Ariadne Australia Limited
ASX:ARA.AX
0.495 (AUD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22.869 | 28.925 | 36.731 | 45.617 | 22.88 | 26.025 | 28.629 | 31.18 | 34.916 | 38.308 | 41.981 | 41.064 | 23.025 | 31.709 | 49.346 | 16.768 | 15.393 | 13.487 | 12.513 | 14.996 | 16.302 | 12.107 | 13.843 | 13.843 | 12.491 | 12.491 | 15.171 | 22.91 | 21.382 | 32.126 | 40.517 | 24.752 | 5.348 | 0 | 26.503 | 4.506 | 24.429 | 18.018 | 9.97 | 20.293 | 30.837 | 5.302 |
Kortetermijnbeleggingen
| 4.249 | 3.991 | 3.477 | 3.825 | 6.428 | 9.931 | 8.448 | 0 | 1.874 | 0 | 6.089 | 0 | 5.307 | 0 | 7 | 0 | 1.77 | 0 | 2.28 | 0 | 1.672 | 0 | 3.534 | 3.534 | 0 | 0 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.827 | 1.155 | 4.079 | 3.479 | 0.893 | 0.405 | -9.855 | 5.221 |
Liquide middelen en kortetermijnbeleggingen
| 27.118 | 28.925 | 36.731 | 45.617 | 22.88 | 26.025 | 28.629 | 31.18 | 36.79 | 38.308 | 48.07 | 41.064 | 28.332 | 31.709 | 56.346 | 16.768 | 17.163 | 13.487 | 14.793 | 14.996 | 17.974 | 12.107 | 17.377 | 17.377 | 12.491 | 12.491 | 16.053 | 22.91 | 21.382 | 32.126 | 40.517 | 24.752 | 5.348 | 0 | 27.33 | 5.661 | 28.508 | 21.497 | 10.863 | 20.698 | 30.837 | 10.523 |
Nettovorderingen
| 4.135 | 22.853 | 12.276 | 11.457 | 11.915 | 19.673 | 20.855 | 13.807 | 19.235 | 16.644 | 2.229 | 3.453 | 2.705 | 1.572 | 0.843 | 2.129 | 0.845 | 0.686 | 0.484 | 1.6 | 0.815 | 2.722 | 3.065 | 0 | 4.384 | 0 | 6.157 | 6.72 | 14.057 | 5.965 | 6.38 | 7.456 | 7.184 | 0 | 7.856 | 10.079 | 7.039 | 68.346 | 6.76 | 2.491 | 3.764 | 7.456 |
Voorraad
| -24.706 | -3.991 | 0 | -3.825 | 0 | -9.931 | 0 | 0 | -5.782 | 0 | -6.089 | 0 | -5.307 | 0 | -7 | 0 | -1.77 | 0.02 | 3.059 | 3.511 | 3.511 | 3.495 | 3.529 | 3.529 | 3.532 | 3.532 | 3.519 | 3.961 | 4.357 | 6.958 | 8.993 | 50.446 | 10.388 | 0 | 0.468 | 21.938 | 44.243 | 42.622 | 49.756 | 13.571 | 0 | 0 |
Overige vlottende activa
| 0.062 | -51.778 | -49.007 | -57.074 | -34.795 | -45.698 | -49.484 | -44.987 | -56.025 | -54.952 | 6.291 | 4.712 | 5.428 | 5.21 | 7.334 | 9.791 | 2.01 | 6.459 | 3.39 | 2.907 | 3.387 | 2.89 | 1.195 | 0 | 6.977 | 0 | 1.164 | 0.734 | 0.76 | 0.753 | 0.286 | 0.463 | 1.406 | 1.004 | 1.847 | 2.808 | 2.33 | 2.489 | 0.309 | 0.129 | 0 | 0 |
Totaal vlottende activa
| 31.315 | 35.946 | 44.009 | 51.863 | 30.947 | 38.259 | 39.046 | 39.487 | 43.264 | 47.544 | 50.501 | 49.229 | 31.158 | 38.491 | 57.523 | 28.688 | 18.248 | 20.652 | 19.446 | 23.014 | 24.015 | 21.214 | 25.166 | 25.166 | 27.384 | 27.384 | 26.893 | 34.325 | 40.556 | 45.802 | 56.176 | 83.433 | 24.326 | 1.004 | 38.177 | 40.486 | 82.12 | 134.954 | 67.688 | 36.889 | 34.601 | 17.979 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.869 | 1.069 | 1.27 | 1.47 | 1.88 | 1.446 | 0.179 | 0.467 | 0.76 | 4.511 | 0.597 | 0.69 | 0.815 | 0.934 | 1.056 | 1.186 | 0.038 | 0.051 | 0.185 | 0.355 | 1.793 | 4.095 | 4.469 | 4.469 | 4.74 | 4.74 | 5.817 | 1.42 | 0.474 | 0.429 | 1.525 | 2.133 | 1.087 | -0.06 | 0.218 | 0.89 | 0.908 | 21.61 | 0.793 | 0.408 | 0.375 | 0.031 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.971 | 7.442 | 7.786 | 7.786 | 8.023 | 8.023 | 12.305 | 0.321 | 0.505 | 0.689 | 0.872 | 1.055 | 1.