ArcBest Corporation
NASDAQ:ARCB
93.54 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 100.314 | 46.924 | -2.912 | 48.79 | 34.917 | 40.443 | 71.283 | 37.337 | 88.842 | 102.461 | 69.569 | 65.488 | 63.691 | 60.981 | 23.361 | 23.914 | 29.404 | 15.88 | 1.902 | -5.549 | 16.27 | 24.376 | 4.888 | 15.299 | 40.776 | 1.233 | 9.954 | 36.568 | 14.788 | 15.777 | -7.407 | 1.584 | 12.94 | 10.231 | -6.103 | 4.988 | 19.154 | 19.967 | 0.745 | 14.544 | 19.618 | 17.208 | -5.193 | 10.346 | 13.982 | 4.878 | -13.395 | -7.929 | 6.518 | 11.841 | -18.162 | 1.404 | 12.265 | 5.451 | -12.787 | -3.116 | -0.585 | -7.349 | -21.371 | -88.673 | -5.249 | -15.443 | -18.157 | -10.974 | 15.443 | 16.155 | 8.544 | 13.489 | 18.915 | 19.622 | 4.799 | 11.104 | 34.609 | 29.196 | 6.122 | 30.189 | 40.566 | 23.407 | 10.464 | 24.401 | 27.369 | 19.298 | 4.461 | 14.678 | 16.976 | 15.19 | -0.734 | 14.465 | -5.588 | 14.317 | -6.374 | 9.472 | 13.02 | 9.833 | 9.079 | 21.909 | 23.325 | 17.749 | 13.172 | 16.4 | 16.1 | 11.1 | 6.8 | 9.6 | 8.1 | 7.4 | 3.6 | 4.9 | 5.8 | 5 | -0.3 | -9.8 | -8.5 | -8.7 | -9.6 | -26.5 | -13.1 | 1.7 | 5.1 | 7.3 | 9.2 | -3.4 | 5.6 | 5.7 | 8.7 | 4.4 | 2.2 | 17.5 | -6.8 | 4.3 | 3.8 |
| Afschrijvingen & Amortisatie
| 36.611 | 36.276 | 36.833 | 37.387 | 37.14 | 35.812 | 35.39 | 35.179 | 34.707 | 35.33 | 34.823 | 33.226 | 30.359 | 30.282 | 30.354 | 30.26 | 30.032 | 29.086 | 29.013 | 29.134 | 29.361 | 27.434 | 26.537 | 26.936 | 28.026 | 27.187 | 26.486 | 26.247 | 26.218 | 25.209 | 25.394 | 26.361 | 25.793 | 25.748 | 25.151 | 24.821 | 23.373 | 22.616 | 22.232 | 22.367 | 22.178 | 21.224 | 20.453 | 20.82 | 21.568 | 22.808 | 23.193 | 23.764 | 23.82 | 20.793 | 19.377 | 19.597 | 18.284 | 18.103 | 17.991 | 17.861 | 17.742 | 17.683 | 18.546 | 19.936 | 18.505 | 18.657 | 19.406 | 19.476 | 19.08 | 19.245 | 19.364 | 19.549 | 19.496 | 19.305 | 18.968 | 17.78 | 17.036 | 16.661 | 16.25 | 17.407 | 15.232 | 14.808 | 14.649 | 14.3 | 13.978 | 13.384 | 13.39 | 14.183 | 13.116 | 12.208 | 12.418 | 12.058 | 57.907 | 0 | 0 | 87.369 | 0 | 0 | 0 | 86.318 | 0 | 0 | -9.302 | 74.661 | -9.1 | -8.1 | -7.7 | 71.609 | -8.3 | -8.1 | -7.6 | 80.084 | -7.6 | -4.2 | -15.2 | 114.238 | -15.7 | -16.4 | -17.4 | 87.106 | -15.4 | -9.7 | -9.2 | 55.015 | -8 | -7.4 | -7.5 | -6.7 | -6.8 | -7.2 | -7.6 | -8.1 | -8.2 | -8.8 | -9.4 |
| Uitgestelde Inkomstenbelasting
| 22.004 | 1.091 | -12.548 | 5.314 | -72.853 | 1.586 | -9.814 | -9.995 | 10.116 | -4.954 | -1.417 | 1.004 | -0.981 | -2.614 | -4.998 | 4.884 | 8.001 | -2.355 | -2.815 | -8.688 | 8.975 | 5.708 | -0.584 | -1.825 | 14.515 | -8.069 | -2.749 | -16.059 | 3.159 | 6.884 | -4.197 | -4.677 | 0.664 | 8.323 | 5.212 | 24.297 | -5.303 | -4.066 | 1.507 | 12.101 | -5.051 | 1.135 | -3.493 | -4.597 | -0.009 | 2.995 | -8.756 | -6.564 | 4.725 | -4.219 | -4.301 | 9.858 | -0.233 | 0.037 | -6.606 | -4.735 | 1.478 | -3.232 | -4.968 | -4.873 | -1.263 | -7.277 | 8.471 | 14.392 | 2.186 | -4.383 | 0.376 | 5.994 | -1.26 | 0.135 | 1.291 | 4.904 | -0.853 | -0.721 | -2.979 | 4.393 | 0.291 | -4.367 | -5.687 | 2.711 | 2.322 | 1.574 | 0.706 | -5.029 | 3.546 | 4.377 | -0.325 | 0.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 1.065 | 1 | -4.2 | -1.6 | -9.795 | 3.7 | 0 | -2.9 | 0 | 0 | -0.2 | -1.2 | -1.7 | 1.7 | -0.6 | -1.5 | 3.3 | 0 | -0.3 | -1.8 |
