Alpha Pro Tech, Ltd.
AMEX:APT
4.62 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18.394 | 16.207 | 18.51 | 20.378 | 18.163 | 15.349 | 13.821 | 16.29 | 15.517 | 15.342 | 14.239 | 16.307 | 17.636 | 15.538 | 17.884 | 23.292 | 24.583 | 24.735 | 17.365 | 6.548 | 5.106 | 5.502 | 4.488 | 7.007 | 6.823 | 7.158 | 5.666 | 8.763 | 8.968 | 8.836 | 7.884 | 9.456 | 11.772 | 10.588 | 8.247 | 9.681 | 6.574 | 3.914 | 1.105 | 5.495 | 7.053 | 5.271 | 4.864 | 8.215 | 7.709 | 6.129 | 3.331 | 4.554 | 5.891 | 7.228 | 5.462 | 7.503 | 7.218 | 6.431 | 2.817 | 5.316 | 4.751 | 2.967 | 5.428 | 9.753 | 9.084 | 6.455 | 4.631 | 4.578 | 4.817 | 2.605 | 2.806 | 4.064 | 4.187 | 1.6 | 1.086 | 1.837 | 0.805 | 0.349 | 0.882 | 1.163 | 0.294 | 1.123 | 3.368 | 4.875 | 3.5 | 3.008 | 2.8 | 3.427 | 3.18 | 2.216 | 2.449 | 2.879 | 2.243 | 1.236 | 1.705 | 1.372 | 1.088 | 0.869 | 1.219 | 1.131 | 1.043 | 1.062 | 1.182 | 0.79 | 0.61 | 0.47 | 0.36 | 0.04 | 0.24 | 0.11 | 0.3 | 0.49 | 0.33 | 1.34 | 1.61 | 0.28 | 0.45 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0.27 | 0.228 | 0.335 | 0.348 | 0.735 | 0.417 | 0.258 | 0.289 | 0.278 | 0.375 | 0.343 | 0.252 | 0.564 | 0.5 | 0.607 | 0.617 | 0.574 | 0.551 | 0.656 | 0.826 | 1.495 | 2.307 | 2.84 | 2.426 | 2.856 | 2.231 | 1.606 | 0.867 | 0.404 | 0.368 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 |
Liquide middelen en kortetermijnbeleggingen
| 18.394 | 16.207 | 18.51 | 20.378 | 18.163 | 15.349 | 13.821 | 16.29 | 15.517 | 15.342 | 14.239 | 16.307 | 17.636 | 15.538 | 17.884 | 23.292 | 24.756 | 25.005 | 17.593 | 6.883 | 5.454 | 6.237 | 4.905 | 7.265 | 7.112 | 7.436 | 6.041 | 9.106 | 9.22 | 9.4 | 8.384 | 10.063 | 12.389 | 11.162 | 8.798 | 10.337 | 7.4 | 5.409 | 3.412 | 8.335 | 9.479 | 8.127 | 7.095 | 9.821 | 8.576 | 6.533 | 3.699 | 4.847 | 5.891 | 7.228 | 5.462 | 7.503 | 7.218 | 6.431 | 2.817 | 5.316 | 4.751 | 2.967 | 5.428 | 9.753 | 9.084 | 6.455 | 4.631 | 4.578 | 4.817 | 2.605 | 2.806 | 4.064 | 4.187 | 1.6 | 1.086 | 1.837 | 0.805 | 0.349 | 0.882 | 1.163 | 0.294 | 1.123 | 3.368 | 4.875 | 3.5 | 3.008 | 2.8 | 3.427 | 3.18 | 2.216 | 2.449 | 2.879 | 2.243 | 1.236 | 1.705 | 1.372 | 1.088 | 0.869 | 1.219 | 1.131 | 1.043 | 1.062 | 1.182 | 0.79 | 0.61 | 0.47 | 0.36 | 0.04 | 0.26 | 0.13 | 0.32 | 0.49 | 0.35 | 1.36 | 1.63 | 0.32 | 0.49 |
Nettovorderingen
| 5.626 | 8.847 | 7.483 | 6.545 | 8.44 | 9.521 | 9.132 | 6.973 | 7.299 | 8.049 | 8.808 | 4.78 | 5.387 | 7.076 | 8.023 | 9.037 | 9.97 | 7.613 | 8.278 | 4.292 | 6.169 | 6.022 | 8.039 | 5.318 | 6.258 | 5.479 | 6.844 | 4.958 | 5.895 | 5.225 | 5.623 | 4.822 | 4.734 | 5.115 | 6.196 | 2.77 | 5.209 | 5.855 | 8.209 | 5.666 | 6.148 | 6.913 | 7.135 | 5.071 | 5.935 | 5.849 | 7.497 | 6.35 | 6.107 | 6.122 | 6.431 | 4.725 | 4.794 | 5.706 | 5.992 | 3.816 | 