ARC Document Solutions, Inc.
NYSE:ARC
3.38 (USD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 74.448 | 75.114 | 70.792 | 68.876 | 71.057 | 72.35 | 68.918 | 68.822 | 73.136 | 74.564 | 69.488 | 69.247 | 72.432 | 68.799 | 61.73 | 64.344 | 72.379 | 64.319 | 88.425 | 92.316 | 94.104 | 98.873 | 97.122 | 98.413 | 100.473 | 104.19 | 97.708 | 97.11 | 96.458 | 102.28 | 98.731 | 98.558 | 100.443 | 103.77 | 103.55 | 104.539 | 106.418 | 113.389 | 104.319 | 107.594 | 106.807 | 108.982 | 100.373 | 101.285 | 101.252 | 104.622 | 100.036 | 96.891 | 99.426 | 106.228 | 103.573 | 101.846 | 104.792 | 109.59 | 106.504 | 104.969 | 109.421 | 115.088 | 112.161 | 111.662 | 119.35 | 131.054 | 139.483 | 154 | 174.6 | 184.9 | 187.4 | 174.1 | 176.2 | 177.8 | 160.2 | 147 | 152.5 | 151.5 | 140.8 | 124.7 | 127.5 | 125.6 | 116.5 | 233.386 | 69.247 | 72.432 | 68.799 | 69.488 |
Kosten van de omzet
| 49.689 | 48.736 | 47.995 | 46.725 | 46.908 | 47.174 | 45.993 | 45.633 | 48.315 | 49.026 | 47.039 | 46.965 | 48.643 | 46.007 | 42.943 | 43.67 | 48.186 | 43.874 | 60.828 | 62.072 | 63.702 | 65.025 | 66.447 | 66.255 | 67.801 | 68.355 | 67.523 | 67.638 | 67.231 | 67.794 | 67.893 | 68.174 | 67.713 | 67.378 | 69.813 | 69.238 | 70.475 | 72.53 | 68.298 | 72.68 | 70.584 | 69.775 | 66.439 | 67.818 | 68.372 | 69.011 | 67.657 | 68.251 | 70.178 | 72.475 | 71.695 | 70.553 | 70.868 | 73.895 | 73.118 | 73.961 | 74.403 | 75.633 | 75.31 | 75.738 | 78.219 | 81.899 | 87.504 | 97.5 | 104.6 | 105.9 | 107.8 | 102.4 | 103.5 | 103 | 92.4 | 85.8 | 85.5 | 85.7 | 80.4 | 74.6 | 75 | 71.9 | 68.1 | 122.172 | 46.965 | 48.643 | 46.007 | 47.039 |
Brutowinst
| 24.759 | 26.378 | 22.797 | 22.151 | 24.149 | 25.176 | 22.925 | 23.189 | 24.821 | 25.538 | 22.449 | 22.282 | 23.789 | 22.792 | 18.787 | 20.674 | 24.193 | 20.445 | 27.597 | 30.244 | 30.402 | 33.848 | 30.675 | 32.158 | 32.672 | 35.835 | 30.185 | 29.472 | 29.227 | 34.486 | 30.838 | 30.384 | 32.73 | 36.392 | 33.737 | 35.301 | 35.943 | 40.859 | 36.021 | 34.914 | 36.223 | 39.207 | 33.934 | 33.467 | 32.88 | 35.611 | 32.379 | 28.64 | 29.248 | 33.753 | 31.878 | 31.293 | 33.924 | 35.695 | 33.386 | 31.008 | 35.018 | 39.455 | 36.851 | 35.924 | 41.131 | 49.155 | 51.979 | 56.5 | 70 | 79 | 79.6 | 71.7 | 72.7 | 74.8 | 67.8 | 61.2 | 67 | 65.8 | 60.4 | 50.1 | 52.5 | 53.7 | 48.4 | 111.214 | 22.282 | 23.789 | 22.792 | 22.449 |
Brutowinstmarge