| Aandelen Gebaseerde Vergoedingen
| 2.718 | 3.433 | 2.889 | 2.848 | 3.005 | 3.35 | 2.235 | 2.959 | 3.175 | 3.878 | 2.763 | 2.859 | 2.889 | 3.324 | 2.354 | 2.522 | 2.885 | 2.89 | 2.181 | 2.255 | 2.409 | 2.801 | 2.058 | 2.228 | 2.641 | 1.674 | 1.87 | 1.888 | 1.471 | 1.868 | 1.731 | 1.437 | 1.951 | 2.491 | 1.709 | 1.686 | 2.11 | 2.586 | 1.647 | 1.636 | 1.694 | 2.1 | 1.568 | 1.915 | 1.094 | 1.182 | 1.303 | 1.357 | 1.369 | 1.9 | 1.442 | 1.334 | 1.417 | 2.253 | 1.446 | 1.499 | 2.033 | 0.843 | 1.315 | 1.38 | 1.604 | 2.05 | 1.123 | 1.583 | 1.517 | 1.879 | 1.127 | 0 | 1.336 | 1.288 | 0.902 | 0 | 0 | 0 | 1.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 19.947 | 41.62 | -54.92 | 34.701 | 5.942 | -0.293 | -10.766 | 54.891 | 33.19 | 57.869 | -115.617 | -18.796 | -3.812 | 38.327 | -19.806 | -7.649 | -2.595 | 15.272 | -6.494 | -8.213 | -6.27 | 24.162 | -37.695 | 27.28 | -31.362 | 64.654 | -4.664 | 0.86 | 0.781 | -1.729 | -15.546 | -9.682 | -6.948 | -5.23 | -14.478 | -29.594 | 5.14 | 22.458 | -16.32 | -25.704 | 21.047 | 7.944 | -10.686 | -2.248 | -0.401 | -3.881 | -3.316 | 25.741 | -3.015 | -21.243 | 6.531 | -4.607 | 7.491 | 13.596 | -6.601 | -6.754 | -18.103 | 16.493 | 0.942 | -8.192 | 7.882 | 22.14 | -29.961 | -22.547 | 6.254 | 1.601 | -3.732 | 10.957 | -1.368 | 0.85 | -10.468 | 12.774 | -5.508 | 6.702 | -5.498 | -9.485 | 0.622 | 7.603 | 2.643 | -3.824 | -0.073 | 8.093 | 1.538 | -1.916 | -2.03 | 0.169 | -15.699 | 1.995 | -36.597 | 0 | 0 | -43.722 | 12.235 | 0.318 | 4.114 | 0 | 0 | 0 | -10.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 21.24 | -11.9 | 0.6 | -8.5 | -13.995 | -74.9 | -6.5 | 13.8 | -12.412 | -8.5 | 2.4 | 9.7 | -3.5 | -13.5 | -1.9 | 0.4 | 12.5 | -0.7 | -15.5 | 1.6 |
| Vorderingen
| 5.642 | 3.643 | 35.059 | -2.289 | -40.064 | 39.565 | 1.427 | 110.632 | 32.203 | 16.585 | -103.677 | 1.466 | -66.141 | -15.177 | -0.096 | 4.327 | -48.531 | 5.752 | 1.383 | 1.223 | 2.435 | -2.15 | 0.112 | 2.336 | -16.006 | -21.021 | 0.445 | 4.081 | -14.499 | -24.436 | 0.442 | 1.643 | -15.173 | -11.861 | 0.082 | 0.998 | 1.679 | -15.658 | 0.312 | 1.942 | -6.292 | -15.62 | 0.084 | 2.065 | -9.896 | -16.731 | 0.969 | 1.524 | -8.071 | 0 | 0.275 | 2.394 | 0 | 0 | 0.298 | 0.868 | 0 | 0 | 0.242 | 0 | 0 | 0 | 0.3 | 1.056 | 0 | 0 | 0.3 | 19.517 | -12.77 | -4.244 | -1.97 | 25.489 | -9.949 | -14.79 | 5.358 | -0.112 | -11.035 | -7.546 | 1.855 | 10.766 | -11.35 | -18.031 | -1.331 | 7.981 | -6.271 | -2.844 | -1.991 | 10.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | 15.2 | -1.8 | -4.5 | 4.6 | 19.5 | -45.5 | -5.2 | 7.4 | 5.5 | -13.7 | -0.2 | -6.9 | 5.7 | -13.5 | -4.2 | -2.2 | 8.3 | -8.5 | -4.8 | -7.2 |
| Voorraden
