Archidply Industries Limited
NSE:ARCHIDPLY.NS
104.83 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,131.803 | 1,213.911 | 1,047.208 | 1,090.865 | 1,004.732 | 1,140.939 | 1,059.942 | 1,065.532 | 951.079 | 939.74 | 815.773 | 805.666 | 495.625 | 794.148 | 718.838 | 534.637 | 253.716 | 287.574 | 802.916 | 816.725 | 758.103 | 831.463 | 826.454 | 822.75 | 785.9 | 807.258 | 741.806 | 734.304 | 741.216 | 780.15 | 696.78 | 637.871 | 596.892 | 699.507 | 716.807 | 737.385 | 628.941 | 676.407 | 630.826 | 661.873 | 629.922 | 647.537 | 548.958 | 598.801 | 469.907 | 539.12 | 494.474 | 539.698 | 445.647 | 515.668 | 402.478 | 427.637 |
Kosten van de omzet
| 872.274 | 979.843 | 741.671 | 749.036 | 655.834 | 804.161 | 725.433 | 710.318 | 619.795 | 845.22 | 544.338 | 501.771 | 308.131 | 683.562 | 454.923 | 357.303 | 164.597 | 394.46 | 491.323 | 497.363 | 434.866 | 786.157 | 520.833 | 513.38 | 499.01 | 505.194 | 468.159 | 503.004 | 495.966 | 480.727 | 461.555 | 412.403 | 395.852 | 464.368 | 512.641 | 514.887 | 444.184 | 558.258 | 439.43 | 447.432 | 445.992 | 531.415 | 368.739 | 412.68 | 314.832 | 363.391 | 351.433 | 417.938 | 286.053 | 509.76 | 260.202 | 281.008 |
Brutowinst
| 259.529 | 234.068 | 305.537 | 341.829 | 348.898 | 336.778 | 334.509 | 355.214 | 331.284 | 94.52 | 271.435 | 303.895 | 187.494 | 110.586 | 263.915 | 177.334 | 89.119 | -106.886 | 311.593 | 319.362 | 323.237 | 45.306 | 305.621 | 309.37 | 286.89 | 302.064 | 273.647 | 231.3 | 245.25 | 299.423 | 235.225 | 225.468 | 201.04 | 235.139 | 204.166 | 222.498 | 184.757 | 118.149 | 191.396 | 214.441 | 183.93 | 116.122 | 180.219 | 186.121 | 155.075 | 175.73 | 143.041 | 121.76 | 159.594 | 5.908 | 142.276 | 146.629 |
Brutowinstmarge
| 0.229 | 0.193 | 0.292 | 0.313 | 0.347 | 0.295 | 0.316 | 0.333 | 0.348 | 0.101 | 0.333 | 0.377 | 0.378 | 0.139 | 0.367 | 0.332 | 0.351 | -0.372 | 0.388 | 0.391 | 0.426 | 0.054 | 0.37 | 0.376 | 0.365 | 0.374 | 0.369 | 0.315 | 0.331 | 0.384 | 0.338 | 0.353 | 0.337 | 0.336 | 0.285 | 0.302 | 0.294 | 0.175 | 0.303 | 0.324 | 0.292 | 0.179 | 0.328 | 0.311 | 0.33 | 0.326 | 0.289 | 0.226 | 0.358 | 0.011 | 0.354 | 0.343 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 65.646 | 0 | 0 | 0 | 88.537 | 0 | 0 | 0 | 90.303 | 0 | 0 | 0 | 30.985 | 0 | 0 | 0 | 23.087 | 0 | 0 | 0 | 98.381 | 0 | 0 | 0 | 87.052 | 0 | 0 | 0 | 82.086 | 0 | 0 | 0 | 73.351 | 0 | 0 | 0 | 14.047 | 0 | 0 | 0 | 10.729 