 | 7.795 | 7.804 | 7.804 | 7.804 | 7.804 | 4.512 | 4.512 | 4.512 | 4.512 | 5.584 | 5.584 | 5.584 | 5.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -20.585 | -20.585 | -7.502 | -7.502 | -51.038 | -51.038 | 30.938 | 30.938 | -72.718 | -72.718 | -55.09 | -55.09 | 10.479 | 10.479 | 1.951 | 1.951 | -18.884 | -18.884 | -16.582 | -16.582 | 35.194 | 35.194 | -5.863 | -5.863 | -73.906 | -73.906 | -19.421 | -19.421 | 15.521 | 15.521 | -7.965 | -7.965 | -3.646 | -3.646 | -32.38 | -32.38 | -0.553 | -0.553 | -39.382 | -39.382 | -68.65 | -68.65 | -2.566 | -2.566 | -52.435 | -52.435 | 1.194 | 1.194 | 27.49 | 27.49 | 27.49 | 97.093 | 97.093 | 97.093 | 97.093 | 52.865 | 52.865 | 52.865 | 52.865 | 93.796 | 93.796 | 93.796 | 93.796 | 128.32 | 128.32 | 128.32 | 128.32 | 103.308 | 103.308 | 103.308 | 103.308 | 62.129 | 62.129 | 62.129 | 62.129 | 62.062 | 62.062 | 62.062 | 62.062 | 48.709 | 48.709 | 48.709 | 48.709 | 28.029 | 28.029 | 28.029 | 28.029 | 36.394 | 36.394 | 36.394 | 36.394 | 23.478 | 23.478 | 23.478 | 23.478 | 17.367 | 17.367 | 17.367 | 17.367 | 26.16 | 26.16 | 26.16 | 26.16 | 23.686 | 23.686 | 23.686 | 23.686 | 7.566 | 7.566 | 7.566 | 7.566 | -1.255 | -1.255 | -1.255 | -1.255 | 1.238 | 1.238 | 1.238 | 1.238 | 6.583 | 6.583 | 6.583 | 6.583 | 0.866 | 0.866 | 0.866 | 0.866 | 9.865 | 9.865 | 9.865 | 9.865 | 1.038 | 1.038 | 1.038 | 1.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -20.772 | -20.772 | -15.132 | -7.566 | -102.097 | -51.049 | 61.854 | 30.927 | -72.729 | -72.729 | -55.104 | -55.104 | 10.475 | 10.475 | 1.948 | 1.948 | -18.915 | -18.915 | -16.584 | -16.584 | 35.004 | 35.004 | -5.894 | -5.894 | -73.917 | -73.917 | -19.433 | -19.433 | 15.52 | 15.52 | -7.968 | -7.968 | -3.714 | -3.714 | -32.395 | -32.395 | -0.56 | -0.56 | -39.39 | -39.39 | -68.654 | -68.654 | -2.57 | -2.57 | -52.437 | -52.437 | 1.19 | 1.19 | 37.523 | 37.523 | 37.523 | 44.528 | 44.528 | 44.528 | 44.528 | 39.464 | 39.464 | 39.464 | 39.464 | 41.313 | 41.313 | 41.313 | 41.313 | 42.351 | 42.351 | 42.351 | 42.351 | 35.723 | 35.723 | 35.723 | 35.723 | 26.697 | 26.697 | 26.697 | 26.697 | 24.046 | 24.046 | 24.046 | 24.046 | 19.601 | 19.601 | 19.601 | 19.601 | 17.474 | 17.474 | 17.474 | 17.474 | 16.105 | 16.105 | 16.105 | 16.105 | 18.604 | 18.604 | 18.604 | 18.604 | 11.177 | 11.177 | 11.177 | 11.177 | 14.063 | 14.063 | 14.063 | 14.063 | 9.396 | 9.396 | 9.396 | 9.396 | -7.551 | -7.551 | -7.551 | -7.551 | 1.269 | 1.269 | 1.269 | 1.269 | -1.227 | -1.227 | -1.227 | -1.227 | -6.54 | -6.54 | -6.54 | -6.54 | -0.845 | -0.845 | -0.845 | -0.845 | -9.87 | -9.87 | -9.87 | -9.87 | -1.038 | -1.038 | -1.038 | -1.