4.774 | 6.45 | 6.36 | 8.593 | 9.693 | 8.132 | 6.1 | 5.091 | 5.113 | 5.327 | 4.145 | 4.422 | 5.279 | 5.483 | 5.338 | 6.157 | 5.666 | 5.609 | 4.497 | 3.954 | 5.128 | 5.83 | 4.604 | 4.261 | 3.823 | 3.31 | 3.077 | 2.707 | 2.954 | 4.819 | 2.544 | 2.286 | 2.245 | 2.965 | 2.685 | 2.188 | 2.772 | 3.123 | 2.867 | 3.359 | 3.847 | 3.541 | 3.533 | 3.25 | 3.83 | 3.77 | 3.21 | 3.04 | 2.75 | 2.76 | 2.92 | 2.81 | 3.38 | 2.77 | 2.24 | 2.18 | 2.27 |
Voorraad
| 21.077 | 20.785 | 20.769 | 20.131 | 21.526 | 21.971 | 24.094 | 24.397 | 25.124 | 23.157 | 23.883 | 24.969 | 23.19 | 21.997 | 18.778 | 16.749 | 13.155 | 11.98 | 11.148 | 11.303 | 11.255 | 10.869 | 10.407 | 9.878 | 9.352 | 9.691 | 10.635 | 10.249 | 9.464 | 10.768 | 10.679 | 10.994 | 11.854 | 12.656 | 14.755 | 16.398 | 17.861 | 19.218 | 19.117 | 16.544 | 13.671 | 14.013 | 14.482 | 14.14 | 13.641 | 14.283 | 16.299 | 17.164 | 16.691 | 14.225 | 14.858 | 15.566 | 14.206 | 15.12 | 16.265 | 17.318 | 17.657 | 17.862 | 16.033 | 13.094 | 9.44 | 9.359 | 10.944 | 12.057 | 12.655 | 13.892 | 14.384 | 14.111 | 13.87 | 14.919 | 14.78 | 12.713 | 11.58 | 11.323 | 10.811 | 10.499 | 9.8 | 8.354 | 6.06 | 4.802 | 5.162 | 5.723 | 5.757 | 6.015 | 5.611 | 4.588 | 3.98 | 3.358 | 4.071 | 4.257 | 3.599 | 3.581 | 3.656 | 3.61 | 3.446 | 2.399 | 2.887 | 3.274 | 3.482 | 2.96 | 3.17 | 3.28 | 3.45 | 3 | 3.23 | 3.38 | 3.67 | 3.7 | 3.3 | 3.12 | 3.14 | 2.94 | 2.81 |
Overige vlottende activa
| 6.313 | 6.752 | 5.627 | 6.01 | 4.558 | 5.421 | 4.712 | 4.902 | 4.569 | 7.118 | 6.207 | 6.943 | 6.562 | 8.36 | 10.235 | 6.225 | 4.859 | 4.11 | 5.143 | 3.587 | 3.826 | 4.085 | 3.365 | 3.999 | 3.499 | 3.688 | 3.455 | 2.665 | 3.092 | 2.505 | 2.956 | 3.784 | 3.385 | 3.426 | 3.006 | 3.576 | 3.197 | 3.291 | 5.014 | 4.958 | 4.692 | 3.124 | 3.899 | 3.608 | 2.924 | 6.884 | 5.586 | 2.853 | 2.602 | 2.75 | 3.832 | 2.815 | 4.551 | 4.002 | 5.549 | 4.162 | 3.399 | 3.917 | 3.562 | 3.249 | 2.639 | 2.409 | 1.953 | 1.85 | 1.833 | 2.43 | 2.095 | 2.007 | 1.571 | 1.776 | 1.714 | 1.59 | 1.365 | 0.991 | 1.274 | 1.145 | 1.056 | 1.228 | 1.259 | 1.41 | 1.171 | 1.198 | 0.589 | 0.607 | 0.699 | 0.739 | 0.671 | 0.699 | 0.963 | 0.889 | 0.763 | 0.983 | 0.433 | 0.451 | 0.575 | 0.497 | 0.213 | 0.311 | 0.229 | 0.16 | 0.23 | 0.26 | 0.15 | 0.15 | 0.35 | 0.36 | 0.33 | 0.41 | 0.47 | 0.38 | 0.25 | 0.17 | 0.3 |
Totaal vlottende activa
| 51.41 | 52.591 | 52.389 | 53.064 | 52.687 | 52.262 | 51.759 | 52.562 | 52.509 | 53.666 | 53.137 | 52.999 | 52.775 | 52.971 | 54.92 | 55.303 | 52.74 | 48.708 | 42.162 | 26.941 | 26.704 | 27.213 | 26.716 | 26.46 | 26.221 | 26.294 | 26.975 | 26.978 | 27.671 | 27.898 | 27.642 | 29.663 | 32.362 | 32.359 | 32.755 | 33.081 | 33.667 | 33.773 | 35.752 | 35.503 | 33.99 | 32.177 | 32.611 | 32.64 | 31.076 | 30.384 | 30.565 | 31.214 | 31.291 | 30.325 | 30.583 | 30.609 | 30.769 | 31.259 | 30.623 | 30.612 | 30.581 | 31.196 | 31.383 | 34.689 | 30.856 | 26.355 | 23.628 | 23.576 | 24.418 | 24.254 | 23.43 | 24.604 | 24.907 | 23.778 | 22.918 | 22.297 | 19.416 | 18.272 | 17.464 | 16.761 | 16.278 | 16.535 | 15.291 | 15.348 | 13.656 | 13.239 | 12.223 | 12.756 | 12.444 | 12.362 | 9.644 | 9.222 | 9.522 | 9.347 | 8.752 | 8.124 | 7.949 | 8.053 | 8.107 | 7.386 | 7.99 | 8.188 | 8.426 | 7.16 | 7.84 | 7.78 | 7.17 | 6.23 | 6.59 | 6.63 | 7.24 | 7.41 | 7.5 | 7.63 | 7.26 | 5.61 | 5.87 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16.155 | 14.493 | 14.877 | 10.397 | 6.753 | 6.935 | 7.276 | 7.467 | 7.732 | 8.039 | 8.405 | 8.712 | 9.008 | 8.516 | 7.602 | 7.888 | 6.587 | 6.732 | 6.098 | 6.223 | 6.241 | 5.646 | 5.854 | 3.244 | 3.158 | 3.111 | 3.115 | 3.158 | 3.001 | 3.11 | 3.078 | 2.646 | 2.704 | 2.806 | 2.812 | 2.907 | 2.993 | 3.111 | 3.208 | 3.315 | 3.415 | 3.538 | 2.938 | 3.068 | 3.186 | 3.224 | 3.316 | 3.419 | 3.547 | 3.639 | 3.793 | 3.636 | 3.799 | 3.832 | 3.967 | 4.162 | 4.264 | 3.896 | 4.011 | 3.843 | 3.762 | 3.829 | 3.874 | 3.942 | 3.083 | 3.214 | 3.314 | 3.439 | 3.365 | 3.227 | 3.295 | 3.355 | 3.378 | 3.382 | 3.374 | 3.389 | 3.418 | 3.479 | 3.409 | 3.256 | 3.023 | 3.008 | 3.085 | 3.166 | 3.254 | 3.296 | 3.217 | 3.283 | 3.359 | 3.427 | 3.504 | 3.535 | 3.576 | 3.543 | 3.238 | 2.777 | 2.551 | 2.303 | 2.241 | 2.26 | 2.22 | 2.1 | 2.1 | 2.13 | 2.11 | 2.12 | 2.12 | 2.08 | 1.84 | 1.76 | 1.73 | 1.62 | 1.63 |
Goodwill
| 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.005 | 0.006 | 0.007 | 0.009 | 0.009 | 0.01 | 0.011 | 0.013 | 0.014 | 0.015 | 0.016 | 0.017 | 0.018 | 0.02 | 0.021 | 0.023 | 0.025 | 0.032 | 0.034 | 0.039 | 0.042 | 0.046 | 0.051 | 0.056 | 0.06 | 0.065 | 0.071 | 0.075 | 0.08 | 0.087 | 0.092 | 0.097 | 0.102 | 0.106 | 0.113 | 0.117 | 0.122 | 0.13 | 0.135 | 0.137 | 0.144 | 0.149 | 0.164 | 0.164 | 0.171 | 0.179 | 0.184 | 0.191 | 0.195 | 0.199 | 0.202 | 0.202 | 0.202 | 0.178 | 0.18 | 0.17 | 0.176 | 0.169 | 0.151 | 0.143 | 0.133 | 0.133 | 0.119 | 0.169 | 0.177 | 0.178 | 0.185 | 0.192 | 0.195 | 0.182 | 0.174 | 0.18 | 0.176 | 0.174 | 0.179 | 0.185 | 0.187 | 0.186 | 0.189 | 0.209 | 0.225 | 0.239 | 0.254 | 0.275 | 0.279 | 0.283 | 0.29 | 0.29 | 0.29 | 0.3 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.3 | 0.29 | 0.22 | 0.22 | 0.23 |
Goodwill en immateriële activa
