Aptech Limited
NSE:APTECHT.NS
175.6 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 50.556 | 27.521 | 67.466 | 114.29 | 81.139 | 333.548 | 177.664 | 135.528 | 30.131 | 255.49 | 127.532 | 113.148 | -1.798 | 97.149 | 72.346 | 18.448 | -65.346 | -72.739 | 67.3 | 109.7 | 30.8 | 47.111 | 17.2 | 82.3 | 35.6 | 72.623 | 21.1 | 215.7 | 19.3 | 41.239 | 75.5 | 71.7 | 4.6 | 18.188 | 27.6 | 27.5 | 28.4 | 49.273 | 27 | 49.1 | 31.1 | 108.394 | 55.2 | 86.8 | 47.2 | 155.279 | 60.4 | 59.6 | 37.7 | 98.246 | 190.201 | 108.607 | 108.607 | 108.607 | 108.607 | 24.732 | 24.732 | 24.732 | 24.732 | 91.69 | 91.69 | 91.69 | 91.69 | 0 | 0 | 0 | 0 | 49.947 | 49.947 | 49.947 | 49.947 | -105.53 | -105.53 | -105.53 | -105.53 | -156.966 | -156.966 | -156.966 | -156.966 |
Afschrijvingen & Amortisatie
| 0 | 0 | 21.223 | 19.907 | 18.564 | 17.327 | 14.694 | 16.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.056 | 33.056 | 33.056 | 33.056 | 0 | 26.868 | 26.868 | 26.868 | 0 | 28.159 | 28.159 | 28.159 | 0 | 26.816 | 26.816 | 26.816 | 0 | 25.835 | 25.835 | 25.835 | 29.253 | 29.253 | 29.253 | 29.253 | 19.956 | 19.956 | 19.956 | 19.956 | 22.008 | 22.008 | 22.008 | 22.008 | 24.346 | 24.346 | 24.346 | 24.346 | 31.852 | 31.852 | 31.852 | 31.852 | 39.191 | 39.191 | 39.191 | 39.191 | 43.385 | 43.385 | 43.385 | 43.385 | 38.784 | 38.784 | 38.784 | 38.784 | 37.23 | 37.23 | 37.23 | 37.23 | 62.049 | 62.049 | 62.049 | 62.049 | 46.218 | 46.218 | 46.218 | 46.218 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -2.798 | -0.989 | 2.759 | 3.83 | 2.734 | 3.249 | 7.365 | -10.365 | 2.762 | 2.904 | 7.069 | -10.223 | 10.208 | 10.3 | 14.3 | 15.9 | 9.796 | 8.3 | -80.7 | 32 | 29.836 | 30.9 | 30.7 | 31.3 | 32.753 | 24.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.941 | -123.941 | -123.941 | -123.941 | 0 | -42.637 | -42.637 | -42.637 | 0 | -71.778 | -71.778 | -71.778 | 0 | -30.533 | -30.533 | -30.533 | 0 | -9.322 | -9.322 | -9.322 | -6.613 | -6.613 | -6.613 | -6.613 | -49.697 | -49.697 | -49.697 | -49.697 | -19.659 | -19.659 | -19.659 | -19.659 | -36.948 | -36.948 | -36.948 | -36.948 | -19.197 | -19.197 | -19.197 | -19.197 | 45.04 | 45.04 | 45.04 | 45.04 | 18.011 | 18.011 | 18.011 | 18.011 | -3.728 | -3.728 | -3.728 | -3.728 | -18.92 | -18.92 | -18.92 | -18.92 | -69.425 | -69.425 | -69.425 | -69.425 | -18.805 | -18.805 | -18.805 | -18.805 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.593 | -0.593 | -0.593 | -0.593 | 0 | -2.397 | -2.397 | -2.397 | 0 | 0.642 | 0.642 | 0.642 | 0 | 2.741 | 2.741 | 2.741 | 0 | 0.165 | 0.165 | 0.165 | 2.488 | 2.488 | 2.488 | 2.488 | -1.277 | -1.277 | -1.277 | -1.277 | -0.537 | -0.537 | -0.537 | -0.537 | -2.577 | -2.577 | -2.577 | -2.577 | -2.857 | -2.857 | -2.857 | -2.857 | 1.179 | 1.179 | 1.179 | 1.179 | -1.978 | -1.978 | -1.978 | -1.978 | -0.366 | -0.366 | -0.366 | -0.366 | -0.815 | -0.815 | -0.815 | -0.815 | 0.065 | 0.065 | 