| 0 | 0 | 0 | 0 | 40.064 | -39.565 | 0 | 0 | -32.203 | 0 | 0 | -29.684 | 0 | 0 | -25.218 | -11.329 | 0 | 0 | 4.862 | 6.661 | 0 | 0 | 2.648 | 17.881 | 0 | 0 | -10.56 | 11.625 | 0 | 0 | -5.628 | -11.508 | 0 | 0 | 2.535 | 16.719 | 0 | 0 | -2.447 | 10.951 | 0 | 0 | -24.225 | 7.352 | 0 | 0 | -13.861 | 25.328 | 0 | 0 | -0.962 | -22.535 | 0 | 0 | -19.286 | 5.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.472 | 3.128 | 6.944 | -4.618 | -0.605 | -0.059 | 6.958 | -2.178 | -10.234 | 8.022 | 4.744 | 1.074 | -12.409 | 2.043 | 4.963 | -8.691 | 4.717 | 1.545 | -6.491 | -21.67 | -3.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.3 | 2.6 | -0.2 | 2.6 | -1.8 | 1.4 | 4.4 | -1.2 | -1.1 | -5.8 | -1.8 | 2.2 | -1 | -3.2 | -0.5 | -0.3 | -2 | -1.8 | -0.9 | 0.9 | -1.6 |
| Crediteuren
| 9.335 | 32.204 | -70.548 | 30.602 | 27.941 | -3.86 | -64.944 | 14.139 | 14.513 | 20.768 | -3.298 | 4.487 | 59.791 | 43.221 | -1.435 | 3.608 | 51.895 | 0.567 | -15.4 | -15.313 | -5.705 | 29.978 | -35.999 | 0.711 | 10.395 | 37.401 | 3.513 | -7.522 | 8.908 | 18.162 | -9.155 | -3.47 | -0.247 | -0.655 | -6.884 | -24.098 | 0.69 | 20.075 | -11.759 | -16.644 | 19.089 | 12.954 | 17.065 | -13.265 | 3.684 | 7.028 | 11.124 | -4.332 | 3.202 | -2.631 | 7.371 | 18.462 | 0 | 0 | 12.555 | 5.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.068 | 10.201 | 2.97 | -6.48 | -10.972 | 5.649 | 14.536 | -27.54 | -6.532 | 19.018 | 15.149 | -0.657 | -7.861 | 11.667 | 23.017 | 5.747 | -11.759 | 4.056 | 12.556 | -0.118 | -1.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.2 | -8.3 | -9 | 1.3 | -8.5 | -27.2 | -27 | 0.5 | 6.2 | -11.2 | 8.2 | 0.2 | 17.2 | -6.5 | 0.1 | 2.7 | 3.5 | 6.7 | 7.4 | -10.1 | 11.8 |
| Overig Werkkapitaal
| 4.97 | 5.773 | -19.431 | 6.388 | -21.999 | 3.567 | 52.751 | -69.88 | 18.677 | 7.328 | -8.642 | 4.935 | -63.603 | -4.894 | 6.943 | -4.255 | -54.49 | 14.705 | 2.661 | -0.784 | -0.565 | -5.816 | -4.456 | 6.352 | -41.757 | 27.253 | 1.938 | -7.324 | -8.127 | -19.891 | -1.205 | 3.653 | -6.701 | -4.575 | -10.211 | -23.213 | 4.45 | 2.383 | -2.426 | -21.953 | 1.958 | -5.01 | -3.61 | 1.6 | -4.085 | -10.909 | -1.548 | 3.221 | -3.015 | -21.243 | -0.153 | -2.928 | 7.491 | 13.596 | -0.168 | -18.098 | -18.103 | 0.849 | 0.7 | 0 | 0.324 | 0 | -30.261 | -23.603 | 6.254 | 0 | -4.032 | 2.98 | -1.927 | -4.82 | 2.6 | -1.138 | -1.149 | -0.002 | 18.862 | 7.393 | -15.383 | -4.744 | 0.371 | 5.68 | -2.433 | -1.856 | 5.813 | -2.855 | -1.36 | -3.052 | 8.08 | -3.326 | -36.597 | 0 | 0 | -43.722 | 12.235 | 0.318 | 4.114 | 0 | 0 | 0 | -10.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 11.74 | -0.9 | 1.2 | -2.8 | -7.695 | -6.8 | -0.6 | 1.3 | -0.912 | -1.2 | 0.2 | 0.4 | 0.5 | 0.4 | -0.1 | 1.1 | -0.7 | 1.3 | -1.5 | -1.4 |
| Overige Niet-Contante Posten
| -92.748 | 44.529 | 149.169 | -1.628 | 82.847 | 2.196 | -67.665 | -0.001 | -4.204 | 24.413 | -1.374 | 1.392 | 0.296 | -6.934 | -8.731 | 0.792 | 1.472 | -1.835 | -0.658 | 23.412 | 6.797 | -0.639 | 1.425 | 11.85 | -0.581 | 1.11 | 0.878 | 4.07 | 0.598 | 1.556 | 1.786 | 7.308 | 1.077 | -1.275 | 0.671 | 0.247 | 0.434 | 0.173 | 1.121 | 0.621 | 1.072 | 1.822 | 3.561 | 1.017 | 2.085 | 0.164 | 0.757 | 0.057 | 0.519 | 0.223 | -0.01 | 0.988 | -0.078 | 0.046 | 0.203 | -0.341 | 0.08 | 0.465 | -0.139 | 68.348 | 0.268 | 0.817 | 0.291 | -0.348 | 0.33 | -0.751 | -0.48 | 1.779 | 1.55 | 1.868 | -0.211 | 9.767 | 3.61 | -0.082 | 7.651 | 0.277 | -15.228 | 0.319 | -0.556 | -1.29 | -1.968 | -3.114 | -0.284 | -3.719 | -0.989 | -11.426 | 9.338 | 0.913 | 8.274 | 26.446 | 10.439 | -36.871 | 10.696 | 11.148 | 10.977 | -75.281 | 17.54 | 24.186 | 18.604 | -50.561 | 12.9 | 28.5 | 23.4 | -49.537 | 13.9 | 8.1 | 23.5 | -69.685 | 27.3 | 17 | 30.4 | -98.947 | 31.3 | 32.8 | 34.8 | -68.64 | 30.9 | 19.5 | 18.2 | -42.35 | 18.6 | 14.8 | 15 | 14.1 | 14.5 | 15.1 | 16.2 | 16.9 | 32.9 | 28.3 | 16.6 |