| 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.056 | 0.056 | 0.057 | 0.057 | 0.058 | 0.058 | 0.059 | 0.06 | 0.061 | 0.062 | 0.064 | 0.064 | 0.065 | 0.066 | 0.068 | 0.069 | 0.07 | 0.071 | 0.072 | 0.073 | 0.075 | 0.076 | 0.078 | 0.08 | 0.087 | 0.089 | 0.094 | 0.097 | 0.101 | 0.106 | 0.111 | 0.115 | 0.12 | 0.126 | 0.13 | 0.135 | 0.142 | 0.147 | 0.152 | 0.157 | 0.161 | 0.168 | 0.172 | 0.177 | 0.185 | 0.19 | 0.192 | 0.199 | 0.204 | 0.219 | 0.219 | 0.226 | 0.234 | 0.239 | 0.246 | 0.25 | 0.254 | 0.257 | 0.257 | 0.257 | 0.233 | 0.235 | 0.225 | 0.231 | 0.224 | 0.206 | 0.198 | 0.188 | 0.188 | 0.174 | 0.169 | 0.177 | 0.178 | 0.185 | 0.192 | 0.195 | 0.182 | 0.174 | 0.18 | 0.176 | 0.174 | 0.179 | 0.185 | 0.187 | 0.186 | 0.189 | 0.209 | 0.225 | 0.239 | 0.254 | 0.275 | 0.279 | 0.283 | 0.29 | 0.29 | 0.29 | 0.3 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.3 | 0.29 | 0.22 | 0.22 | 0.23 |
Langetermijnbeleggingen
| 5.705 | 5.533 | 5.391 | 5.247 | 5.116 | 5.089 | 4.964 | 4.718 | 6.207 | 6.219 | 6.169 | 6.12 | 6.172 | 6.059 | 5.871 | 5.549 | 5.295 | 5.045 | 4.926 | 4.839 | 4.851 | 4.841 | 4.757 | 4.48 | 4.286 | 4.183 | 4.032 | 3.893 | 3.877 | 3.772 | 3.643 | 3.538 | 3.473 | 3.231 | 3.138 | 3.04 | 3.058 | 3.223 | 3.106 | 3.008 | 2.924 | 2.903 | 2.818 | 2.708 | 2.67 | 2.569 | 2.531 | 2.498 | 2.42 | 2.753 | 2.582 | 2.435 | 2.309 | 2.175 | 2.068 | 1.941 | 1.886 | 1.796 | 1.697 | 1.701 | 1.61 | 1.563 | 1.491 | 1.393 | 1.331 | 1.246 | 1.229 | 1.208 | 1.188 | 1.06 | 1.019 | 0.994 | 1.15 | 1.414 | 1.684 | 1.547 | -0.461 | -0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.365 | 0 | -0.467 | -0.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0.442 | 0.442 | 0.442 | 0.764 | 0.764 | 0.764 | -4.718 | 0.791 | 0.791 | 0.791 | 0.791 | 0.211 | 0.211 | 0.211 | -5.549 | 0.224 | 0.224 | 0.224 | 0.224 | 0.141 | 0.141 | 0.141 | -3.912 | 0.019 | 0.019 | 0.019 | 0.019 | 0.256 | 0.361 | 0.34 | -3.538 | 0.484 | 0.484 | 0.484 | -3.04 | 0.486 | 0.486 | 0.486 | -3.008 | 0.577 | 0.64 | 0.64 | -2.708 | 0.575 | 0.554 | 0.554 | -2.498 | 0.628 | 0.62 | 0.572 | 0 | 0.522 | 0.443 | 0.443 | 0.443 | 0.452 | 0.457 | 0.457 | 0 | 0.593 | 0.515 | 0.531 | 0 | 0.509 | 0.509 | 0.404 | -1.208 | 0.508 | 0.403 | 0.403 | -0.994 | 0.339 | 0.43 | 0.43 | -1.547 | 0.461 | 0.461 | 0.461 | 0 | 0.362 | 0.362 | 0.362 | 0 | 0.365 | 0.365 | 0.365 | 0 | 0.467 | 0.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0.442 | -0.442 | -0.442 | -0.764 | -0.764 | -0.764 | 4.718 | -0.791 | -0.791 | -0.791 | -0.791 | -0.211 | -0.211 | -0.211 | 5.549 | -0.224 | -0.224 | -0.224 | -0.224 | -0.141 | -0.141 | -0.141 | 3.912 | 0 | 0 | 0 | 0 | -0.256 | -0.361 | -0.34 | 3.538 | -0.484 | -0.484 | -0.484 | 3.04 | -0.486 | -0.486 | -0.486 | 3.008 | -0.577 | -0.64 | -0.64 | 2.708 | -0.575 | -0.554 | -0.554 | 2.498 | -0.628 | -0.62 | -0.572 | 0 | -0.522 | -0.443 | -0.443 | -0.443 | -0.452 | -0.457 | -0.457 | 0 | -0.593 | -0.515 | -0.531 | 0 | -0.509 | -0.509 | -0.404 | 1.208 | -0.508 | -0.403 | -0.403 | 0.994 | -0.339 | -0.43 | -0.43 | 1.547 | 1.35 | 0.55 | -0.461 | 0 | -0.362 | -0.362 | -0.362 | 0 | -0.365 | -0.365 | 0.081 | 0.091 | 0.06 | 0.061 | 0.057 | 0.056 | 0.057 | 0.057 | 0.057 | 0.087 | 0.092 | 0.099 | 0.104 | 0.34 | 0.32 | 0.28 | 0.27 | 0.27 | 0.22 | 0.19 | 0.19 | 0.19 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