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 133.384 | 0 | 0 | 0 | 75.293 | 0 | 0 | 0 | 13.918 | 0 | 0 | 0 | 47.017 | 0 | 0 | 0 | 44.256 | 0 | 0 | 0 | 60.491 | 0 | 0 | 0 | 48.368 | 0 | 0 | 0 | 53.253 | 0 | 0 | 0 | 46.652 | 0 | 0 | 0 | 190.278 | 0 | 0 | 0 | 177.847 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 251.617 | 189.523 | 192.462 | 201.915 | 70.231 | 199.03 | 209.023 | 213.766 | 67.507 | 163.83 | 67.657 | 70.035 | 101.05 | 104.222 | 65.503 | 47.884 | 45.349 | 78.001 | 84.7 | 83.908 | 88.609 | 67.342 | 89.072 | 88.18 | 78.797 | 158.872 | 76.033 | 77.269 | 71.93 | 135.42 | 71.176 | 67.068 | 61.114 | 135.339 | 58.015 | 59.69 | 54.723 | 120.003 | 52.48 | 52.31 | 47.078 | 286.447 | 45.303 | 47.915 | 41.466 | 263.525 | 35.29 | 37.333 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 8.008 | 12.032 | 2.848 | 3.627 | 2.869 | 3.516 | 1.749 | 15.152 | -3.073 | 1.986 | 1.92 | 1.215 | -1.57 | 1.18 | 1.18 | 0.106 | -5.336 | 5.306 | 4.025 | 4.527 | -10.662 | 3.386 | 5.306 | 3.764 | 9.779 | 203.705 | 175.616 | 198.486 | 250.208 | 190.94 | 187.894 | 161.715 | 201.78 | 164.252 | 180 | 145.466 | 75.001 | 150.996 | 174.455 | 150.772 | 105.547 | 144.139 | 143.007 | 118.027 | -7.408 | 0.398 | 86.881 | 119.788 | -6.585 | 2.816 | 85.263 |
Bedrijfskosten
| 251.617 | 189.523 | 277.027 | 287.834 | 304.789 | 282.777 | 290.731 | 302.284 | 282.179 | 27.457 | 229.315 | 259.653 | 170.525 | 71.329 | 220.516 | 149.336 | 99.288 | -194.947 | 270.448 | 281.19 | 298.381 | 0.849 | 262.141 | 280.316 | 251.425 | 322.133 | 203.705 | 175.616 | 198.486 | 250.208 | 190.94 | 187.894 | 161.715 | 201.78 | 164.252 | 180 | 145.466 | 75.001 | 150.996 | 174.455 | 150.772 | 105.547 | 144.139 | 143.007 | 118.027 | 143.194 | 121.879 | 86.881 | 119.788 | 162.742 | 119.908 | 85.263 |
Bedrijfsresultaat
| 7.912 | 44.545 | 40.543 | 56.843 | 44.109 | 56.87 | 47.295 | 54.679 | 49.105 | 59.961 | 42.12 | 44.242 | 16.969 | 39.257 | 43.399 | 27.998 | -10.169 | 88.061 | 41.145 | 38.172 | 24.856 | 44.457 | 43.48 | 29.054 | 35.465 | -20.069 | 28.568 | 20.229 | 23.394 | 22.966 | 20.466 | 20.205 | 19.386 | 13.698 | 20.331 | 19.76 | 17.863 | 17.598 | 14.81 | 14.928 | 12.219 | 8.715 | 13.289 | 13.404 | 12.329 | -39.932 | 17.024 | 8.123 | 4.573 | -48.736 | 17.164 | 3.049 |
Bedrijfsresultaat ratio