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.921 | -0.921 | -0.921 | -0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.065 | 0 | -0.067 | 0 | -0.064 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.031 | 21.031 | 21.031 | 0 | 15.115 | 15.115 | 15.115 | 0 | 15.089 | 15.089 | 15.089 | 0 | 0 | 0 | 0 | 24.908 | 24.908 | 24.908 | 24.908 | 19.098 | 19.098 | 19.098 | 19.098 | 0 | 0 | 0 | 0 | 13.237 | 13.237 | 13.237 | 13.237 | 27.718 | 27.718 | 27.718 | 27.718 | 11.214 | 11.214 | 11.214 | 11.214 | 14.66 | 14.66 | 14.66 | 14.66 | 120.05 | 120.05 | 120.05 | 120.05 | 19.541 | 19.541 | 19.541 | 19.541 | 13.663 | 13.663 | 13.663 | 13.663 | 56.781 | 56.781 | 56.781 | 56.781 | 9.803 | 9.803 | 9.803 | 9.803 | 31.644 | 31.644 | 31.644 | 31.644 | 0 | 0 | 0 | 0 | 6.657 | 6.657 | 6.657 | 6.657 | 5.536 | 5.536 | 5.536 | 5.536 | 24.966 | 24.966 | 24.966 | 24.966 | 8.968 | 8.968 | 8.968 | 8.968 | 5.475 | 5.475 | 5.475 | 5.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.875 | 9.875 | 9.875 | 9.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.035 | -0.035 | -0.035 | 0 | -0.032 | -0.032 | -0.032 | 0 | -0.142 | -0.142 | -0.142 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.101 | -0.101 | -0.101 | -0.019 | -0.019 | -0.019 | -0.019 | -0.098 | -0.098 | -0.098 | -0.098 | -0.107 | -0.107 | -0.107 | -0.107 | -0.039 | -0.039 | -0.039 | -0.039 | -0.074 | -0.074 | -0.074 | -0.074 | -0.094 | -0.094 | -0.094 | -0.094 | -0.086 | -0.086 | -0.086 | -0.086 | -0.083 | -0.083 | -0.083 | -0.083 | -0.139 | -0.139 | -0.139 | -0.139 | -0.05 | -0.05 | -0.05 | -0.05 | -0.044 | -0.044 | -0.044 | -0.044 | -0.129 | -0.129 | -0.129 | -0.129 | 0 | 0 | 0 | 0 | -0.616 | -0.616 | -0.616 | -0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -50.71 | -50.71 | -110.033 | -55.017 | -100 | -50 | -102.695 | -51.348 | -46.922 | -46.922 | -41.006 | -41.006 | -40.99 | -40.99 | -41.033 | -41.033 | -46.488 | -46.488 | -49.254 | -49.254 | -46.085 | -46.085 | -45.997 | -45.997 | -43.921 | -43.921 | -45.218 | -45.218 | -42.193 | -42.193 | -42.733 | -42.733 | -41.143 | -41.143 | -41.901 | -41.901 | -37.641 | -37.641 | -38.827 | -38.827 | -35.267 | -35.267 | -35.211 | -35.211 | -33.191 | -33.191 | -33.122 | -33.122 | -32.637 | -32.637 | -32.637 | -31.756 | -31.756 | -31.756 | -31.756 | -29.424 | -29.424 | -29.424 | -29.424 | -34.557 | -34.557 | -34.557 | -34.557 | -32.292 | -32.292 | -32.292 | -32.292 | -24.305 | -24.305 | -24.305 | -24.305 | -20.636 | -20.636 | -20.636 | -20.636 | -18.105 | -18.105 | -18.105 | -18.105 | -15.311 | -15.311 | -15.311 | -15.311 | -13.825 | -13.825 | -13.825 | -13.825 | -7.846 | -7.846 | -7.846 | -7.846 | -18.564 | -18.564 | -18.564 | -18.564 | -10.054 | -10.054 | -10.054 | -10.054 | -11.335 | -11.335 | -11.335 | -11.335 | -10.238 | -10.238 | -10.238 | -10.238 | -9.374 | -9.374 | -9.374 | -9.374 | -8.476 | -8.476 | -8.476 | -8.476 | -7.269 | -7.269 | -7.269 | -7.269 | -7.361 | -7.361 | -7.361 | -7.361 | -6.845 | -6.845 | -6.845 | -6.845 | -4.926 | -4.926 | -4.926 | -4.926 | -5.067 | -5.067 | -5.067 | -5.