AQ Group AB (publ)
SSE:AQ.ST
549 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,968 | 7,053 | 5,471 | 4,819.001 | 5,112.602 | 4,667.22 | 4,019.74 | 3,289.215 | 2,931.878 | 2,616.097 | 2,527.372 | 2,162.033 | 2,149.541 | 1,900.674 | 1,756.055 |
Kosten van de omzet
| 8,227 | 3,759 | 2,803 | 2,458.619 | 2,654.665 | 2,462.372 | 2,069.654 | 1,620.929 | 1,512.078 | 1,357.894 | 1,355.463 | 1,162.105 | 1,123.768 | 1,004.202 | 942.273 |
Brutowinst
| 741 | 3,294 | 2,668 | 2,360.382 | 2,457.937 | 2,204.848 | 1,950.086 | 1,668.286 | 1,419.8 | 1,258.203 | 1,171.909 | 999.928 | 1,025.773 | 896.472 | 813.782 |
Brutowinstmarge
| 0.083 | 0.467 | 0.488 | 0.49 | 0.481 | 0.472 | 0.485 | 0.507 | 0.484 | 0.481 | 0.464 | 0.462 | 0.477 | 0.472 | 0.463 |
Onderzoek- en ontwikkelingskosten
| 13 | 12 | 11 | 12 | 10.301 | 6.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 789 | 598 | 468.834 | 534.998 | 629.627 | 529.066 | 439.285 | 389.62 | 310.369 | 320.753 | 274.836 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,252 | 789 | 598 | 468.834 | 534.998 | 629.627 | 529.066 | 439.285 | 389.62 | 310.369 | 320.753 | 274.836 | 0 | 0 | 0 |
Overige kosten
| 45 | 2,097 | 1,658 | 1,532.392 | 1,615.97 | 0.199 | 0.108 | 0.068 | 0.041 | 0.036 | 0.108 | 0.364 | 903.509 | 799.613 | 709.357 |
Bedrijfskosten
| -45 | 2,886 | 2,256 | 2,001.226 | 2,150.968 | 2,038.788 | 1,713.759 | 1,413.228 | 1,243.511 | 1,091.784 | 1,028.187 | 909.234 | 903.509 | 799.613 | 709.357 |
Bedrijfsresultaat
| 786 | 491 | 446 | 401.238 | 340.495 | 208.184 | 263.282 | 281.353 | 201.985 | 182.586 | 159.795 | 116.997 | 122.264 | 96.859 | 104.424 |
Bedrijfsresultaat ratio
| 0.088 | 0.07 | 0.082 | 0.083 | 0.067 | 0.045 | 0.065 | 0.086 | 0.069 | 0.07 | 0.063 | 0.054 | 0.057 | 0.051 | 0.059 |
Totaal overige inkomsten en kosten netto
| -34 | -9 | -5 | -32.134 | -19.083 | 32.262 | 19.501 | 24.286 | 35.447 | 20.233 | 12.77 | 27.879 | -2.275 | -11.055 | -3.815 |
Inkomen voor belasting
| 752 | 482 | 441 | 369.104 | 321.412 | 198.322 | 255.828 | 279.344 | 211.736 | 186.652 | 156.492 | 118.573 | 119.989 | 85.804 | 100.61 |
Inkomen voor belasting ratio
| 0.084 | 0.068 | 0.081 | 0.077 | 0.063 | 0.042 | 0.064 | 0.085 | 0.072 | 0.071 | 0.062 | 0.055 | 0.056 | 0.045 | 0.057 |
Belastingkosten
| 116 | 69 | 73 | 51.226 | 58.541 | 45.778 | 51.154 | 43.666 | 41.283 | 36.175 | 33.369 | 19.939 | 25.876 | 19.739 | 22.223 |
Nettowinst
| 632 | 410 | 366 | 315 | 260.878 | 151.053 | 203.773 | 235.265 | 170.283 | 150.012 | 122.899 | 98.531 | 95.345 | 68.877 | 77.635 |
Nettowinstmarge
| 0.07 | 0.058 | 0.067 | 0.065 | 0.051 | 0.032 | 0.051 | 0.072 | 0.058 | 0.057 | 0.049 | 0.046 | 0.044 | 0.036 | 0.044 |
WPA (Winst Per Aandeel)
| 6.91 | 4.48 | 4 | 3.44 | 2.85 | 1.65 | 2.23 | 2.6 | 1.89 | 1.66 | 1.37 | 5.47 | 5.22 | 3.85 | 4.35 |
Verwaterde WPA
| 6.89 | 4.48 | 4 | 3.44 | 2.85 | 1.65 | 2.23 | 2.6 | 1.89 | 1.66 | 1.37 | 5.47 | 5.22 | 3.85 | 4.35 |
EBITDA
| 1,074 | 764 | 690 | 618.113 | 553.888 | 313.888 | 350.721 | 366.641 | 275.349 | 247.198 | 208.53 | 166.225 | 167.006 | 135.443 | 141.679 |
EBITDA ratio
| 0.12 | 0.108 | 0.126 | 0.128 | 0.108 | 0.067 | 0.087 | 0.111 | 0.094 | 0.094 | 0.083 | 0.077 | 0.078 | 0.071 | 0.081 |