0.065 | 0.065 | -1.86 | -1.86 | -1.86 | -1.86 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.348 | -123.348 | -123.348 | -123.348 | 0 | -40.24 | -40.24 | -40.24 | 0 | -72.42 | -72.42 | -72.42 | 0 | -33.274 | -33.274 | -33.274 | 0 | -9.487 | -9.487 | -9.487 | -9.101 | -9.101 | -9.101 | -9.101 | -48.42 | -48.42 | -48.42 | -48.42 | -19.122 | -19.122 | -19.122 | -19.122 | -34.371 | -34.371 | -34.371 | -34.371 | -16.34 | -16.34 | -16.34 | -16.34 | 43.861 | 43.861 | 43.861 | 43.861 | 19.989 | 19.989 | 19.989 | 19.989 | -3.362 | -3.362 | -3.362 | -3.362 | -18.105 | -18.105 | -18.105 | -18.105 | -69.49 | -69.49 | -69.49 | -69.49 | -16.945 | -16.945 | -16.945 | -16.945 |
Overige Niet-Contante Posten
| -50.556 | -27.521 | -67.466 | -114.29 | -81.139 | -330.75 | -176.675 | -138.287 | -33.961 | -258.224 | -130.781 | -120.513 | 12.163 | -99.911 | -75.25 | -25.517 | 75.569 | 62.531 | -77.6 | -124 | -46.7 | -56.907 | -25.5 | -1.6 | -67.6 | -102.459 | -52 | -246.4 | -50.6 | -73.992 | -99.8 | -71.7 | -4.6 | -18.188 | -27.6 | -27.5 | -28.4 | -49.273 | -27 | -49.1 | -31.1 | -108.394 | -55.2 | -86.8 | -47.2 | -155.279 | -60.4 | -59.6 | 33.661 | -26.885 | -118.84 | -28.027 | -28.027 | -28.027 | -28.027 | -212.169 | -212.169 | -212.169 | -212.169 | 92.323 | 92.323 | 92.323 | 92.323 | 38.416 | 38.416 | 38.416 | 38.416 | -3.35 | -3.35 | -3.35 | -3.35 | 132.361 | 132.361 | 132.361 | 132.361 | 161.002 | 161.002 | 161.002 | 161.002 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 42.446 | 39.814 | 37.128 | -2.798 | -0.989 | 2.759 | 3.83 | 2.734 | 3.249 | 7.365 | -10.365 | 2.762 | 2.904 | -24.379 | -24.379 | -24.379 | -24.379 | 14.3 | 34.604 | 34.604 | 34.604 | -80.7 | 33.641 | 33.641 | 33.641 | 30.7 | 64.417 | 64.417 | 64.417 | 0 | 36.05 | 36.05 | 36.05 | 43.253 | 43.253 | 43.253 | 43.253 | 26.82 | 26.82 | 26.82 | 26.82 | 63.259 | 63.259 | 63.259 | 63.259 | 54.521 | 54.521 | 54.521 | 54.521 | 93.237 | 93.237 | 93.237 | 93.237 | -104.251 | -104.251 | -104.251 | -104.251 | 245.409 | 245.409 | 245.409 | 245.409 | 73.472 | 73.472 | 73.472 | 73.472 | 64.906 | 64.906 | 64.906 | 64.906 | 19.456 | 19.456 | 19.456 | 19.456 | 31.448 | 31.448 | 31.448 | 31.448 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.841 | -14.841 | -14.841 | -14.841 | 0 | -25.339 | -25.339 | -25.339 | 0 | -29.106 | -29.106 | -29.106 | 0 | -34.086 | -34.086 | -34.086 | 0 | -23.172 | -23.172 | -23.172 | -29.666 | -29.666 | -29.666 | -29.666 | -27.087 | -27.087 | -27.087 | -27.087 | -36.625 | -36.625 | -36.625 | -36.625 | -15.277 | -15.277 | -15.277 | -15.277 | -16.932 | -16.932 | -16.932 | -16.932 | -23.133 | -23.133 | -23.133 | -23.133 | -36.432 | -36.432 | -36.432 | -36.432 | -50.588 | -50.588 | -50.588 | -50.588 | -29.149 | -29.149 | -29.149 | -29.149 | -26.583 | -26.583 | -26.583 | -26.583 | -136.235 | -136.235 | -136.235 | -136.235 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.924 | -1.924 | -1.924 | 0 | -87.603 | -87.603 | -87.603 | 0 | -45.087 | -45.087 | -45.