Totaal niet-vlottende activa
| 21.915 | 20.081 | 20.323 | 15.699 | 11.924 | 12.079 | 12.296 | 12.241 | 13.996 | 14.315 | 14.632 | 14.89 | 15.239 | 14.635 | 13.534 | 13.499 | 11.946 | 11.841 | 11.089 | 11.128 | 11.16 | 10.556 | 10.681 | 7.795 | 7.535 | 7.386 | 7.241 | 7.146 | 6.956 | 6.962 | 6.808 | 6.273 | 6.271 | 6.134 | 6.051 | 6.053 | 6.162 | 6.449 | 6.434 | 6.449 | 6.469 | 6.576 | 5.898 | 5.923 | 6.008 | 5.95 | 6.008 | 6.085 | 6.139 | 6.569 | 6.56 | 6.261 | 6.3 | 6.206 | 6.239 | 6.322 | 6.369 | 5.918 | 5.942 | 5.783 | 5.618 | 5.642 | 5.619 | 5.592 | 4.671 | 4.717 | 4.776 | 4.882 | 4.778 | 4.518 | 4.538 | 4.555 | 4.726 | 4.984 | 5.246 | 5.11 | 4.937 | 4.206 | 3.587 | 3.441 | 3.215 | 3.203 | 3.267 | 3.34 | 3.434 | 3.472 | 3.472 | 3.553 | 3.604 | 3.675 | 3.747 | 3.78 | 3.842 | 3.825 | 3.534 | 3.118 | 2.918 | 2.681 | 2.628 | 2.89 | 2.83 | 2.67 | 2.67 | 2.71 | 2.64 | 2.62 | 2.62 | 2.58 | 2.17 | 2.08 | 1.99 | 1.87 | 1.89 |
Totaal activa
| 73.325 | 72.672 | 72.712 | 68.763 | 64.611 | 64.341 | 64.055 | 64.803 | 66.505 | 67.981 | 67.769 | 67.889 | 68.014 | 67.606 | 68.454 | 68.802 | 64.686 | 60.549 | 53.251 | 38.069 | 37.864 | 37.769 | 37.397 | 34.255 | 33.756 | 33.68 | 34.216 | 34.124 | 34.627 | 34.86 | 34.45 | 35.936 | 38.633 | 38.493 | 38.806 | 39.134 | 39.829 | 40.222 | 42.186 | 41.952 | 40.459 | 38.753 | 38.509 | 38.563 | 37.084 | 36.334 | 36.573 | 37.299 | 37.43 | 36.894 | 37.143 | 36.87 | 37.069 | 37.465 | 36.862 | 36.934 | 36.95 | 37.114 | 37.325 | 40.472 | 36.474 | 31.997 | 29.247 | 29.168 | 29.089 | 28.971 | 28.206 | 29.486 | 29.685 | 28.296 | 27.456 | 26.852 | 24.142 | 23.256 | 22.71 | 21.871 | 21.215 | 20.741 | 18.878 | 18.789 | 16.871 | 16.442 | 15.49 | 16.096 | 15.878 | 15.834 | 13.116 | 12.775 | 13.126 | 13.022 | 12.499 | 11.904 | 11.791 | 11.878 | 11.641 | 10.504 | 10.908 | 10.869 | 11.054 | 10.05 | 10.67 | 10.45 | 9.84 | 8.94 | 9.23 | 9.25 | 9.86 | 9.99 | 9.67 | 9.71 | 9.25 | 7.48 | 7.76 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.934 | 0.343 | 0.713 | 0.802 | 0.32 | 0.653 | 0.383 | 0.674 | 0.272 | 0.914 | 0.522 | 0.528 | 1.029 | 0.642 | 1.219 | 1.983 | 0.992 | 2.575 | 1.727 | 0.501 | 0.674 | 0.696 | 0.743 | 0.578 | 0.646 | 0.457 | 1.042 | 1.236 | 1.048 | 1.204 | 1.256 | 0.101 | 1.257 | 0.965 | 1.077 | 0.3 | 0.793 | 1.198 | 2.679 | 1.099 | 1.25 | 0.54 | 0.847 | 0.689 | 0.326 | 0.737 | 0.511 | 0.86 | 0.717 | 0.62 | 0.965 | 0.702 | 0.509 | 0.62 | 0.399 | 0.487 | 0.255 | 0.448 | 1.292 | 2.963 | 2.346 | 1.499 | 0.808 | 0.62 | 0.212 | 0.943 | 0.633 | 0.457 | 0.493 | 0.796 | 1.479 | 1.213 | 0.763 | 0.524 | 0.94 | 0.648 | 0.558 | 1.616 | 1.335 | 1.363 | 0.572 | 1.212 | 0.659 | 0.956 | 0.918 | 2.112 | 0.944 | 0.453 | 0.761 | 0.998 | 1.084 | 0.882 | 0.626 | 1.316 | 1.684 | 0.932 | 1.195 | 1.55 | 1.535 | 1.28 | 1.7 | 1.77 | 1.39 | 0.98 | 1.21 | 1.22 | 1.58 | 2.14 | 1.39 | 0.81 | 1.11 | 1.62 | 1.79 |
