Aptech Limited
NSE:APTECHT.NS
175.6 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,047.072 | 1,040.626 | 1,006.437 | 1,093.183 | 1,227.809 | 1,784.602 | 1,174.554 | 1,050.022 | 559.99 | 1,353.629 | 372.088 | 339.372 | 195.887 | 37.033 | 361.782 | 342.155 | 148.679 | 399.032 | 538.4 | 715.2 | 515.6 | 632.715 | 429 | 506.4 | 517.4 | 651.8 | 564.5 | 558.9 | 516.3 | 506.9 | 539.8 | 495.9 | 579.9 | 397 | 362.4 | 368.2 | 488.5 | 462.651 | 356.4 | 437.2 | 419.3 | 460.947 | 385.9 | 496 | 424.8 | 485.802 | 367.4 | 462.2 | 386.7 | 407.836 | 397.8 |
Kosten van de omzet
| 204.543 | 211.813 | 190.174 | 177.322 | 5.787 | 4.028 | 4.791 | 4.858 | 5.174 | 4.762 | 3.238 | 4.264 | 1.929 | 5.751 | 1.923 | 1.966 | 0.546 | 7.611 | 7.2 | 8.6 | 11 | 5.287 | 7.2 | 8.9 | 10.6 | 8 | 190.1 | 183.6 | 195.7 | 146.5 | 135.1 | 134.7 | 312.9 | 98.5 | 113.2 | 97.6 | 242.6 | 176.431 | 127.7 | 150.9 | 162.6 | 615.029 | 217.2 | 182.3 | 259.3 | 168.235 | 109.1 | 129.6 | 0 | 135.551 | 134.9 |
Brutowinst
| 842.529 | 828.813 | 816.263 | 915.861 | 1,222.022 | 1,780.574 | 1,169.763 | 1,045.164 | 554.816 | 1,348.867 | 368.85 | 335.108 | 193.958 | 31.282 | 359.859 | 340.189 | 148.133 | 391.421 | 531.2 | 706.6 | 504.6 | 627.428 | 421.8 | 497.5 | 506.8 | 643.8 | 374.4 | 375.3 | 320.6 | 360.4 | 404.7 | 361.2 | 267 | 298.5 | 249.2 | 270.6 | 245.9 | 286.22 | 228.7 | 286.3 | 256.7 | -154.082 | 168.7 | 313.7 | 165.5 | 317.567 | 258.3 | 332.6 | 386.7 | 272.285 | 262.9 |
Brutowinstmarge
| 0.805 | 0.796 | 0.811 | 0.838 | 0.995 | 0.998 | 0.996 | 0.995 | 0.991 | 0.996 | 0.991 | 0.987 | 0.99 | 0.845 | 0.995 | 0.994 | 0.996 | 0.981 | 0.987 | 0.988 | 0.979 | 0.992 | 0.983 | 0.982 | 0.98 | 0.988 | 0.663 | 0.671 | 0.621 | 0.711 | 0.75 | 0.728 | 0.46 | 0.752 | 0.688 | 0.735 | 0.503 | 0.619 | 0.642 | 0.655 | 0.612 | -0.334 | 0.437 | 0.632 | 0.39 | 0.654 | 0.703 | 0.72 | 1 | 0.668 | 0.661 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 1,047.191 | 0 | 0 | 0 | 292.44 | 0 | 0 | 0 | 46.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.544 | 0 | 0 | 0 | 124.406 | 0 | 0 | 0 | 88.3 | 70.5 | 94.5 | 88.3 | 70 | 70.7 | 74.7 | 67.3 | 72.003 | 64.6 | 80.1 | 67.6 | 84.729 | 67.8 | 79.6 | 78.3 | 84.008 | 90.7 | 110.1 | 88.2 | 99.068 | 98.5 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 198.598 | 0 | 0 | 0 | 108.427 | 0 | 0 | 0 | 61.