Alexandria Real Estate Equities, Inc.
NYSE:ARE
97.81 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 775.744 | 766.734 | 769.108 | 757.216 | 713.788 | 713.9 | 700.795 | 670.281 | 659.852 | 643.764 | 615.065 | 576.923 | 547.759 | 509.619 | 479.849 | 463.72 | 545.042 | 436.956 | 439.919 | 408.114 | 390.484 | 373.856 | 358.842 | 340.463 | 341.823 | 325.034 | 320.139 | 298.838 | 283.737 | 273.084 | 268.852 | 245.623 | 225.318 | 215.826 | 211.126 | 213.382 | 211.96 | 201.656 | 192.556 | 188.674 | 185.615 | 176.402 | 176.186 | 168.823 | 158.63 | 154.235 | 150.38 | 154.17 | 128.361 | 136.183 | 128.739 | 126.438 | 129.154 | 127.405 | 119.972 | 157.782 | 105.518 | 98.232 | 98.925 | 83.709 | 114.605 | 111.623 | 112.558 | 106.509 | 95.332 | 92.322 | 87.714 | 83.978 | 80.185 | 76.032 | 77.083 | 71.39 | 66.167 | 54.167 | 53.726 | 52.689 | 50.592 | 46.969 | 44.768 | 42.067 | 39.884 | 36.597 | 36.066 | 32.604 | 34.25 | 33.546 | 33.742 | 30.383 | 31.982 | 29.116 | 28.207 | 26.062 | 25.452 | 23.516 | 23.634 | 22.357 | 21.409 | 18.942 | 18.411 | 18.1 | 17.6 | 16.2 | 14.6 | 13.5 | 12.2 | 11.7 | 9.6 | 9 | 8.5 | 5.6 | 4.7 |
Kosten van de omzet
| 527.263 | 507.974 | 505.868 | 979.942 | 238.578 | 595.4 | 206.933 | 204.352 | 201.189 | 196.284 | 181.328 | 175.717 | 165.995 | 143.955 | 137.888 | 136.767 | 140.443 | 123.911 | 129.103 | 121.852 | 116.45 | 105.689 | 101.501 | 97.682 | 99.759 | 91.908 | 91.771 | 88.073 | 83.469 | 76.98 | 77.087 | 73.244 | 72.002 | 67.325 | 65.837 | 68.913 | 68.846 | 62.25 | 61.223 | 56.881 | 57.423 | 52.353 | 52.507 | 49.892 | 47.742 | 46.323 | 45.224 | 46.639 | 44.614 | 44.506 | 43.41 | 168.627 | 42.608 | 40.679 | 41.081 | 132.278 | 33.704 | 30.352 | 31.651 | 225.468 | 30.783 | 29.059 | 32.684 | 114.543 | 29.749 | 27.588 | 28.329 | 99.21 | 25.522 | 22.838 | 24.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 248.481 | 258.76 | 263.24 | -222.726 | 475.21 | 118.5 | 493.862 | 465.929 | 458.663 | 447.48 | 433.737 | 401.206 | 381.764 | 365.664 | 341.961 | 326.953 | 404.599 | 313.045 | 310.816 | 286.262 | 274.034 | 268.167 | 257.341 | 242.781 | 242.064 | 233.126 | 228.368 | 210.765 | 200.268 | 196.104 | 191.765 | 172.379 | 153.316 | 148.501 | 145.289 | 144.469 | 143.114 | 139.406 | 131.333 | 131.793 | 