Kortlopende schulden
| 0 | 1.736 | 0.903 | 1.322 | 1.554 | 1.554 | 1.806 | 1.798 | 1.79 | 1.782 | 1.774 | 1.766 | 1.76 | 1.752 | 1.742 | 1.734 | 1.786 | 1.778 | 1.772 | 0.882 | 1.34 | 1.332 | 1.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.127 | 0.142 | 0.168 | 0.191 | 0.194 | 1.004 | 0.44 | 0.16 | 0.172 | 1.021 | 1.101 | 1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0.247 | 0.127 | 0.269 | 0.114 | 0.229 | 0.12 | 0.232 | 0.281 | 0.243 | 0.56 | 0.556 | 1.33 | 0.282 | 0.31 | 0.207 | 0.887 | 0.17 | 0.277 | 0.192 | 0.248 | 0.133 | 0.226 | 0.178 | 0.282 | 0.214 | 0.356 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.764 | 0.791 | -0.891 | 0 | 0 | 0 | 0.103 | 0.113 | 0.209 | 3.218 | 6.475 | 7.161 | 0 | 0.216 | 0.247 | -0.031 | 0.019 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | 0.484 | 0 | 0 | 0 | 0.486 | 0 | 0 | 0 | 0.64 | 0 | 0 | 0 | 0.554 | 0 | 0 | 0 | 0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0.51 | 0 | 0 | 0 | 0.419 | 0 | 0 | 0 | 0.395 | 0 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0.461 | 0 | 0 | 0 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.772 | -0.229 | 0.449 | 0.442 | 0.108 | -0.283 | -0.516 | -0.066 | -0.148 | -0.094 | -0.345 | 0.367 | 0.24 | 0.242 | 0.367 | 3.729 | 3.067 | 1.21 | -0.392 | 0.92 | -0.042 | -0.214 | -0.158 | 1.073 | 0.958 | 1.505 | 1.644 | 1.333 | 0.696 | 0.469 | 0.226 | 1.808 | 0.383 | 0.805 | 0.743 | 1.648 | 0.535 | 0.359 | 0.263 | 1.003 | 0.667 | 0.509 | 0.357 | 0.858 | 0.623 | 0.526 | 0.745 | 0.667 | 0.423 | 0.244 | 0.257 | 0.169 | 0.507 | 0.469 | 0.333 | 0.296 | 0.553 | 0.757 | 0.529 | 2.732 | 3.115 | 2.163 | 0.846 | 1.263 | 1.235 | 0.823 | 0.54 | 1.478 | 1.383 | 1.093 | 0.518 | 1.466 | 1.012 | 1.313 | 1.482 | 1.928 | 1.712 | 1.058 | 0.479 | 1.074 | 0.92 | 0.655 | 0.538 | 1.539 | 2.15 | 1.758 | 1.296 | 1.592 | 1.435 | 1.054 | 0.973 | 1.389 | 0.753 | 0.603 | 0.635 | 0.467 | 0.336 | 0.231 | 0.42 | 1.5 | 1.93 | 1.86 | 1.87 | 1.6 | 1.72 | 1.72 | 2.02 | 1.66 | 1.77 | 2.07 | 1.7 | 1.79 | 1.97 |
Totaal kortlopende verplichtingen