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.949 | -56.949 | -56.949 | -56.949 | 0 | 0 | 0 | 0 | -46.285 | -46.285 | -46.285 | -46.285 | -270.33 | -270.33 | -270.33 | -270.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.548 | 56.548 | 56.548 | 56.548 | 0 | 18.937 | 18.937 | 18.937 | 0 | 26.857 | 26.857 | 26.857 | 0 | 22.279 | 22.279 | 22.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.72 | 11.72 | 11.72 | 11.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.708 | -41.708 | -41.708 | -41.708 | 0 | 8.326 | 8.326 | 8.326 | 0 | 89.852 | 89.852 | 89.852 | 0 | 56.894 | 56.894 | 56.894 | 0 | 23.172 | 23.172 | 23.172 | 29.666 | 29.666 | 29.666 | 29.666 | 27.087 | 27.087 | 27.087 | 27.087 | 81.855 | 81.855 | 81.855 | 81.855 | 15.277 | 15.277 | 15.277 | 15.277 | 63.217 | 63.217 | 63.217 | 63.217 | 293.463 | 293.463 | 293.463 | 293.463 | 36.432 | 36.432 | 36.432 | 36.432 | 50.576 | 50.576 | 50.576 | 50.576 | 29.149 | 29.149 | 29.149 | 29.149 | 26.583 | 26.583 | 26.583 | 26.583 | 136.235 | 136.235 | 136.235 | 136.235 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.708 | 41.708 | 41.708 | 41.708 | 0 | -8.326 | -8.326 | -8.326 | 0 | -89.852 | -89.852 | -89.852 | 0 | -56.894 | -56.894 | -56.894 | 0 | -10.237 | -10.237 | -10.237 | -16.089 | -16.089 | -16.089 | -16.089 | 138.59 | 138.59 | 138.59 | 138.59 | -81.854 | -81.854 | -81.854 | -81.854 | -8.096 | -8.096 | -8.096 | -8.096 | -77.29 | -77.29 | -77.29 | -77.29 | -293.463 | -293.463 | -293.463 | -293.463 | -36.918 | -36.918 | -36.918 | -36.918 | -50.576 | -50.576 | -50.576 | -50.576 | -32.588 | -32.588 | -32.588 | -32.588 | -26.583 | -26.583 | -26.583 | -26.583 | -136.23 | -136.23 | -136.23 | -136.23 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.072 | -88.072 | -88.072 | -88.072 | -0.586 | -0.586 | -0.586 | -0.586 | -25.195 | -25.195 | -25.195 | -25.195 | -25.507 | -25.507 | -25.507 | -25.507 | -58.674 | -58.674 | -58.674 | -58.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.059 | 6.059 | 6.059 | 6.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.542 | 0.542 | 0.542 | 0.542 | 5.614 | 5.614 | 5.614 | 5.614 | 2.411 | 2.411 | 2.411 | 2.411 | 69.037 | 69.037 | 69.037 | 69.037 | 98.696 | 98.696 | 98.696 | 98.696 | 18.795 | 18.795 | 18.795 | 18.795 | 63.098 | 63.098 | 63.098 | 63.098 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150.149 | -150.149 | -150.149 | -150.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.621 | 90.621 | 90.621 | 90.621 | 0 | 42.083 | 42.083 | 42.083 | 0 | 36.011 | 36.011 | 36.