| Kasstroom uit Operationele Activiteiten
| 88.846 | 133.735 | 6.467 | 127.412 | 90.998 | 83.094 | 20.663 | 120.37 | 165.826 | 195.876 | -11.253 | 85.173 | 92.442 | 123.366 | 22.534 | 54.723 | 69.199 | 58.938 | 23.129 | 32.351 | 57.542 | 83.842 | -3.371 | 81.768 | 54.015 | 87.789 | 31.775 | 53.574 | 47.015 | 49.565 | 1.761 | 22.331 | 35.477 | 40.288 | 12.162 | 26.445 | 44.908 | 63.734 | 10.932 | 25.565 | 60.558 | 51.433 | 6.21 | 27.253 | 38.319 | 28.146 | -0.214 | 36.426 | 33.936 | 9.295 | 4.877 | 28.574 | 39.146 | 39.486 | -6.354 | 4.414 | 2.645 | 24.903 | -5.675 | -12.074 | 21.747 | 20.944 | -18.827 | 1.582 | 44.81 | 33.746 | 25.199 | 50.162 | 36.387 | 41.303 | 15.281 | 50.394 | 43.614 | 51.756 | 22.692 | 42.781 | 41.483 | 41.77 | 21.513 | 36.298 | 41.628 | 39.235 | 19.811 | 18.197 | 30.619 | 20.518 | 4.998 | 30.283 | 23.996 | 40.763 | -6.374 | 16.248 | 25.255 | 10.151 | 13.193 | 32.946 | 40.865 | 41.935 | 11.992 | 40.5 | 19.9 | 31.5 | 22.5 | 31.672 | 13.7 | 7.4 | 19.5 | 15.299 | 25.5 | 17.8 | 17.6 | 31.096 | -2.1 | 5.7 | -4.5 | -28.124 | -68.9 | 5 | 25.8 | 7.553 | 11.3 | 7.3 | 22.6 | 9.8 | 5.1 | 10.2 | 10.5 | 17.5 | 17.2 | 7.6 | 17.1 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -64.93 | -54.004 | -58.684 | -92.795 | -49.022 | -51.893 | -38.288 | -75.515 | -31.767 | -34.242 | -23.981 | -20.659 | -22.942 | -19.579 | -15.293 | -27.775 | -7.01 | -12.624 | -10.08 | -24.158 | -30.829 | -29.245 | -18.199 | -7.429 | -15.9 | -21.419 | -9.341 | -24.019 | -20.156 | -16.733 | -14.713 | -25.309 | -22.254 | -15.155 | -16.025 | -27.138 | -21.495 | -19.671 | -18.633 | -14.129 | -10.343 | -8.896 | -10.533 | -15 | -6.349 | -7.158 | -5.53 | -7.194 | -15.466 | -17.83 | -4.006 | -22.66 | -14.913 | -17.336 | -3.613 | -8.19 | -1.895 | -2.43 | -3.262 | -16.344 | -21.525 | -12.14 | -3.211 | -14.589 | -30.851 | -14.791 | -3.823 | -21.56 | -22.444 | -30.105 | -27.16 | -42.339 | -41.071 | -43.534 | -24.636 | -42.025 | -39.597 | -28.012 | -12.614 | -19.331 | -40.206 | -25.852 | -10.054 | -4.236 | -37.412 | -93.52 | -7.827 | -6.538 | -22.509 | -16.49 | -10.131 | -4.253 | -26.004 | -29.588 | -14.825 | -10.307 | -32.74 | -34.352 | -19.846 | -16.115 | -13.8 | -41.2 | -11.2 | -12.366 | -8.8 | -23.4 | -16.3 | -2.245 | -4 | -3.8 | -1.6 | -5.247 | -7.1 | -6.4 | -9 | -54.41 | -78.6 | -14.9 | -10.6 | -41.102 | -61.4 | -18.6 | -8.4 | -4.2 | -1.7 | -5.7 | -2.1 | -3 | -7.9 | -8.9 | -1.3 |
| Netto Overnames