| 2.706 | 1.85 | 2.065 | 2.566 | 1.982 | 1.924 | 1.673 | 2.406 | 1.914 | 2.602 | 1.951 | 2.661 | 3.029 | 2.861 | 3.965 | 5.852 | 8.072 | 11.657 | 10.538 | 2.304 | 2.188 | 2.061 | 2.038 | 1.92 | 1.718 | 2.191 | 2.806 | 2.801 | 2.025 | 1.916 | 2.042 | 2.465 | 2.97 | 2.052 | 2.13 | 2.155 | 2.215 | 1.727 | 3.219 | 2.294 | 2.165 | 1.182 | 1.43 | 1.725 | 1.231 | 1.477 | 1.612 | 1.653 | 1.14 | 0.864 | 1.222 | 0.871 | 1.016 | 1.089 | 0.732 | 0.783 | 0.808 | 1.205 | 1.821 | 5.695 | 5.461 | 3.662 | 1.654 | 1.883 | 1.447 | 1.766 | 1.173 | 1.935 | 1.876 | 1.889 | 1.997 | 2.679 | 1.775 | 1.837 | 2.422 | 2.576 | 2.447 | 2.674 | 1.814 | 2.437 | 1.492 | 1.867 | 1.197 | 2.495 | 3.068 | 3.87 | 2.352 | 2.172 | 2.338 | 2.22 | 2.248 | 1.679 | 2.383 | 2.359 | 2.479 | 1.571 | 2.552 | 2.882 | 3.33 | 2.78 | 3.63 | 3.63 | 3.26 | 2.58 | 2.93 | 2.94 | 3.6 | 3.8 | 3.16 | 2.88 | 2.81 | 3.41 | 3.76 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.113 | 8.339 | 8.562 | 4.187 | 0.474 | 0.532 | 0.632 | 0.875 | 1.115 | 1.352 | 1.586 | 1.817 | 2.046 | 2.272 | 2.496 | 2.719 | 1.657 | 1.887 | 2.113 | 2.337 | 2.292 | 2.462 | 2.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.288 | 0.318 | 0.473 | 0.375 | 0.77 | 0.469 | 0.524 | 0.325 | 0.363 | 0.119 | 0.135 | 0.163 | 0.2 | 0.29 | 0.32 | 0.36 | 0.41 | 0.45 | 0.5 | 0.55 | 0.55 | 0.21 | 0.24 | 0.27 | 0.22 | 0.24 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0.442 | -0.442 | -0.442 | -0.764 | -0.764 | -0.764 | -0.764 | -0.791 | -0.791 | -0.791 | -0.791 | -0.211 | -0.211 | -0.211 | 0.211 | -0.224 | -0.224 | -0.224 | -0.224 | -0.141 | -0.141 | -2.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.807 | 0 | 0 | 0 | 0.867 | 0 | 0 | 0 | 1.752 | 0 | 0 | 0 | 1.257 | 0 | 0 | 0 | 0.813 | 0 | 0 | 0 | 0.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.906 | 0 | 0 | 0 | 0.819 | 0 | 0 | 0 | 0.747 | 0 | 0 | 0 | 0.693 | 0 | 0 | 0 | 0.652 | 0 | 0 | 0 | 0.652 | 0 | 0 | 0 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.442 | 0.442 | 0.442 | 0.442 | 0.764 | 0.764 | 0.764 | 0.764 | 0.791 | 0.791 | 0.791 | 0.791 | 0.211 | 0.211 | 0.211 | 0.211 | 0.224 | 0.224 | 0.224 | 0.252 | 0.141 | 0.141 | 0.141 | 0.141 | 0 | 0 | 0 | 0 | 0.256 | 0.361 | 0.34 | 0.807 | 0.835 | 0.82 | 0.816 | 0.867 | 1.023 | 1.261 | 1.546 | 1.752 | 1.624 | 1.644 | 1.412 | 1.257 | 1.035 | 0.854 | 0.841 | 0.813 | 0.862 | 0.824 | 0.823 | 0.823 | 0.599 | 0.639 | 0.639 | 0.639 | 0.899 | 0.906 | 0.906 | 0.906 | 0.88 | 0.862 | 0.84 | 0.819 | 0.751 | 0.752 | 0.751 | 0.747 | 0.758 | 0.701 | 0.701 | 0.693 | 0.658 | 0.652 | 0.652 | 0.652 | 0.652 | 0.652 | 0.652 | 0.652 | 0.574 | 0.574 | 0.574 | 0.574 | 0.541 | 0.541 | 0.541 | 0.541 | 0.551 | 0.551 | 0.551 | 0.551 | 0.34 | 0.34 | 0.34 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.867 | 0 | 0 | 0 | -1.752 | 0 | 0 | 0 | -1.