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.111 | -0.111 | -0.131 | -0.131 | -0.117 | -0.117 | -0.125 | -0.125 | 95.612 | 95.612 | -0.12 | -0.12 | -0.119 | -0.119 | -0.115 | -0.115 | -0.19 | -0.19 | -0.036 | -0.036 | -0.034 | -0.034 | -0.031 | -0.031 | 41.809 | 41.809 | -0.031 | -0.031 | -0.029 | -0.029 | 30.059 | 30.059 | -0.028 | -0.028 | 30.004 | 30.004 | -0.024 | -0.024 | -0.015 | -0.015 | 49.644 | 49.644 | -0.025 | -0.025 | 38.017 | 38.017 | -0.036 | -0.036 | 70.198 | 70.198 | 70.198 | 63.121 | 63.121 | 63.121 | 63.121 | 41.263 | 41.263 | 41.263 | 41.263 | 64.742 | 64.742 | 64.742 | 64.742 | 60.065 | 60.065 | 60.065 | 60.065 | -59.883 | -59.883 | -59.883 | -59.883 | 27.842 | 27.842 | 27.842 | 27.842 | 28.532 | 28.532 | 28.532 | 28.532 | -21.741 | -21.741 | -21.741 | -21.741 | 21.496 | 21.496 | 21.496 | 21.496 | -7.077 | -7.077 | -7.077 | -7.077 | 37.167 | 37.167 | 37.167 | 37.167 | 14.574 | 14.574 | 14.574 | 14.574 | 19.865 | 19.865 | 19.865 | 19.865 | -5.332 | -5.332 | -5.332 | -5.332 | 0.407 | 0.407 | 0.407 | 0.407 | 3.001 | 3.001 | 3.001 | 3.001 | 8.189 | 8.189 | 8.189 | 8.189 | 7.361 | 7.361 | 7.361 | 7.361 | 6.845 | 6.845 | 6.845 | 6.845 | -4.949 | -4.949 | -4.949 | -4.949 | 5.067 | 5.067 | 5.067 | 5.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -50.82 | -50.82 | -110.294 | -55.147 | -100.234 | -50.117 | -102.944 | -51.472 | 48.69 | 48.69 | -41.126 | -41.126 | -41.109 | -41.109 | -41.148 | -41.148 | -46.677 | -46.677 | -49.289 | -49.289 | -46.119 | -46.119 | -46.028 | -46.028 | -2.113 | -2.113 | -45.249 | -45.249 | -42.222 | -42.222 | -12.674 | -12.674 | -41.171 | -41.171 | -11.897 | -11.897 | -37.665 | -37.665 | -38.842 | -38.842 | 14.377 | 14.377 | -35.235 | -35.235 | 4.826 | 4.826 | -33.158 | -33.158 | 37.523 | 37.523 | 37.523 | 44.528 | 44.528 | 44.528 | 44.528 | 39.464 | 39.464 | 39.464 | 39.464 | 41.313 | 41.313 | 41.313 | 41.313 | 42.351 | 42.351 | 42.351 | 42.351 | 35.723 | 35.723 | 35.723 | 35.723 | 26.697 | 26.697 | 26.697 | 26.697 | 24.046 | 24.046 | 24.046 | 24.046 | 19.601 | 19.601 | 19.601 | 19.601 | 17.474 | 17.474 | 17.474 | 17.474 | 16.105 | 16.105 | 16.105 | 16.105 | 18.604 | 18.604 | 18.604 | 18.604 | 11.177 | 11.177 | 11.177 | 11.177 | 14.063 | 14.063 | 14.063 | 14.063 | 9.396 | 9.396 | 9.396 | 9.396 | -0.407 | -0.407 | -0.407 | -0.407 | -3.001 | -3.001 | -3.001 | -3.001 | -8.189 | -8.189 | -8.189 | -8.189 | -7.361 | -7.361 | -7.361 | -7.361 | -6.845 | -6.845 | -6.845 | -6.845 | 4.949 | 4.949 | 4.949 | 4.949 | -5.067 | -5.067 | -5.067 | -5.