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.781 | 0 | 112.716 | 0 | 52.772 | 0 | 45.908 | 0 | 2.971 | 7.442 | 7.786 | 7.786 | 8.023 | 8.023 | 12.305 | 0.321 | 0.505 | 0.689 | 0.872 | 1.055 | 1.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 153.075 | 165.482 | 161.206 | 165.448 | 191.576 | 185.697 | 159.049 | 123.209 | 73.193 | 89.593 | 90.981 | 107.807 | 144.966 | 133.504 | 114.66 | 62.871 | 59.039 | 53.298 | 52.028 | 54.501 | 49.525 | 44.345 | 36.918 | 36.918 | 35.472 | 35.472 | 27.984 | 22.089 | 21.169 | 14.022 | 30.004 | 15.194 | 38.514 | 36.512 | 30.786 | 24.833 | 4.267 | 6.489 | 10.08 | 9.419 | 10.755 | 3.533 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 0 | 6.305 | 0 | 6.305 | 0 | 6.305 | 0 | 6.305 | 0 | 0 | 0 | 6.305 | 6.305 | 4.776 | 4.776 | 4.776 | 4.776 | 1.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 20.571 | 19.995 | -3.477 | 9.752 | -6.428 | 17.546 | -8.448 | 12.019 | -7.027 | 14.274 | -91.578 | 14.174 | -145.781 | 17.524 | -115.716 | 16.704 | -59.077 | 18.44 | -52.213 | 18.995 | -6.305 | 14.655 | 7.948 | -49.173 | -48.235 | -48.235 | 7.546 | 11.343 | 4.351 | 3.967 | 47.817 | 61.51 | 36.545 | 0 | 34.672 | 27.198 | 21.33 | 0 | 31.563 | 22.763 | 0.15 | 0.83 |
Totaal niet-vlottende activa
| 174.515 | 186.546 | 158.999 | 176.67 | 187.028 | 204.689 | 150.78 | 135.695 | 66.926 | 108.378 | 91.578 | 122.671 | 145.781 | 151.962 | 115.716 | 80.761 | 59.077 | 71.789 | 52.213 | 73.851 | 54.289 | 70.537 | 63.426 | 49.173 | 48.235 | 48.235 | 59.957 | 41.478 | 31.275 | 23.883 | 84.994 | 84.668 | 79.367 | 36.452 | 65.676 | 52.921 | 26.505 | 28.099 | 42.436 | 32.59 | 11.28 | 4.394 |
Totaal activa
| 205.83 | 222.492 | 213.239 | 228.533 | 228.318 | 242.948 | 208.818 | 175.182 | 130.068 | 155.922 | 156.291 | 171.9 | 191.259 | 190.453 | 189.655 | 109.449 | 97.329 | 92.441 | 90.169 | 96.865 | 93.009 | 91.751 | 88.592 | 88.592 | 89.68 | 89.68 | 86.85 | 75.803 | 71.831 | 69.685 | 141.17 | 168.101 | 103.693 | 37.456 | 103.853 | 93.407 | 108.625 | 163.053 | 110.124 | 69.479 | 45.881 | 22.373 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.497 | 0.494 | 1.124 | 0.388 | 0.227 | 0.352 | 0.254 | 0.437 | 2.033 | 1.311 | 0.266 | 0.235 | 1.171 | 3.263 | 1.473 | 0.339 | 0.272 | 0.628 | 0.607 | 0.554 | 0.046 | 1.398 | 0.461 | 0.461 | 1.723 | 1.723 | 0.501 | 0.844 | 0.197 | 0.168 | 0.562 | 2.202 | 0.84 | 0 | 2.032 | 2.122 | 4.063 | 10.241 | 2.259 | 2.966 | 0.978 | 0 |
Kortlopende schulden