| 0.333 | 0.351 | 0.322 | 0.322 | 0.34 | 0.348 | 0.333 | 0.337 | 0.339 | 0.342 | 0.323 | 0.322 | 0.328 | 0.331 | 0.304 | 0.321 | 0.334 | 0.318 | 0.312 | 0.328 | 0.323 | 0.342 | 0.316 | 0.327 | 0.325 | 0.344 | 0.309 | 0.303 | 0.303 | 0.337 | 0.312 | 0.308 | 0.326 | 0.351 | 0.326 | 0.338 | 0.338 | 0.36 | 0.345 | 0.324 | 0.339 | 0.36 | 0.338 | 0.33 | 0.325 | 0.34 | 0.324 | 0.296 | 0.294 | 0.318 | 0.308 | 0.307 | 0.324 | 0.326 | 0.313 | 0.295 | 0.32 | 0.343 | 0.329 | 0.322 | 0.345 | 0.375 | 0.373 | 0.367 | 0.401 | 0.427 | 0.425 | 0.412 | 0.413 | 0.421 | 0.423 | 0.416 | 0.439 | 0.434 | 0.429 | 0.402 | 0.412 | 0.428 | 0.415 | 0.477 | 0.322 | 0.328 | 0.331 | 0.323 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 7.9 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 7.7 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.2 | 19.186 | 17.292 | 24.338 | 26.379 | 26.025 | 27.219 | 27.637 | 27.342 | 26.973 | 27.506 | 27.301 | 25.349 | 25.843 | 25.55 | 25.147 | 23.462 | 24.893 | 25.503 | 26.356 | 26.877 | 25.816 | 27.132 | 27.455 | 26.952 | 26.331 | 28.283 | 26.106 | 24.117 | 24.019 | 24.891 | 23.773 | 21.727 | 23.916 | 23.973 | 23.457 | 23.146 | 23.533 | 26.804 | 27.832 | 25.832 | 26.612 | 28.169 | 27.131 | 26.685 | 27.33 | 30.039 | 30.966 | 36.9 | 38.8 | 39.5 | 39.5 | 37.9 | 37.2 | 34.5 | 34.2 | 32.6 | 34.5 | 33.1 | 31.5 | 29.3 | 28.3 | 28.1 | 26.9 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.1 | 3 | 2.8 | 3.2 | 0.9 | 2.4 | 2.4 | 1.8 | 1.9 | 1.6 | 12.2 | 0.8 | 10.1 | 0.6 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23.268 | 21.342 | 19.071 | 18.569 | 19.269 | 19.013 | 19.482 | 19.168 | 19.082 | 19.939 | 19.355 | 17.949 | 18.829 | 18.549 | 16.995 | 18.2 | 19.186 | 17.292 | 24.338 | 26.379 | 26.025 | 27.219 | 27.637 | 27.342 | 26.973 | 27.506 | 27.301 | 25.349 | 25.843 | 25.55 | 25.147 | 23.462 | 24.893 | 25.503 | 26.356 | 26.877 | 25.816 | 27.132 | 27.455 | 26.952 | 26.331 | 28.283 | 26.106 | 24.117 | 24.019 | 24.891 | 23.773 | 21.727 | 23.916 | 23.973 | 23.457 | 23.146 | 23.533 | 26.804 | 27.832 | 25.832 | 26.612 | 28.169 | 27.131 | 26.685 | 27.33 | 30.039 | 30.966 | 75 | 41.8 | 42.3 | 42.7 | 38.8 | 39.6 | 36.9 | 36 | 34.5 | 36.1 | 45.3 | 32.3 | 39.4 | 28.9 | 28.6 | 27.3 | 50.453 | 17.949 | 18.829 | 18.549 | 19.355 |
Overige kosten
