Alpha Pro Tech, Ltd.
AMEX:APT
4.62 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.862 | 1.644 | 0.576 | 1.061 | 1.43 | 1.146 | 0.552 | 0.564 | 0.503 | 0.693 | 1.522 | 0.6 | 0.766 | 1.671 | 3.719 | 7.418 | 8.107 | 6.219 | 5.342 | 0.335 | 0.437 | 1.01 | 1.218 | 0.618 | 1.54 | 0.959 | 0.508 | 0.176 | 1.103 | 0.804 | 0.55 | 0.845 | 1.019 | 0.797 | 0.507 | 0.3 | 0.305 | 0.288 | 0.148 | 0.612 | 0.966 | 0.895 | 0.269 | 0.684 | 0.905 | 0.475 | 0.015 | 0.118 | 0.414 | 0.374 | 0.07 | 0.355 | 0.386 | 0.304 | -0.112 | 0.049 | 0.194 | 0.371 | 0.687 | 3.536 | 2.822 | 2.169 | 0.514 | 0.295 | 0.745 | 0.385 | 0.139 | 0.457 | 0.917 | 0.508 | 0.535 | 1.082 | 0.882 | 1.126 | 0.649 | 0.309 | 0.694 | 1.003 | 0.444 | 0.557 | 0.373 | 0.45 | 0.467 | 0.482 | 0.7 | 1.364 | 0.465 | 0.214 | 0.362 | 0.668 | 0.421 | 0.119 | 0.102 | 0.265 | 0.3 | 0.287 | 0.419 | 0.342 | 0.412 | 0.34 | 0.24 | 0.28 | 0.27 | 0.1 | 0.04 | 0.09 | 0.08 | -0.66 | -0.35 | 0.01 | 0.07 | -2.24 | 0.03 |
Afschrijvingen & Amortisatie
| 0.245 | 0.245 | 0.244 | 0.238 | 0.225 | 0.219 | 0.243 | 0.173 | 0.202 | 0.227 | 0.212 | 0.206 | 0.21 | 0.203 | 0.198 | 0.183 | 0.186 | 0.178 | 0.182 | 0.192 | 0.143 | 0.14 | 0.127 | 0.095 | 0.14 | 0.144 | 0.146 | 0.145 | 0.147 | 0.125 | 0.154 | 0.119 | 0.154 | 0.117 | 0.154 | 0.176 | 0.206 | 0.15 | 0.171 | 0.159 | 0.198 | 0.176 | 0.188 | 0.188 | 0.178 | 0.175 | 0.181 | 0.173 | 0.166 | 0.209 | 0.216 | 0.202 | 0.167 | 0.206 | 0.243 | 0.217 | 0.201 | 0.219 | 0.207 | 0.178 | 0.165 | 0.161 | 0.161 | 0.153 | 0.151 | 0.141 | 0.141 | 0.145 | 0.115 | 0.119 | 0.115 | 0.108 | 0.117 | 0.112 | 0.111 | 0.124 | 0.129 | 0.123 | 0.123 | 0.124 | 0.126 | 0.135 | 0.132 | 0.136 | 0.13 | 0.123 | 0.12 | 0.117 | 0.112 | 0.11 | 0.108 | 0.118 | 0.121 | 0.12 | 0.117 | 0.1 | 0.102 | 0.101 | 0.102 | 0.03 | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.319 | -0.18 | -0.103 | 0 | -0.027 | 0 | 0 | 0 | 0.228 | -0.113 | -0.188 | -0.322 | -0.013 | -0.226 | -0.16 | -0.028 | 0.083 | 0.376 | -0.523 | -0.447 | 0.159 | 0 | 0 | 0 | -0.378 | -0.571 | -0.211 | -0.186 | 0.021 | -0.323 | -0.111 | -0.114 | -0.048 | 0.158 | -0.122 | -0.104 | 0.071 | 0 | -0.472 | -0.148 | 0.011 | -0.014 | -0.091 | -0.088 | 0.011 | 0.03 | -0.374 | 0 | 0.174 | -0.639 | -0.304 | 0 | -0.251 | -0.002 | 0 | 0 | 0.162 | -0.06 | 0.038 | 0 | 0.067 | -0.001 | -0.104 | 0.019 | 0.078 | 0 | 0 | 0.236 | -0.021 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.109 | 0.109 | 0.109 | 0.102 | 0.024 | 0.022 | 0.022 | 0.028 | 0.032 | 0.032 | 0.055 | 0.077 | 0.069 | 