Algonquin Power & Utilities Corp.
NYSE:AQN
4.81 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 591.539 | 737.1 | 666.779 | 624.738 | 627.871 | 778.627 | 738.475 | 666.724 | 624.259 | 735.697 | 594.839 | 528.575 | 527.523 | 634.542 | 492.404 | 376.115 | 343.638 | 464.901 | 438.552 | 365.566 | 343.578 | 477.225 | 419.856 | 366.455 | 366.239 | 494.837 | 400.363 | 357.36 | 348.483 | 418.36 | 217.761 | 168.303 | 172.179 | 263.278 | 168.931 | 141.215 | 158.025 | 301.194 | 199.787 | 136.056 | 177.474 | 310.768 | 178.612 | 124.002 | 141.376 | 193.369 | 139.285 | 100.626 | 64.285 | 64.585 | 73.798 | 63.648 | 68.999 | 73.78 | 52.975 | 44.042 | 40.486 | 45.011 | 44.288 | 42.202 | 40.096 | 41.312 | 27.091 | 52.035 | 53.284 | 46.61 | 44.538 | 46.838 | 46.963 | 42.88 | 40.543 | 45.772 | 42.269 | 42.435 | 43.961 | 36.804 | 36.747 | 33.562 | 38.544 | 32.257 | 31.425 | 28.386 | 35.089 | 29.543 | 32.839 | 19.882 | 16.625 | 15.788 | 18.701 | 9.861 | 8.299 | 5.113 | 8.519 | 6.663 | 7.368 | 5.853 | 9.543 | 8.664 | 5.629 | 2.687 | 2.684 | 2.294 |
Kosten van de omzet
| 505.592 | 201.342 | 177.319 | 141.514 | 142.156 | 274.956 | 258.475 | 187.589 | 170.954 | 249.478 | 186.468 | 124.718 | 154.464 | 253.45 | 125.732 | 80.076 | 68.099 | 127.101 | 124.449 | 85.201 | 76.127 | 157.527 | 130.957 | 87.299 | 93.592 | 172.29 | 110.604 | 83.724 | 75.937 | 122.739 | 63.459 | 35.874 | 35.504 | 86.541 | 54.307 | 33.175 | 39.831 | 155.95 | 88.968 | 42.947 | 59.555 | 165.991 | 77.51 | 34.145 | 47.375 | 88.532 | -28.709 | 72.484 | 35.921 | 39.45 | 45.443 | 35.542 | 36.871 | 43.644 | 26.559 | 24.395 | 21.167 | 25.563 | 24.398 | 22.658 | 21.546 | 23.412 | 15.986 | 30.226 | 0 | 24.767 | 23.677 | 23.975 | 26.187 | 24.762 | 21.699 | 24.455 | 23.358 | 25.785 | 26.347 | 22.358 | 20.425 | 20.796 | 22.801 | 18.387 | 18.071 | 17.231 | 18.435 | 16.469 | 15.898 | 10.571 | 7.644 | 7.629 | 7.274 | 3.098 | 2.494 | 2.434 | 2.561 | 1.931 | 1.918 | 2.03 | 2.107 | 2.237 | 1.394 | 0.642 | 0.573 | 0.532 |
Brutowinst
| 85.947 | 535.758 | 489.46 | 483.224 | 485.715 | 503.671 | 480 | 479.135 | 453.305 | 486.219 | 408.371 | 403.857 | 373.059 | 381.092 | 366.672 | 296.039 | 275.539 | 337.8 | 314.103 | 280.365 | 267.451 | 319.698 | 288.899 | 279.156 | 272.647 | 322.547 | 289.759 | 273.636 | 272.546 | 295.622 | 154.302 | 132.43 | 136.675 | 176.736 | 114.624 | 108.04 | 118.194 | 145.244 | 110.819 | 93.109 | 117.918 | 144.777 | 101.102 | 89.857 | 94.001 | 104.837 | 167.994 | 28.142 | 28.364 | 25.135 | 28.355 | 28.106 | 32.128 | 30.137 | 26.416 | 19.647 | 19.319 | 19.448 | 19.89 | 19.544 | 18.549 | 17.901 | 11.104 | 21.809 | 53.284 | 21.843 | 20.86 | 22.864 | 20.776 | 18.117 | 18.844 | 21.317 | 18.91 | 16.65 | 17.613 | 14.446 | 16.321 | 12.766 | 15.743 | 13.869 | 13.355 | 11.155 | 16.654 | 13.074 | 16.942 | 9.311 | 8.981 | 8.159 | 11.427 | 6.763 | 5.806 | 2.679 | 5.958 | 4.732 | 5.45 | 3.823 | 7.435 | 6.427 | 4.235 | 2.045 | 2.111 | 1.762 |
Brutowinstmarge
| 0.145 | 0.727 | 0.734 | 0.773 | 0.774 | 0.647 | 0.65 | 0.719 | 0.726 | 0.661 | 0.687 | 0.764 | 0.707 | 0.601 | 0.745 | 0.787 | 0.802 | 0.727 | 0.716 | 0.767 | 0.778 | 0.67 | 0.688 | 0.762 | 0.744 | 0.652 | 0.724 | 0.766 | 0.782 | 0.707 | 0.709 | 0.787 | 0.794 | 0.671 | 0.679 | 0.765 | 0.748 | 0.482 | 0.555 | 0.684 | 0.664 | 0.466 | 0.566 | 0.725 | 0.665 | 0.542 | 1.206 | 0.28 | 0.441 | 0.389 | 0.384 | 0.442 | 0.466 | 0.408 | 0.499 | 0.446 | 0.477 | 0.432 | 0.449 | 0.463 | 0.463 | 0.433 | 0.41 | 0.419 | 1 | 0.469 | 0.468 | 0.488 | 0.442 | 0.423 | 0.465 | 0.466 | 0.447 | 0.392 | 0.401 | 0.393 | 0.444 | 0.38 | 0.408 | 0.43 | 0.425 | 0.393 | 0.475 | 0.443 | 0.516 | 0.468 | 0.54 | 0.517 | 0.611 | 0.686 | 0.7 | 0.524 | 0.699 | 0.71 | 0.74 | 0.653 | 0.779 | 0.742 | 0.752 | 0.761 | 0.786 | 0.768 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.975 | 3.438 | 23.773 | 32.733 | 30.998 | 22.794 | 23.824 | 24.963 | 22.365 | 20.03 | 22.689 | 19.04 | 22.087 | 19.223 | 19.611 | 19.35 | 29.93 | 19.028 | 22.529 | 19.923 | 17.271 | 14.411 | 16.415 | 13.015 | 14.179 | 13.015 | 14.389 | 11.639 | 12.81 | 10.984 | 8.726 | 9.181 | 8.019 | 8.796 | 8.857 | 6.318 | 6.873 | 8.24 | 8.235 | 7.339 | 7.729 | 6.99 | 4.283 | 5.973 | 6.984 | 4.777 | 5.358 | 4.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.837 | 0 | 0 | 3.463 | 0 | 0 | 0 | 2.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.223 | 0 | 0 | 0 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.708 | 3.438 | 23.773 | 32.733 | 30.998 | 22.794 | 23.824 | 24.963 | 22.365 | 20.03 | 22.689 | 19.04 | 22.087 | 19.223 | 19.611 | 19.35 | 29.93 | 19.028 | 22.529 | 19.923 | 17.271 | 14.411 | 16.415 | 13.015 | 14.179 | 13.015 | 14.389 | 11.639 | 12.81 | 10.984 | 8.726 | 9.181 | 8.019 | 8.796 | 8.857 | 6.318 | 6.873 | 8.24 | 8.235 | 7.339 | 7.729 | 6.99 | 4.283 | 5.973 | 6.984 | 4.777 | 5.243 | 4.445 | 5.389 | 4.393 | 4.948 | 4.581 | 4.346 | 3.83 | 5.424 | 3.736 | 2.837 | 2.015 | 1.69 | 3.24 | 2.374 | 2.059 | 1.601 | 2.514 | 2.088 | 2.203 | 1.777 | 2.62 | 2.089 | 1.643 | 0.958 | 2.145 | 2.266 | 1.445 | 0.901 | 1.369 | 1.303 | 1.199 | 1.038 | 1.229 | 1.144 | 1.134 | 0.579 | 0.912 | 1.222 | 1.086 | 1.004 | 0.819 | 0.83 | 0.501 | -0.197 | 0.457 | 0.102 | 0.335 | -0.48 | 0.288 | 0.681 | 0.399 | 0.263 | 0.226 | 0.204 | 0.175 |