| 0 | 0.035 | 0.036 | 0.025 | 0.016 | 0.015 | 0.011 | 0.01 | 0.015 | 0.035 | 0.035 | 0.011 | 0.007 | 0.012 | 0.011 | 0.013 | 0.011 | 0.017 | 0.016 | 0.018 | 0.017 | 0.018 | 0.018 | 0.018 | -0.038 | 0.02 | 0.081 | 0.021 | 0.019 | 0.022 | 0.019 | 0.018 | 0.016 | 0.015 | 0.023 | 0.018 | 0.025 | 0.03 | 0.026 | 0.025 | 0.022 | 0.023 | 0.026 | 0.02 | 0.025 | 0.035 | 0.026 | 0.021 | 1.846 | 2.805 | 4.593 | 4.596 | 4.654 | 4.721 | 4.744 | 3.998 | 2.466 | 2.557 | 2.636 | 2.693 | 2.777 | 2.914 | 2.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 23.268 | 21.342 | 19.071 | 18.579 | 19.279 | 19.023 | 19.493 | 19.178 | 19.099 | 19.974 | 19.39 | 17.98 | 18.866 | 18.605 | 17.07 | 18.347 | 19.471 | 17.763 | 24.935 | 27.04 | 26.743 | 28.086 | 28.532 | 28.268 | 27.922 | 28.491 | 28.309 | 26.379 | 26.896 | 26.632 | 26.262 | 24.59 | 26.053 | 26.735 | 27.669 | 28.213 | 27.191 | 28.574 | 28.944 | 28.441 | 27.828 | 29.786 | 27.604 | 25.673 | 25.629 | 26.59 | 25.52 | 23.518 | 25.762 | 26.778 | 28.05 | 27.742 | 28.187 | 31.525 | 32.576 | 29.83 | 29.078 | 30.726 | 29.767 | 29.378 | 30.107 | 32.953 | 33.949 | 75 | 41.8 | 42.3 | 42.7 | 38.8 | 39.6 | 36.9 | 36 | 34.5 | 36.1 | 45.3 | 32.3 | 39.4 | 28.9 | 28.6 | 27.3 | 50.453 | 17.949 | 18.829 | 18.549 | 19.355 |
Bedrijfsresultaat
| 1.482 | 5.036 | 3.726 | -0.428 | 4.87 | 6.153 | 3.432 | 4.011 | 5.722 | 5.564 | 3.059 | 4.302 | 4.923 | 4.187 | 1.717 | 2.327 | 4.722 | 2.682 | 2.662 | 2.855 | 3.348 | 5.762 | 2.143 | 3.89 | 4.75 | 7.344 | 1.876 | 3.093 | -15.306 | 7.854 | 4.576 | 5.794 | 6.677 | -64.268 | 6.066 | 7.088 | 8.748 | 12.274 | 7.003 | 6.461 | 8.384 | 9.15 | 5.847 | 7.015 | 6.594 | 8.385 | 6.387 | 1.802 | -13.221 | 6.975 | 3.828 | 3.551 | -36.372 | -19.165 | 0.81 | 1.178 | -32.323 | 8.729 | 7.084 | 6.546 | -27.139 | 16.202 | 18.03 | -18.5 | 28.2 | 36.8 | 36.9 | 33 | 33.1 | 37.9 | 31.8 | 26.7 | 30.9 | 20.6 | 28.1 | 10.7 | 23.6 | 25.1 | 21.1 | 57.801 | 4.302 | 4.923 | 4.187 | 3.059 |
Bedrijfsresultaat ratio
| 0.02 | 0.067 | 0.053 | -0.006 | 0.069 | 0.085 | 0.05 | 0.058 | 0.078 | 0.075 | 0.044 | 0.062 | 0.068 | 0.061 | 0.028 | 0.036 | 0.065 | 0.042 | 0.03 | 0.031 | 0.036 | 0.058 | 0.022 | 0.04 | 0.047 | 0.07 | 0.019 | 0.032 | -0.159 | 0.077 | 0.046 | 0.059 | 0.066 | -0.619 | 0.059 | 0.068 | 0.082 | 0.108 | 0.067 | 0.06 | 0.078 | 0.084 | 0.058 | 0.069 | 0.065 | 0.08 | 0.064 | 0.019 | -0.133 | 0.066 | 0.037 | 0.035 | -0.347 | -0.175 | 0.008 | 0.011 | -0.295 | 0.076 | 0.063 | 0.059 | -0.227 | 0.124 | 0.129 | -0.12 | 0.162 | 0.199 | 0.197 | 0.19 | 0.188 | 0.213 | 0.199 | 0.182 | 0.203 | 0.136 | 0.2 | 0.086 | 0.185 | 0.2 | 0.181 | 0.248 | 0.062 | 0.068 | 0.061 | 0.044 |