| 0 | 1.049 | 1.292 | -99.158 | 2.414 | -2.359 | 101.138 | 2.279 | 4.823 | 2.279 | 5.334 | -239.38 | 4.831 | 3.772 | 5.705 | 4.673 | 3.073 | 3.153 | 3.342 | 2.976 | 2.965 | 2.879 | 2.656 | 2.686 | 1.414 | 3.833 | 2.164 | 2.615 | 2.902 | 0 | 2.44 | 2.805 | -25.002 | 0.197 | 2.668 | -24.574 | -0.02 | -0.049 | -5.17 | -2.663 | 0.016 | 1.98 | 0 | -4.146 | 1.909 | 1.96 | 2.09 | 0.754 | 1.944 | -1.618 | 1.618 | 1.56 | 3.735 | 1.027 | -1.027 | 1.09 | -0.972 | 1.123 | 1.17 | 1.214 | 1.341 | 1.378 | 1.243 | 1.285 | 1.493 | 0 | 0 | 1.217 | -4.095 | -9.705 | 2.228 | 17.333 | -7.956 | 4.357 | 3.599 | -3.176 | 3.176 | 4.461 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -24 | 0 | -5.236 | -16.184 | -33.495 | -11.27 | -35.588 | -37.098 | -80.924 | -51.991 | -12.339 | -25.35 | -12.321 | -25.56 | -18.13 | -5.88 | -61.76 | -23.52 | -73.973 | -23.962 | -62.42 | -29.537 | -13.79 | -41.374 | -41.115 | -21.596 | -4.41 | -23.185 | -44.051 | 0 | -6.223 | -17.64 | -33.075 | -2.94 | -15.745 | -12.495 | -38.088 | 0 | 0 | -20.484 | -22.38 | -2.967 | 0 | -18.375 | -14.538 | -2.94 | -3.752 | -17.15 | -16.565 | -7.808 | -14.335 | -31.788 | -15.68 | -6.37 | -5.88 | -14.106 | -23.523 | -5.365 | -22.177 | 0.392 | -34.91 | -31.011 | -44.277 | -66.269 | -61.161 | -19.225 | 0 | -61.369 | -65.075 | -81.485 | -84.135 | -76.009 | -93.52 | -115.28 | -101.549 | -119.847 | -112.674 | -39.023 | -106.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 27.37 | 22.869 | 5.635 | 37.55 | 96.877 | 21.828 | 41.865 | 16.168 | 12.321 | 12.25 | 23.59 | 12.008 | 12.009 | 24.747 | 24.418 | 24.172 | 145.838 | 34.515 | 12.21 | 31.679 | 55.398 | 28.334 | 4.998 | 10.82 | 33.231 | 8.402 | 6.245 | 23.862 | 40.915 | 2.94 | 6.125 | 20.14 | 37.612 | 8.575 | 7.84 | 20.484 | 22.38 | 0 | 0 | 18.375 | 14.538 | 2.94 | 0 | 11.005 | 15.799 | 2.974 | 2.94 | 35.712 | 15.463 | 6.37 | 3.185 | 28.82 | 22.05 | 11.185 | 2.94 | 20.569 | 41.259 | 15.69 | 42.226 | 37.111 | 32.594 | 32.5 | 31.595 | 22.4 | 6.4 | 0 | 78.604 | 123.358 | 53.725 | 71.875 | 99.05 | 73.025 | 104.25 | 93.58 | 101.425 | 92.65 | 90.175 | 75.455 | 37.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -0.812 | 19.774 | -1.944 | 100.949 | 0.705 | 3.19 | 1.833 | 3.474 | -69.161 | -39.516 | 5.334 | 2.306 | -4.186 | 6.026 | 4.374 | -0.268 | -1.8 | -0.175 | 1.35 | 5.766 | -2.015 | -0.12 | -1.617 | -1.347 | 4.109 | -2.809 | -1.114 | 0.569 | -2.068 | 1.059 | -0.748 | 1.508 | 1.046 | 3.815 | -0.233 | 2.524 | 1.425 | -6.1 | 0.977 | 4.89 | 1.46 | -4.148 | 0.746 | 4.483 | -1.482 | -5.518 | -1.248 | 1.271 | 0.49 | -177.798 | -0.303 | -0.176 | -1.427 | 1.731 | 1.639 | 1.396 | 1.689 | -0.256 | 0.639 | -0.015 | -0.549 | -5.415 | 0.843 | 0.804 | 0.733 | 2.084 | 10.674 | 3.446 | 1.087 | 13.257 | 4.632 | -12.667 | 1.41 | 24.594 | 2.693 | 30.431 | 15.945 | -33.985 | 36.815 | 6.201 | 18.851 | 3.604 | -0.809 | 6.917 | 2.349 | 143.842 | -0.387 | -0.62 | 8.006 | 0.636 | -0.529 | 1.447 | 40.325 | 6.033 | -0.035 | 3.057 | 0.983 | 2.996 | 2.909 | 6.622 | 4.8 | 5.3 | 3.8 | 2.083 | 3.7 | 7.8 | 1.7 | 5.771 | 44 | 16.3 | 10.3 | 16.113 | 12.1 | 11.1 | 26 | 31.602 | 2.8 | 6.5 | 2.1 | 32.889 | 2.2 | 3.8 | 1.6 | 0.6 | 0.7 | 4.5 | 2.5 | 0.7 | 2.6 | 6.6 | 0.5 |
| Kasstroom uit Investeringsactiviteiten