Overige kosten
| -5.708 | 2.551 | 41.017 | -9.524 | -8.542 | 341.928 | 331.312 | 324.854 | 318.877 | 331.966 | -2.065 | 0.836 | -0.931 | -6.282 | -5.981 | -10.851 | -5.144 | -0.864 | -6.21 | -2.897 | -5.358 | -0.62 | -2.333 | -2.006 | 0.386 | 1.228 | -0.565 | 172.254 | 0.059 | 173.654 | -0.142 | 1.782 | 3.862 | 0.937 | 1.44 | 0.448 | 1.056 | 0.866 | 66.921 | 79.411 | 81.694 | 87.726 | 68.673 | 69.728 | 65.039 | 69.521 | 147.543 | 16.192 | 10.874 | -2.32 | -2.777 | -4.362 | -1.259 | -0.333 | 5.144 | -0.78 | 10.996 | -0.847 | 31.323 | -6.642 | 10.509 | -2.77 | -24.762 | -4.93 | 40.747 | 10.13 | 102.926 | 10.941 | 10.151 | 9.809 | 105.635 | 9.431 | 7.512 | 7.155 | 99.523 | 6.939 | 7.197 | 6.855 | 86.633 | 6.79 | 5.764 | 5.814 | 57.817 | 6.206 | 6.315 | 4.234 | 31.834 | 3.45 | 3.031 | 1.907 | 11.119 | 1.899 | 1.616 | 1.46 | 10.021 | 1.365 | 1.346 | 1.513 | 4.874 | 0.712 | 0.435 | 0.429 |
Bedrijfskosten
| 6.708 | 394.763 | 371.01 | 357.619 | 390.928 | 364.722 | 355.136 | 349.817 | 341.242 | 351.996 | 307.284 | 292.797 | 290.226 | 297.823 | 260.276 | 207.637 | 238.787 | 225.804 | 215.632 | 201.953 | 207.271 | 205.571 | 192.539 | 195.315 | 199.222 | 202.786 | 192.184 | 183.892 | 202.569 | 184.638 | 107.262 | 100.516 | 103.931 | 112.666 | 80.003 | 86.686 | 90.222 | 93.07 | 75.156 | 86.75 | 89.423 | 94.717 | 72.955 | 75.701 | 72.022 | 74.298 | 152.786 | 20.637 | 16.263 | 15.58 | 33.53 | 14.146 | 15.612 | 16.389 | 18.317 | 14.312 | 13.833 | 13.05 | 12.929 | 14.303 | 10.523 | 11.756 | 8.823 | 14.174 | 42.835 | 12.334 | 104.704 | 13.561 | 12.24 | 11.452 | 106.594 | 11.576 | 9.778 | 8.6 | 100.424 | 8.309 | 8.5 | 8.055 | 87.671 | 8.019 | 6.908 | 6.948 | 58.396 | 7.117 | 6.265 | 5.32 | 32.838 | 4.27 | 3.861 | 2.408 | 10.922 | 2.355 | 1.718 | 1.795 | 9.541 | 1.653 | 2.027 | 1.913 | 5.137 | 0.938 | 0.64 | 0.604 |
Bedrijfsresultaat
| 79.24 | 132.576 | 96.332 | 133.359 | 93.714 | 142.474 | 169.836 | 135.821 | 109.857 | 137.739 | 134.084 | 113.668 | 85.411 | 86.091 | 110.122 | 94.876 | 59.073 | 120.022 | 102.698 | 84.265 | 62.46 | 115.953 | 97.015 | 85.04 | 75.313 | 119.991 | 96.317 | 87.613 | 72.989 | 110.923 | 46.009 | 34.466 | 31.294 | 64.303 | 34.341 | 22.572 | 28.008 | 53.154 | 35.347 | 6.798 | 27.723 | 51.649 | 28.256 | 13.302 | 22.772 | 31.039 | 