Totaal overige inkomsten en kosten netto
| -0.304 | -0.296 | -0.274 | -3.975 | 0.016 | 0.015 | -0.445 | -0.453 | 0.015 | -0.437 | -0.405 | 0.011 | 0.007 | 0.012 | 0.011 | 0.013 | 0.011 | 0.017 | 0.016 | -0.72 | -0.294 | 0.018 | 0.018 | 0.018 | -0.038 | 0.02 | 0.081 | 0.021 | -17.742 | -0.018 | -0.047 | -0.034 | -0.05 | -73.954 | -0.025 | -0.071 | -0.075 | -0.078 | -0.048 | -5.239 | -0.336 | -0.248 | -0.457 | -16.836 | -0.894 | -0.601 | -0.446 | -3.299 | -16.682 | 0.024 | 0.03 | 0.015 | -42.082 | -23.3 | 0.026 | -2.482 | -38.211 | -0.034 | 0.043 | 0.033 | -38.122 | -0.038 | 0.059 | -5.8 | -6.1 | -6.5 | -6.9 | -5.7 | -6.9 | -6.7 | -5.2 | -6.1 | -6.2 | -6.6 | -4.1 | -5.9 | -6.1 | -6.1 | -8.2 | -31.648 | -0.445 | -0.488 | -0.564 | -0.405 |
Inkomen voor belasting
| 1.178 | 4.74 | 3.452 | -0.736 | 4.489 | 5.721 | 2.987 | 3.558 | 5.283 | 5.127 | 2.654 | 3.857 | 4.435 | 3.623 | 1.108 | 1.543 | 3.862 | 1.568 | 1.569 | 1.324 | 2.101 | 4.408 | 0.731 | 2.464 | 3.234 | 5.848 | 0.515 | 1.614 | -16.941 | 6.242 | 2.974 | 4.299 | 5.064 | -65.823 | 4.597 | 5.518 | 6.998 | 10.268 | 5.172 | -1.689 | 4.279 | 5.229 | 1.96 | -14.767 | 0.462 | 2.344 | 0.372 | -4.667 | -20.178 | -0.256 | -3.58 | -3.929 | -44.088 | -26.829 | -7.331 | -8.139 | -37.885 | -3.009 | 1.239 | -1.142 | -33.526 | -10.404 | 12.293 | -24.3 | 22.1 | 30.3 | 30 | 27.3 | 26.2 | 31.2 | 26.6 | 20.6 | 24.7 | 14 | 24 | 4.8 | 17.5 | 19 | 12.9 | 26.153 | 3.857 | 4.435 | 3.623 | 2.654 |
Inkomen voor belasting ratio
| 0.016 | 0.063 | 0.049 | -0.011 | 0.063 | 0.079 | 0.043 | 0.052 | 0.072 | 0.069 | 0.038 | 0.056 | 0.061 | 0.053 | 0.018 | 0.024 | 0.053 | 0.024 | 0.018 | 0.014 | 0.022 | 0.045 | 0.008 | 0.025 | 0.032 | 0.056 | 0.005 | 0.017 | -0.176 | 0.061 | 0.03 | 0.044 | 0.05 | -0.634 | 0.044 | 0.053 | 0.066 | 0.091 | 0.05 | -0.016 | 0.04 | 0.048 | 0.02 | -0.146 | 0.005 | 0.022 | 0.004 | -0.048 | -0.203 | -0.002 | -0.035 | -0.039 | -0.421 | -0.245 | -0.069 | -0.078 | -0.346 | -0.026 | 0.011 | -0.01 | -0.281 | -0.079 | 0.088 | -0.158 | 0.127 | 0.164 | 0.16 | 0.157 | 0.149 | 0.175 | 0.166 | 0.14 | 0.162 | 0.092 | 0.17 | 0.038 | 0.137 | 0.151 | 0.111 | 0.112 | 0.056 | 0.061 | 0.053 | 0.038 |
Belastingkosten
