Arch Resources, Inc.
NYSE:ARCH
124.64 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 608.751 | 680.19 | 774.017 | 744.601 | 757.294 | 869.931 | 859.464 | 863.835 | 1,133.358 | 867.936 | 805.697 | 594.412 | 450.389 | 357.543 | 360.578 | 382.261 | 319.521 | 405.232 | 549.48 | 619.467 | 570.222 | 555.183 | 650.963 | 633.18 | 592.349 | 575.295 | 560.244 | 613.538 | 549.866 | 600.975 | 575.688 | 550.305 | 420.298 | 428.106 | 563.249 | 688.544 | 644.462 | 677.005 | 745.192 | 742.18 | 713.776 | 735.971 | 719.386 | 791.269 | 766.332 | 825.502 | 968.231 | 1,087.618 | 1,063.538 | 1,039.651 | 1,228.756 | 1,198.673 | 985.087 | 872.938 | 835.394 | 874.705 | 764.295 | 711.874 | 725.472 | 614.957 | 554.612 | 681.04 | 729.881 | 769.458 | 785.117 | 699.35 | 644.399 | 599.151 | 598.745 | 571.349 | 618.357 | 610.045 | 637.476 | 634.553 | 619.795 | 654.716 | 633.797 | 600.464 | 553.125 | 527.776 | 422.778 | 403.49 | 341.502 | 364.619 | 403.078 | 338.479 | 392.734 | 399.533 | 374.674 | 367.199 | 373.539 | 349.239 | 364.333 | 375.368 | 343.385 | 355.837 | 338.392 | 354.17 | 369.2 | 378.3 | 391.7 | 417.1 | 413.8 | 421.4 | 350.8 | 312.6 | 312.1 | 329.1 | 196.2 | 166.6 | 152.1 | 143 | 138.8 | 143.3 | 169.2 | 158.6 | 151.6 | 156.6 | 160.5 | 157.4 | 154.7 | 137.5 | 111.4 | 113.8 | 135 | 138.2 | 163.6 | 160.7 | 144.6 | 110.8 | 111.8 | 112.1 | 107.2 | 113 | 106.5 | 98.6 | 112 | 90.2 | 86 | 73.5 | 80.2 | 76.6 | 60 | 63.1 | 64.4 | 66.3 | 58.5 | 58.9 | 52.5 | 50 |
Kosten van de omzet
| 572.993 | 612.412 | 610.641 | 633.606 | 642.204 | 571.737 | 580.851 | 610.027 | 672.54 | 508.225 | 490.775 | 423.826 | 355.329 | 309.906 | 341.593 | 345.539 | 316.348 | 374.999 | 492.454 | 491.004 | 451.088 | 438.471 | 514.005 | 482.029 | 474.388 | 454.78 | 451.221 | 495.424 | 435.038 | 461.41 | 470.644 | 450.427 | 419.042 | 419.316 | 537.667 | 540.192 | 566.252 | 562.322 | 610.646 | 647.096 | 622.137 | 686.314 | 668.483 | 688.712 | 656.198 | 710.573 | 809.074 | 896.809 | 881.259 | 850.871 | 945.786 | 952.85 | 709.953 | 653.684 | 622.348 | 651.853 | 570.861 | 550.75 | 566.778 | 489.29 | 467.521 | 547.126 | 533.663 | 567.372 | 568.483 | 514.404 | 480.097 | 476.434 | 482.424 | 449.33 | 480.518 | 474.458 | 471.896 | 482.95 | 565.568 | 546.725 | 542.073 | 519.641 | 364.72 | 491.672 | 398.701 | 383.191 | 366.257 | 346.142 | 372.323 | 333.639 | 356.347 | 368.054 | 340.928 | 347.211 | 344.491 | 330.196 | 332.577 | 329.525 | 251.548 | 280.454 | 255.355 | 288.312 | 306.7 | 294 | 297.9 | 332.3 | 317.7 | 321.4 | 265.9 | 243.8 | 253.9 | 263.9 | 133 | 121.1 | 115 | 114.9 | 107.6 | 110.8 | 125.1 | 118.9 | 108.1 | 117.6 | 115.4 | 115.4 | 110.3 | 108.8 | 85.6 | 95.6 | 100.5 | 104.5 | 117.3 | 119.5 | 103.5 | 82.5 | 79.5 | 82.9 | 77.1 | 87.5 | 84.1 | 76.3 | 86.7 | 69.2 | 71.1 | 54.4 | 62.