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.979 | 0 | 0 | 0 | 136.519 | 0 | 0 | 0 | 26.3 | 22.8 | 27.9 | 33.1 | 21.7 | 17.6 | 38.8 | 31.6 | 37.389 | 21.3 | 35.2 | 39.1 | 28.113 | 24.7 | 37.7 | 45.1 | 30.873 | 21.3 | 49 | 58.2 | 21.281 | 17.8 |
Verkoop-, algemene en administratieve kosten
| 794.426 | 804.963 | 725.374 | 779.874 | 889.691 | 1,245.789 | 780.71 | 743.745 | 348.334 | 400.867 | 186.165 | 145.4 | 82.977 | 107.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326.523 | 0 | 0 | 0 | 260.925 | 0 | 0 | 0 | 114.6 | 93.3 | 122.4 | 121.4 | 91.7 | 88.3 | 113.5 | 98.9 | 109.392 | 85.9 | 115.3 | 106.7 | 112.842 | 92.5 | 117.3 | 123.4 | 114.881 | 112 | 159.1 | 146.4 | 120.349 | 116.3 |
Overige kosten
| 31.712 | 46.09 | 35.14 | 49.653 | 27.793 | 1,448.139 | 957.796 | 918.009 | 534.086 | 1,165.082 | 15.192 | 38.498 | 13.197 | -48.609 | 13.314 | 16.063 | 19.309 | -37.626 | 13.5 | 11.9 | 12.6 | -33.289 | 3.9 | 12.8 | 16.7 | 27.4 | 540.2 | 478.9 | 6.2 | 6.5 | 0.5 | 156.7 | 147.2 | 3.5 | 127.6 | 132 | 121 | 135.239 | 117.8 | 120.7 | 108 | -363.606 | 236.4 | 114.6 | 266.9 | 195.969 | 77.6 | 105.6 | 218.6 | 128.397 | 88.7 |
Bedrijfskosten
| 794.426 | 804.963 | 746.597 | 799.781 | 1,101.739 | 1,448.139 | 957.796 | 918.009 | 534.086 | 1,165.082 | 308.329 | 252.983 | 179.078 | -104.941 | 281.295 | 325.883 | 245.162 | 350.253 | 463.1 | 558 | 469.5 | 556.138 | 415.6 | 401 | 483.2 | 587 | 540.2 | 478.9 | 500.2 | 480.4 | 465.2 | 279.1 | 268.6 | 385.4 | 215.9 | 245.5 | 219.9 | 244.631 | 203.7 | 236 | 214.7 | -250.764 | 328.9 | 231.9 | 390.3 | 310.85 | 189.6 | 264.7 | 365 | 248.746 | 205 |
Bedrijfsresultaat
| 48.103 | 23.85 | 104.806 | 165.733 | 148.076 | 362.572 | 240.295 | 180.945 | 40.169 | 211.585 | 146.462 | 82.125 | 14.88 | 136.223 | 78.564 | 14.306 | -97.029 | 41.168 | 68.1 | 148.6 | 35.1 | 71.29 | 6.2 | 96.5 | 23.6 | 56.8 | 24.3 | 80 | 16.1 | 26.5 | 74.6 | 82.1 | -1.6 | 11.6 | 33.3 | 25.1 | 26 | 41.589 | 25 | 50.3 | 42 | 96.682 | 57 | 81.8 | 34.5 | 6.717 | 68.7 | 67.9 | 21.7 | 23.539 | 57.9 |
Bedrijfsresultaat ratio