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.149 | 150.149 | 150.149 | 150.149 | 0 | 0 | 0 | 0 | -0.542 | -0.542 | -0.542 | -0.542 | 82.458 | 82.458 | 82.458 | 82.458 | -1.826 | -1.826 | -1.826 | -1.826 | -43.842 | -43.842 | -43.842 | -43.842 | -73.188 | -73.188 | -73.188 | -73.188 | 39.88 | 39.88 | 39.88 | 39.88 | -63.093 | -63.093 | -63.093 | -63.093 | 9.289 | 9.289 | 9.289 | 9.289 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.621 | -90.621 | -90.621 | -90.621 | 0 | -42.083 | -42.083 | -42.083 | 0 | -36.011 | -36.011 | -36.011 | 0 | -0.168 | -0.168 | -0.168 | 0 | -20.006 | -20.006 | -20.006 | -0.336 | -0.336 | -0.336 | -0.336 | -150.229 | -150.229 | -150.229 | -150.229 | 0.098 | 0.098 | 0.098 | 0.098 | 0.542 | 0.542 | 0.542 | 0.542 | -82.458 | -82.458 | -82.458 | -82.458 | 1.916 | 1.916 | 1.916 | 1.916 | 43.842 | 43.842 | 43.842 | 43.842 | 73.188 | 73.188 | 73.188 | 73.188 | -39.88 | -39.88 | -39.88 | -39.88 | 63.093 | 63.093 | 63.093 | 63.093 | -9.289 | -9.289 | -9.289 | -9.289 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.326 | 1.326 | 1.326 | 1.326 | 0 | 0.318 | 0.318 | 0.318 | 0 | -0.597 | -0.597 | -0.597 | 0 | -2.292 | -2.292 | -2.292 | 0 | -4.236 | -4.236 | -4.236 | -3.627 | -3.627 | -3.627 | -3.627 | -5.093 | -5.093 | -5.093 | -5.093 | -3.655 | -3.655 | -3.655 | -3.655 | -3.241 | -3.241 | -3.241 | -3.241 | 85.621 | 85.621 | 85.621 | 85.621 | -170.692 | -170.692 | -170.692 | -170.692 | 68.356 | 68.356 | 68.356 | 68.356 | -2.262 | -2.262 | -2.262 | -2.262 | 29.819 | 29.819 | 29.819 | 29.819 | -1.361 | -1.361 | -1.361 | -1.361 | -0.704 | -0.704 | -0.704 | -0.704 |
Netto Kasstroomverandering
| 0 | 0 | 42.446 | 39.814 | 37.128 | -2.798 | -425.452 | 2.759 | 3.83 | 2.734 | 3.249 | 7.365 | -10.365 | 2.762 | 2.904 | -14.64 | -14.64 | -14.64 | -14.64 | 14.3 | -6.952 | -6.952 | -6.952 | -80.7 | -1.053 | -1.053 | -1.053 | 30.7 | 15.144 | 15.144 | 15.144 | 0 | 1.572 | 1.572 | 1.572 | -9.997 | -9.997 | -9.997 | -9.997 | -9.357 | -9.357 | -9.357 | -9.357 | 3.154 | 3.154 | 3.154 | 3.154 | 129.053 | 129.053 | 129.053 | 129.053 | 19.109 | 19.109 | 19.109 | 19.109 | -376.964 | -376.964 | -376.964 | -376.964 | 285.159 | 285.159 | 285.159 | 285.159 | 104.005 | 104.005 | 104.005 | 104.005 | 22.258 | 22.258 | 22.258 | 22.258 | 18.296 | 18.296 | 18.296 | 18.296 | -91.997 | -91.997 | -91.997 | -91.997 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 324.678 | 282.232 | 824.192 | 787.064 | -0.989 | 424.463 | 3.83 | 2.734 | 3.249 | 7.365 | -10.365 | 2.762 | 2.904 | 11.647 | 11.647 | 11.647 | 11.647 | 14.3 | 26.287 | 26.287 | 26.287 | -80.7 | 33.239 | 33.239 | 33.239 | 30.7 | 38.691 | 38.691 | 38.691 | 0 | 23.547 | 23.547 | 23.547 | 21.976 | 21.976 | 21.976 | 21.976 | 31.973 | 31.973 | 31.973 | 31.973 | 41.329 | 41.329 | 41.329 | 41.329 | 246.627 | 246.627 | 246.627 | 246.627 | 117.575 | 117.575 | 117.575 | 117.575 | 98.465 | 98.465 | 98.465 | 98.465 | 475.43 | 475.43 | 475.43 | 475.43 | 190.271 | 190.271 | 190.271 | 190.271 | 86.266 | 86.266 | 86.266 | 86.266 | 63.372 | 63.372 | 63.372 | 63.372 | 45.076 | 45.076 | 45.076 | 45.076 |