| -62.372 | -30.086 | -56.993 | -69.638 | 17.479 | -40.504 | 70.96 | -90.692 | -95.547 | -67.448 | -7.396 | -271.075 | -22.609 | -10.594 | 1.074 | -5.078 | 78.341 | 1.349 | -67.151 | -7.699 | -36.901 | -27.689 | -25.952 | -36.644 | -18.261 | -33.589 | -6.456 | -20.158 | -22.458 | -12.734 | -13.119 | -18.496 | -41.673 | -5.508 | -21.495 | -41.199 | -35.798 | -25.82 | -22.826 | -14.011 | -16.709 | -11.091 | -9.787 | -22.033 | -4.661 | -10.682 | -5.5 | 13.393 | -14.134 | -198.684 | -13.841 | -24.244 | -6.235 | -9.763 | -5.941 | 0.759 | 16.558 | 8.762 | 18.596 | 22.358 | -23.049 | -14.688 | -13.807 | -56.369 | -83.386 | -31.932 | 85.455 | 45.092 | -36.802 | -36.163 | -5.385 | -40.657 | -36.887 | -36.283 | -18.468 | -41.967 | -42.975 | -21.104 | -44.735 | -13.13 | -21.355 | -22.248 | -10.863 | 2.681 | -35.063 | 50.322 | -8.214 | -7.158 | -14.503 | -15.854 | -10.66 | -2.806 | 14.321 | -23.555 | -14.86 | -7.25 | -31.757 | -31.356 | -16.937 | -9.493 | -9 | -35.9 | -7.4 | -10.283 | -5.1 | -15.6 | -14.6 | 3.526 | 40 | 12.5 | 8.7 | 10.866 | 5 | 4.7 | 17 | -22.808 | -75.8 | -8.4 | -8.5 | -8.213 | -59.2 | -14.8 | -6.8 | -3.6 | -1 | -1.2 | 0.4 | -2.3 | -5.3 | -2.3 | -0.8 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -66.661 | -20.234 | -16.767 | -18.303 | -17.375 | -17.465 | -28.142 | -15.982 | -13.812 | -44.658 | 25.988 | -41.574 | -21.87 | -32.744 | -22.821 | -16.458 | -280.721 | -14.587 | 199.533 | -4.307 | -14.351 | -9.613 | -15.217 | -21.293 | -16.273 | -17.136 | -16.558 | -16.64 | -17.314 | -7.926 | -17.297 | -15.623 | -13.752 | -11.761 | -11.066 | -8.677 | -7.581 | -7.301 | 27.746 | -9.93 | -11.496 | -10.162 | -6.366 | -9.436 | -9.766 | -9.145 | -12.864 | -29.776 | -12.601 | 98.318 | -16.131 | 2.641 | -5.081 | -0.881 | -3.316 | -1.791 | 9.688 | -0.722 | -2.717 | 22.898 | 1.975 | 1.956 | -6.552 | 1.956 | -6.059 | 7.434 | -3.685 | -3.708 | 1.327 | -0.445 | -0.709 | -4.941 | -0.403 | 0.978 | 1.999 | -1.627 | 5.345 | 2.815 | -5.143 | -0.057 | 2.426 | -2.272 | -0.459 | -17.753 | 3.39 | -70.921 | -25.047 | -0.049 | -3.928 | -17.624 | 6.41 | -1.773 | -55.502 | 19.769 | -15.918 | -3.162 | -6.459 | -6.002 | 5.822 | -27.166 | -13.9 | 1.9 | -6.5 | -28.825 | -4.4 | 5.4 | -1.3 | -22.4 | -61.5 | -32.8 | -25.4 | -37.956 | 0.2 | -5.1 | -31.9 | 105.856 | 148.5 | 1.5 | -4.7 | -61.016 | 52.1 | 11.1 | -5.8 | -7.5 | -5.7 | -10.2 | -72.8 | 32.6 | 28.7 | -185.3 | -10.1 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.136 | 0 | 0 | 0 | 2.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.763 | 0 | 0 | 0 | 1.363 | 0.033 | 0.158 | 0.274 | 0.229 | 0.088 | -0.002 | 0.154 | 0.07 | 0.036 | 2.87 | 0 | -0.002 | 2.149 | 0.052 | 0.484 | 3 | 0.364 | 0 | 3.349 | 2.961 | 0 | -0.304 | 2.112 | 2.262 | 4.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.9 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -24.481 | -15.975 | -15.652 | -25.645 | -24.646 | -27.148 | -14.092 | -14.885 | -18.88 | -14.731 | -16.506 | -75 | -0.836 | -7.099 | -1.001 | -0.928 | -2.505 | -1.01 | -3.162 | -2.995 | -0.944 | -2.508 | -2.663 | -9.203 | -0.003 | -0.035 | -0.201 | 2.408 | -2.408 | -3.611 | -0.325 | -1.916 | -2.478 | -2.514 | -2.602 | -2.761 | -4.022 | -3.523 | -2.459 | -0.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.048 | 0 | 0 | 0 | -9.