17.093 | 5.769 | 12.972 | 9.555 | -5.175 | 13.961 | 16.516 | 13.747 | 8.099 | 5.335 | 5.486 | 6.398 | 6.962 | 5.241 | 8.026 | 6.145 | 2.281 | 7.635 | 10.449 | 9.509 | -83.843 | 9.303 | 8.535 | 6.665 | -87.749 | 9.741 | 9.132 | 8.05 | -82.81 | 6.138 | 7.821 | 4.711 | -71.927 | 5.851 | 6.447 | 4.207 | -41.742 | 5.956 | 10.676 | 3.99 | -23.857 | 3.89 | 7.566 | 4.355 | -5.116 | 0.324 | 4.241 | 2.937 | -4.091 | 2.17 | 5.408 | 4.514 | -0.902 | 1.107 | 1.471 | 1.158 |
Bedrijfsresultaat ratio
| 0.134 | 0.18 | 0.144 | 0.213 | 0.149 | 0.183 | 0.23 | 0.204 | 0.176 | 0.187 | 0.225 | 0.215 | 0.162 | 0.136 | 0.224 | 0.252 | 0.172 | 0.258 | 0.234 | 0.231 | 0.182 | 0.243 | 0.231 | 0.232 | 0.206 | 0.242 | 0.241 | 0.245 | 0.209 | 0.265 | 0.211 | 0.205 | 0.182 | 0.244 | 0.203 | 0.16 | 0.177 | 0.176 | 0.177 | 0.05 | 0.156 | 0.166 | 0.158 | 0.107 | 0.161 | 0.161 | 0.123 | 0.057 | 0.202 | 0.148 | -0.07 | 0.219 | 0.239 | 0.186 | 0.153 | 0.121 | 0.136 | 0.142 | 0.157 | 0.124 | 0.2 | 0.149 | 0.084 | 0.147 | 0.196 | 0.204 | -1.883 | 0.199 | 0.182 | 0.155 | -2.164 | 0.213 | 0.216 | 0.19 | -1.884 | 0.167 | 0.213 | 0.14 | -1.866 | 0.181 | 0.205 | 0.148 | -1.19 | 0.202 | 0.325 | 0.201 | -1.435 | 0.246 | 0.405 | 0.442 | -0.616 | 0.063 | 0.498 | 0.441 | -0.555 | 0.371 | 0.567 | 0.521 | -0.16 | 0.412 | 0.548 | 0.505 |
Totaal overige inkomsten en kosten netto
| 74.542 | -197.68 | 134.933 | -309.005 | -359.551 | 131.837 | -289.562 | -362.672 | -194.998 | -75.689 | 63.309 | -146.692 | 20.076 | -85.456 | 449.768 | -37.68 | 327.962 | -158.824 | 73.812 | 74.949 | 114.533 | -8.045 | -39.914 | 6.069 | 15.578 | -123.68 | -2.197 | -3.623 | 6.732 | -46.391 | 7.35 | 5.947 | 7.841 | -9.17 | -0.008 | -0.055 | 2.319 | 1.77 | -3.325 | -4.929 | -2.513 | 1.33 | 1.449 | -0.887 | 0.791 | 1.378 | 1.057 | -3.281 | -1.83 | -2.32 | -2.777 | -4.362 | -1.259 | -0.333 | 3.083 | -0.78 | -3.279 | -0.847 | 25.157 | -6.642 | 10.509 | -2.77 | -24.762 | -4.93 | -1.54 | -5.314 | 2.012 | 5.708 | 12.873 | 1.598 | -4.728 | -0.525 | 2.127 | -0.092 | -4.642 | 2.559 | -2.861 | -0.274 | 0.268 | 5.477 | -1.518 | -1.075 | 49.331 | 0.609 | 5.9 | 3.56 | 26.211 | -2.856 | 0.928 | -0.003 | -3.313 | 0.093 | -0.139 | 0.3 | 6.475 | 0.083 | 0.154 | 0.05 | 2.597 | 0.117 | 0.059 | -0.176 |
Inkomen voor belasting