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 35.758 | 67.778 | 163.376 | 110.995 | 115.09 | 298.194 | 278.613 | 253.808 | 460.818 | 359.711 | 314.922 | 170.586 | 95.06 | 47.637 | 18.985 | 36.722 | 3.173 | 30.233 | 57.026 | 128.463 | 119.134 | 116.712 | 136.958 | 151.151 | 117.961 | 120.515 | 109.023 | 118.114 | 114.828 | 139.565 | 105.044 | 99.878 | 1.256 | 8.79 | 25.582 | 148.352 | 78.21 | 114.683 | 134.546 | 95.084 | 91.639 | 49.657 | 50.903 | 102.557 | 110.134 | 114.929 | 159.157 | 190.809 | 182.279 | 188.78 | 282.97 | 245.823 | 275.134 | 219.254 | 213.046 | 222.852 | 193.434 | 161.124 | 158.694 | 125.667 | 87.091 | 133.914 | 196.218 | 202.086 | 216.634 | 184.946 | 164.302 | 122.717 | 116.321 | 122.019 | 137.839 | 135.587 | 165.58 | 151.603 | 54.227 | 107.991 | 91.724 | 80.823 | 188.405 | 36.104 | 24.077 | 20.299 | -24.755 | 18.477 | 30.755 | 4.84 | 36.387 | 31.479 | 33.746 | 19.988 | 29.048 | 19.043 | 31.756 | 45.843 | 91.837 | 75.383 | 83.037 | 65.858 | 62.5 | 84.3 | 93.8 | 84.8 | 96.1 | 100 | 84.9 | 68.8 | 58.2 | 65.2 | 63.2 | 45.5 | 37.1 | 28.1 | 31.2 | 32.5 | 44.1 | 39.7 | 43.5 | 39 | 45.1 | 42 | 44.4 | 28.7 | 25.8 | 18.2 | 34.5 | 33.7 | 46.3 | 41.2 | 41.1 | 28.3 | 32.3 | 29.2 | 30.1 | 25.5 | 22.4 | 22.3 | 25.3 | 21 | 14.9 | 19.1 | 17.9 | 76.6 | 60 | 63.1 | 64.4 | 66.3 | 58.5 | 58.9 | 52.5 | 50 |
Brutowinstmarge
| 0.059 | 0.1 | 0.211 | 0.149 | 0.152 | 0.343 | 0.324 | 0.294 | 0.407 | 0.414 | 0.391 | 0.287 | 0.211 | 0.133 | 0.053 | 0.096 | 0.01 | 0.075 | 0.104 | 0.207 | 0.209 | 0.21 | 0.21 | 0.239 | 0.199 | 0.209 | 0.195 | 0.193 | 0.209 | 0.232 | 0.182 | 0.181 | 0.003 | 0.021 | 0.045 | 0.215 | 0.121 | 0.169 | 0.181 | 0.128 | 0.128 | 0.067 | 0.071 | 0.13 | 0.144 | 0.139 | 0.164 | 0.175 | 0.171 | 0.182 | 0.23 | 0.205 | 0.279 | 0.251 | 0.255 | 0.255 | 0.253 | 0.226 | 0.219 | 0.204 | 0.157 | 0.197 | 0.269 | 0.263 | 0.276 | 0.264 | 0.255 | 0.205 | 0.194 | 0.214 | 0.223 | 0.222 | 0.26 | 0.239 | 0.087 | 0.165 | 0.145 | 0.135 | 0.341 | 0.068 | 0.057 | 0.05 | -0.072 | 0.051 | 0.076 | 0.014 | 0.093 | 0.079 | 0.09 | 0.054 | 0.078 | 0.055 | 0.087 | 0.122 | 0.267 | 0.212 | 0.245 | 0.186 | 0.169 | 0.223 | 0.239 | 0.203 | 0.232 | 0.237 | 0.242 | 0.22 | 0.186 | 0.198 | 0.322 | 0.273 | 0.244 | 0.197 | 0.225 | 0.227 | 0.261 | 0.25 | 0.287 | 0.249 | 0.281 | 0.267 | 0.287 | 0.209 | 0.232 | 0.16 | 0.256 | 0.244 | 0.283 | 0.256 | 0.284 | 0.255 | 0.289 | 0.26 | 0.281 | 0.226 | 0.21 | 0.226 | 0.226 | 0.233 | 0.173 | 0.26 | 0.223 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 22.803 | 25.873 | 41.97 | 19.772 | 22.198 | 25.43 | 0 | 26.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -0.285 | -0.286 | -16.191 | 0 | 0 | 0.592 | 0 | -0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 22.518 | 25.587 | 25.779 | 19.772 | 22.198 | 26.022 | 26.084 | 26.107 | 26.516 | 26.648 | 25.663 | 21.081 | 24.119 | 21.48 | 18.373 | 21.541 | 19.738 | 22.745 | 21.917 | 24.566 | 25.209 | 24.089 | 26.687 | 22.909 | 24.756 | 25.948 | 23.1 | 21.052 | 22.146 | 20.523 | 22.836 | 20.498 | 19.019 | 19.826 | 26.179 | 25.731 | 24.268 | 22.605 | 27.019 | 28.136 | 29.931 | 29.136 | 37.137 | 28.8 | 34.302 | 33.209 | 34.994 | 33.266 | 35.178 | 30.861 | 17.058 | 41.636 | 29.039 | 30.435 | 28.668 | 26.999 | 35.344 | 27.166 | 27.017 | 24.029 | 21.627 | 25.114 | 26.184 | 22.235 | 33.022 | 25.68 | 24.561 | 18.868 | 22.03 | 18.987 | 23.198 | 13.667 | 20.642 | 17.881 | 71.316 | 35.435 | 17.979 | 35.322 | 26.094 | 27.198 | 19.404 | 21.399 | 34.49 | 14.718 | 16.862 | 11.873 | 19.606 | 17.218 | 15.852 | 17.462 | 14.814 | 12.848 | 16.239 | 18.123 | 12.335 | 12.851 | 13.448 | 14.822 | 20 | 16.6 | 14.1 | 12.5 | 21.6 | 22.2 | 13.2 | 7.5 | -41.3 | 54.4 | 8.5 | 7.3 | 6.9 | 5.6 | 6.4 | 8 | 6.9 | 6.7 | 7.1 | 7.2 | 7.8 | 8.9 | 8.6 | 8.5 | 9.7 | 8.3 | 8.7 | 9.1 | 9.1 | 8.4 | 8.7 | 5.8 | 6.6 | 5.9 | 5.6 | 5.3 | 5.1 | 5.3 | 5.3 | 5 | -2.3 | 6.6 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -37.657 | 0 | 0.593 | 37.064 | 38.656 | 55.385 | -0.459 | 33.201 | -1.087 | -1.186 | -0.539 | -1.527 | -0.957 | -5.301 | -8.953 | -4.76 | -6.97 | -2.779 | -4.354 | -1.766 | -0.996 | -0.971 | 0.068 | -1.303 | 30.218 | 45.119 | 49.127 | 51.924 | 35.694 | 67.051 | 47.899 | 60.646 | 82.997 | 93.346 | 103.131 | 110.57 | 93.164 | 100.921 | 98.993 | 92.729 | 115.763 | 98.36 | 100.637 | 112.841 | -295.442 | 15.743 | 126.586 | 121.468 | 142.703 | 107.227 | 143.278 | 86.581 | 97.44 | 95.674 | 51.591 | 95.881 | 95.622 | 52.509 | 55.13 | 66.878 | 82.796 | 92.1 | 14.662 | 42.816 | 64.661 | 54.025 | 40.441 | 52.169 | 54.16 | 39.719 | 45.09 | 39.585 | -13.323 | 38.379 | 52.252 | 19.549 | 142.378 | -17.429 | -20.197 | -108.009 | -47.245 | -2.767 | 4.526 | -0.768 | 8.603 | 4.163 | 5.572 | 3.846 | -5.796 | 2.151 | 3.328 | 1.527 | 48.226 | 50.133 | 51.384 | 51.769 | 55.8 | 59 | 58.6 | 62.3 | 62.1 | 56.6 | 46.7 | 38.9 | 42.6 | 31.3 | 38.4 | 19.5 | 18.5 | 16.2 | 17.2 | 18.3 | 18.7 | 17.3 | 18.2 | 16.7 | 18 | 17.8 | 18.3 | 17.7 | 16.5 | 16.9 | 18.8 | 19 | 20.1 | 17.9 | 17.9 | 11.1 | 9.9 | 9.5 | 9.2 | 8.7 | 7.8 | 7.5 | 7.5 | 6.6 | 6.1 | 6 | 5.7 | 0 | -214.6 | 0 | 0 | 0 | -196.7 | 0 | 0 | 0 |
Bedrijfskosten
| 22.518 | 25.587 | 25.779 | 22.252 | 22.612 | 63.086 | 64.74 | 81.492 | 36.184 | 59.849 | 83.155 | 55.547 | 53.093 | 47.446 | 45.29 | 54.224 | 49.187 | 52.889 | 46.684 | 55.698 | 53.642 | 52.914 | 63.492 | 57.847 | 58.228 | 58.762 | 53.318 | 66.171 | 71.273 | 72.447 | 58.53 | 87.549 | 66.918 | 80.472 | 109.176 | 119.077 | 127.399 | 133.175 | 120.183 | 129.057 | 128.924 | 121.865 | 120.366 | 127.16 | 134.939 | 146.05 | 139.598 | 49.009 | 166.215 | 152.329 | 159.761 | 148.863 | 172.317 | 117.016 | 126.108 | 122.673 | 82.348 | 123.047 | 122.639 | 76.538 | 76.757 | 91.992 | 108.98 | 114.335 | 47.684 | 68.496 | 89.222 | 72.893 | 62.471 | 71.156 | 77.358 | 53.386 | 65.732 | 57.466 | 57.993 | 73.814 | 70.231 | 54.871 | 168.472 | 9.769 | -0.793 | -86.61 | -12.755 | 11.951 | 21.388 | 11.105 | 28.209 | 21.381 | 21.424 | 21.308 | 9.018 | 14.999 | 19.567 | 19.65 | 60.561 | 62.984 | 64.832 | 66.591 | 75.8 | 75.6 | 72.7 | 74.8 | 83.7 | 78.8 | 59.9 | 46.4 | 1.3 | 85.7 | 46.9 | 26.8 | 25.4 | 21.8 | 23.6 | 26.3 | 25.6 | 24 | 25.3 | 23.9 | 25.8 | 26.7 | 26.9 | 26.2 | 26.2 | 25.2 | 27.5 | 28.1 | 29.2 | 26.3 | 26.6 | 16.9 | 16.5 | 15.4 | 14.8 | 14 | 12.9 | 12.8 | 12.8 | 11.6 | 3.8 | 12.6 | 12.4 | 0 | -214.6 | 0 | 0 | 0 | -196.7 | 0 | 0 | 0 |