| 0.007 | 0.037 | 0.039 | 0.052 | 0.044 | 0.05 | 0.045 | 0.051 | 0.052 | 0.064 | 0.052 | 0.055 | 0.034 | 0.049 | 0.06 | 0.052 | -0.04 | 0.306 | 0.051 | 0.047 | 0.033 | 0.053 | 0.053 | 0.035 | 0.045 | -0.025 | 0.039 | 0.028 | 0.032 | 0.029 | 0.029 | 0.032 | 0.032 | 0.02 | 0.028 | 0.027 | 0.028 | 0.026 | 0.023 | 0.023 | 0.019 | 0.013 | 0.024 | 0.022 | 0.026 | -0.074 | 0.034 | 0.015 | 0.01 | -0.095 | 0.043 | 0.007 |
Totaal overige inkomsten en kosten netto
| -38.78 | -12.937 | -7.4 | -14.717 | -12.932 | -15.778 | -13.74 | -11.369 | 3.673 | -26.094 | -9.165 | -8.213 | -10.753 | -19.509 | -8.175 | -10.818 | -15.325 | -68.597 | -18.084 | -18.052 | -21.439 | -0.701 | -23.247 | -18.716 | -20.299 | -13.775 | -0.002 | -19.07 | -149.925 | -21.987 | -20.51 | -20.477 | -16.792 | -0.05 | -18.116 | -18.885 | -19.081 | 3.493 | -23.565 | -21.284 | -20.871 | 104.69 | -19.869 | -20.076 | -22.336 | 47.584 | -16.145 | 0 | -0.001 | 54.866 | -14.959 | 0 |
Inkomen voor belasting
| -30.868 | 31.608 | 21.11 | 39.278 | 31.177 | 41.092 | 30.038 | 41.561 | 52.778 | 40.969 | 32.955 | 36.029 | 6.216 | 19.747 | 35.224 | 17.18 | -25.494 | 19.464 | 23.061 | 18.906 | 3.417 | 5.151 | 20.233 | 10.338 | 15.166 | -33.843 | 28.566 | 20.227 | 23.395 | 22.967 | 20.465 | 20.207 | 19.387 | 13.648 | 20.331 | 19.76 | 17.862 | 21.091 | 14.809 | 14.927 | 12.218 | 11.871 | 13.289 | 13.404 | 12.324 | 7.651 | 5.016 | 8.123 | 4.572 | 6.131 | 2.205 | 3.049 |
Inkomen voor belasting ratio
| -0.027 | 0.026 | 0.02 | 0.036 | 0.031 | 0.036 | 0.028 | 0.039 | 0.055 | 0.044 | 0.04 | 0.045 | 0.013 | 0.025 | 0.049 | 0.032 | -0.1 | 0.068 | 0.029 | 0.023 | 0.005 | 0.006 | 0.024 | 0.013 | 0.019 | -0.042 | 0.039 | 0.028 | 0.032 | 0.029 | 0.029 | 0.032 | 0.032 | 0.02 | 0.028 | 0.027 | 0.028 | 0.031 | 0.023 | 0.023 | 0.019 | 0.018 | 0.024 | 0.022 | 0.026 | 0.014 | 0.01 | 0.015 | 0.01 | 0.012 | 0.005 | 0.007 |
Belastingkosten
| -5.823 | 27.267 | 6.466 | 10.36 | 8.095 | 15.491 | 6.916 | 10.581 | 9.968 | 12.1 | 8.493 | 9.332 | 1.68 | 17.142 | 7.523 | 5.904 | -6.469 | 19.665 | 4.045 | 4.138 | -0.792 | -0.749 | 2.885 | 2.096 | 2.024 | -2.183 | 7.968 | 2.679 | 4.792 | 6.53 | 0.246 | 5.026 | -4.346 | -0.348 | 5.112 | 3.705 | 4.281 | 6.767 | 1.705 | -0.546 | -0.441 | 3.126 | 1.542 | 2.349 | 3.759 | 1.125 | 0.731 | 1.725 | 0.77 | 1.03 | -0.538 | 1.045 |
Nettowinst