| 153.781 | -131.608 | 165.498 | -241.135 | -318.279 | 274.311 | -119.726 | -226.851 | -85.141 | 62.05 | 145.309 | -58.809 | 80.707 | -24.975 | 537.972 | 27.619 | 319.896 | -93.076 | 164.821 | 133.354 | 168.141 | 88.751 | 36.32 | 63.433 | 61.466 | -28.758 | 66.063 | 51.33 | 40.368 | 18.64 | 30.117 | 12.562 | 16.83 | 37.592 | 25.073 | 11.569 | 18.21 | 42.761 | 22.921 | -11.333 | 13.053 | 38.721 | 19.054 | 1.092 | 12.578 | 22.221 | 7.921 | -4.732 | 5.591 | 0.61 | -14.098 | 3.795 | 8.938 | 6.55 | 1.428 | -0.418 | -2.374 | 3.306 | -1.5 | 9.79 | 15.116 | -0.112 | -23.248 | -1.985 | 8.909 | -1.344 | 4.034 | 12.564 | 19.241 | 4.538 | 0.581 | 5.304 | 10.224 | 6.489 | 7.967 | 7.095 | 3.206 | 2.464 | 2.351 | 9.551 | 6.776 | 2.389 | 7.589 | 3.974 | 14.017 | -5.977 | 2.355 | -0.292 | 6.678 | 3.192 | 4.272 | -0.5 | -1.258 | 1.898 | 2.384 | 0.731 | 4.054 | 2.984 | 1.695 | 0.881 | 1.463 | 0.917 |
Inkomen voor belasting ratio
| 0.26 | -0.179 | 0.248 | -0.386 | -0.507 | 0.352 | -0.162 | -0.34 | -0.136 | 0.084 | 0.244 | -0.111 | 0.153 | -0.039 | 1.093 | 0.073 | 0.931 | -0.2 | 0.376 | 0.365 | 0.489 | 0.186 | 0.087 | 0.173 | 0.168 | -0.058 | 0.165 | 0.144 | 0.116 | 0.045 | 0.138 | 0.075 | 0.098 | 0.143 | 0.148 | 0.082 | 0.115 | 0.142 | 0.115 | -0.083 | 0.074 | 0.125 | 0.107 | 0.009 | 0.089 | 0.115 | 0.057 | -0.047 | 0.087 | 0.009 | -0.191 | 0.06 | 0.13 | 0.089 | 0.027 | -0.009 | -0.059 | 0.073 | -0.034 | 0.232 | 0.377 | -0.003 | -0.858 | -0.038 | 0.167 | -0.029 | 0.091 | 0.268 | 0.41 | 0.106 | 0.014 | 0.116 | 0.242 | 0.153 | 0.181 | 0.193 | 0.087 | 0.073 | 0.061 | 0.296 | 0.216 | 0.084 | 0.216 | 0.135 | 0.427 | -0.301 | 0.142 | -0.018 | 0.357 | 0.324 | 0.515 | -0.098 | -0.148 | 0.285 | 0.323 | 0.125 | 0.425 | 0.344 | 0.301 | 0.328 | 0.545 | 0.4 |
Belastingkosten
| -5.227 | -11.303 | -1.234 | -53.809 | -55.958 | 24.701 | -28.63 | -19.516 | -22.819 | 9.452 | 1.796 | -19.388 | -4.195 | -21.638 | 51.071 | -19.703 | 46.918 | -13.703 | 12.513 | 21.968 | 20.805 | 14.831 | 2.756 | 10.734 | 6.826 | 33.056 | 29.591 | 11.917 | 17.72 | 14.526 | 8.134 | 1.365 | 4.121 | 14.255 | 7.7 | 2.293 | 7.64 | 15.295 | 2.703 | -4.065 | 5.446 | 10.738 | 4.727 | -3.144 | 0.845 | 5.683 | -5.862 | -4.687 | -0.77 | -2.261 | -6.728 | -15.867 | 0.603 | -0.57 | -15.68 | -2.005 | -0.391 | -3.566 | -30.887 | -2.736 | 0.561 | -3.953 | -4.23 | 2.715 | 0.668 | 1.157 | -5.617 | -2.452 | 23.269 | -1.397 | -1.226 | 0.825 | -2.197 | 0.212 | 0.277 | -1.043 | 1.925 | 0.943 | 1.5 | 0.445 | 0.395 | -0.443 | 1.119 | -3.716 | -2.228 | 1.305 | -0.227 | 1.885 | -0.2 | -0.649 | 1.955 | -1.646 | 0.392 | -0.536 | 0.575 | -0.069 | 0.158 | 0.437 | 0.009 | 0.343 | 0.068 | 0.065 |
Nettowinst