| 12.741 | 13.969 | 15.634 | 24.909 | 14.004 | 13.861 | 15.099 | 6.856 | 5.45 | 8.566 | 4.835 | 7.047 | 7.027 | 7.023 | 6.643 | 3.6 | 3.16 | 2.387 | 2.343 | 2.403 | 2.59 | 4.96 | 5.456 | 0 | 0 | 0 | 6.95 | 2.4 | 2.533 | 4.103 | 9.848 | 38.818 | 6.152 | 18.299 | 15.53 | 18.464 | 30.693 | 51.678 | 31.067 | 13.599 | 8.813 | 5.221 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.437 | -0.421 | -15.634 | -24.909 | -14.004 | -13.861 | -15.099 | -6.856 | -5.45 | -8.566 | -4.835 | 0 | -7.027 | 0 | -6.643 | 0 | -3.16 | 0 | -2.343 | 0 | -2.59 | 0 | 1.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.065 | 4.462 | 7.679 | 26.789 | 6.204 | 2.147 | 2.187 | 0 |
Overige kortlopende verplichtingen
| 0.967 | 1.319 | 16.516 | 25.86 | 14.923 | 14.674 | 15.727 | 7.706 | 6.268 | 9.049 | 5.298 | 0.423 | 7.42 | 0.419 | 6.974 | 0.262 | 3.449 | 0.237 | 2.561 | 0.4 | 4.18 | 0.481 | 0.462 | 7.64 | 5.151 | 5.151 | 2.548 | 0.933 | 0.728 | 3.078 | 10.824 | 2.442 | 0.895 | 0 | 0.122 | 0.057 | 0.245 | 3.82 | 0.325 | 12.832 | 5.425 | -3.245 |
Totaal kortlopende verplichtingen
| 14.642 | 15.361 | 17.64 | 26.248 | 15.15 | 15.026 | 15.981 | 8.143 | 8.301 | 10.36 | 5.564 | 7.705 | 8.591 | 10.705 | 8.447 | 4.201 | 3.721 | 3.252 | 3.168 | 3.357 | 4.226 | 6.839 | 8.101 | 8.101 | 6.874 | 6.874 | 9.999 | 4.177 | 3.458 | 7.349 | 21.234 | 43.462 | 7.887 | 18.299 | 22.749 | 25.105 | 42.68 | 92.528 | 39.855 | 31.544 | 17.403 | 1.976 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.661 | 6.501 | 4.594 | 1.194 | 10.823 | 14.113 | 13.96 | 15.471 | 0.053 | 0.37 | 0 | 0 | 0.527 | 0.523 | 1.095 | 0 | 0.834 | 1.219 | 1.527 | 2.055 | 0.25 | 0.54 | 0.723 | 0.723 | 3.91 | 3.91 | 0 | 0 | 0 | 0 | 26.525 | 39.195 | 23.688 | 13.338 | 19.033 | 9.885 | 5.079 | 12.622 | 11.194 | 8.284 | 3.429 | 13.514 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10.633 | 11.949 | 0 | 14.71 | 0 | 15.781 | 0 | 11.89 | 0.117 | 0.205 | 0.267 | 0 | -0.527 | 0.194 | -1.095 | 0 | -0.834 | 0.23 | -1.527 | 0.173 | -0.25 | 0.094 | 0.033 | -0.723 | -3.91 | -3.91 | 0.148 | 0.754 | 0.635 | 0.584 | 1.413 | 1.921 | 1.869 | 0 | 2.364 | 1.936 | 6.705 | 6.632 | 1.563 | 1.722 | 6.158 | 1.768 |
Totaal niet-vlottende verplichtingen
| 14.294 | 18.45 | 4.594 | 15.904 | 10.823 | 29.894 | 13.96 | 27.361 | 0.17 | 0.575 | 0.267 | 0 | 0.527 | 0.717 | 1.095 | 0 | 0.834 | 1.449 | 1.527 | 2.228 | 0.25 | 0.634 | 0.756 | 0.723 | 3.91 | 3.91 | 0.148 | 0.754 | 0.635 | 0.584 | 27.938 | 41.116 | 25.557 | 13.338 | 21.397 | 11.821 | 11.784 | 19.254 | 12.757 | 10.006 | 9.587 | 15.282 |
Totaal passiva