| 1.279 | 1.605 | 1.088 | 0.125 | 1.368 | 1.734 | 1.16 | 1.456 | 1.577 | 2.001 | 0.798 | 1.232 | 1.298 | 1.155 | 0.496 | 0.26 | 1.234 | 0.148 | 1.107 | 0.502 | 1.042 | 3.896 | 0.284 | 0.808 | 0.647 | 1.84 | 0.039 | 13.67 | -2.174 | 2.522 | 1.226 | 1.52 | 2.162 | -10.015 | 1.969 | 2.334 | -73.338 | 0.811 | 0.761 | 0.418 | 0.659 | 0.607 | 0.664 | 1.04 | 0.79 | 1.467 | -0.311 | 0.939 | -0.084 | 0.619 | 1.31 | -0.941 | -2.392 | 57.913 | -3.649 | -3.324 | -12.668 | -1.276 | 0.53 | -0.502 | -5.334 | -4.096 | 4.758 | -8.7 | 7 | 11.4 | 11.5 | 10.5 | 10.2 | 11.6 | 9.8 | 7.8 | 9 | 5.6 | 9.6 | 1.7 | 7 | 7.6 | -22.7 | 4.835 | 1.232 | 1.298 | 1.155 | 0.798 |
Nettowinst
| -0.065 | 3.159 | 2.453 | -0.888 | 3.165 | 4.018 | 1.94 | 2.123 | 3.737 | 3.262 | 1.972 | 2.602 | 3.178 | 2.574 | 0.789 | 1.253 | 2.791 | 1.461 | 0.683 | 0.824 | 1.075 | 0.524 | 0.592 | 1.612 | 2.559 | 4.074 | 0.628 | -12.157 | -14.774 | 3.636 | 1.784 | 2.624 | 2.841 | -55.904 | 2.574 | 3.061 | 80.286 | 9.257 | 4.436 | -2.327 | 3.661 | 4.545 | 1.396 | -16.01 | -0.45 | 0.722 | 0.415 | -5.896 | -20.112 | -1.053 | -4.907 | -3.057 | -41.757 | -84.63 | -3.643 | -4.754 | -25.144 | 1.679 | 0.717 | -0.575 | -28.164 | 6.307 | 7.547 | -15.7 | 15.1 | 18.9 | 18.5 | 16.7 | 15.9 | 19.6 | 16.8 | 12.8 | 15.8 | 8.4 | 14.4 | 3 | 10.5 | 11.4 | 35.6 | 21.318 | 2.625 | 3.137 | 2.468 | 1.856 |
Nettowinstmarge
| -0.001 | 0.042 | 0.035 | -0.013 | 0.045 | 0.056 | 0.028 | 0.031 | 0.051 | 0.044 | 0.028 | 0.038 | 0.044 | 0.037 | 0.013 | 0.019 | 0.039 | 0.023 | 0.008 | 0.009 | 0.011 | 0.005 | 0.006 | 0.016 | 0.025 | 0.039 | 0.006 | -0.125 | -0.153 | 0.036 | 0.018 | 0.027 | 0.028 | -0.539 | 0.025 | 0.029 | 0.754 | 0.082 | 0.043 | -0.022 | 0.034 | 0.042 | 0.014 | -0.158 | -0.004 | 0.007 | 0.004 | -0.061 | -0.202 | -0.01 | -0.047 | -0.03 | -0.398 | -0.772 | -0.034 | -0.045 | -0.23 | 0.015 | 0.006 | -0.005 | -0.236 | 0.048 | 0.054 | -0.102 | 0.086 | 0.102 | 0.099 | 0.096 | 0.09 | 0.11 | 0.105 | 0.087 | 0.104 | 0.055 | 0.102 | 0.024 | 0.082 | 0.091 | 0.306 | 0.091 | 0.038 | 0.043 | 0.036 | 0.027 |
WPA (Winst Per Aandeel)