| 200.766 | -91.558 | 186.315 | -174.549 | -253.231 | 270.139 | -91.096 | -207.335 | -62.322 | 52.598 | 175.612 | -27.922 | 103.222 | 13.947 | 504.19 | 55.851 | 286.219 | -63.797 | 172.099 | 115.754 | 156.625 | 86.406 | 43.998 | 57.93 | 65.462 | 17.598 | 46.25 | 47.915 | 36.688 | 19.466 | 33.076 | 13.497 | 19.166 | 32.384 | 25.447 | 12.256 | 16.057 | 34.001 | 25.666 | -5.653 | 13.683 | 32.434 | 12.138 | 5.839 | -17.194 | 18.881 | 6.372 | -0.24 | 5.966 | 2.279 | -7.87 | 18.873 | 7.568 | 5.161 | 16.97 | 1.486 | -2.121 | 6.808 | 29.126 | 12.235 | 13.181 | 3.36 | -17.587 | -4.162 | 7.877 | -1.51 | 7.674 | 12.298 | -2.157 | 5.374 | 0.556 | 4.479 | 12.421 | 6.277 | 7.69 | 8.138 | 1.281 | 1.521 | 0.82 | 9.106 | 6.051 | 2.544 | 6.153 | 7.413 | 15.995 | 4.442 | 2.284 | -2.383 | 6.787 | 3.854 | 2.317 | 1.145 | -1.65 | 2.434 | 1.809 | 0.8 | 3.896 | 2.547 | 1.686 | 0.881 | 1.463 | 0.917 |
Nettowinstmarge
| 0.339 | -0.124 | 0.279 | -0.279 | -0.403 | 0.347 | -0.123 | -0.311 | -0.1 | 0.071 | 0.295 | -0.053 | 0.196 | 0.022 | 1.024 | 0.148 | 0.833 | -0.137 | 0.392 | 0.317 | 0.456 | 0.181 | 0.105 | 0.158 | 0.179 | 0.036 | 0.116 | 0.134 | 0.105 | 0.047 | 0.152 | 0.08 | 0.111 | 0.123 | 0.151 | 0.087 | 0.102 | 0.113 | 0.128 | -0.042 | 0.077 | 0.104 | 0.068 | 0.047 | -0.122 | 0.098 | 0.046 | -0.002 | 0.093 | 0.035 | -0.107 | 0.297 | 0.11 | 0.07 | 0.32 | 0.034 | -0.052 | 0.151 | 0.658 | 0.29 | 0.329 | 0.081 | -0.649 | -0.08 | 0.148 | -0.032 | 0.172 | 0.263 | -0.046 | 0.125 | 0.014 | 0.098 | 0.294 | 0.148 | 0.175 | 0.221 | 0.035 | 0.045 | 0.021 | 0.282 | 0.193 | 0.09 | 0.175 | 0.251 | 0.487 | 0.223 | 0.137 | -0.151 | 0.363 | 0.391 | 0.279 | 0.224 | -0.194 | 0.365 | 0.246 | 0.137 | 0.408 | 0.294 | 0.299 | 0.328 | 0.545 | 0.4 |
WPA (Winst Per Aandeel)
| 0.28 | -0.13 | 0.27 | -0.25 | -0.37 | 0.39 | -0.13 | -0.31 | -0.092 | 0.078 | 0.21 | -0.046 | 0.16 | 0.02 | 0.84 | 0.09 | 0.54 | -0.13 | 0.33 | 0.23 | 0.31 | 0.17 | 0.09 | 0.12 | 0.14 | 0.04 | 0.11 | 0.12 | 0.09 | 0.05 | 0.096 | 0.046 | 0.062 | 0.12 | 0.095 | 0.037 | 0.056 | 0.13 | 0.1 | -0.027 | 0.056 | 0.15 | 0.059 | 0.019 | -0.084 | 0.089 | 0.032 | -0.001 | 0.039 | 0.02 | -0.056 | 0.15 | 0.072 | 0.051 | 0.16 | 0.01 | -0.023 | 0.039 | 0.31 | 0.16 | 0.17 | 0.04 | -0.23 | -0.055 | 0.11 | -0.021 | 0.1 | 0.17 | -0.028 | 0.069 | 0.008 | 0.063 | 0.18 | 0.094 | 0.11 | 0.12 | 0.016 | 0.025 | 0.012 | 0.13 | 0.09 | 0.038 | 0.091 | 0.11 | 0.24 | 0.068 | 0.034 | -0.041 | 0.12 | 0.075 | 0.046 | 0.032 | -0.048 | 0.076 | 0.052 | 0.033 | 0.16 | 0.1 | 0.07 | 0.034 | 0.075 | 0.066 |
Verwaterde WPA