0.068 | 0.101 | 0.101 | 0.091 | 0.092 | 0.091 | 0.098 | 0.093 | 0.138 | 0.122 | 0.12 | 0.116 | 0.118 | 0.078 | 0.052 | 0.081 | 0.082 | 0.081 | 0.075 | 0.081 | 0.018 | 0.016 | 0.006 | 0.007 | 0.005 | 0.006 | 0.008 | 0.009 | 0.008 | 0.008 | 0.009 | 0.033 | 0.053 | 0.055 | 0.057 | 0.057 | 0.057 | 0.057 | 0.05 | 0.072 | 0.071 | 0.075 | 0.079 | 0.046 | 0.034 | 0.034 | 0.034 | 0.056 | 0.061 | 0.058 | 0.223 | 0 | 0 | 0.047 | 0.158 | 0 | 0 | 0.038 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5.029 | -2.907 | -2.122 | 2.243 | 2.389 | 1.176 | -2.642 | 0.974 | 0.407 | 0.991 | -3.147 | -2.288 | 2.236 | -1.724 | -7.136 | -5.185 | -8.096 | 0.852 | 3.531 | 1.118 | -0.309 | 0.655 | -2.613 | 0.119 | -0.727 | 1.461 | -3.057 | 1.355 | 0.156 | 0.633 | -0.518 | -0.178 | 2.142 | 2.682 | -1.238 | 3.462 | 2.584 | 2.485 | -4.248 | -2.618 | 0.459 | 1.218 | -2.992 | 0.24 | 1.126 | 2.879 | -0.54 | -0.528 | -2.019 | 1.714 | -1.664 | 0.351 | 1.283 | 3.335 | -2.742 | 0.5 | 1.997 | -2.89 | -4.893 | -3.066 | 0.005 | 1.089 | -0.207 | 1.136 | 1.729 | -0.327 | -0.861 | 0.15 | 1.55 | -0.454 | -2.046 | -0.889 | -0.841 | -1.667 | -1.284 | 0.547 | -0.976 | -2.629 | -2.073 | 0.727 | -0.3 | -0.138 | -1.392 | -0.641 | 0.08 | -1.31 | -0.647 | 0.647 | 0.977 | -1.073 | 0.276 | 0.769 | -0.45 | -0.46 | 0.288 | 0.81 | -0.057 | -0.057 | -0.572 | 0.17 | 0.06 | 0.24 | 0.26 | -0.01 | -0.03 | 0.05 | 0.03 | -0.73 | -0.41 | 0.3 | 2.25 | 0.09 | 0.01 |
Vorderingen
| 2.163 | -1.348 | -0.938 | 1.897 | 1.081 | -0.389 | -2.159 | 0.326 | 0.75 | 0.759 | -4.028 | 0.607 | 1.689 | 0.947 | 1.014 | 0.933 | -2.357 | 0.665 | -3.986 | 1.877 | -0.147 | 2.017 | -2.721 | 0.94 | -0.779 | 1.365 | -1.886 | 0.937 | -0.67 | 0.398 | -0.801 | -0.088 | 0.381 | 1.081 | -3.426 | 2.439 | 0.646 | 2.354 | -2.543 | 0.482 | 0.765 | 0.222 | -2.064 | 0.864 | -0.086 | 1.648 | -1.147 | -0.243 | 0.015 | 0.309 | -1.706 | 0.069 | 0.912 | 0.286 | -2.176 | 0.958 | 1.676 | -0.09 | 2.233 | 1.1 | -1.561 | -2.032 | -1.009 | -0.669 | 0 | 0 | 0.277 | 1.735 | 0 | 0 | 0.819 | -2.203 | 0 | 0 | -0.543 | 0.307 | 0 | 0 | -0.343 | -1.554 | 0 | 0 | -0.37 | -0.098 | 0 | 0 | -0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.84 | -4.33 | -3.7 | -2.79 | -4.12 | -3.85 | -4.29 | -4.2 | -3.19 | -3.99 | -4.77 | -2.51 | -2.15 | -1.19 |
Voorraden