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.945 | -10.128 | 1.069 | -13.537 | -4.274 | 2.433 | -7.698 | -5.856 | -1.5 | 0 | -4.205 | -3.651 | -3.876 | 0 | 0 | -2.508 | -2.344 | 0 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | 3.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.1 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -2.838 | -2.819 | -2.828 | -2.846 | -2.887 | -2.894 | -2.915 | -2.938 | -2.965 | -2.949 | -1.978 | -1.994 | -2.05 | -2.058 | -2.037 | -2.035 | -2.04 | -2.049 | -2.033 | -2.042 | -2.043 | -2.05 | -2.052 | -2.068 | -2.06 | -2.058 | -2.058 | -2.057 | -2.063 | -2.078 | -2.066 | -2.069 | -2.074 | -2.087 | -2.088 | -2.097 | -1.578 | -1.578 | -1.584 | -1.644 | -0.823 | -0.816 | -0.819 | -0.815 | -0.805 | -0.806 | -0.807 | -0.807 | -0.807 | -0.808 | -0.797 | -0.797 | -0.798 | -0.797 | -0.788 | -0.786 | -0.786 | -0.777 | -0.777 | -3.891 | -3.892 | -3.893 | -3.847 | -3.847 | -3.848 | -3.846 | -3.803 | -3.805 | -3.79 | -3.79 | -3.78 | -3.796 | -3.827 | -3.845 | -3.801 | -3.789 | -3.813 | -3.064 | -3.038 | -3.019 | -3.007 | -2.994 | -2.99 | -1.997 | -1.981 | -1.985 | -1.992 | 0 | 0 | 0 | 0 | 0 | -0.489 | -0.999 | -0.999 | -0.999 | -0.974 | -1.075 | -1.074 | -1.098 | -1.1 | -1 | -1.1 | -1.098 | -1.1 | -1 | -1.1 | -1.098 | -1.1 | -0.9 | -1.2 | -0.793 | -0.8 | -1.2 | -1.4 | -0.979 | -1.4 | -1.3 | -1.4 | -0.969 | -1.3 | -1.4 | -1.4 | -3.7 | -0.3 | -0.3 | -0.3 | -0.7 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 2.377 | -21.886 | -3.598 | -0.257 | 0.648 | -11.116 | -1.527 | 6.968 | -6.149 | -3.14 | -1.367 | -27.117 | -0.325 | -9.794 | -0.161 | 6.085 | -0.919 | 10.474 | -0.06 | 2.763 | -1.196 | 1.35 | -2.532 | 0.19 | 0.708 | -0.351 | -2.622 | -2.981 | 3.693 | -3.862 | -1.306 | -0.342 | 2.555 | -2.526 | -5.273 | 1.616 | 3.701 | 0.482 | -2.829 | -2.32 | -1.298 | 4.058 | 1.136 | 2.774 | -4.029 | 5.969 | 3.754 | 0.125 | 11.329 | 6.981 | 23.113 | -1.978 | -4.767 | 0.005 | 0.605 | 0.476 | -9.089 | -1.113 | 0.213 | -49.075 | -0.3 | 0 | 0 | -9.014 | -3.848 | 3.527 | 0 | 0 | 0.383 | -0.798 | 0.298 | -5.013 | -5.457 | 5.906 | 0.559 | -6.25 | 0.625 | 1.808 | 0 | 3.237 | 8.461 | 1.036 | 1.149 | 1.135 | 1.796 | 3.487 | -3.004 | 4.018 | -3.207 | -0.949 | -0.38 | -9.909 | 25.84 | -21.64 | 1.825 | 8.368 | 0.691 | -3.261 | 0.11 | -2.767 | 4 | 3.6 | -7.7 | 8.674 | -5.1 | 14.2 | -13.7 | 11.349 | -3 | 2.7 | -0.8 | -1.452 | -2.8 | -4 | 4.3 | -37.129 | -7.6 | -0.1 | -6 | 45.541 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0.2 | -39.5 | 179.3 | 0 |
| Kasstroom uit Financieringsactiviteiten
| -91.603 | -60.914 | -38.845 | -47.051 | -44.26 | -58.623 | -46.676 | -26.837 | -41.806 | -65.478 | 6.137 | -145.685 | -24.245 | -51.695 | -26.02 | -13.336 | -286.185 | -6.162 | 194.278 | -6.581 | -18.534 | -12.821 | -22.464 | -32.374 | -17.625 | -19.545 | -21.439 | -21.678 | -18.092 | -17.477 | -20.669 | -19.95 | -15.645 | -17.332 | -20.852 | -11.919 | -9.48 | -11.92 | 20.874 | -13.894 | -13.617 | -6.92 | -6.049 | -7.477 | -14.6 | -3.982 | -9.917 | -30.458 | -2.079 | 104.491 | 6.185 | -0.134 | -10.646 | -1.673 | -3.499 | -2.101 | -0.154 | -2.454 | -3.007 | -29.839 | -2.129 | -1.939 | -10.245 | -1.786 | -9.871 | 7.115 | -7.488 | -7.515 | 0.069 | -4.981 | -8.652 | -18.001 | -8.03 | -8.72 | -2.168 | -6.272 | -4.916 | -4.601 | -7.569 | 2.423 | 7.88 | -7.881 | -6.176 | -18.615 | 4.478 | -71.927 | -32.387 | 3.969 | -7.135 | -18.573 | 6.03 | -11.716 | -30.151 | -2.87 | -15.092 | 4.207 | -6.742 | -10.338 | 4.858 | -31.031 | -11 | 4.5 | -15.3 | -21.249 | -10.6 | 18.6 | -16.1 | -12.149 | -65.6 | -31 | -27.4 | -40.201 | -3.4 | -10.3 | -29 | 67.719 | 139.5 | 0.1 | -12.1 | -16.444 | 50.8 | 9.6 | -7.2 | -11.2 | -5.9 | -10.5 | -1.3 | -23 | -11.5 | -6 | -10.1 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 78.302 | 10.856 | 94.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0.003 | 0.1 | -0.1 | 0 | -18.825 | -65.5 | -30.3 | 0 | -0.055 | 0 | 0.1 | 0 | -0.042 | 0 | -0.1 | 0.1 | 0.062 | 0 | -0.2 | 0.1 | -6.2 | -4.1 | -9 | -10.9 | -15.2 | -11.9 | -5.3 | -16.3 |
| Netto Kasstroomverandering
| -65.129 | 42.735 | -89.371 | 10.723 | 64.217 | -16.033 | 44.947 | 2.841 | 28.473 | 62.95 | -12.512 | -331.587 | 45.588 | 61.077 | -2.412 | 36.309 | -138.645 | 54.125 | 150.256 | 18.071 | 2.107 | 43.332 | -51.787 | 12.75 | 18.129 | 34.655 | 3.88 | 11.738 | 6.465 | 19.354 | -32.027 | -16.115 | -21.841 | 17.448 | -30.185 | -26.673 | -0.37 | 25.994 | 8.98 | -2.34 | 30.232 | 33.422 | -9.626 | -2.257 | 19.058 | 13.482 | -15.631 | 19.361 | 17.723 | -84.898 | -2.779 | 4.196 | 22.265 | 28.05 | -15.794 | 3.072 | 19.049 | 31.211 | 9.914 | -19.555 | -3.431 | 4.317 | -42.879 | -56.573 | -48.447 | 8.929 | 103.166 | 87.739 | -0.346 | 0.159 | 1.244 | -8.264 | -1.303 | 6.753 | 2.056 | -5.458 | -6.408 | 16.065 | -30.791 | 25.591 | 28.153 | 9.106 | 2.772 | 2.263 | 0.034 | -1.087 | -35.603 | 27.094 | 2.358 | 6.336 | -11.004 | 1.726 | 9.425 | -16.274 | -16.759 | 29.903 | 2.366 | 0.241 | -0.087 | -0.081 | 0 | 0.1 | -0.2 | 0.143 | -1.9 | 10.3 | -11.2 | -12.149 | -65.6 | -31 | -1.1 | 1.706 | -0.5 | 0.2 | -16.5 | 16.745 | -5.2 | -3.4 | 5.3 | -17.042 | 2.9 | 1.9 | 8.7 | -11.2 | -5.9 | -10.5 | -1.3 | -23 | -11.5 | -6 | -10.1 |
| Kaspositie aan het Einde van de Periode
| 150.461 | 215.59 | 172.855 | 262.226 | 251.503 | 187.286 | 203.319 | 158.372 | 155.531 | 127.058 | 64.108 | 76.62 | 408.207 | 362.619 | 301.542 | 303.954 | 267.645 | 406.29 | 352.165 | 201.909 | 183.838 | 181.731 | 138.399 | 190.186 | 177.436 | 159.307 | 124.652 | 120.772 | 109.034 | 102.569 | 83.215 | 114.28 | 130.395 | 152.236 | 134.788 | 164.973 | 191.646 | 192.016 | 166.022 | 157.042 | 159.382 | 129.15 | 95.728 | 105.354 | 107.611 | 88.553 | 75.071 | 90.702 | 71.341 | 53.618 | 138.516 | 141.295 | 137.099 | 114.834 | 86.784 | 102.578 | 99.506 | 80.457 | 49.246 | 39.332 | 58.887 | 62.318 | 58.001 | 100.88 | 157.453 | 205.9 | 196.971 | 93.805 | 6.066 | 6.412 | 6.253 | 5.009 | 13.273 | 14.576 | 7.823 | 5.767 | 11.225 | 17.633 | 1.568 | 70.873 | 45.282 | 17.129 | 8.023 | 5.251 | 2.988 | 2.954 | 4.041 | 39.644 | 12.55 | 10.192 | 3.856 | 14.86 | 13.134 | 3.709 | 19.983 | 36.742 | 6.839 | 4.473 | 4.232 | 4.319 | 4.4 | 4.4 | 4.3 | 4.543 | 4.4 | 6.3 | -4 | 7.203 | -65.6 | -30.3 | 0.7 | 1.806 | 0.1 | 0.6 | 0.4 | 16.945 | 0.2 | 5.4 | 8.8 | 3.458 | 20.5 | 17.6 | 15.7 | -11.2 | -5.9 | -10.5 | 4.3 | -23 | -11.5 | -6 | -2.6 |