| 0.28 | -0.13 | 0.27 | -0.25 | -0.37 | 0.39 | -0.13 | -0.31 | -0.092 | 0.078 | 0.21 | -0.045 | 0.16 | 0.02 | 0.83 | 0.09 | 0.53 | -0.12 | 0.33 | 0.23 | 0.31 | 0.17 | 0.089 | 0.12 | 0.14 | 0.04 | 0.11 | 0.12 | 0.09 | 0.05 | 0.095 | 0.038 | 0.062 | 0.11 | 0.094 | 0.037 | 0.056 | 0.13 | 0.1 | -0.027 | 0.056 | 0.14 | 0.058 | 0.019 | -0.083 | 0.089 | 0.032 | -0.001 | 0.039 | 0.02 | -0.056 | 0.15 | 0.072 | 0.051 | 0.16 | 0.01 | -0.023 | 0.039 | 0.31 | 0.16 | 0.17 | 0.04 | -0.22 | -0.053 | 0.11 | -0.02 | 0.1 | 0.16 | -0.028 | 0.069 | 0.008 | 0.063 | 0.18 | 0.094 | 0.11 | 0.12 | 0.016 | 0.025 | 0.012 | 0.13 | 0.09 | 0.038 | 0.091 | 0.11 | 0.24 | 0.068 | 0.034 | -0.041 | 0.12 | 0.075 | 0.046 | 0.032 | -0.026 | 0.076 | 0.052 | 0.033 | 0.16 | 0.1 | 0.07 | 0.034 | 0.075 | 0.066 |
EBITDA
| 216.123 | 280.33 | 306.586 | 243.355 | 237.084 | 302.646 | 284.638 | 259.014 | 251.95 | 281.44 | 226.585 | 233.257 | 213.227 | 195.664 | 219.676 | 169.772 | 107.275 | 190.012 | 200.712 | 166.958 | 163.903 | 209.844 | 187.454 | 163.446 | 153.074 | 200.99 | 167.087 | 156.248 | 136.999 | 180.939 | 86.836 | 66.486 | 76.614 | 106.945 | 65.503 | 50.547 | 60.484 | 83.677 | 60.67 | 35.223 | 56.116 | 77.706 | 54.269 | 39.127 | 46.716 | 56.285 | 34.444 | 24.862 | 24.438 | 20.619 | 6.275 | 21.626 | 28.322 | 27.966 | 22.549 | 18.48 | 18.2 | 19.836 | 15.953 | 27.301 | 30.34 | 13.701 | -15.451 | 14.869 | 27.668 | 19.64 | -69.009 | 20.319 | 18.687 | 16.475 | -75.383 | 19.172 | 16.644 | 15.205 | -57.987 | 12.893 | 13.739 | 10.723 | -46.701 | 12.664 | 11.631 | 9.519 | -31.078 | 11.794 | 16.352 | 7.913 | -19.022 | 7.235 | 11.211 | 6.522 | -3.449 | 2.158 | 5.992 | 4.513 | -2.368 | 3.605 | 6.836 | 6.134 | 0.058 | 1.779 | 1.904 | 1.575 |
EBITDA ratio
| 0.365 | 0.38 | 0.46 | 0.39 | 0.378 | 0.389 | 0.385 | 0.388 | 0.404 | 0.383 | 0.381 | 0.441 | 0.404 | 0.308 | 0.446 | 0.451 | 0.312 | 0.409 | 0.458 | 0.457 | 0.477 | 0.44 | 0.446 | 0.446 | 0.418 | 0.406 | 0.417 | 0.437 | 0.393 | 0.432 | 0.399 | 0.395 | 0.445 | 0.406 | 0.388 | 0.358 | 0.383 | 0.278 | 0.304 | 0.259 | 0.316 | 0.25 | 0.304 | 0.316 | 0.33 | 0.291 | 0.247 | 0.247 | 0.38 | 0.319 | 0.085 | 0.34 | 0.41 | 0.379 | 0.426 | 0.42 | 0.45 | 0.441 | 0.36 | 0.647 | 0.757 | 0.332 | -0.57 | 0.286 | 0.519 | 0.421 | -1.549 | 0.434 | 0.398 | 0.384 | -1.859 | 0.419 | 0.394 | 0.358 | -1.319 | 0.35 | 0.374 | 0.32 | -1.212 | 0.393 | 0.37 | 0.335 | -0.886 | 0.399 | 0.498 | 0.398 | -1.144 | 0.458 | 0.6 | 0.661 | -0.416 | 0.422 | 0.703 | 0.677 | -0.321 | 0.616 | 0.716 | 0.708 | 0.01 | 0.662 | 0.71 | 0.687 |