| 0.046 | 0.023 | 0.104 | 0.152 | 0.121 | 0.203 | 0.205 | 0.172 | 0.072 | 0.156 | 0.394 | 0.242 | 0.076 | 3.678 | 0.217 | 0.042 | -0.653 | 0.103 | 0.126 | 0.208 | 0.068 | 0.113 | 0.014 | 0.191 | 0.046 | 0.087 | 0.043 | 0.143 | 0.031 | 0.052 | 0.138 | 0.166 | -0.003 | 0.029 | 0.092 | 0.068 | 0.053 | 0.09 | 0.07 | 0.115 | 0.1 | 0.21 | 0.148 | 0.165 | 0.081 | 0.014 | 0.187 | 0.147 | 0.056 | 0.058 | 0.146 |
Totaal overige inkomsten en kosten netto
| 23.537 | 16.371 | -13.879 | -5.549 | -35.763 | -1.322 | 28.328 | -0.014 | -0.035 | -0.788 | -71.051 | 38.295 | 12.729 | 9.093 | 9.446 | 10.82 | 12.424 | -150.481 | 11.8 | 8.2 | 9.3 | -6.852 | 3.9 | 12.8 | 16.6 | 27.5 | 29.1 | 126.3 | 5.8 | 13.6 | 9.3 | 9.1 | 6.2 | 11.7 | 7.6 | 7.5 | 7 | 15.29 | 9.8 | 8.7 | -1.6 | 19.686 | 14.4 | 25.7 | 26.1 | 184.647 | -0.3 | 12.8 | 23.9 | 77.165 | 1.7 |
Inkomen voor belasting
| 71.64 | 40.221 | 90.927 | 160.184 | 112.313 | 361.25 | 240.295 | 180.931 | 40.134 | 210.797 | 75.411 | 120.42 | 27.609 | 145.316 | 88.01 | 25.126 | -84.605 | -109.313 | 79.9 | 156.8 | 44.4 | 64.438 | 10.1 | 109.3 | 40.2 | 84.3 | 53.4 | 206.3 | 21.9 | 40.1 | 83.9 | 91.2 | 4.6 | 23.3 | 40.9 | 32.6 | 33 | 56.879 | 34.8 | 59 | 40.4 | 116.368 | 71.4 | 107.5 | 60.6 | 191.364 | 68.4 | 80.7 | 45.6 | 100.704 | 59.6 |
Inkomen voor belasting ratio
| 0.068 | 0.039 | 0.09 | 0.147 | 0.091 | 0.202 | 0.205 | 0.172 | 0.072 | 0.156 | 0.203 | 0.355 | 0.141 | 3.924 | 0.243 | 0.073 | -0.569 | -0.274 | 0.148 | 0.219 | 0.086 | 0.102 | 0.024 | 0.216 | 0.078 | 0.129 | 0.095 | 0.369 | 0.042 | 0.079 | 0.155 | 0.184 | 0.008 | 0.059 | 0.113 | 0.089 | 0.068 | 0.123 | 0.098 | 0.135 | 0.096 | 0.252 | 0.185 | 0.217 | 0.143 | 0.394 | 0.186 | 0.175 | 0.118 | 0.247 | 0.15 |
Belastingkosten
| 21.084 | 12.7 | 23.461 | 45.894 | 31.174 | 27.702 | 62.631 | 45.403 | 10.003 | -122.239 | 18.639 | 39.951 | 3.514 | -4.771 | 15.664 | 6.678 | -19.259 | -36.574 | 12.6 | 47.1 | 13.6 | 17.327 | -7.1 | 27 | 4.6 | 11.7 | 32.3 | -9.4 | 2.6 | 4.7 | 8.4 | 19.5 | 6.2 | 4.8 | 13.3 | 5.1 | 4.6 | 7.449 | 7.8 | 9.7 | 9.2 | 8.03 | 16 | 20.5 | 13.2 | 35.849 | 7.7 | 20.9 | 7.7 | 2.533 | 0.2 |
Nettowinst