128.192 | 124.049 | 123.679 | 118.931 | 110.888 | 107.912 | 105.156 | 107.531 | 83.747 | 91.677 | 85.329 | -42.189 | 86.546 | 86.726 | 78.891 | 25.504 | 71.814 | 67.88 | 67.274 | -141.759 | 83.822 | 82.564 | 79.874 | -8.034 | 65.583 | 64.734 | 59.385 | -15.232 | 54.663 | 53.194 | 52.954 | 71.39 | 66.167 | 54.167 | 53.726 | 52.689 | 50.592 | 46.969 | 44.768 | 42.067 | 39.884 | 36.597 | 36.066 | 32.604 | 34.25 | 33.546 | 33.742 | 30.383 | 31.982 | 29.116 | 28.207 | 26.062 | 25.452 | 23.516 | 23.634 | 22.357 | 21.409 | 18.942 | 18.411 | 18.1 | 17.6 | 16.2 | 14.6 | 13.5 | 12.2 | 11.7 | 9.6 | 9 | 8.5 | 5.6 | 4.7 |
Brutowinstmarge
| 0.32 | 0.337 | 0.342 | -0.294 | 0.666 | 0.166 | 0.705 | 0.695 | 0.695 | 0.695 | 0.705 | 0.695 | 0.697 | 0.718 | 0.713 | 0.705 | 0.742 | 0.716 | 0.707 | 0.701 | 0.702 | 0.717 | 0.717 | 0.713 | 0.708 | 0.717 | 0.713 | 0.705 | 0.706 | 0.718 | 0.713 | 0.702 | 0.68 | 0.688 | 0.688 | 0.677 | 0.675 | 0.691 | 0.682 | 0.699 | 0.691 | 0.703 | 0.702 | 0.704 | 0.699 | 0.7 | 0.699 | 0.697 | 0.652 | 0.673 | 0.663 | -0.334 | 0.67 | 0.681 | 0.658 | 0.162 | 0.681 | 0.691 | 0.68 | -1.693 | 0.731 | 0.74 | 0.71 | -0.075 | 0.688 | 0.701 | 0.677 | -0.181 | 0.682 | 0.7 | 0.687 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 43.945 | 44.629 | 47.055 | 59.289 | 45.987 | 45.882 | 48.196 | 42.992 | 49.958 | 43.397 | 40.931 | 41.654 | 37.931 | 37.88 | 33.996 | 32.69 | 36.913 | 31.775 | 31.963 | 29.782 | 27.93 | 26.434 | 24.677 | 22.385 | 22.66 | 22.939 | 22.421 | 18.91 | 17.636 | 19.234 | 19.229 | 17.458 | 15.854 | 15.384 | 15.188 | 15.102 | 15.143 | 14.989 | 14.387 | 13.861 | 12.609 | 13.836 | 13.224 | 12.751 | 11.666 | 12.472 | 11.648 | 12.643 | 57.099 | 56.83 | 53.771 | 55.694 | 52.905 | 51.445 | 50.581 | 45.17 | -25.66 | 38.618 | 41.132 | 37.527 | 40.393 | 37.862 | 42.102 | 123.512 | 8.588 | 8.452 | 8.787 | 8.114 | 8.343 | 7.921 | 8.082 | 6.697 | 6.653 | 6.269 | 6.452 | 5.914 | 5.993 | 4.765 | 4.445 | 3.993 | 3.662 | 3.814 | 3.636 | 3.55 | 3.568 | 3.544 | 3.549 | 3.452 | 3.203 | 3.308 | 3.473 | 3.116 | 2.885 | 2.819 | 2.874 | 2.398 | 2.391 | 2.104 | 2.093 | 2.1 | 1.9 | 1.7 | 1.3 | 1.3 | 1 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 43.945 | 44.629 | 47.055 | 59.289 | 45.987 | 45.882 | 48.196 | 42.992 | 49.958 | 43.397 | 40.931 | 41.654 | 37.931 | 37.88 | 33.996 | 32.69 | 36.913 | 31.775 | 31.963 | 29.782 | 27.93 | 26.434 | 24.677 | 22.385 | 22.66 | 22.939 | 22.421 | 18.91 | 17.636 | 19.234 | 19.229 | 17.458 | 15.854 | 15.384 | 15.188 | 15.102 | 15.143 | 14.989 | 14.387 | 13.861 | 12.609 | 13.836 | 13.224 | 12.751 | 11.666 | 12.472 | 11.648 | 12.643 | 57.099 | 56.83 | 53.771 | 55.694 | 52.905 | 51.445 | 50.581 | 45.17 | -25.66 | 38.618 | 41.132 | 37.527 | 40.393 | 37.862 | 42.102 | 123.512 | 8.588 | 8.452 | 8.787 | 8.114 | 8.343 | 7.921 | 8.082 | 6.697 | 6.653 | 6.269 | 6.452 | 5.914 | 5.993 | 4.765 | 4.445 | 3.993 | 3.662 | 3.814 | 3.636 | 3.55 | 3.568 | 3.544 | 3.549 | 3.452 | 3.203 | 3.308 | 3.473 | 3.116 | 2.885 | 2.819 | 2.874 | 2.398 | 2.391 | 2.104 | 2.093 | 2.1 | 1.9 | 1.7 | 1.3 | 1.3 | 1 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 |
Overige kosten
| 0 | 290.72 | -17.897 | -39.81 | 6.257 | 273.555 | 265.302 | 264.48 | 254.929 | 242.078 | 240.659 | 239.254 | 210.842 | 190.052 | 180.913 | 177.75 | 176.831 | 168.027 | 175.496 | 140.518 | 135.57 | 134.437 | 134.087 | 124.99 | 119.6 | 118.852 | 114.219 | 107.714 | 107.788 | 104.098 | 97.183 | 95.222 | 77.133 | 70.169 | 70.866 | 72.245 | 67.953 | 62.171 | 58.92 | 57.973 | 58.388 | 57.314 | 50.421 | 47.376 | 49.102 | 46.58 | 46.065 | 175.956 | 45.901 | 1.602 | 0.623 | 25.306 | 2.742 | 1.248 | 2.495 | 20.83 | 31.252 | 41.496 | 29.868 | 28.473 | 28.607 | 30.138 | 30.898 | -57.512 | 56.412 | 53.548 | 54.213 | 48.886 | 48.657 | 44.079 | 45.918 | 38.303 | 39.347 | 30.731 | 30.548 | 26.086 | 28.007 | 25.235 | 24.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 43.945 | 335.349 | 17.897 | -757.216 | 45.987 | 319.437 | 313.498 | 307.472 | 304.887 | 285.475 | 281.59 | 280.908 | 248.773 | 227.932 | 214.909 | 210.44 | 213.744 | 199.802 | 207.459 | 170.3 | 163.5 | 160.871 | 158.764 | 147.375 | 142.26 | 141.791 | 136.64 | 126.624 | 125.424 | 123.332 | 116.412 | 112.68 | 92.987 | 85.553 | 86.054 | 87.347 | 83.096 | 77.16 | 73.307 | 71.834 | 70.997 | 71.15 | 63.645 | 60.835 | 60.768 | 59.052 | 57.713 | 60.715 | 57.099 | 58.432 | 53.148 | 55.694 | 55.647 | 52.693 | 53.076 | 45.17 | 41.748 | 80.114 | 41.132 | 37.527 | 40.393 | 37.862 | 42.102 | 123.512 | 8.588 | 8.452 | 8.787 | 8.114 | 8.343 | 7.921 | 8.082 | 6.697 | 6.653 | 6.269 | 6.452 | 5.914 | 5.993 | 4.765 | 4.445 | 3.993 | 3.662 | 3.814 | 3.636 | 3.55 | 3.568 | 3.544 | 3.549 | 3.452 | 3.203 | 3.308 | 3.473 | 3.116 | 2.885 | 2.819 | 2.874 | 2.398 | 2.391 | 2.104 | 2.093 | 2.1 | 1.9 | 1.7 | 1.3 | 1.3 | 1 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 |
Bedrijfsresultaat
| 204.536 | 149.893 | 245.343 | 534.49 | 429.223 | 229.235 | 180.558 | 158.629 | 208.037 | 162.218 | 152.367 | 109.757 | 138.825 | 420.242 | 44.588 | 479.022 | 124.374 | 274.668 | 64.504 | 247.934 | -0.999 | 121.646 | 168.259 | 15.555 | 255.88 | 92.827 | 172.545 | 75.47 | 84.804 | 65.969 | 71.495 | 46.527 | 35.274 | -86.591 | 30.791 | 70.235 | 33.611 | 35.957 | 47.752 | 14.796 | 36.869 | 36.827 | 38.565 | 60.895 | 31.899 | 30.805 | 29.363 | 35.652 | 34.571 | 42.712 | 48.291 | 49.077 | 46.302 | 49.944 | 49.538 | 108.247 | 45.652 | 5.624 | 45.412 | 48.387 | 46.401 | 60.817 | 60.573 | 47.026 | 48.548 | 46.153 | 59.933 | 49.005 | 46.847 | 43.918 | 42.34 | 41.683 | 38.005 | 33.479 | 31.62 | 29.567 | 29.151 | 27.521 | 26.31 | 23.913 | 22.09 | 20.813 | 22.049 | 19.852 | 28.126 | 19.061 | 19.02 | 14.762 | 16.837 | 17.094 | 16.323 | 15.8 | 14.729 | 14.207 | 14.667 | 7.206 | 7.066 | 5.968 | 5.551 | 5.1 | 4.8 | 4.9 | 5 | 4.834 | 3.6 | 3.5 | 2.1 | 1.2 | 1.2 | 2.1 | 2.4 |
Bedrijfsresultaat ratio
| 0.264 | 0.195 | 0.319 | 0.706 | 0.601 | 0.321 | 0.258 | 0.237 | 0.315 | 0.252 | 0.248 | 0.19 | 0.253 | 0.825 | 0.093 | 1.033 | 0.228 | 0.629 | 0.147 | 0.608 | -0.003 | 0.325 | 0.469 | 0.046 | 0.749 | 0.286 | 0.539 | 0.253 | 0.299 | 0.242 | 0.266 | 0.189 | 0.157 | -0.401 | 0.146 | 0.329 | 0.159 | 0.178 | 0.248 | 0.078 | 0.199 | 0.209 | 0.219 | 0.361 | 0.201 | 0.2 | 0.195 | 0.231 | 0.269 | 0.314 | 0.375 | 0.388 | 0.359 | 0.392 | 0.413 | 0.686 | 0.433 | 0.057 | 0.459 | 0.578 | 0.405 | 0.545 | 0.538 | 0.442 | 0.509 | 0.5 | 0.683 | 0.584 | 0.584 | 0.578 | 0.549 | 0.584 | 0.574 | 0.618 | 0.589 | 0.561 | 0.576 | 0.586 | 0.588 | 0.568 | 0.554 | 0.569 | 0.611 | 0.609 | 0.821 | 0.568 | 0.564 | 0.486 | 0.526 | 0.587 | 0.579 | 0.606 | 0.579 | 0.604 | 0.621 | 0.322 | 0.33 | 0.315 | 0.302 | 0.282 | 0.273 | 0.302 | 0.342 | 0.358 | 0.295 | 0.299 | 0.219 | 0.133 | 0.141 | 0.375 | 0.511 |
Totaal overige inkomsten en kosten netto
| 9.067 | -410.932 | 17.117 | -433.827 | -428.501 | -48.924 | 7.184 | -39.072 | -25.302 | -94.914 | -509.978 | 119.214 | 5.874 | 74.127 | -55.268 | -21.889 | -70.281 | -49.202 | -34.476 | 100.912 | -146.537 | -9.97 | -96.992 | -114.037 | -36.521 | -13.285 | -65.573 | -38.534 | -110.619 | -135.938 | -13.203 | -39.907 | -36.831 | -171.064 | -49.269 | -14.145 | 6.088 | -23.816 | -32.975 | -65.751 | 0.008 | 0.797 | -69.544 | -10.37 | -14.36 | -12.699 | -16.61 | -21.094 | -25.188 | -21.784 | -12.407 | -55.723 | -9.193 | -15.97 | -17.063 | -17.191 | -8.226 | -8.169 | -7.516 | -48.41 | -7.069 | -17.425 | -6.242 | -47.951 | -48.736 | -28.243 | -22.245 | -44.979 | -19.762 | -19.386 | -19.214 | -21.148 | -19.041 | -16.317 | -14.865 | -29.991 | -13.16 | -11.248 | -11.321 | -20.884 | -6.626 | -6.926 | -6.709 | -6.501 | -6.532 | -6.512 | -6.871 | -5.308 | -6.082 | -6.874 | -6.72 | -16.059 | -15.69 | -14.568 | -14.319 | 0 | 0 | 0 | -11.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.9 | -2.5 |
Inkomen voor belasting
| 213.603 | 94.049 | 262.46 | 391.19 | 21.855 | 133.705 | 121.693 | 95.268 | 383.443 | 309.382 | -117.392 | 99.796 | 124.433 | 404.52 | 25.533 | 457.133 | 95.799 | 243.561 | 30.678 | 216.053 | -36.003 | 87.179 | 136.818 | -18.631 | 219.359 | 60.547 | 141.518 | 45.607 | 59.546 | 41.496 | 47.555 | 19.792 | 28.559 | -108.116 | 9.966 | 42.977 | 39.699 | 38.43 | 25.051 | -7.752 | 36.123 | 36.263 | 40.911 | 44.365 | 32.517 | 33.094 | 29.423 | 25.224 | 17.477 | 25.435 | 30.94 | 34.32 | 32.029 | 33.373 | 31.696 | 91.056 | 29.541 | -12.224 | 27.85 | 28.981 | 25.492 | 39.754 | 40.374 | 28.16 | 28.6 | 28.421 | 37.688 | 24.992 | 22.9 | 24.048 | 21.784 | 20.535 | 18.964 | 17.162 | 16.755 | 16.18 | 15.991 | 16.273 | 14.989 | 15.504 | 15.464 | 13.887 | 15.34 | 13.351 | 21.594 | 12.549 | 12.149 | 9.454 | 10.755 | 10.22 | 9.603 | 8.196 | 7.451 | 7.324 | 7.306 | 7.4 | 6.531 | 6.341 | 5.737 | 5.1 | 5.8 | 5.8 | 5.3 | 4.9 | 5.1 | 4.7 | 4.6 | 4.2 | 4.1 | -10.9 | -0.1 |
Inkomen voor belasting ratio
| 0.275 | 0.123 | 0.341 | 0.517 | 0.031 | 0.187 | 0.174 | 0.142 | 0.581 | 0.481 | -0.191 | 0.173 | 0.227 | 0.794 | 0.053 | 0.986 | 0.176 | 0.557 | 0.07 | 0.529 | -0.092 | 0.233 | 0.381 | -0.055 | 0.642 | 0.186 | 0.442 | 0.153 | 0.21 | 0.152 | 0.177 | 0.081 | 0.127 | -0.501 | 0.047 | 0.201 | 0.187 | 0.191 | 0.13 | -0.041 | 0.195 | 0.206 | 0.232 | 0.263 | 0.205 | 0.215 | 0.196 | 0.164 | 0.136 | 0.187 | 0.24 | 0.271 | 0.248 | 0.262 | 0.264 | 0.577 | 0.28 | -0.124 | 0.282 | 0.346 | 0.222 | 0.356 | 0.359 | 0.264 | 0.3 | 0.308 | 0.43 | 0.298 | 0.286 | 0.316 | 0.283 | 0.288 | 0.287 | 0.317 | 0.312 | 0.307 | 0.316 | 0.346 | 0.335 | 0.369 | 0.388 | 0.379 | 0.425 | 0.409 | 0.63 | 0.374 | 0.36 | 0.311 | 0.336 | 0.351 | 0.34 | 0.314 | 0.293 | 0.311 | 0.309 | 0.331 | 0.305 | 0.335 | 0.312 | 0.282 | 0.33 | 0.358 | 0.363 | 0.363 | 0.418 | 0.402 | 0.479 | 0.467 | 0.482 | -1.946 | -0.021 |
Belastingkosten
| 0 | 51.132 | 95.574 | -261.562 | -2.414 | 117.007 | 88.942 | 17.522 | 38.747 | 37.168 | 32.177 | 24.901 | 21.286 | 19.436 | 17.412 | 15.649 | 14.743 | 13.907 | 11.913 | 13.612 | 11.199 | 8.412 | 7.659 | 6.053 | 5.723 | 5.817 | 5.888 | 6.219 | 5.773 | 7.275 | 5.844 | 4.488 | 4.084 | 3.5 | 4.03 | 0.972 | 0.17 | 0.263 | 0.535 | -0.36 | 1.52 | 1.454 | 1.357 | 1.203 | 1.024 | 0.737 | 0.168 | -2.571 | -17.477 | 0.645 | -1.124 | -34.32 | -32.029 | -33.373 | -31.696 | -91.056 | -29.541 | 0.93 | -27.85 | -28.981 | -25.492 | -39.754 | -40.374 | -28.16 | -28.6 | -28.421 | -37.688 | -24.992 | -22.9 | -24.048 | -21.784 | -20.535 | -18.964 | -17.162 | -16.755 | -16.18 | -15.991 | -16.273 | -14.989 | -15.504 | -15.464 | -13.887 | -15.34 | -13.351 | -21.594 | -12.549 | -12.149 | -9.454 | -10.755 | -10.22 | -9.603 | -8.196 | -7.451 | -7.324 | -7.306 | -7.4 | -6.531 | -6.341 | -5.737 | -5.1 | -5.8 | -5.8 | -5.3 | -4.9 | -5.1 | -4.7 | -4.6 | -4.2 | -4.1 | 10.9 | 0.1 |
Nettowinst
| 164.674 | 46.702 | 170.545 | 391.19 | 24.269 | 16.698 | 32.751 | 77.746 | 344.696 | 272.214 | -149.569 | 74.895 | 103.147 | 385.084 | 8.121 | 441.484 | 81.056 | 229.654 | 18.765 | 202.441 | -47.202 | 78.767 | 129.159 | -24.684 | 213.636 | 54.73 | 135.63 | 39.388 | 53.773 | 34.221 | 41.711 | 15.304 | 24.475 | -111.616 | 5.936 | 42.005 | 39.529 | 38.167 | 24.516 | -7.392 | 34.603 | 34.809 | 39.554 | 43.112 | 31.493 | 32.357 | 29.255 | 27.795 | 17.477 | 24.79 | 32.064 | 34.32 | 32.029 | 33.373 | 31.696 | 91.056 | 29.541 | -13.154 | 27.85 | 28.981 | 25.492 | 39.754 | 40.374 | 28.16 | 26.673 | 26.828 | 36.2 | 24.992 | 22.9 | 24.048 | 21.784 | 20.535 | 18.964 | 17.162 | 16.755 | 16.18 | 15.991 | 16.273 | 14.989 | 15.504 | 15.464 | 13.887 | 15.34 | 13.351 | 21.594 | 12.549 | 12.149 | 9.454 | 10.755 | 10.22 | 9.603 | 8.196 | 7.451 | 7.324 | 7.306 | 7.4 | 6.531 | 6.341 | 5.737 | 5.1 | 5.8 | 5.8 | 5.3 | 4.9 | 5.1 | 4.7 | 4.6 | 4.2 | 4.1 | -10.9 | -0.1 |
Nettowinstmarge
| 0.212 | 0.061 | 0.222 | 0.517 | 0.034 | 0.023 | 0.047 | 0.116 | 0.522 | 0.423 | -0.243 | 0.13 | 0.188 | 0.756 | 0.017 | 0.952 | 0.149 | 0.526 | 0.043 | 0.496 | -0.121 | 0.211 | 0.36 | -0.073 | 0.625 | 0.168 | 0.424 | 0.132 | 0.19 | 0.125 | 0.155 | 0.062 | 0.109 | -0.517 | 0.028 | 0.197 | 0.186 | 0.189 | 0.127 | -0.039 | 0.186 | 0.197 | 0.225 | 0.255 | 0.199 | 0.21 | 0.195 | 0.18 | 0.136 | 0.182 | 0.249 | 0.271 | 0.248 | 0.262 | 0.264 | 0.577 | 0.28 | -0.134 | 0.282 | 0.346 | 0.222 | 0.356 | 0.359 | 0.264 | 0.28 | 0.291 | 0.413 | 0.298 | 0.286 | 0.316 | 0.283 | 0.288 | 0.287 | 0.317 | 0.312 | 0.307 | 0.316 | 0.346 | 0.335 | 0.369 | 0.388 | 0.379 | 0.425 | 0.409 | 0.63 | 0.374 | 0.36 | 0.311 | 0.336 | 0.351 | 0.34 | 0.314 | 0.293 | 0.311 | 0.309 | 0.331 | 0.305 | 0.335 | 0.312 | 0.282 | 0.33 | 0.358 | 0.363 | 0.363 | 0.418 | 0.402 | 0.479 | 0.467 | 0.482 | -1.946 | -0.021 |
WPA (Winst Per Aandeel)
| 0.96 | 0.25 | 0.97 | 2.29 | 0.13 | 0.098 | 0.19 | 0.47 | 2.13 | 1.69 | -0.95 | 0.47 | 0.67 | 2.61 | 0.04 | 3.26 | 0.64 | 1.82 | 0.14 | 1.75 | -0.42 | 0.68 | 1.11 | -0.23 | 2.01 | 0.51 | 1.33 | 0.39 | 0.55 | 0.35 | 0.29 | 0.17 | 0.07 | -1.5 | -0.05 | 0.58 | 0.46 | 0.44 | 0.25 | -0.11 | 0.39 | 0.39 | 0.46 | 0.51 | 0.35 | 0.38 | 0.36 | 0.33 | 0.17 | 0.29 | 0.3 | 1.12 | 0.4 | 0.44 | 0.44 | 3.31 | 0.45 | -0.29 | 0.47 | 1.33 | 0.47 | 0.83 | 1.01 | 1.73 | 0.61 | 0.61 | 1.04 | 1.58 | 0.69 | 0.73 | 0.52 | 1.42 | 0.57 | 0.57 | 0.57 | 1.45 | 0.57 | 0.59 | 0.56 | 1.59 | 0.59 | 0.5 | 0.8 | 1.39 | 1.02 | 0.54 | 0.64 | 1 | 0.59 | 0.61 | 0.59 | 1 | 0.41 | 0.4 | 0.41 | 0.96 | 0.39 | 0.38 | 0.35 | 0.74 | 0.36 | 0.41 | 0.41 | 0.75 | 0.41 | 0.4 | 0.41 | 0.74 | 0.36 | -1.79 | -0.028 |
Verwaterde WPA
| 0.96 | 0.25 | 0.97 | 2.29 | 0.13 | 0.098 | 0.19 | 0.47 | 2.13 | 1.69 | -0.95 | 0.47 | 0.67 | 2.61 | 0.04 | 3.26 | 0.63 | 1.82 | 0.14 | 1.74 | -0.42 | 0.68 | 1.11 | -0.23 | 1.99 | 0.51 | 1.32 | 0.39 | 0.55 | 0.35 | 0.29 | 0.17 | 0.07 | -1.5 | -0.05 | 0.58 | 0.46 | 0.44 | 0.25 | -0.1 | 0.39 | 0.39 | 0.46 | 0.51 | 0.35 | 0.38 | 0.36 | 0.33 | 0.17 | 0.29 | 0.3 | 1.12 | 0.4 | 0.44 | 0.44 | 3.31 | 0.45 | -0.29 | 0.47 | 1.33 | 0.47 | 0.82 | 1.01 | 1.73 | 0.61 | 0.61 | 1.03 | 1.57 | 0.68 | 0.73 | 0.52 | 1.4 | 0.56 | 0.57 | 0.56 | 1.42 | 0.56 | 0.58 | 0.55 | 1.57 | 0.58 | 0.5 | 0.78 | 1.36 | 1 | 0.54 | 0.63 | 0.99 | 0.58 | 0.59 | 0.57 | 0.98 | 0.4 | 0.39 | 0.41 | 0.94 | 0.38 | 0.38 | 0.35 | 0.73 | 0.36 | 0.41 | 0.4 | 0.74 | 0.4 | 0.39 | 0.4 | 0.72 | 0.36 | -1.79 | -0.028 |
EBITDA
| 517.007 | 764.678 | 532.897 | 274.555 | 698.593 | 346.173 | 710.774 | 423.109 | 301.112 | 431.729 | 152.707 | 362.57 | 509.399 | 510.301 | 477.433 | 527.801 | 531.473 | 432.186 | 455.462 | 261.257 | 378.723 | 374.908 | 365.605 | 221.425 | 298.286 | 321.638 | 319.022 | 168.623 | 277.953 | 280.04 | 271.113 | 158.46 | 105.602 | -37.947 | 105.687 | 143.452 | 135.331 | 127.269 | 107.207 | 118.486 | 115.583 | 110.213 | 110.455 | 106.18 | 97.769 | 95.646 | 94.415 | 0 | 77.967 | 91.205 | 87.761 | 0 | 0 | 95.758 | 69.391 | 0 | 0 | 36.896 | 0 | 0 | 0 | 94.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.606 | 13.597 | 12.309 | 0 | 0 | 10.6 | 10.7 | 10.3 | 9.734 | 8.7 | 8.2 | 6.7 | 5.4 | 5.3 | -8.8 | 0 |
EBITDA ratio
| 0.666 | 0.575 | 0.693 | 0.706 | 0.979 | 0.639 | 0.636 | 0.631 | 0.619 | 0.628 | 0.639 | 0.628 | 0.633 | 0.648 | 0.649 | 0.642 | 0.682 | 0.653 | 0.627 | 0.64 | 0.638 | 0.65 | 0.652 | 0.65 | 0.761 | 0.65 | 0.647 | 0.645 | 0.695 | 0.652 | 0.645 | 0.649 | 0.615 | 0.619 | 0.618 | 0.619 | 0.613 | 0.622 | 0.613 | 0.628 | 0.623 | 0.625 | 0.627 | 0.629 | 0.625 | 0.619 | 0.622 | 0.615 | 0.645 | 0.72 | 0.704 | 0.712 | 0.668 | 0.709 | 0.719 | 0.905 | 0.736 | 0.798 | 0.76 | 0.925 | 0.652 | 0.811 | 0.818 | 0.715 | 0.795 | 0.79 | 0.975 | 0.833 | 0.904 | 0.895 | 0.868 | 0.913 | 0.892 | 0.933 | 0.889 | 0.876 | 0.878 | 0.9 | 0.909 | 0.865 | 0.832 | 0.859 | 0.903 | 0.93 | 1.121 | 0.872 | 0.855 | 0.783 | 0.806 | 0.905 | 0.892 | 0.931 | 0.909 | 0.931 | 0.915 | 0.653 | 0.635 | 0.65 | 0.613 | 0.564 | 0.602 | 0.66 | 0.705 | 0.721 | 0.713 | 0.701 | 0.698 | 0.6 | 0.624 | -1.571 | 0.745 |