| -25.046 | 4.34 | 14.644 | 28.918 | 23.082 | 25.601 | 23.122 | 30.98 | 42.81 | 28.869 | 24.462 | 26.701 | 4.536 | 2.605 | 27.702 | 11.276 | -19.025 | -0.202 | 19.016 | 14.769 | 4.196 | 5.9 | 17.347 | 8.242 | 13.142 | -31.659 | 20.598 | 17.548 | 18.603 | 16.437 | 20.22 | 15.18 | 15.041 | 13.996 | 15.219 | 16.055 | 13.581 | 14.324 | 13.105 | 15.474 | 12.66 | 8.745 | 11.747 | 11.054 | 8.565 | 6.16 | 4.286 | 6.399 | 3.803 | 3.866 | 2.687 | 2.004 |
Nettowinstmarge
| -0.022 | 0.004 | 0.014 | 0.027 | 0.023 | 0.022 | 0.022 | 0.029 | 0.045 | 0.031 | 0.03 | 0.033 | 0.009 | 0.003 | 0.039 | 0.021 | -0.075 | -0.001 | 0.024 | 0.018 | 0.006 | 0.007 | 0.021 | 0.01 | 0.017 | -0.039 | 0.028 | 0.024 | 0.025 | 0.021 | 0.029 | 0.024 | 0.025 | 0.02 | 0.021 | 0.022 | 0.022 | 0.021 | 0.021 | 0.023 | 0.02 | 0.014 | 0.021 | 0.018 | 0.018 | 0.011 | 0.009 | 0.012 | 0.009 | 0.007 | 0.007 | 0.005 |
WPA (Winst Per Aandeel)
| -1.26 | 0.22 | 0.74 | 1.46 | 1.16 | 1.29 | 1.16 | 1.56 | 2.16 | 1.46 | 1.23 | 1.34 | 0.23 | 0.12 | 1.26 | 0.51 | -0.86 | -0.009 | 0.86 | 0.72 | 0.66 | 0.27 | 0.78 | 0.37 | 0.59 | -1.46 | 0.93 | 0.8 | 0.84 | 0.74 | 0.92 | 0.69 | 0.68 | 0.63 | 0.69 | 1.36 | 0.62 | 0.65 | 0.59 | 0.7 | 0.57 | 0.4 | 0.53 | 0.5 | 0.39 | 0.28 | 0.02 | 0.03 | 0.17 | 0.17 | 0.12 | 0.09 |
Verwaterde WPA
| -1.26 | 0.22 | 0.74 | 1.46 | 1.16 | 1.29 | 1.16 | 1.56 | 2.16 | 1.46 | 1.23 | 1.34 | 0.23 | 0.12 | 1.26 | 0.51 | -0.86 | -0.009 | 0.86 | 0.72 | 0.66 | 0.27 | 0.78 | 0.37 | 0.59 | -1.46 | 0.93 | 0.8 | 0.84 | 0.74 | 0.92 | 0.69 | 0.68 | 0.63 | 0.69 | 1.36 | 0.62 | 0.65 | 0.59 | 0.7 | 0.57 | 0.4 | 0.53 | 0.5 | 0.39 | 0.28 | 0.02 | 0.03 | 0.17 | 0.17 | 0.12 | 0.09 |
EBITDA
| 38.793 | 69.279 | 49.896 | 66.178 | 56.996 | 66.892 | 57.541 | 64.634 | 58.978 | 64.746 | 54.525 | 56.672 | 27.268 | 38.201 | 56.304 | 39.138 | -1.944 | 79.573 | 62.378 | 59.07 | 44.603 | 48.367 | 62.813 | 51.294 | 54.769 | 6.145 | 69.539 | 55.84 | 53.637 | 62.017 | 53.577 | 32.234 | 49.262 | 46.016 | 48.333 | 54.085 | 50.124 | 25.527 | 53.683 | 59.828 | 54.105 | 24.608 | 50.331 | 56.835 | 49.685 | 43.62 | 33.532 | 20.009 | 51.913 | -144.412 | 34.813 | 14.965 |
EBITDA ratio
| 0.034 | 0.05 | 0.048 | 0.061 | 0.057 | 0.059 | 0.054 | 0.061 | 0.078 | 0.075 | 0.067 | 0.07 | 0.055 | 0.06 | 0.078 | 0.073 | -0.008 | 0.277 | 0.078 | 0.072 | 0.059 | 0.058 | 0.076 | 0.061 | 0.07 | 0.007 | 0.055 | 0.045 | 0.079 | 0.079 | 0.077 | 0.083 | 0.083 | 0.066 | 0.069 | 0.073 | 0.078 | 0.038 | 0.088 | 0.093 | 0.086 | 0.026 | 0.092 | 0.095 | 0.106 | 0.081 | 0.067 | 0.037 | 0.116 | -0.28 | 0.086 | 0.032 |