Bedrijfsresultaat
| 13.24 | 42.191 | 137.597 | 84.282 | 89.016 | 236.57 | 217.743 | 184.568 | 422.757 | 284.343 | 238.865 | 95.398 | 33.205 | -0.337 | -73.283 | -187.68 | -45.286 | -23.891 | -6.96 | 106.481 | 66.57 | 76.779 | 86.49 | 82.886 | 44.595 | 65.167 | 50.951 | 72.489 | 42.692 | 66.264 | 46.118 | 11.795 | -110.521 | -158.412 | -539.033 | -2,236.772 | -69.546 | -19.712 | -5.303 | -35.3 | -35.805 | -73.122 | -340.678 | -234.753 | -36.279 | -32.429 | -282.645 | 135.96 | -588.984 | 54.081 | 172.016 | 92.266 | 102.817 | 102.238 | 87.287 | 98.347 | 106.499 | 32.2 | 29.812 | 48.338 | 7.309 | 45.047 | 78.053 | 70.967 | 150.697 | 116.45 | 54.173 | 32.38 | 35.152 | 33.374 | 44.25 | 63.027 | 82.717 | 78.587 | -20.752 | 14.776 | 2.174 | 7.275 | 3.166 | 9.62 | 9.808 | 90.983 | 18.233 | 2.139 | 9.367 | -21.139 | -3.677 | -3.11 | -1.72 | -13.054 | 7.41 | -10.84 | 0.849 | 5.09 | 12.714 | -6.898 | -2.825 | -19.727 | -395.7 | -8.8 | -1.6 | -5.9 | -8.9 | -0.6 | 15.7 | 18.6 | 24.7 | -26.3 | 13.3 | 14.8 | 7.6 | 2.2 | 3 | 1.4 | 13.4 | 10.5 | 13 | 10 | 14.1 | 10 | 11.8 | -3.1 | -6.4 | -13.4 | 1.2 | -19.4 | 11 | 9.3 | 8.7 | 8.5 | 13.6 | 11.5 | 13 | 9.2 | 6.7 | 7 | 9.7 | 7.6 | 10.7 | 6.4 | 5.2 | 76.6 | -154.6 | 63.1 | 64.4 | 66.3 | -138.2 | 58.9 | 52.5 | 50 |
Bedrijfsresultaat ratio
| 0.022 | 0.062 | 0.178 | 0.113 | 0.118 | 0.272 | 0.253 | 0.214 | 0.373 | 0.328 | 0.296 | 0.16 | 0.074 | -0.001 | -0.203 | -0.491 | -0.142 | -0.059 | -0.013 | 0.172 | 0.117 | 0.138 | 0.133 | 0.131 | 0.075 | 0.113 | 0.091 | 0.118 | 0.078 | 0.11 | 0.08 | 0.021 | -0.263 | -0.37 | -0.957 | -3.249 | -0.108 | -0.029 | -0.007 | -0.048 | -0.05 | -0.099 | -0.474 | -0.297 | -0.047 | -0.039 | -0.292 | 0.125 | -0.554 | 0.052 | 0.14 | 0.077 | 0.104 | 0.117 | 0.104 | 0.112 | 0.139 | 0.045 | 0.041 | 0.079 | 0.013 | 0.066 | 0.107 | 0.092 | 0.192 | 0.167 | 0.084 | 0.054 | 0.059 | 0.058 | 0.072 | 0.103 | 0.13 | 0.124 | -0.033 | 0.023 | 0.003 | 0.012 | 0.006 | 0.018 | 0.023 | 0.225 | 0.053 | 0.006 | 0.023 | -0.062 | -0.009 | -0.008 | -0.005 | -0.036 | 0.02 | -0.031 | 0.002 | 0.014 | 0.037 | -0.019 | -0.008 | -0.056 | -1.072 | -0.023 | -0.004 | -0.014 | -0.022 | -0.001 | 0.045 | 0.06 | 0.079 | -0.08 | 0.068 | 0.089 | 0.05 | 0.015 | 0.022 | 0.01 | 0.079 | 0.066 | 0.086 | 0.064 | 0.088 | 0.064 | 0.076 | -0.023 | -0.057 | -0.118 | 0.009 | -0.14 | 0.067 | 0.058 | 0.06 | 0.077 | 0.122 | 0.103 | 0.121 | 0.081 | 0.063 | 0.071 | 0.087 | 0.084 | 0.124 | 0.087 | 0.065 | 1 | -2.577 | 1 | 1 | 1 | -2.362 