| -0.297 | -0.011 | -0.638 | 1.344 | 0.445 | 2.123 | 0.303 | 0.727 | -1.967 | 0.726 | 1.086 | -1.779 | -1.193 | -3.219 | -2.029 | -3.594 | -1.175 | -0.832 | 0.155 | -0.048 | -0.386 | -0.462 | -0.529 | -0.526 | 0.339 | 0.944 | -0.386 | -0.785 | 1.304 | -0.089 | 0.315 | 0.86 | 0.802 | 2.099 | 1.643 | 1.463 | 1.357 | -0.101 | -2.573 | -2.873 | 0.342 | 0.469 | -0.342 | -0.499 | 0.642 | 2.016 | 0.865 | -0.473 | -2.466 | 0.633 | 0.708 | -1.36 | 0.914 | 1.145 | 0.872 | 0.339 | 0.205 | -1.829 | -2.939 | -3.654 | -0.081 | 1.585 | 1.113 | 0.694 | 1.237 | 0.492 | -0.273 | -0.241 | 1.049 | -0.139 | -2.067 | -1.133 | -0.257 | -0.253 | -0.458 | -0.812 | -1.446 | -2.294 | -1.258 | 0.36 | 0.561 | 0.034 | 0.258 | -0.404 | -1.023 | -0.608 | -0.622 | 0.713 | 0.186 | -0.658 | -0.018 | 0.075 | -0.046 | -0.164 | -1.047 | 0.488 | 0.387 | 0.208 | -0.525 | 0.21 | 0.11 | 0.17 | -0.45 | 0.23 | 0.15 | 0.29 | 0.03 | -0.4 | -0.18 | 0.02 | -0.2 | -0.13 | -0.67 |
Crediteuren
| 0.846 | -0.173 | -0.743 | 0.698 | 0.058 | 0.376 | -0.737 | -0.271 | -0.679 | 0.647 | -0.714 | -2.998 | 1.843 | 0.558 | -1.795 | 3.355 | -1.307 | 1.705 | 1.072 | -0.5 | 0 | 0 | -0.505 | 0.205 | -0.476 | -0.615 | 0.005 | 0.776 | 0.109 | -0.126 | -0.423 | -0.505 | 0.918 | -0.078 | -0.025 | -0.059 | 0.487 | -1.491 | 0.924 | 0.13 | 0 | -0.248 | -0.295 | 0.494 | -0.246 | -0.136 | -0.041 | 0.782 | 0 | 0 | 0.351 | 0.089 | 0 | 0 | -0.051 | -4.912 | 0 | 0 | -3.874 | 3.812 | 0 | 0 | -0.229 | -0.052 | 0 | 0 | -0.762 | -0.744 | 0 | 0 | -0.682 | 0.103 | 0 | 0 | -0.154 | 0.138 | 0 | 0 | -0.623 | -0.058 | 0 | 0 | -1.298 | 0.56 | 0 | 0 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.07 | -0.38 | -0.41 | 0.23 | 0.01 | 0.36 | 0.56 | -0.75 | -0.58 | 0.3 | 0.51 | 0.17 | -0.24 |
Overig Werkkapitaal
| 2.317 | -1.375 | 0.197 | -1.696 | 0.805 | -0.934 | -0.049 | 0.192 | 2.303 | -1.141 | 0.509 | 1.882 | -0.103 | -0.01 | -4.326 | -5.879 | -3.257 | -0.686 | 6.29 | -0.211 | 0.224 | -0.9 | 1.142 | -0.5 | 0.189 | -0.233 | -0.79 | 0.427 | -0.587 | 0.45 | 0.391 | -0.445 | 0.041 | -0.42 | 0.57 | -0.381 | 0.094 | 1.723 | -0.056 | -0.357 | -0.648 | 0.775 | -0.291 | -0.619 | 0.816 | -0.649 | -0.217 | -0.594 | 0.432 | 0.772 | -1.017 | 1.553 | -0.543 | 1.904 | -1.387 | 4.115 | 0.116 | -0.971 | -0.313 | -4.324 | 1.647 | 1.536 | -0.082 | 1.163 | 0.492 | -0.819 | -0.103 | -0.6 | 0.501 | -0.315 | -0.116 | 2.344 | -0.584 | -1.414 | -0.129 | 0.914 | 0.47 | -0.335 | 0.151 | 1.979 | -0.861 | -0.172 | 0.018 | -0.699 | 1.103 | -0.702 | 0.038 | -0.066 | 0.791 | -0.415 | 0.294 | 0.694 | -0.404 | -0.296 | 1.335 | 0.322 | -0.444 | -0.265 | -0.047 | 4.38 | 4.21 | 4.15 | 3.91 | 3.65 | 3.66 | 3.69 | 3.64 | 3.61 | 4.34 | 4.75 | 4.45 | 2.2 | 2.11 |
Overige Niet-Contante Posten