| 50.556 | 27.521 | 67.466 | 114.29 | 81.139 | 333.548 | 177.664 | 135.528 | 30.131 | 255.49 | 127.532 | 113.148 | -1.798 | 97.149 | 72.346 | 18.448 | -65.346 | -72.739 | 67.3 | 109.7 | 30.8 | 47.111 | 17.2 | 82.3 | 35.6 | 72.6 | 21.1 | 215.7 | 19.3 | 35.4 | 75.5 | 71.7 | 4.6 | 18.3 | 27.6 | 27.5 | 28.4 | 49.273 | 27 | 49.1 | 31.1 | 108.394 | 55.2 | 86.6 | 47.2 | 155.279 | 60.4 | 59.6 | 37.7 | 98.246 | 59.4 |
Nettowinstmarge
| 0.048 | 0.026 | 0.067 | 0.105 | 0.066 | 0.187 | 0.151 | 0.129 | 0.054 | 0.189 | 0.343 | 0.333 | -0.009 | 2.623 | 0.2 | 0.054 | -0.44 | -0.182 | 0.125 | 0.153 | 0.06 | 0.074 | 0.04 | 0.163 | 0.069 | 0.111 | 0.037 | 0.386 | 0.037 | 0.07 | 0.14 | 0.145 | 0.008 | 0.046 | 0.076 | 0.075 | 0.058 | 0.107 | 0.076 | 0.112 | 0.074 | 0.235 | 0.143 | 0.175 | 0.111 | 0.32 | 0.164 | 0.129 | 0.097 | 0.241 | 0.149 |
WPA (Winst Per Aandeel)
| 0.87 | 0.48 | 1.16 | 1.97 | 1.4 | 5.75 | 3.07 | 3.26 | 0.72 | 5.57 | 2.22 | 1.99 | -0.029 | 2.4 | 1.28 | 0.33 | -1.16 | -1.29 | 1.2 | 1.96 | 0.55 | 1.17 | 0.31 | 1.47 | 0.64 | 1.3 | 0.38 | 3.86 | 0.34 | 0.54 | 1.46 | 1.32 | 0.14 | 0.33 | 0.49 | 0.49 | 0.51 | 1.23 | 0.49 | 0.88 | 0.56 | 2.7 | 0.86 | 1.29 | 0.69 | 3.87 | 0.89 | 0.87 | 0.55 | 2.45 | 0.87 |
Verwaterde WPA
| 0.87 | 0.48 | 1.16 | 1.97 | 1.4 | 5.75 | 3.06 | 3.26 | 0.72 | 5.57 | 2.21 | 1.96 | -0.029 | 1.61 | 1.26 | 0.32 | -1.16 | -1.28 | 1.17 | 1.91 | 0.54 | 0.82 | 0.3 | 1.44 | 0.61 | 1.24 | 0.36 | 3.73 | 0.34 | 0.51 | 1.39 | 1.29 | 0.14 | 0.33 | 0.49 | 0.49 | 0.51 | 0.88 | 0.49 | 0.88 | 0.56 | 2.7 | 0.86 | 1.29 | 0.69 | 3.87 | 0.89 | 0.87 | 0.55 | 2.45 | 0.87 |
EBITDA
| 70.113 | 47.788 | 126.029 | 185.64 | 166.64 | 379.899 | 254.989 | 197.335 | 56.772 | 249.181 | 90.24 | 135.551 | 44.02 | 143.602 | 122.201 | 62.755 | -44.339 | -73.056 | 116.4 | 190.5 | 81.6 | 93.751 | 37.2 | 136.9 | 67 | 112.4 | 52.7 | 108 | 50.5 | 67.2 | 112.1 | 118.2 | 29.9 | 49.6 | 66.8 | 58.9 | 60.6 | 81.636 | 59.5 | 84.3 | 67.2 | 205.914 | 78.4 | 101.5 | 52.5 | -48.272 | 91 | 88.5 | 41.7 | 42.146 | 84 |
EBITDA ratio
| 0.067 | 0.046 | 0.125 | 0.17 | 0.136 | 0.213 | 0.217 | 0.188 | 0.101 | 0.184 | 0.243 | 0.399 | 0.225 | 3.878 | 0.338 | 0.183 | -0.298 | -0.183 | 0.216 | 0.266 | 0.158 | 0.148 | 0.087 | 0.27 | 0.129 | 0.172 | 0.093 | 0.193 | 0.098 | 0.133 | 0.208 | 0.238 | 0.052 | 0.125 | 0.184 | 0.16 | 0.124 | 0.176 | 0.167 | 0.193 | 0.16 | 0.447 | 0.203 | 0.205 | 0.124 | -0.099 | 0.248 | 0.191 | 0.108 | 0.103 | 0.211 |