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 3.595 | 17.481 | -2.036 | 0.046 | -2.869 | -1.324 | -0.622 | -3.087 | -11.965 | -12.016 | 6.011 | -20.827 | -9.301 | -2.055 | -47.786 | -171.056 | -0.374 | -2.305 | -17.275 | 34.691 | -0.274 | 11.302 | 11.968 | -11.949 | -16.295 | 1.81 | -4.26 | 20.017 | -0.915 | -5.712 | -1.155 | -21.438 | -66.13 | -92.818 | -471.851 | -2,273.529 | -24.373 | -1.22 | -19.666 | -1.327 | 1.48 | -0.914 | -314.136 | -210.15 | -11.474 | -1.308 | -306.83 | -5.84 | -624.09 | 17.63 | 48.174 | -6.402 | -49.74 | -33.834 | -34.431 | -8.608 | -4.587 | -5.877 | -6.56 | -0.791 | -3.025 | -3.35 | -106.059 | -19.915 | 57.291 | 30.226 | 3.016 | 3.797 | 17.131 | 4.549 | 2.345 | 10.35 | 4.815 | 4.843 | 61.052 | 15.947 | -1.721 | 28.903 | 20.37 | 15.558 | 18.961 | 106.724 | 93.232 | 14.032 | 8.241 | 6.561 | 7.801 | 1.222 | -0.198 | 1.268 | 11.878 | 4.066 | 4.247 | 6.059 | 3.993 | 3.452 | 1.761 | 3.631 | -361 | 4 | 0.1 | 4.4 | 2.1 | 2.8 | 2.5 | 0.1 | -27.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0 | 0.3 | 0.3 | 0.1 | 0.3 | 0.5 | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 16.835 | 59.672 | 135.561 | 90.472 | 90.273 | 235.246 | 217.121 | 181.481 | 408.059 | 272.327 | 227.18 | 88.061 | 29.872 | -5.664 | -78.326 | -191.088 | -48.118 | -27.09 | -8.811 | 107.116 | 62.931 | 72.811 | 82.743 | 77.977 | 39.94 | 59.441 | 46.5 | 66.708 | 37.479 | 52.508 | 34.605 | -54.691 | -176.132 | -207.813 | -654.416 | -2,343.341 | -172.174 | -116.591 | -101.671 | -131.568 | -131.729 | -167.75 | -477.558 | -329.68 | -129.819 | -124.68 | -373.777 | 61.709 | -685.666 | -19.67 | 47.198 | 13.704 | 11.583 | 68.404 | 52.856 | 54.8 | 71.997 | -2.545 | -5.633 | 18.946 | -12.931 | 25.022 | 78.053 | 70.967 | 150.697 | 96.387 | 54.173 | 32.38 | 35.152 | 33.374 | 44.25 | 63.027 | 82.717 | 78.587 | -20.752 | 14.776 | 2.174 | 7.275 | 3.166 | 9.62 | 9.808 | 90.983 | 18.233 | 2.139 | -5.757 | -17.485 | -3.677 | -3.11 | -1.72 | -13.054 | 7.41 | -10.84 | 0.849 | 5.09 | 12.714 | -6.898 | -2.825 | -19.727 | -395.7 | -8.8 | -1.6 | -9.7 | -8.9 | -0.6 | 17.2 | 18.6 | 24.7 | -26.3 | 13.3 | 14.8 | 7.6 | 2.2 | 3 | 1.4 | 13.4 | 10.5 | 13 | 10 | 14.1 | 10 | 11.8 | -3.1 | -6.4 | -13.4 | 1.2 | -0.6 | 11 | 9.3 | 8.7 | 8.5 | 13.6 | 11.5 | 13 | 9.2 | 6.7 | 7 | 9.7 | 7.6 | 10.7 | 6.4 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.028 | 0.088 | 0.175 | 0.122 | 0.119 | 0.27 | 0.253 | 0.21 | 0.36 | 0.314 | 0.282 | 0.148 | 0.066 | -0.016 | -0.217 | -0.5 | -0.151 | -0.067 | -0.016 | 0.173 | 0.11 | 0.131 | 0.127 | 0.123 | 0.067 | 0.103 | 0.083 | 0.109 | 0.068 | 0.087 | 0.06 | -0.099 | -0.419 | -0.485 | -1.162 | -3.403 | -0.267 | -0.172 | -0.136 | -0.177 | -0.185 | -0.228 | -0.664 | -0.417 | -0.169 | -0.151 | -0.386 | 0.057 | -0.645 | -0.019 | 0.038 | 0.011 | 0.012 | 0.078 | 0.063 | 0.063 | 0.094 | -0.004 | -0.008 | 0.031 | -0.023 | 0.037 | 0.107 | 0.092 | 0.192 | 0.138 | 0.084 | 0.054 | 0.059 | 0.058 | 0.072 | 0.103 | 0.13 | 0.124 | -0.033 | 0.023 | 0.003 | 0.012 | 0.006 | 0.018 | 0.023 | 0.225 | 0.053 | 0.006 | -0.014 | -0.052 | -0.009 | -0.008 | -0.005 | -0.036 | 0.02 | -0.031 | 0.002 | 0.014 | 0.037 | -0.019 | -0.008 | -0.056 | -1.072 | -0.023 | -0.004 | -0.023 | -0.022 | -0.001 | 0.049 | 0.06 | 0.079 | -0.08 | 0.068 | 0.089 | 0.05 | 0.015 | 0.022 | 0.01 | 0.079 | 0.066 | 0.086 | 0.064 | 0.088 | 0.064 | 0.076 | -0.023 | -0.057 | -0.118 | 0.009 | -0.004 | 0.067 | 0.058 | 0.06 | 0.077 | 0.122 | 0.103 | 0.121 | 0.081 | 0.063 | 0.071 | 0.087 | 0.084 | 0.124 | 0.087 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.002 | 3.719 | 20.675 | 16.781 | 12.92 | 37.138 | -253.349 | 0.474 | 0.496 | 0.455 | 0.574 | -1.082 | 2.006 | 0.378 | 0.199 | 0.379 | 1.206 | -1.791 | -0.26 | 0.347 | 0.091 | 0.07 | -3.351 | -45.215 | -3.366 | -0.544 | -34.771 | -1.643 | 0.319 | 0.84 | 1.156 | -3.27 | -0.245 | -1.111 | -22.048 | -343.865 | -4.071 | -3.396 | 138.464 | -34.35 | -34.869 | -43.611 | -104.764 | -121.913 | -49.468 | -54.631 | -78.354 | 15.958 | -250.242 | -21.079 | -12.692 | -5.583 | 0.186 | 12.53 | 4.825 | 7.941 | 5.723 | -0.775 | -7.185 | -6.27 | 2.23 | -5.55 | 15.715 | -26.881 | 37.7 | 15.24 | -27.2 | 5.1 | -2.4 | 4.65 | -35.35 | 12.1 | 13 | 17.9 | -29.9 | -4.15 | -1.3 | 0.7 | -18.675 | -1.155 | -1.3 | 21 | -5.7 | -8.91 | -4.3 | -4.3 | -4.75 | -4.75 | -3.8 | -5.7 | -1 | -2.7 | 11.34 | -1 | 3.1 | -1.7 | -0.7 | -4.7 | -47.3 | -7 | -4.1 | -7.3 | -9 | -1.1 | 2.2 | 2.8 | 3.6 | -13.3 | 1.6 | 2.5 | -1.8 | -0.3 | -0.1 | -0.1 | 1.8 | 1.3 | 1.4 | 1 | 0.5 | -0.2 | 0.3 | 3.1 | -4.8 | -57.1 | -0.5 | -2.1 | -1.4 | 1.3 | 0.6 | 1.2 | 2.1 | 2.1 | 2.7 | 1.8 | 1.5 | 0.5 | 1.9 | 0.8 | 2.4 | 1.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 14.833 | 55.953 | 114.886 | 73.691 | 77.353 | 198.108 | 470.471 | 181.007 | 407.563 | 271.872 | 226.606 | 89.143 | 27.866 | -6.042 | -78.525 | -191.467 | -49.324 | -25.299 | -8.551 | 106.769 | 62.84 | 72.741 | 86.094 | 123.192 | 43.306 | 59.985 | 81.271 | 68.351 | 37.16 | 51.668 | 33.449 | -51.421 | -175.887 | -206.702 | -632.368 | -1,999.476 | -168.103 | -113.195 | -240.135 | -97.218 | -96.86 | -124.139 | -371.214 | -128.363 | -72.206 | -70.049 | -295.423 | 45.751 | -435.489 | 1.206 | 59.555 | 19.056 | 11.079 | 55.601 | 47.819 | 46.678 | 66.156 | -1.796 | 1.531 | 25.185 | -15.161 | 30.579 | 62.338 | 97.848 | 112.997 | 81.147 | 81.373 | 27.28 | 37.552 | 28.724 | 79.6 | 50.927 | 69.717 | 60.687 | 9.148 | 18.926 | 3.474 | 6.575 | 21.841 | 10.775 | 11.108 | 69.983 | 23.933 | 11.049 | -1.457 | -16.839 | 1.073 | 1.64 | 2.08 | -7.354 | 8.41 | -8.14 | 0.849 | 6.09 | 9.614 | -5.198 | -2.125 | -15.027 | -348.4 | -1.8 | 2.5 | 1.4 | 0.1 | 0.5 | 13.5 | 15.8 | 21.1 | -13 | 11.7 | 12.3 | 9.4 | 2.5 | 3.1 | 1.5 | 11.6 | 9.2 | 11.6 | 9 | 13.6 | 10.2 | 11.5 | -3.1 | -1.6 | 43.7 | 1.7 | -17.3 | 12.4 | 8 | 8.1 | 7.3 | 11.5 | 9.4 | 10.3 | 7.4 | 5.2 | 6.5 | 7.8 | 6.8 | 8.3 | 4.8 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.024 | 0.082 | 0.148 | 0.099 | 0.102 | 0.228 | 0.547 | 0.21 | 0.36 | 0.313 | 0.281 | 0.15 | 0.062 | -0.017 | -0.218 | -0.501 | -0.154 | -0.062 | -0.016 | 0.172 | 0.11 | 0.131 | 0.132 | 0.195 | 0.073 | 0.104 | 0.145 | 0.111 | 0.068 | 0.086 | 0.058 | -0.093 | -0.418 | -0.483 | -1.123 | -2.904 | -0.261 | -0.167 | -0.322 | -0.131 | -0.136 | -0.169 | -0.516 | -0.162 | -0.094 | -0.085 | -0.305 | 0.042 | -0.409 | 0.001 | 0.048 | 0.016 | 0.011 | 0.064 | 0.057 | 0.053 | 0.087 | -0.003 | 0.002 | 0.041 | -0.027 | 0.045 | 0.085 | 0.127 | 0.144 | 0.116 | 0.126 | 0.046 | 0.063 | 0.05 | 0.129 | 0.083 | 0.109 | 0.096 | 0.015 | 0.029 | 0.005 | 0.011 | 0.039 | 0.02 | 0.026 | 0.173 | 0.07 | 0.03 | -0.004 | -0.05 | 0.003 | 0.004 | 0.006 | -0.02 | 0.023 | -0.023 | 0.002 | 0.016 | 0.028 | -0.015 | -0.006 | -0.042 | -0.944 | -0.005 | 0.006 | 0.003 | 0 | 0.001 | 0.038 | 0.051 | 0.068 | -0.04 | 0.06 | 0.074 | 0.062 | 0.017 | 0.022 | 0.01 | 0.069 | 0.058 | 0.077 | 0.057 | 0.085 | 0.065 | 0.074 | -0.023 | -0.014 | 0.384 | 0.013 | -0.125 | 0.076 | 0.05 | 0.056 | 0.066 | 0.103 | 0.084 | 0.096 | 0.065 | 0.049 | 0.066 | 0.07 | 0.075 | 0.097 | 0.065 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.82 | 3.05 | 6.26 | 4.05 | 4.2 | 11.05 | 26.28 | 8.68 | 24.26 | 12.89 | 14.72 | 5.83 | 1.82 | -0.4 | -5.17 | -12.64 | -3.26 | -1.67 | -0.57 | 6.79 | 3.8 | 4.16 | 4.69 | 6.4 | 2.15 | 2.87 | 3.75 | 2.9 | 1.51 | 2.07 | 1.34 | -2.41 | -8.26 | -9.71 | -29.7 | -93.91 | -7.9 | -5.32 | -11.31 | -4.58 | -4.56 | -5.85 | -17.56 | -6.05 | -3.4 | -3.3 | -13.95 | 2.2 | -20.54 | 0.1 | 2.81 | 0.9 | 0.64 | 3.4 | 2.94 | 2.9 | 4.1 | -0.11 | 0.094 | 1.6 | -1.06 | 2.1 | 4.37 | 6.8 | 7.8 | 5.6 | 5.67 | 1.9 | 2.6 | 2 | 5.6 | 3.5 | 4.9 | 4.3 | 1.28 | 1.3 | 0.1 | 0.8 | 3.48 | 1.6 | 1.7 | 12.7 | 4.45 | 1.8 | -0.27 | -3.21 | 0.2 | 0.3 | 0.4 | -0.7 | 1.61 | -1.55 | 0.2 | 0.75 | 2.38 | -1.36 | -0.56 | -3.94 | -91.29 | -0.24 | 0.3 | 0.2 | 0.026 | 0.05 | 1.9 | 2 | 5.32 | -1.65 | 2.8 | 2.5 | 3.48 | 2.6 | 1.15 | 1.8 | 4.29 | 2.45 | 3.1 | 2.45 | 4.01 | 2.7 | 3.1 | -1.13 | -0.58 | 12.25 | 0.35 | -5.07 | 3.64 | 2.15 | 2.2 | 2.2 | 4.96 | 2.9 | 3.2 | 2.25 | 2.25 | 2 | 2.4 | 2.1 | 2.77 | 1.4 | 1.45 | 1.9 | 2.1 | 2.35 | 2.65 | 3.4 | 2.3 | 1.8 | 1.4 | 1.15 |
Verwaterde WPA
| 0.81 | 2.98 | 6.07 | 3.91 | 4.04 | 10.02 | 23.18 | 8.66 | 19.3 | 12.78 | 11.92 | 4.92 | 1.66 | -0.4 | -5.17 | -12.64 | -3.26 | -1.67 | -0.57 | 6.34 | 3.53 | 3.91 | 4.44 | 6.1 | 2.06 | 2.74 | 3.64 | 2.83 | 1.48 | 2.03 | 1.31 | -2.41 | -8.26 | -9.71 | -29.7 | -93.91 | -7.9 | -5.32 | -11.31 | -4.58 | -4.56 | -5.85 | -17.5 | -6.05 | -3.38 | -3.3 | -13.93 | 2.2 | -20.54 | 0.1 | 2.81 | 0.9 | 0.63 | 3.4 | 2.92 | 2.9 | 4.1 | -0.11 | 0.094 | 1.6 | -1.06 | 2.1 | 4.36 | 6.8 | 7.8 | 5.6 | 5.63 | 1.9 | 2.6 | 2 | 5.54 | 3.5 | 4.8 | 4.2 | 1.26 | 1.3 | 0.1 | 0.7 | 3.42 | 1.6 | 1.7 | 11.4 | 3.89 | 1.8 | -0.27 | -3.21 | 0.2 | 0.3 | 0.4 | -0.7 | 1.61 | -1.55 | 0.2 | 0.75 | 2.38 | -1.36 | -0.56 | -3.94 | -91.29 | -0.24 | 0.3 | 0.2 | 0.026 | 0.05 | 1.7 | 2 | 5.32 | -1.65 | 2.8 | 2.5 | 3.48 | 2.6 | 1.15 | 1.8 | 4.29 | 2.4 | 3 | 2.4 | 3.93 | 2.65 | 3 | -1.13 | -0.58 | 11.55 | 0.35 | -5.07 | 3.64 | 2.05 | 2.05 | 2.05 | 4.96 | 2.7 | 2.95 | 2.1 | 2.25 | 1.85 | 2.25 | 1.95 | 2.77 | 1.3 | 1.35 | 1.75 | 1.95 | 2.05 | 2.2 | 2.85 | 1.95 | 1.55 | 1.25 | 1 |
EBITDA
| 57.549 | 86.88 | 181.035 | 130.263 | 132.756 | 274.515 | 252.096 | 207.641 | 457.483 | 331.223 | 266.72 | 144.613 | 69.459 | 24.789 | 0.482 | 10.286 | -23.007 | 5.151 | 34.979 | 104.097 | 89.75 | 89.448 | 102.162 | 125.909 | 91.902 | 91.426 | 84.193 | 84.577 | 75.098 | 99.566 | 79.605 | 82.334 | -6.27 | -6.845 | -10.037 | 133.912 | 49.145 | 88.755 | 122.999 | 73.131 | 67.215 | 34.058 | 31.232 | 87.289 | 95.211 | 90.583 | 147.305 | 270.097 | 150.02 | 177.438 | 301.733 | 220.826 | 200.244 | 186.521 | 165.84 | 204.001 | 204.682 | 137.687 | 154.761 | 120.996 | 79.228 | 121.431 | 242.362 | 179.851 | 183.612 | 159.266 | 139.888 | 104.655 | 94.709 | 103.934 | 115.315 | 125.492 | 146.746 | 135.115 | -13.404 | 76.072 | 75.356 | 47.952 | 164.913 | 55.412 | 47.984 | 39.98 | -59.478 | 37.196 | 52.903 | 37.795 | 52.095 | 54.344 | 56.17 | 41.421 | 53.358 | 43.167 | 52.811 | 64.374 | 75.509 | 59.08 | 67.828 | 47.405 | 403.5 | 63.7 | 79.6 | 67.9 | 72.4 | 75 | 69.2 | 61.2 | 126.7 | 22.3 | 54.4 | 38.1 | 30 | 22.5 | 24.6 | 24.5 | 37.2 | 33 | 36.4 | 31.8 | 37.2 | 32.9 | 35.7 | 20.2 | 15.8 | 9.6 | 25.7 | 24.3 | 36.7 | 32.5 | 32.1 | 22.4 | 25.4 | 23 | 24.3 | 20.1 | 17.3 | 17.1 | 19.9 | 15.8 | 16.9 | 11.9 | 10.5 | 76.6 | -154.6 | 63.1 | 64.4 | 66.3 | -138.2 | 58.9 | 52.5 | 50 |
EBITDA ratio
| 0.095 | 0.128 | 0.234 | 0.175 | 0.175 | 0.316 | 0.293 | 0.24 | 0.404 | 0.382 | 0.331 | 0.243 | 0.154 | 0.069 | 0.001 | 0.027 | -0.072 | 0.013 | 0.064 | 0.168 | 0.157 | 0.161 | 0.157 | 0.199 | 0.155 | 0.159 | 0.15 | 0.138 | 0.137 | 0.166 | 0.138 | 0.15 | -0.015 | -0.016 | -0.018 | 0.194 | 0.076 | 0.131 | 0.165 | 0.099 | 0.094 | 0.046 | 0.043 | 0.11 | 0.124 | 0.11 | 0.152 | 0.248 | 0.141 | 0.171 | 0.246 | 0.184 | 0.203 | 0.214 | 0.199 | 0.233 | 0.268 | 0.193 | 0.213 | 0.197 | 0.143 | 0.178 | 0.332 | 0.234 | 0.234 | 0.228 | 0.217 | 0.175 | 0.158 | 0.182 | 0.186 | 0.206 | 0.23 | 0.213 | -0.022 | 0.116 | 0.119 | 0.08 | 0.298 | 0.105 | 0.113 | 0.099 | -0.174 | 0.102 | 0.131 | 0.112 | 0.133 | 0.136 | 0.15 | 0.113 | 0.143 | 0.124 | 0.145 | 0.171 | 0.22 | 0.166 | 0.2 | 0.134 | 1.093 | 0.168 | 0.203 | 0.163 | 0.175 | 0.178 | 0.197 | 0.196 | 0.406 | 0.068 | 0.277 | 0.229 | 0.197 | 0.157 | 0.177 | 0.171 | 0.22 | 0.208 | 0.24 | 0.203 | 0.232 | 0.209 | 0.231 | 0.147 | 0.142 | 0.084 | 0.19 | 0.176 | 0.224 | 0.202 | 0.222 | 0.202 | 0.227 | 0.205 | 0.227 | 0.178 | 0.162 | 0.173 | 0.178 | 0.175 | 0.197 | 0.162 | 0.131 | 1 | -2.577 | 1 | 1 | 1 | -2.362 | 1 | 1 | 1 |