Ares Capital Corporation
NASDAQ:ARCC
22.43 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 486 | 681 | 509 | 535 | 527 | 411 | 359 | 303 | 257 | 204 | 695 | 372 | 1,193 | 377 | 337 | 254 | 233 | 278 | 460 | 176 | 253 | 572 | 572 | 296 | 799 | 509 | 302 | 316 | 341 | 536 | 247 | 223 | 125.089 | 125.926 | 77.169 | 257.056 | 247.123 | 299.079 | 131.977 | 194.555 | 107.878 | 223.154 | 146.639 | 149.629 | 135.487 | 100.517 | 102.451 | 269.043 | 105.463 | 101.265 | 216.412 | 120.782 | 103.146 | 84.889 | 246.233 | 100.752 | 134.362 | 138.778 | 83.813 | 99.227 | 61.469 | 46.297 | 48.016 | 89.383 | 61.409 | 77.047 | 25.054 | 21.142 | 48.708 | 61.544 | 54.333 | 91.539 | 67.61 | 44.845 | 19.034 | 16.613 | 15.409 | 53.892 | 119.607 | 27 | 0.002 |
Kortetermijnbeleggingen
| 0 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 7 | 6 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,046,440.504 | 0 | 0 | 0 | 9,019,350.621 | 0 | 0 | 0 | 7,625,264.103 | 0 | 0 | 0 | 5,918,630.445 | 0 | 0 | 0 | 5,089,411.494 | 0 | 0 | 0 | 4,313,672.01 | 4,145,640.21 | 3,790,225.98 | 0 | 0 | 1,965,756.276 | 1,960,508.529 | 0 | 0 | 0 | 0 | 1,934.302 | 1,774.202 | 1,615.573 | 1,616.013 | 1,433.748 | 1,235.822 | 0 | 0 | 0 | 0 | 0 | 0 | -52.771 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 486 | 681 | 509 | 535 | 527 | 411 | 359 | 303 | 257 | 204 | 695 | 372 | 1,193 | 377 | 337 | 254 | 233 | 278 | 460 | 176 | 253 | 572 | 572 | 296 | 799 | 509 | 302 | 316 | 341 | 536 | 247 | 223 | 125.089 | 125.926 | 77.169 | 257.056 | 247.123 | 299.079 | 131.977 | 194.555 | 107.878 | 223.154 | 146.639 | 149.629 | 135.487 | 100.517 | 102.451 | 269.043 | 105.463 | 101.265 | 216.412 | 120.782 | 103.146 | 84.889 | 246.233 | 100.752 | 134.362 | 138.778 | 83.813 | 99.227 | 61.469 | 46.297 | 48.016 | 89.383 | 61.409 | 77.047 | 1,959.356 | 1,795.344 | 1,664.28 | 1,677.557 | 1,488.082 | 1,327.361 | 67.61 | 44.845 | 19.034 | 16.613 | 15.409 | 53.892 | 119.607 | 27 | 0.002 |
Nettovorderingen
| 269 | 331 | 464 | 261 | 259 | 186 | 194 | 180 | 181 | 235 | 133 | 222 | 135 | 312 | 100 | 223 | 136 | 183 | 134 | 131 | 125 | 105 | 142 | 103 | 154 | 145 | 93 | 94 | 139 | 143 | 203 | 141 | 142.329 | 125.85 | 162.02 | 137,968 | 135.365 | 142.704 | 196.585 | 161.84 | 196.228 | 154.04 | 148.168 | 252.547 | 133.624 | 119.611 | 116.041 | 108,998 | 159.977 | 101.439 | 101.242 | 99.628 | 105.223 | 105.187 | 110.373 | 81.424 | 88.184 | 78.69 | 45.443 | 28.019 | 21.159 | 27.072 | 17.564 | 17.55 | 17.172 | 25.175 | 27.247 | 23,730,490 | 17.428 | 17.966 | 14.106 | 10.121 | 10.931 | 7.854 | 7.958 | 0 | 3.438 | 3.38 | 4.549 | 1.14 | 0 |