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -163.939 | 168.67 | 0 | 0 | -109.447 | 131.737 | 0 | 0 | -184.889 | 179.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -49.031 | -24.516 | 20.942 | 10.471 | -77.367 | -241.306 | 67.904 | 33.952 | 25.271 | -84.176 | 84.176 | -47.561 | -5.592 | -190.481 | 190.481 | -12.57 | -12.57 | -168.91 | 156.341 | -3.957 | 27.622 | -69.489 | 97.11 | 7.861 | -25.241 | -157.604 | 132.363 | -12.375 | 29.085 | -131.452 | 160.537 | 45.34 | 3.875 | -75.022 | 78.897 | -12.312 | -12.312 | -69.121 | 56.809 | -2.254 | -2.254 | -145.454 | 143.2 | -1.454 | -1.454 | -1.454 | 138.157 | 14.908 | 14.908 | 14.908 | 14.908 | -26.294 | -26.294 | -26.294 | -26.294 | 24.327 | 24.327 | 24.327 | 24.327 | -34.522 | -34.522 | -34.522 | -34.522 | -48.841 | -48.841 | -48.841 | -48.841 | 63.802 | 63.802 | 63.802 | 63.802 | -9.801 | -9.801 | -9.801 | -9.801 | -18.41 | -18.41 | -18.41 | -18.41 | 32.052 | 32.052 | 32.052 | 32.052 | 2.957 | 2.957 | 2.957 | 2.957 | 19.029 | 19.029 | 19.029 | 19.029 | -6.031 | -6.031 | -6.031 | -6.031 | 1.576 | 1.576 | 1.576 | 1.576 | -3.721 | -3.721 | -3.721 | -3.721 | 9.881 | 9.881 | 9.881 | 9.881 | 2.164 | 2.164 | 2.164 | 2.164 | 7.55 | 7.55 | 7.55 | 7.55 | 2.761 | 2.761 | 2.761 | 2.761 | -7.342 | -7.342 | -7.342 | -7.342 | -1.443 | -1.443 | -1.443 | -1.443 | 0.921 | 0.921 | 0.921 | 0.921 | -0.658 | -0.658 | -0.658 | -0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 97.166 | -24.516 | 146.197 | 10.471 | 125.255 | -38.684 | 202.622 | 33.952 | 25.271 | 0 | 84.176 | -47.561 | -5.592 | 0 | 190.481 | 42.182 | 42.182 | 42.182 | 211.092 | -3.957 | 54.752 | 54.752 | 124.24 | 7.861 | 27.13 | 27.13 | 184.734 | -12.375 | 52.371 | 52.371 | 183.823 | 45.34 | 23.286 | 23.286 | 98.308 | 19.411 | 19.411 | 19.411 | 88.532 | 31.723 | 31.723 | 31.723 | 177.177 | 33.978 | 33.978 | 33.978 | 173.589 | 35.432 | 35.432 | 35.432 | 35.432 | 20.524 | 20.524 | 20.524 | 20.524 | 46.818 | 46.818 | 46.818 | 46.818 | 22.49 | 22.49 | 22.49 | 22.49 | 57.013 | 57.013 | 57.013 | 57.013 | 105.853 | 105.853 | 105.853 | 105.853 | 42.051 | 42.051 | 42.051 | 42.051 | 51.851 | 51.851 | 51.851 | 51.851 | 70.261 | 70.261 | 70.261 | 70.261 | 38.209 | 38.209 | 38.209 | 38.209 | 35.253 | 35.253 | 35.253 | 35.253 | 16.224 | 16.224 | 16.224 | 16.224 | 22.255 | 22.255 | 22.255 | 22.255 | 20.679 | 20.679 | 20.679 | 20.679 | 24.4 | 24.4 | 24.4 | 24.4 | 14.52 | 14.52 | 14.52 | 14.52 | 12.356 | 12.356 | 12.356 | 12.356 | 4.806 | 4.806 | 4.806 | 4.806 | 2.045 | 2.045 | 2.045 | 2.045 | 9.387 | 9.387 | 9.387 | 9.387 | 10.83 | 10.83 | 10.83 | 10.83 | 9.909 | 9.909 | 9.909 | 9.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |