Aecon Group Inc.
TSX:ARE.TO
22.3 (CAD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,643.842 | 4,696.45 | 3,977.322 | 3,643.618 | 3,460.418 | 3,266.291 | 2,805.728 | 3,213.133 | 2,918.083 | 2,614.078 | 3,068.608 | 2,946.796 | 2,896.167 | 2,746.243 | 2,260.986 | 1,876.986 | 1,492.747 | 1,113.306 | 1,120.244 | 1,002.48 | 972.486 | 1,072.964 | 1,138.864 | 1,006.33 | 213.1 | 151.6 | 192.1 | 206 |
Kosten van de omzet
| 4,467.067 | 4,340.493 | 3,610.505 | 3,242.364 | 3,092.814 | 2,909.171 | 2,486.705 | 2,900.665 | 2,620.007 | 2,356.799 | 2,798.134 | 2,631.791 | 2,622.034 | 2,585.663 | 2,017.306 | 1,665.924 | 1,350.311 | 1,016.744 | 1,053.413 | 971.642 | 929.044 | 1,005.138 | 1,021.524 | 935.791 | 184.3 | 133.6 | 171.3 | 190.3 |
Brutowinst
| 176.775 | 355.957 | 366.817 | 401.254 | 367.604 | 357.12 | 319.023 | 312.468 | 298.076 | 257.279 | 270.474 | 315.005 | 274.133 | 160.58 | 243.68 | 211.062 | 142.436 | 96.562 | 66.831 | 30.838 | 43.442 | 67.826 | 117.34 | 70.539 | 28.8 | 18 | 20.8 | 15.7 |
Brutowinstmarge
| 0.038 | 0.076 | 0.092 | 0.11 | 0.106 | 0.109 | 0.114 | 0.097 | 0.102 | 0.098 | 0.088 | 0.107 | 0.095 | 0.058 | 0.108 | 0.112 | 0.095 | 0.087 | 0.06 | 0.031 | 0.045 | 0.063 | 0.103 | 0.07 | 0.135 | 0.119 | 0.108 | 0.076 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.066 | 173.21 | 153.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 177.839 | 196.439 | 182.281 | 182.418 | 183.434 | 178.522 | 186.538 | 185.066 | 173.21 | 153.156 | 148.004 | 157.191 | 138.832 | 118.206 | 115.509 | 96.01 | 71.896 | 62.458 | 49.648 | 49.089 | 51.439 | 56.096 | 63.587 | 41.123 | 14 | 8.9 | 9.5 | 0 |
Overige kosten
| -3.557 | 94.153 | 88.368 | 91.688 | 94.127 | 103.832 | 93.548 | 64.062 | 68.046 | 63.585 | 63.024 | 63.562 | 65.048 | -19.5 | 51.934 | 27.493 | 21.915 | 14.613 | 7.626 | 7.933 | 8.87 | 9.824 | 10.508 | 11.365 | 5 | 4.1 | 3.4 | 3.9 |
Bedrijfskosten
| 177.839 | 290.592 | 270.649 | 274.106 | 277.561 | 282.354 | 280.086 | 249.128 | 241.256 | 216.741 | 211.028 | 220.753 | 203.88 | 98.706 | 167.443 | 123.503 | 93.811 | 77.071 | 57.274 | 57.022 | 60.309 | 65.92 | 74.095 | 52.488 | 19 | 13 | 12.9 | 3.9 |
Bedrijfsresultaat
| -1.064 | 97.154 | 118.808 | 149.853 | 107.271 | 89.422 | 53.635 | 87.099 | 142.637 | 63.708 | 97.256 | 109.764 | 100.532 | 61.874 | 76.237 | 87.559 | 48.625 | 19.491 | 9.557 | -26.184 | -16.867 | 1.906 | 43.245 | 18.051 | 9.8 | 5 | 7.9 | 11.8 |
Bedrijfsresultaat ratio
| -0 | 0.021 | 0.03 | 0.041 | 0.031 | 0.027 | 0.019 | 0.027 | 0.049 | 0.024 | 0.032 | 0.037 | 0.035 | 0.023 | 0.034 | 0.047 | 0.033 | 0.018 | 0.009 | -0.026 | -0.017 | 0.002 | 0.038 | 0.018 | 0.046 | 0.033 | 0.041 | 0.057 |
Totaal overige inkomsten en kosten netto
| 159.862 | -54.166 | -45.02 | -25.886 | -20.497 | 14.656 | 14.698 | 23.759 | 85.817 | 23.17 | 37.81 | 15.512 | 34.548 | -26.061 | -6.104 | 1.585 | 6.194 | 0.256 | -2.367 | -0.902 | 2.976 | 1.943 | -13.346 | -0.073 | 1.4 | 1.8 | 0.3 | -0.7 |
Inkomen voor belasting
| 158.798 | 42.988 | 73.788 | 123.967 | 86.774 | 67.027 | 30.826 | 65.512 | 113.846 | 35.439 | 49.17 | 86.884 | 73.557 | 35.813 | 70.133 | 87.949 | 49.557 | 12.231 | -2.117 | -31.395 | -16.959 | 0.923 | 24.321 | 16.659 | 9.5 | 5.6 | 7.7 | 9.7 |
Inkomen voor belasting ratio
| 0.034 | 0.009 | 0.019 | 0.034 | 0.025 | 0.021 | 0.011 | 0.02 | 0.039 | 0.014 | 0.016 | 0.029 | 0.025 | 0.013 | 0.031 | 0.047 | 0.033 | 0.011 | -0.002 | -0.031 | -0.017 | 0.001 | 0.021 | 0.017 | 0.045 | 0.037 | 0.04 | 0.047 |
Belastingkosten
| 15.655 | 12.607 | 24.106 | 35.937 | 13.921 | 8.013 | 2.65 | 18.755 | 45.169 | 5.397 | 8.572 | 5.943 | 11.414 | 3.684 | 22.306 | 26.819 | 0.43 | 0.729 | 2.467 | 23.285 | -3.087 | 0.693 | 11.935 | 6.037 | 3.4 | 0.6 | -0.3 | 0.7 |
Nettowinst
| 161.89 | 30.381 | 49.682 | 88.03 | 72.853 | 59.014 | 28.176 | 46.757 | 68.677 | 30.042 | 40.598 | 77.978 | 57.553 | 27.308 | 44.386 | 59.342 | 49.127 | 11.502 | -1.14 | -41.626 | -13.872 | 0.23 | 12.386 | 16.653 | 6.1 | 5 | 8 | 9 |
Nettowinstmarge
| 0.035 | 0.006 | 0.012 | 0.024 | 0.021 | 0.018 | 0.01 | 0.015 | 0.024 | 0.011 | 0.013 | 0.026 | 0.02 | 0.01 | 0.02 | 0.032 | 0.033 | 0.01 | -0.001 | -0.042 | -0.014 | 0 | 0.011 | 0.017 | 0.029 | 0.033 | 0.042 | 0.044 |
WPA (Winst Per Aandeel)
| 2.62 | 0.5 | 0.82 | 1.47 | 1.2 | 0.8 | 0.48 | 0.82 | 1.22 | 0.55 | 0.77 | 1.46 | 1.07 | 0.76 | 0.82 | 1.23 | 1.28 | 0.33 | -0.039 | -1.51 | -0.59 | 0.01 | 0.69 | 0.66 | 0.65 | 0.55 | 0.98 | 1.16 |
Verwaterde WPA
| 2.1 | 0.5 | 0.81 | 1.3 | 1.12 | 0.8 | 0.46 | 0.77 | 1.03 | 0.51 | 0.72 | 1.18 | 0.84 | 0.57 | 0.8 | 1.2 | 1.16 | 0.31 | -0.034 | -1.32 | -0.51 | 0.01 | 0.61 | 0.64 | 0.63 | 0.51 | 0.8 | 0.9 |
EBITDA
| 77.787 | 184.55 | 202.914 | 239.114 | 198.721 | 193.004 | 141.797 | 140.085 | 148.43 | 151.193 | 152.525 | 178.481 | 138.48 | 113.492 | 136.373 | 115.052 | 70.54 | 34.784 | 17.183 | -18.251 | -7.997 | 11.73 | 53.753 | 29.416 | 14.8 | 9.1 | 11.3 | 15.7 |
EBITDA ratio
| 0.017 | 0.039 | 0.051 | 0.066 | 0.057 | 0.059 | 0.051 | 0.044 | 0.051 | 0.058 | 0.05 | 0.061 | 0.048 | 0.041 | 0.06 | 0.061 | 0.047 | 0.031 | 0.015 | -0.018 | -0.008 | 0.011 | 0.047 | 0.029 | 0.069 | 0.06 | 0.059 | 0.076 |