Voorraad
| 0 | 0 | -1 | 825 | 820 | 634 | 571 | 517 | 543 | 0 | 847 | 708 | 1,324 | 544 | -21 | -295 | -55 | -90 | -678 | -140 | 0 | 0 | -2 | -4 | -7 | -6 | -4 | 0 | 0 | 0 | -80 | 0 | -22.569 | -6.052 | 0 | 394,624.976 | -0.018 | 0 | 0 | 355,178.068 | -28.77 | -0.963 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 80 | 68 | 0 | 0 | 0 | 18 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 72 | 0 | 23 | 0 | 9 | 0 | 0 | 2 | 8 | 7 | 12 | 0 | 0 | 0 | 0 | 5 | 0 | 0.905 | 0 | 4.019 | 0 | 0 | 0.315 | 0.26 | 1.537 | 0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.521 | 81.984 | 0 | 0 | 0 | 59.845 | 62.214 | 0 | 0 | 14.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 755 | 1,012 | 1,041 | 796 | 742 | 592 | 553 | 483 | 438 | 496 | 828 | 594 | 1,304 | 487 | 435 | 254 | 357 | 394 | 571 | 176 | 374 | 677 | 686 | 296 | 892 | 598 | 391 | 316 | 446 | 646 | 375 | 335 | 245.754 | 250.518 | 221.241 | 395,024 | 382.488 | 437.817 | 272.179 | 355,536 | 275.862 | 376.231 | 287.887 | 273,610 | 255.99 | 219.984 | 218.442 | 378,041 | 265.44 | 202.704 | 317.654 | 292.931 | 290.353 | 190.076 | 356.606 | 182.176 | 282.391 | 279.682 | 159.118 | 127.246 | 97.357 | 73.369 | 65.58 | 106.933 | 78.581 | 102.222 | 52.301 | 44,872,494 | 66.136 | 79.51 | 68.439 | 101.66 | 78.542 | 52.699 | 26.992 | 16.613 | 18.847 | 57.272 | 27.947 | 27.947 | 0.002 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7 | 8 | 9 | 10 | 13 | 15 | 18 | 20 | 21 | 23 | 24 | 27 | 31 | 34 | 36 | 38 | 85 | 90 | 94 | 94 | 99 | 101 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 25,918 | 24,973 | 23,124 | 22,874 | 21,929 | 21,496 | 21,148 | 21,780 | 21,339 | 21,170 | 19,486 | 20,009 | 17,677 | 17,136 | 15,429 | 15,515 | 14,358 | 13,842 | 14,370 | 14,426 | 13,892 | 12,992 | 13,064 | 12,417 | 11,220 | 11,527 | 12,199 | 11,841 | 11,456 | 11,498 | 11,407 | 8,820 | 8,804.651 | 8,900.377 | 9,072.101 | 9,055.496 | 8,692.48 | 8,573.395 | 8,481.881 | 9,028.379 | 8,783.58 | 8,067.942 | 7,799.596 | 7,632.897 | 7,385.285 | 6,814.96 | 6,030.459 | 5,924.555 | 5,936.165 | 5,504.813 | 5,204.531 | 5,094.506 | 4,755.153 | 4,643.163 | 4,263.033 | 4,317.99 | 4,149.79 | 3,794.02 | 2,220.229 | 2,171.814 | 1,967.724 | 1,962.471 | 1,969.104 | 1,972.977 | 2,093.694 | 2,090.452 | 1,934.302 | 1,774.202 | 1,615.573 | 1,616.013 | 1,433.748 | 1,235.822 | 1,032.987 | 878.161 | 747.145 | 585.968 | 424.413 | 302.298 | 235.331 | 183 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -25,918 | 99 | 82 | -22,884 | -21,929 | -21,496 | -21,166 | -21,800 | -21,360 | 108 | -19,510 | -20,036 | -17,677 | -17,136 | -15,429 | -15,515 | -14,358 | -13,842 | -14,370 | -14,426 | -13,892 | -12,992 | -13,064 | 182 | -11,220 | -11,527 | -12,199 | 190 | -11,456 | -11,498 | -11,407 | 90 | -8,804.651 | -8,900.377 | -9,072.101 | 9,127,276.504 | -8,692.48 | -8,573.395 | -8,481.881 | 9,133,208.621 | -8,783.58 | -8,067.942 | -7,799.596 | 7,860,261.103 | -7,385.285 | -6,814.96 | -6,030.459 | 6,017,258.445 | 99.582 | 99.961 | 86.953 | 0 | 0 | 78.292 | 87.404 | 62.38 | 0 | 0 | 0 | 14.455 | 0 | 11.215 | 10.245 | 11.423 | 12.235 | 8.382 | -1,934.302 | 1,784,530,468.798 | -1,615.573 | -1,616.013 | -1,433.748 | 10.509 | -1,032.987 | -878.161 | -747.145 | 11.063 | -424.413 | -302.298 | -235.331 | 9.509 | 0 |
Totaal niet-vlottende activa
| 7 | 25,080 | 23,215 | 22,884 | 13 | 15 | 21,166 | 21,800 | 21,360 | 21,301 | 19,510 | 20,036 | 31 | 34 | 36 | 38 | 85 | 90 | 94 | 94 | 99 | 101 | 105 | 12,599 | 11,220 | 11,527 | 12,199 | 12,031 | 11,456 | 11,498 | 11,407 | 8,910 | 8,804.651 | 8,900.377 | 9,072.101 | 9,136,332 | 8,692.48 | 8,573.395 | 8,481.881 | 9,142,237 | 8,783.58 | 8,067.942 | 7,799.596 | 7,867,894 | 7,385.285 | 6,814.96 | 6,030.459 | 6,023,183 | 6,035.747 | 5,604.774 | 5,291.484 | 5,094.506 | 4,755.153 | 4,721.455 | 4,350.437 | 4,380.37 | 4,149.79 | 3,794.02 | 2,220.229 | 2,186.269 | 1,967.724 | 1,973.686 | 1,979.349 | 1,984.4 | 2,105.929 | 2,098.834 | 1,934.302 | 1,784,532,243 | 1,615.573 | 1,616.013 | 1,433.748 | 1,246.331 | 1,032.987 | 878.161 | 747.145 | 597.032 | 424.413 | 302.298 | 235.331 | 192.509 | 0 |
Totaal activa
| 27,100 | 26,092 | 24,256 | 23,800 | 22,920 | 22,231 | 21,812 | 22,398 | 22,038 | 21,797 | 20,463 | 20,843 | 19,154 | 18,026 | 16,021 | 16,196 | 14,950 | 14,517 | 15,806 | 14,905 | 14,458 | 13,846 | 13,962 | 12,895 | 12,255 | 12,297 | 12,693 | 12,347 | 12,041 | 12,328 | 11,990 | 9,245 | 9,135.858 | 9,207.643 | 9,365.536 | 9,531.356 | 9,172.971 | 9,124.861 | 8,917.459 | 9,497.773 | 9,203.059 | 8,560.219 | 8,199.523 | 8,141.504 | 7,754.145 | 7,130.824 | 6,353.062 | 6,401.224 | 6,301.187 | 5,807.478 | 5,609.138 | 5,387.437 | 5,045.506 | 4,911.531 | 4,707.043 | 4,562.546 | 4,432.181 | 4,073.702 | 2,379.347 | 2,313.515 | 2,065.081 | 2,047.055 | 2,044.929 | 2,091.333 | 2,184.51 | 2,201.056 | 1,996.362 | 1,829.405 | 1,690.339 | 1,704.49 | 1,512.28 | 1,347.991 | 1,122.556 | 942.43 | 778.621 | 613.645 | 444.928 | 360.834 | 360.471 | 221 | 0.002 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 448 | 400 | 285 | 373 | 218 | 214 | 208 | 294 | 356 | 322 | 162 | 427 | 306 | 283 | 163 | 179 | 150 | 198 | 171 | 177 | 213 | 171 | 138 | 155 | 195 | 293 | 224 | 245 | 243 | 312 | 245 | 102 | 88.025 | 84.427 | 90.872 | 113 | 104.919 | 125.803 | 104.831 | 129.03 | 122.478 | 138.274 | 119.415 | 111.577 | 87.71 | 96.517 | 82.738 | 85.421 | 46.271 | 38.97 | 39.035 | 74.074 | 37.201 | 39.703 | 32.339 | 81.107 | 113.237 | 98.537 | 35.841 | 19.667 | 0.489 | 16.744 | 52.208 | 54.679 | 32.347 | 22.133 | 20.456 | 10.285 | 15.609 | 44.261 | 12.653 | 64.073 | 17.287 | 20.246 | 8.363 | 20.08 | 7.227 | 3.928 | 8.303 | 0 | 0 |
Kortlopende schulden
| 0 | 639 | 0 | 1,333 | 20 | 0 | 0 | 0 | 54 | 37 | 39 | 0 | 0 | 0 | 0 | 0 | 108 | 113 | 119 | 0 | 128 | 131 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 538.308 | 0 | 0 | 0 | 221.569 | 0 | 0 | 0 | 114.3 | 0 | 0 | 865.643 | 85 | 527.5 | 552 | 670 | 482 | 0 | 0 | 0 | 0 | 82 | 0 | 0 | 56 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 636 | -122 | 367 | 0 | 0 | 0 | -472 | 0 | -128 | 123 | 412 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | -112 | 175 | 272.7 | 203.7 | -34 | 0 | 0 | 0 | -60 | 0 | -76.563 | -138.322 | -690.079 | -694.519 | -670.44 | -462.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 332 | -1,025 | -285 | -1,706 | -218 | -190 | -208 | -294 | -410 | -322 | -201 | -427 | -258 | -230 | -107 | -179 | -150 | -198 | -171 | -177 | -213 | -171 | -1 | -455 | -195 | -293 | -224 | -245 | -243 | -312 | -245 | -102 | -88.025 | -84.427 | -90.872 | -113 | -104.919 | -125.803 | -104.831 | -129.03 | -122.478 | -138.274 | -119.415 | -111.577 | -87.71 | -96.517 | -82.738 | -85.421 | 133.54 | 127.201 | 117.976 | 92.496 | 104.815 | 117.405 | 83.652 | 52.397 | 16.325 | 18.954 | 3.166 | 66.495 | 74.13 | 62.334 | 2.031 | 32.989 | 3.829 | 2.641 | -886.099 | 13.041 | -543.109 | -596.261 | -682.653 | -546.073 | -17.287 | -20.246 | -8.363 | -20.08 | -89.227 | -3.928 | -8.303 | 0 | 0 |
Totaal kortlopende verplichtingen
| 780 | 1,285 | 572 | 373 | 20 | 24 | 208 | 294 | 356 | 570 | 162 | 427 | 48 | 53 | 56 | 202 | 108 | 113 | 119 | 186 | 128 | 131 | 137 | 188 | 195 | 293 | 224 | 245 | 243 | 312 | 245 | 102 | 88.025 | 84.427 | 90.872 | 111.921 | 104.919 | 125.803 | 104.831 | 129.03 | 122.478 | 138.274 | 119.415 | 111.577 | 87.71 | 96.517 | 82.738 | 85.421 | 179.811 | 166.171 | 157.011 | 629.57 | 142.016 | 157.108 | 115.991 | 671.812 | 129.562 | 117.491 | 39.007 | 560.306 | 74.619 | 79.078 | 54.239 | 201.968 | 36.176 | 24.774 | 886.099 | 691.814 | 543.109 | 596.261 | 682.653 | 546.073 | 17.287 | 20.246 | 8.363 | 28.669 | 89.227 | 3.928 | 8.303 | 56 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 11 | 11,739 | 11 | 16 | 16 | 16 | 46 | 33 | 37 | 28 | 71 | 10,036 | 45 | 8,049 | 8,534 | 104 | 101 | 95 | 7,189 | 122 | 119 | 6,316.1 | 4,914 | 4,546 | 4,542 | 5,118 | 0 | 4,640 | 4,838 | 4,585 | 3,874 | 3,720.