| -0.918 | 2.182 | 2.94 | 0.107 | 0.054 | 0.224 | 0.128 | 0.234 | 0.244 | 0.229 | 0.179 | 0.276 | 0.222 | 0.221 | 0.22 | -1.268 | 0.227 | 0.226 | 0.224 | 0.176 | 0.166 | 0.202 | 0.164 | -0.184 | -0.128 | -0.054 | -0.171 | -0.016 | 0.081 | 0.082 | 0.081 | -0.065 | 0.081 | 0.018 | 0.016 | 0.018 | 0.007 | 0.005 | 0.006 | -0.084 | 0.175 | 0.008 | 0.008 | -0.388 | -0.101 | 0.053 | 0.055 | -0.078 | -0.083 | 0.156 | -0.147 | -0.126 | 0.386 | 0.197 | -0.168 | -0.055 | -0.013 | -0.099 | -0.073 | -0.116 | -0.047 | -0.072 | -0.098 | -0.215 | 0.056 | 0.05 | -0.021 | -0.124 | -0.134 | -0.017 | -0.261 | -0.056 | 0.073 | 0.011 | 0.009 | 0.142 | 0 | 0 | 0 | 0.209 | 0 | -0.007 | 0 | 0.293 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | -0.104 | 0.236 | -0.236 | 0 | 0.102 | 0 | 0 | 0 | 0.3 | -0.05 | -0.34 | -0.45 | -0.23 | 0.08 | 0.1 | -0.52 | 1.64 | 0.11 | -1.08 | -3.17 | 1.96 | -0.54 |
Kasstroom uit Operationele Activiteiten
| 5.327 | -0.859 | -1.169 | 3.432 | 3.942 | 2.684 | -1.697 | 1.946 | 1.388 | 2.122 | -1.179 | -0.901 | 3.39 | 0.251 | -3.22 | 1.236 | 0.289 | 7.407 | 9.342 | 2.002 | 0.906 | 1.622 | -1.429 | 0.927 | 0.941 | 2.628 | -2.496 | 1.334 | 0.997 | 1.515 | 0.162 | 0.817 | 3.154 | 3.521 | -0.659 | 3.914 | 3.267 | 2.811 | -4.021 | -1.852 | 1.807 | 1.833 | -2.667 | 0.744 | 2.127 | 3.544 | -0.322 | -0.247 | -1.435 | 2.136 | -1.468 | 1.006 | 1.655 | 3.809 | -2.704 | 0.539 | 2.423 | -2.365 | -4.038 | 0.728 | 2.941 | 3.446 | 0.428 | 1.659 | 2.595 | 0.128 | -0.536 | 0.864 | 2.448 | 0.156 | -1.383 | 0.275 | 0.231 | -0.418 | -0.515 | 1.122 | -0.153 | -1.503 | -1.506 | 1.617 | 0.199 | 0.44 | -0.793 | 0.27 | 0.91 | 0.177 | -0.062 | 1.067 | 1.451 | -0.295 | 0.805 | 0.902 | 0.009 | -0.311 | 0.705 | 1.299 | 0.464 | 0.386 | -0.058 | 0.84 | 0.36 | 0.29 | 0.19 | -0.04 | 0.19 | 0.34 | -0.31 | 0.34 | -0.57 | -0.69 | -0.78 | -0.12 | -0.44 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.149 | -0.131 | -0.083 | -0.296 | -0.097 | -0.101 | -0.289 | -0.143 | -0.127 | -0.089 | -0.133 | -0.133 | -0.923 | -1.338 | -0.13 | -0.448 | -0.268 | -0.131 | -0.288 | -0.132 | -0.91 | -0.102 | -0.152 | -0.182 | -0.184 | -0.138 | -0.102 | -0.299 | -0.189 | -0.15 | -0.584 | -0.055 | -0.049 | -0.108 | -0.055 | -0.085 | -0.083 | -0.048 | -0.058 | -0.055 | -0.07 | -0.801 | -0.021 | -0.065 | -0.135 | -0.079 | -0.071 | -0.041 | -0.069 | -0.047 | -0.368 | -0.038 | -0.127 | -0.066 | -0.046 | -0.115 | -0.562 | -0.096 | -0.37 | -0.252 | -0.094 | -0.112 | -0.09 | -1.108 | -0.02 | -0.065 | -0.014 | -0.229 | -0.247 | -0.058 | -0.073 | -0.093 | -0.123 | -0.12 | -0.11 | -0.085 | -0.058 | -0.184 | -0.267 | -0.348 | -0.133 | -0.061 | -0.044 | -0.043 | -0.082 | -0.196 | -0.049 | -0.034 | -0.04 | -0.028 | -0.072 | -0.072 | -0.138 | -0.406 | -0.527 | -0.309 | -0.339 | -0.152 | -0.072 | -0.07 | -0.23 | -0.1 | -0.08 | -0.06 | -0.09 | -0.1 | -0.14 | 0 | -0.17 | -0.17 | -0.19 | -0.02 | -0.14 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.235 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | -0.139 | -0.021 | -0.015 | 0 | 0 | 0 | 0 | -0.134 | 0 | 0 | 0 | 0 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0.073 | 0 | 0.047 | 0.021 | 0 | 0.123 | 0.01 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0.073 | 0 | 0.047 | 0.021 | 0 | 0.123 | 0.01 | 0.021 | 0.015 | 0 | 0 | 0 | 0.537 | 0 | 0 | 0 | 0 | 0 | -0.041 | -0.139 | -0.021 | -0.015 | 0 | -0.061 | 0 | 0.44 | -0.134 | 0 | 0 | -0.001 | 0 | -0.258 | 0.417 | 0 | -0.002 | 0.235 | 0 | 0 | 0.234 | 0.077 | -0.077 | 0 | 0.074 | 0.025 | 0 | 0 | -0.004 | -0.051 | 0 | 0 | -0.004 | -0.052 | 0 | 0 | -0.023 | 0.2 | 0.3 | 0 | -0.024 | -0.114 | -0.802 | -0.558 | -0.002 | -0.002 | -0.005 | -0.003 | -0.015 | 0.001 | 0.06 | -0.008 | 0 | 0.002 | -0.002 | -0.006 | -0.002 | 0.113 | -0.003 | -0.005 | -0.007 | -0.004 | -0.006 | -0.008 | -0.006 | 0.03 | -0.04 | 0.01 | 0 | 0.04 | -0.03 | -0.01 | 0 | -0.09 | 0 | -0 | 0.02 | 0.01 | -0.06 |
Kasstroom uit Investeringsactiviteiten
| -2.117 | -0.131 | -0.083 | -0.296 | -0.097 | -0.101 | -0.289 | -0.143 | -0.127 | -0.089 | -0.133 | -0.133 | -0.923 | -1.338 | -0.13 | -0.295 | -0.195 | -0.131 | -0.241 | -0.111 | -0.91 | 0.021 | -0.142 | -0.161 | -0.169 | -0.138 | -0.102 | -0.299 | 0.348 | -0.15 | -0.584 | -0.055 | -0.049 | -0.108 | -0.096 | -0.224 | -0.104 | -0.063 | -0.058 | -0.055 | -0.07 | -0.361 | -0.155 | -0.065 | -0.135 | -0.079 | -0.071 | -0.296 | 0.348 | -0.047 | -0.368 | -0.038 | -0.127 | -0.066 | 0.189 | -0.115 | -0.639 | -0.096 | -0.293 | -0.227 | -0.094 | -0.112 | -0.09 | -1.108 | -0.02 | -0.065 | -0.014 | -0.229 | -0.247 | -0.058 | -0.073 | 0.107 | 0.177 | -0.12 | -0.11 | -0.199 | -0.86 | -0.742 | -0.269 | -0.35 | -0.138 | -0.064 | -0.059 | -0.042 | -0.022 | -0.204 | -0.049 | -0.032 | -0.042 | -0.034 | -0.074 | 0.041 | -0.141 | -0.411 | -0.534 | -0.313 | -0.345 | -0.16 | -0.078 | -0.04 | -0.27 | -0.09 | -0.08 | -0.02 | -0.12 | -0.11 | -0.14 | -0.09 | -0.17 | -0.17 | -0.17 | -0.01 | -0.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -0.045 | -0.031 | -0.181 | 0.075 | -0.398 | -0.477 | 0.509 | 0.479 | -0.05 | -0.604 | -0.097 | -0.302 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.433 | 0.416 | 0.469 | 0.65 | 0.048 | 0.005 | 0.344 | 0.122 | 0.008 | 0 | 0.289 | 0.109 | 0.608 | 0.003 | 0.248 | 0.019 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.012 | 0 | 0.001 | 0.045 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.03 | -1.284 | -1.417 | -0.974 | -1.049 | -1.097 | -0.833 | -1.05 | -1.116 | -0.96 | -0.756 | -0.331 | -0.369 | -1.342 | -2.366 | -2.26 | -0.281 | 0 | -0.125 | -0.484 | -0.428 | -0.628 | -1.008 | -0.752 | -1.211 | -1.041 | -0.576 | -1.325 | -1.277 | -0.474 | -1.15 | -3.084 | -1.938 | -1.072 | -0.679 | -0.592 | -0.55 | -0.657 | -0.311 | -0.172 | -0.289 | -1.168 | -0.577 | -0.712 | -0.869 | -0.681 | -0.872 | -0.803 | -0.25 | -0.323 | -0.205 | -0.696 | -0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.314 | -1.51 | -0.285 | -0.79 | -0.363 | 0 | -0.708 | -0.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | -0.021 | -0.001 | -0.177 | -0.171 | -0.023 | 0 | -0.013 | 0 | -0.274 | -0.359 | -0.228 | 0 | 0 | -0.15 | -0.158 | -0.153 | -0.045 | -0.294 | -0.035 | -0.096 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.06 | 0.22 | 2.19 | 0.12 | 0.08 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.007 | -0.013 | 0.801 | 0.014 | 0.018 | 0.042 | 0.35 | 0.02 | 0.03 | 0.03 | 0 | 0.036 | 0 | 0.083 | 0.308 | 0.028 | 0.035 | 0.094 | 1.841 | 0.035 | 0.036 | -0.001 | 0.06 | 0.17 | 0.104 | 0.043 | 0.077 | 0.085 | 0.064 | 0.061 | 0 | 0.006 | 0.017 | 0 | 0 | 0.009 | 0.047 | 0.718 | 0 | 0.521 | 0.334 | 0.103 | 0.048 | 0.539 | 0.457 | 0.014 | 0.042 | 0.009 | 0 | 0 | 0 | 0.013 | -0.013 | -0.129 | 0.016 | 0.141 | 0 | 0 | 0.006 | 0.168 | 0.096 | 0 | 0 | 0 | 0 | -0.264 | -0.708 | 0.036 | -0.047 | 0 | 0.236 | 0 | 0 | 0 | 0 | -0.177 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.07 | 0 | -0.009 | 0 | -0.215 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.63 | 0.05 | -0.09 | 0.21 | -0.13 | 0.04 | -0.42 | 0.27 | -0.08 | -0.28 | 0.59 | 2.29 | -0.04 | 0.26 |
Kasstroom uit Financieringsactiviteiten
| -1.023 | -1.283 | -0.616 | -0.966 | -1.031 | -1.055 | -0.483 | -1.03 | -1.086 | -0.93 | -0.756 | -0.295 | -0.369 | -1.259 | -2.058 | -2.232 | -0.246 | 0.094 | 1.716 | -0.449 | -0.392 | -0.629 | -0.948 | -0.582 | -1.107 | -0.998 | -0.499 | -1.24 | -1.213 | -0.413 | -1.15 | -3.078 | -1.921 | -1.072 | -0.679 | -0.583 | -0.503 | 0.061 | -0.311 | 0.349 | 0.045 | -1.065 | -0.529 | -0.173 | -0.412 | -0.667 | -0.83 | -0.794 | -0.25 | -0.323 | -0.205 | -0.683 | -0.741 | -0.129 | 0.016 | 0.141 | 