| -0.002 | 0.075 | 0.058 | -0.021 | 0.074 | 0.094 | 0.046 | 0.05 | 0.09 | 0.077 | 0.047 | 0.06 | 0.08 | 0.06 | 0.02 | 0.03 | 0.07 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 | 0.06 | 0.09 | 0.01 | -0.27 | -0.32 | 0.08 | 0.04 | 0.06 | 0.06 | -1.22 | 0.06 | 0.07 | 1.72 | 0.2 | 0.1 | -0.05 | 0.08 | 0.1 | 0.03 | -0.35 | -0.01 | 0.02 | 0.01 | -0.13 | -0.44 | -0.023 | -0.11 | -0.067 | -0.92 | -1.87 | -0.08 | -0.1 | -0.56 | 0.04 | 0.02 | -0.013 | -0.62 | 0.14 | 0.17 | -0.35 | 0.33 | 0.42 | 0.41 | 0.37 | 0.35 | 0.43 | 0.37 | 0.28 | 0.35 | 0.18 | 0.32 | 0.066 | 0.23 | 0.25 | 0.85 | 0.6 | 0.063 | 0.075 | 0.058 | 0.044 |
Verwaterde WPA
| -0.002 | 0.073 | 0.057 | -0.021 | 0.073 | 0.092 | 0.044 | 0.05 | 0.09 | 0.075 | 0.045 | 0.06 | 0.07 | 0.06 | 0.02 | 0.03 | 0.07 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 | 0.06 | 0.09 | 0.01 | -0.27 | -0.32 | 0.08 | 0.04 | 0.06 | 0.06 | -1.22 | 0.05 | 0.06 | 1.69 | 0.19 | 0.09 | -0.05 | 0.08 | 0.1 | 0.03 | -0.35 | -0.01 | 0.02 | 0.01 | -0.13 | -0.44 | -0.023 | -0.11 | -0.067 | -0.92 | -1.87 | -0.08 | -0.1 | -0.56 | 0.04 | 0.02 | -0.013 | -0.62 | 0.14 | 0.17 | -0.35 | 0.33 | 0.42 | 0.41 | 0.37 | 0.35 | 0.43 | 0.37 | 0.28 | 0.35 | 0.18 | 0.32 | 0.066 | 0.23 | 0.25 | 0.85 | 0.57 | 0.061 | 0.073 | 0.058 | 0.042 |
EBITDA
| 1.482 | 9 | 7.776 | 3.696 | 9.384 | 10.541 | 8.106 | 8.85 | 10.719 | 10.761 | 8.513 | 9.941 | 10.959 | 10.574 | 8.252 | 9.945 | 11.956 | 10.227 | 10.682 | 11.046 | 11.424 | 13.794 | 10.479 | 12.145 | 13.05 | 15.539 | 10.094 | 11.4 | 10.78 | 16.229 | 12.849 | 13.826 | 14.55 | 17.562 | 14.081 | 15.277 | 17.192 | 20.835 | 15.658 | 15.072 | 16.953 | 17.976 | 14.849 | 16.469 | 15.945 | 17.775 | 15.587 | 14.155 | 5.332 | 16.841 | 15.483 | 15.064 | 17.448 | 16.336 | 13.296 | 13.306 | 16.697 | 13.887 | 18.74 | 18.438 | 23.209 | 8.221 | 30.745 | -17.505 | 28.82 | 35.941 | 34.954 | 32.102 | 6.123 | 47.941 | 40.061 | 34.922 | 37.91 | 27.401 | 34.159 | 57.271 | 16.369 | 0.658 | 25.624 | 57.801 | 4.302 | 4.923 | 4.187 | 3.059 |
EBITDA ratio
| 0.02 | 0.12 | 0.11 | 0.054 | 0.132 | 0.146 | 0.118 | 0.129 | 0.147 | 0.144 | 0.123 | 0.144 | 0.151 | 0.154 | 0.134 | 0.155 | 0.165 | 0.159 | 0.121 | 0.12 | 0.121 | 0.14 | 0.108 | 0.123 | 0.13 | 0.149 | 0.103 | 0.117 | 0.112 | 0.159 | 0.13 | 0.14 | 0.145 | 0.169 | 0.136 | 0.146 | 0.162 | 0.184 | 0.15 | 0.14 | 0.159 | 0.165 | 0.148 | 0.163 | 0.157 | 0.17 | 0.156 | 0.146 | 0.054 | 0.159 | 0.149 | 0.148 | 0.167 | 0.149 | 0.125 | 0.127 | 0.153 | 0.121 | 0.167 | 0.165 | 0.194 | 0.063 | 0.22 | -0.114 | 0.165 | 0.194 | 0.187 | 0.184 | 0.035 | 0.27 | 0.25 | 0.238 | 0.249 | 0.181 | 0.243 | 0.459 | 0.128 | 0.005 | 0.22 | 0.248 | 0.062 | 0.068 | 0.061 | 0.044 |