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,212.65 | 2,194.808 | 2,018.866 | 2,073.602 | 1,800.212 | 1,620.142 | 1,428.044 | 1,378.508 | 1,524.143 | 1,244.938 | 771.358 | 969.465 | 767.871 | 879.255 | 902.619 | 908.786 | 902.152 | 847.734 | 0 | 681.5 | 0 | 0 | 670 | 0 | 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 13,703 | -11,739 | -11 | 11,620 | 11,448 | -16 | -46 | -33 | 12,388 | -28 | -71 | 20 | 9,389 | 19 | -8,475 | 7,595 | 7,425 | 8,839 | -7,068 | 6,600 | 6,026 | 0 | -4,914 | -4,546 | -4,542 | -5,118 | 0 | -4,640 | -4,838 | -4,585 | -3,874 | -3,720.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -463 | 0 | 0 | 0 | -538.307 | 0 | 0 | 0 | -474.144 | 0 | 0 | 0 | -114.3 | 0 | 0 | 0 | 0 | 0 | 0 | -670 | 0 | -366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 14,314 | 12,443 | 11,812 | 11,935 | 12,085 | 11,853 | 208 | 294 | 356 | 11,892 | 162 | 427 | 10,569 | 9,895 | 8,333 | 59 | 7,879 | 7,713 | 9,104 | 121 | 6,957 | 6,347 | 6,486 | 5,214 | 4,546 | 4,542 | 5,118 | 4,854 | 4,640 | 4,838 | 4,585 | 3,874 | 3,720.916 | 3,785.354 | 3,984.812 | 4,138.479 | 3,653.304 | 3,582.199 | 3,429.164 | 3,924.482 | 3,679.201 | 3,357.415 | 3,058.693 | 2,986.275 | 3,137.883 | 2,562.44 | 2,179.127 | 2,195.872 | 2,212.65 | 2,194.808 | 2,018.866 | 1,610.602 | 1,800.212 | 1,620.142 | 1,428.044 | 840.201 | 1,524.143 | 1,244.938 | 771.358 | 495.321 | 767.871 | 879.255 | 902.619 | 794.486 | 902.152 | 847.734 | 0 | 681.5 | 0 | 0 | 670 | 482 | 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 14,327 | 13,728 | 12,384 | 12,599 | 12,105 | 11,877 | 11,763 | 12,843 | 12,602 | 12,462 | 11,084 | 11,975 | 10,617 | 9,948 | 8,389 | 9,020 | 7,987 | 7,826 | 9,223 | 7,438 | 7,085 | 6,478 | 6,623 | 5,595 | 4,942 | 5,027 | 5,515 | 5,249 | 5,013 | 5,277 | 4,955 | 4,080 | 3,926.879 | 3,989.602 | 4,185.592 | 4,358.024 | 3,893.169 | 3,842.42 | 3,662.042 | 4,214.058 | 3,953.411 | 3,626.575 | 3,300.957 | 3,237.06 | 3,361.789 | 2,782.779 | 2,374.465 | 2,412.878 | 2,392.461 | 2,360.979 | 2,175.877 | 2,240.172 | 1,942.228 | 1,777.25 | 1,544.035 | 1,512.013 | 1,653.705 | 1,362.429 | 810.365 | 1,055.627 | 842.49 | 958.333 | 956.858 | 996.454 | 938.328 | 872.508 | 890.251 | 704.855 | 546.013 | 599.35 | 684.517 | 558.558 | 383.287 | 365.446 | 207.245 | 44.033 | 91.818 | 13.901 | 14.151 | 61 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.011 | 0.