0 | 0 | 0.006 | 0.168 | -0.218 | -1.51 | -0.285 | -0.79 | -0.363 | -0.264 | -0.708 | -0.758 | 0.386 | 0.416 | 0.705 | 0.65 | 0.048 | 0.005 | 0.344 | -0.054 | 0.184 | 0 | 0.268 | 0.108 | 0.431 | -0.168 | 0.225 | 0.019 | 0.076 | -0.206 | -0.319 | -0.399 | -0.402 | -0.14 | -0.398 | -0.659 | 0.351 | 0.372 | -0.083 | -0.898 | -0.131 | -0.353 | 0.533 | -0.63 | 0.05 | -0.09 | 0.21 | -0.13 | 0.04 | -0.42 | 0.27 | -0.08 | -0.28 | 0.59 | 2.29 | -0.04 | 0.26 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1.766 | -1.384 | -0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | -0 | 0 | 0 | 0 | -0.01 | 0.01 |
Netto Kasstroomverandering
| 2.187 | -2.303 | -1.868 | 2.215 | 2.814 | 1.528 | -2.469 | 0.773 | 0.175 | 1.103 | -2.068 | -1.329 | 2.098 | -2.346 | -5.408 | -1.291 | -0.152 | 7.37 | 10.817 | 1.442 | -0.396 | 1.014 | -2.519 | 0.184 | -0.335 | 1.492 | -3.097 | -0.205 | 0.132 | 0.952 | -1.572 | -2.316 | 1.184 | 2.341 | -1.434 | 3.107 | 2.66 | 2.809 | -4.39 | -1.558 | 1.782 | 0.407 | -3.351 | 0.506 | 1.58 | 2.798 | -1.223 | -1.337 | -1.337 | 1.766 | -2.041 | 0.285 | 0.787 | 3.614 | -2.499 | 0.565 | 1.784 | -2.461 | -4.325 | 0.669 | 2.629 | 1.824 | 0.053 | -0.239 | 2.212 | -0.201 | -1.258 | -0.123 | 2.587 | 0.514 | -0.751 | 1.032 | 0.456 | -0.533 | -0.281 | 0.869 | -0.829 | -2.245 | -1.507 | 1.375 | 0.492 | 0.208 | -0.627 | 0.247 | 0.964 | -0.233 | -0.43 | 0.636 | 1.007 | -0.469 | 0.333 | 0.284 | 0.219 | -0.35 | 0.088 | 0.088 | -0.012 | -0.127 | 0.397 | 0.17 | 0.14 | 0.11 | 0.32 | -0.19 | 0.12 | -0.19 | -0.19 | 0.17 | -1.02 | -0.27 | 1.34 | -0.18 | -0.37 |
Kaspositie aan het Einde van de Periode
| 18.394 | 16.207 | 18.51 | 20.378 | 18.163 | 15.349 | 13.821 | 16.29 | 15.517 | 15.342 | 14.239 | 16.307 | 17.636 | 15.538 | 17.884 | 23.292 | 24.583 | 24.735 | 17.365 | 6.548 | 5.106 | 5.502 | 4.488 | 7.007 | 6.823 | 7.158 | 5.666 | 8.763 | 8.968 | 8.836 | 7.884 | 9.456 | 11.772 | 10.588 | 8.247 | 9.681 | 6.574 | 3.914 | 1.105 | 5.495 | 7.053 | 5.271 | 4.864 | 8.215 | 7.709 | 6.129 | 3.331 | 4.554 | 5.891 | 7.228 | 5.462 | 7.503 | 7.218 | 6.431 | 2.817 | 5.316 | 4.751 | 2.967 | 5.428 | 9.753 | 9.084 | 6.455 | 4.631 | 4.578 | 4.817 | 2.605 | 2.806 | 4.064 | 4.187 | 1.6 | 1.086 | 1.837 | 0.805 | 0.349 | 0.882 | 1.163 | 0.294 | 1.123 | 3.368 | 4.875 | 3.5 | 3.008 | 2.8 | 3.427 | 3.18 | 2.216 | 2.449 | 2.879 | 2.243 | 1.236 | 1.705 | 1.372 | 1.088 | 0.869 | 1.219 | 1.131 | 1.043 | 1.055 | 1.182 | 0.78 | 0.61 | 0.47 | 0.36 | 0.05 | 0.23 | 0.11 | 0.3 | 0.5 | 0.32 | 1.34 | 1.62 | 0.27 | 0.45 |