| 28.936 | 33.811 | 35.114 | 42.152 | 42.072 | 44.92 | 44.538 | 35.504 | 8.471 | 10.935 | 5.831 | 7.705 | 9.341 | 11.422 | 9.687 | 4.201 | 4.808 | 4.701 | 4.898 | 5.585 | 4.612 | 7.473 | 8.857 | 8.857 | 10.804 | 10.804 | 10.147 | 4.931 | 4.093 | 7.933 | 49.172 | 84.578 | 33.444 | 31.637 | 44.146 | 36.926 | 54.464 | 111.782 | 52.612 | 41.55 | 26.99 | 17.258 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 377.722 | 377.92 | 377.998 | 378.127 | 378.156 | 378.156 | 378.156 | 378.156 | 378.156 | 378.156 | 378.558 | 378.558 | 380.476 | 380.476 | 381.697 | 381.631 | 381.631 | 382.046 | 382.614 | 382.614 | 382.842 | 382.842 | 382.842 | 382.842 | 382.842 | 382.842 | 382.842 | 382.842 | 383.018 | 383.018 | 390.315 | 391.419 | 390.572 | 0 | 390.109 | 389.837 | 391.656 | 391.63 | 391.63 | 365.232 | 27.82 | 27.82 |
Ingehouden winsten
| -442.687 | -431.403 | -431.258 | -412.518 | -424.1 | -409.221 | -411.75 | -406.084 | -406.044 | -403.061 | -296.896 | -379.034 | -290.609 | -367.12 | -296.563 | -323.976 | -304.466 | -331.423 | -313.595 | -324.066 | -307.934 | -322.272 | -324.363 | -312.083 | -317.229 | -317.229 | -319.13 | -314.2 | -319.096 | -324.732 | -306.25 | -317.753 | -323.862 | 0 | -333.507 | -336.461 | -340.6 | -343.464 | -337.223 | -340.408 | -341.446 | -355.222 |
Overige gereserveerde algehele resultaten
| 227.725 | 226.893 | 209.608 | 205.178 | 206.412 | 213.863 | 172.353 | 153.865 | 132.265 | 163.831 | 163.68 | 158.265 | 170.033 | 160.322 | 161.656 | 41.742 | 35.325 | 31.402 | 32.178 | 27.675 | 26.615 | 19.08 | 17.025 | 0 | 0 | 0 | 8.417 | 2.23 | 3.816 | 3.466 | 7.933 | 9.857 | 3.539 | -0.06 | 3.105 | 3.105 | 3.105 | 3.105 | 3.105 | 3.105 | 332.517 | 332.517 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 7.576 | 0 | 10.448 | 0 | 10.19 | 0 | 11.009 | 0 | -101.038 | 0 | -83.699 | 0 | -72.566 | 0 | -25.848 | -0 | -21.501 | 0 | -17.641 | 0 | 0 | -70.759 | 9.25 | -65.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 162.76 | 173.41 | 163.924 | 170.787 | 170.916 | 182.798 | 148.949 | 125.937 | 115.386 | 138.926 | 144.304 | 157.789 | 176.201 | 173.678 | 174.224 | 99.397 | 86.642 | 82.025 | 79.696 | 86.223 | 83.882 | 79.65 | 75.504 | 70.759 | 74.863 | 65.613 | 72.129 | 70.872 | 67.738 | 61.752 | 91.998 | 83.523 | 70.249 | -0.06 | 59.707 | 56.481 | 54.161 | 51.271 | 57.512 | 27.929 | 18.891 | 5.115 |
Totaal eigen vermogen
| 176.894 | 188.681 | 178.125 | 186.381 | 186.246 | 198.028 | 164.28 | 139.678 | 121.597 | 144.987 | 150.46 | 163.951 | 181.918 | 179.031 | 179.968 | 105.084 | 92.521 | 87.74 | 85.271 | 91.28 | 88.397 | 84.278 | 79.735 | 70.759 | 78.876 | 65.613 | 76.703 | 70.872 | 67.738 | 61.752 | 91.998 | 83.523 | 70.249 | -0.06 | 59.707 | 56.481 | 54.161 | 51.271 | 57.512 | 27.929 | 18.891 | 5.115 |
Totaal passiva en aandeelhoudersvermogen
| 205.83 | 222.492 | 213.239 | 228.533 | 228.318 | 242.948 | 208.818 | 175.182 | 130.068 | 155.922 | 156.291 | 171.9 | 191.259 | 190.453 | 189.655 | 109.285 | 97.329 | 92.441 | 90.169 | 96.865 | 93.009 | 91.751 | 88.592 | 0 | 0 | 0 | 86.85 | 75.803 | 71.831 | 69.685 | 141.17 | 168.101 | 103.693 | 31.637 | 103.853 | 93.407 | 108.625 | 163.053 | 110.124 | 69.479 | 45.881 | 22.373 |