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.314 | 0.314 | 0.314 | 0.314 | 0.314 | 0.314 | 0.314 | 0.314 | 0.314 | 0.299 | 0.298 | 0.298 | 0.269 | 0.268 | 0.249 | 0.249 | 0.248 | 0.222 | 0.222 | 0.205 | 0.205 | 0.205 | 0.205 | 0.204 | 0.193 | 0.192 | 0.133 | 0.11 | 0.11 | 0.097 | 0.097 | 0.097 | 0.097 | 0.097 | 0.073 | 0.073 | 0.073 | 0.07 | 0.054 | 0.052 | 0.049 | 0.038 | 0.038 | 0.038 | 0.023 | 0.023 | 0.023 | 0.011 | 0 |
Ingehouden winsten
| 728 | 642 | 620 | 462 | 309 | 80 | 15 | -2 | 66 | 196 | 308 | 315 | 164 | 19 | -282 | -480 | -697 | -969 | -1,077 | -293 | 179 | 183 | 162 | 127 | -80 | -99 | -99 | -81 | -78 | -69 | -31 | 37 | -3.262 | -21.655 | -7.616 | -0.894 | -46.251 | -57.23 | -46.235 | -32.846 | -59.999 | -45.928 | -24.576 | -8.785 | -7.317 | -31.58 | -23.301 | -27.91 | -26.769 | -9.578 | -15.385 | -10.449 | -36.245 | -62.96 | -35.06 | -11.336 | -25.264 | 171.804 | -35.996 | 3.143 | -4.833 | 3,151 | 5.305 | -7.637 | -4.011 | -0.624 | 4.12 | 7.005 | 0 | 0.415 | 3.913 | 7.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0.482 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,914 | 0 | -697 | -969 | -1,077 | -293 | 179 | 183 | 162 | 127 | 121 | 78 | -14 | -94 | -178 | -155 | -171 | -127 | -104 | -95 | -133 | -145 | -55 | -52 | -79 | -45 | -2 | -60 | -89 | -78 | -73 | -112 | -144 | -129 | -154.21 | -201.305 | -204.336 | -232.845 | -132.277 | -74.558 | -115.987 | -143.661 | 146.657 | -111.522 | -166.785 | -235.823 | -277.717 | -307.333 | -308 | -293.539 | -153.213 | -71.016 | 0 | -19.126 | 3.301 | 10.371 | 1.795 | -2.85 | 11.299 | 12.753 | 10.542 | 10.382 | 7.408 | -0.115 | 4.796 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,044 | 11,721 | 11,251 | 10,738 | 10,505 | 10,273 | 10,033 | 9,556 | 9,370 | 9,139 | 9,071 | 8,553 | 8,373 | 8,059 | 7,914 | 7,656 | 7,660 | 7,660 | 7,660 | 7,760 | 7,194 | 7,185 | 7,177 | 7,173 | 7,393 | 7,369 | 7,277 | 7,192 | 7,106 | 7,120 | 7,066 | 5,128 | 5,211.927 | 5,239.382 | 5,187.246 | 5,174 | 5,325.739 | 5,339.357 | 5,301.338 | 5,316.247 | 5,309.333 | 4,979.273 | 4,922.844 | 4,912.931 | 4,399.404 | 4,379.357 | 4,001.649 | 4,016.007 | 4,089.457 | 3,657.16 | 3,652.76 | 3,390.354 | 3,271.595 | 3,271.594 | 3,313.85 | 3,205.326 | 2,656.89 | 2,650.799 | 1,568.849 | 1,490.458 | 1,505.031 | 1,395.958 | 1,395.974 | 1,395.958 | 1,395.287 | 1,398.843 | 1,101.918 | 1,136.599 | 1,140.951 | 1,094.284 | 822 | 785.193 | 727.921 | 564.192 | 560.795 | 559.193 | 345.678 | 347.025 | 341.019 | 159.989 | 0.002 |
Totaal eigen vermogen van aandeelhouders
| 12,773 | 12,364 | 11,872 | 11,201 | 10,815 | 10,354 | 10,049 | 9,555 | 9,436 | 9,335 | 9,379 | 8,868 | 8,537 | 8,078 | 7,632 | 7,176 | 6,963 | 6,691 | 6,583 | 7,467 | 7,373 | 7,368 | 7,339 | 7,300 | 7,313 | 7,270 | 7,178 | 7,098 | 7,028 | 7,051 | 7,035 | 5,165 | 5,208.979 | 5,218.041 | 5,179.944 | 5,173.332 | 5,279.802 | 5,282.441 | 5,255.417 | 5,283.715 | 5,249.648 | 4,933.644 | 4,898.566 | 4,904.444 | 4,392.356 | 4,348.045 | 3,978.597 | 3,988.346 | 3,908.726 | 3,446.499 | 3,433.261 | 3,147.265 | 3,103.278 | 3,134.281 | 3,163.008 | 3,050.533 | 2,778.476 | 2,711.273 | 1,568.982 | 1,257.888 | 1,222.591 | 1,088.722 | 1,088.071 | 1,094.879 | 1,246.182 | 1,328.548 | 1,106.111 | 1,124.55 | 1,144.325 | 1,105.14 | 827.762 | 789.433 | 739.269 | 576.984 | 571.375 | 569.612 | 353.109 | 346.933 | 346.32 | 160 | 0.002 |
Totaal eigen vermogen
| 12,773 | 12,364 | 11,872 | 11,201 | 10,815 | 10,354 | 10,049 | 9,555 | 9,436 | 9,335 | 9,379 | 8,868 | 8,537 | 8,078 | 7,632 | 7,176 | 6,963 | 6,691 | 6,583 | 7,467 | 7,373 | 7,368 | 7,339 | 7,300 | 7,313 | 7,270 | 7,178 | 7,098 | 7,028 | 7,051 | 7,035 | 5,165 | 5,208.979 | 5,218.041 | 5,179.944 | 5,173.332 | 5,279.802 | 5,282.441 | 5,255.417 | 5,283.715 | 5,249.648 | 4,933.644 | 4,898.566 | 4,904.444 | 4,392.356 | 4,348.045 | 3,978.597 | 3,988.346 | 3,908.726 | 3,446.499 | 3,433.261 | 3,147.265 | 3,103.278 | 3,134.281 | 3,163.008 | 3,050.533 | 2,778.476 | 2,711.273 | 1,568.982 | 1,257.888 | 1,222.591 | 1,088.722 | 1,088.071 | 1,094.879 | 1,246.182 | 1,328.548 | 1,106.111 | 1,124.55 | 1,144.325 | 1,105.14 | 827.762 | 789.433 | 739.269 | 576.984 | 571.375 | 569.612 | 353.109 | 346.933 | 346.32 | 160 | 0.002 |
Totaal passiva en aandeelhoudersvermogen
| 27,100 | 26,092 | 24,256 | 23,800 | 22,920 | 22,231 | 21,812 | 22,398 | 22,038 | 21,797 | 20,463 | 20,843 | 19,154 | 18,026 | 16,021 | 16,196 | 14,950 | 14,517 | 15,806 | 14,905 | 14,458 | 13,846 | 13,962 | 12,895 | 12,255 | 12,297 | 12,693 | 12,347 | 12,041 | 12,328 | 11,990 | 9,245 | 9,135.858 | 9,207.643 | 9,365.536 | 9,531.356 | 9,172.971 | 9,124.861 | 8,917.459 | 9,497.773 | 9,203.059 | 8,560.219 | 8,199.523 | 8,141.504 | 7,754.145 | 7,130.824 | 6,353.062 | 6,401.224 | 6,301.187 | 5,807.478 | 5,609.138 | 5,387.437 | 5,045.506 | 4,911.531 | 4,707.043 | 4,562.546 | 4,432.181 | 4,073.702 | 2,379.347 | 2,313.515 | 2,065.081 | 2,047.055 | 2,044.929 | 2,091.333 | 2,184.51 | 2,201.056 | 1,996.362 | 1,829.405 | 1,690.339 | 1,704.49 | 1,512.28 | 1,347.991 | 1,122.556 | 942.43 | 778.621 | 613.645 | 444.928 | 360.834 | 360.471 | 221 | 0.002 |