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.906 | 0 | 0 | 0 | -0.819 | 0 | 0 | 0 | -0.747 | 0 | 0 | 0 | -0.693 | 0 | 0 | 0 | -0.652 | 0 | 0 | 0 | -0.652 | 0 | 0 | 0 | -0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8.555 | 8.781 | 9.004 | 4.629 | 1.238 | 1.296 | 1.396 | 1.639 | 1.906 | 2.143 | 2.377 | 2.608 | 2.257 | 2.483 | 2.707 | 2.93 | 1.881 | 2.111 | 2.337 | 2.589 | 2.433 | 2.603 | 2.773 | 0.141 | 0 | 0 | 0 | 0 | 0.256 | 0.361 | 0.34 | 0.807 | 0.835 | 0.82 | 0.816 | 0.867 | 1.023 | 1.261 | 1.546 | 1.752 | 1.624 | 1.644 | 1.412 | 1.257 | 1.035 | 0.854 | 0.841 | 0.813 | 0.862 | 0.824 | 0.823 | 0.823 | 0.599 | 0.639 | 0.639 | 0.639 | 0.899 | 0.906 | 0.906 | 0.906 | 0.88 | 0.862 | 0.84 | 0.819 | 0.751 | 0.752 | 0.751 | 0.747 | 0.758 | 0.701 | 0.701 | 0.693 | 0.658 | 0.652 | 0.652 | 0.652 | 0.652 | 0.652 | 0.652 | 0.652 | 0.574 | 0.574 | 0.574 | 0.574 | 0.541 | 0.541 | 0.799 | 0.829 | 0.869 | 1.024 | 0.926 | 1.321 | 0.809 | 0.864 | 0.665 | 0.703 | 0.119 | 0.135 | 0.163 | 0.21 | 0.29 | 0.31 | 0.36 | 0.41 | 0.45 | 0.5 | 0.54 | 0.55 | 0.21 | 0.24 | 0.27 | 0.22 | 0.24 |
Totaal passiva
| 11.261 | 10.631 | 11.069 | 7.195 | 3.22 | 3.22 | 3.069 | 4.045 | 3.82 | 4.745 | 4.328 | 5.269 | 5.286 | 5.344 | 6.672 | 8.782 | 9.953 | 13.768 | 12.875 | 4.893 | 4.621 | 4.664 | 4.811 | 2.061 | 1.718 | 2.191 | 2.806 | 2.801 | 2.281 | 2.277 | 2.382 | 3.272 | 3.805 | 2.872 | 2.946 | 3.022 | 3.238 | 2.988 | 4.765 | 4.046 | 3.789 | 2.826 | 2.842 | 2.982 | 2.266 | 2.331 | 2.453 | 2.466 | 2.002 | 1.688 | 2.045 | 1.694 | 1.615 | 1.728 | 1.371 | 1.422 | 1.707 | 2.111 | 2.727 | 6.601 | 6.341 | 4.524 | 2.494 | 2.702 | 2.198 | 2.518 | 1.924 | 2.682 | 2.634 | 2.59 | 2.698 | 3.372 | 2.433 | 2.489 | 3.074 | 3.228 | 3.099 | 3.326 | 2.466 | 3.089 | 2.066 | 2.441 | 1.771 | 3.069 | 3.609 | 4.411 | 3.151 | 3.001 | 3.207 | 3.244 | 3.174 | 3 | 3.192 | 3.223 | 3.144 | 2.274 | 2.671 | 3.017 | 3.493 | 2.99 | 3.92 | 3.94 | 3.62 | 2.99 | 3.38 | 3.44 | 4.14 | 4.35 | 3.37 | 3.12 | 3.08 | 3.63 | 4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.11 | 0.111 | 0.114 | 0.114 | 0.117 | 0.119 | 0.122 | 0.123 | 0.126 | 0.128 | 0.13 | 0.132 | 0.132 | 0.132 | 0.134 | 0.135 | 0.136 | 0.136 | 0.136 | 0.129 | 0.13 | 0.131 | 0.133 | 0.135 | 0.136 | 0.139 | 0.142 | 0.143 | 0.146 | 0.149 | 0.15 | 0.154 | 0.163 | 0.17 | 0.174 | 0.178 | 0.182 | 0.184 | 0.182 | 0.183 | 0.182 | 0.182 | 0.186 | 0.189 | 0.189 | 0.191 | 0.195 | 0.2 | 0.206 | 0.207 | 0.21 | 0.211 | 0.217 | 0.223 | 0.224 | 0.224 | 0.224 | 0.224 | 0.224 | 0.224 | 0.224 | 0.224 | 0.236 | 0.239 | 0.246 | 0.249 | 0.252 | 0.256 | 0.26 | 0.255 | 0.25 | 0.245 | 0.242 | 0.241 | 0.241 | 0.238 | 0.237 | 0.237 | 0.237 | 0.235 | 0.234 | 0.23 | 0.231 | 0.227 | 0.227 | 0.224 | 0.223 | 0.226 | 0.23 | 0.233 | 0.235 | 0.235 | 0.237 | 0.239 | 0.239 | 0.239 | 0.242 | 0.242 | 0.242 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.21 | 0.21 |
Ingehouden winsten
| 46.926 | 46.825 | 46.099 | 46.552 | 62.757 | 62.333 | 62.216 | 62.124 | 62.559 | 63.108 | 63.311 | 62.488 | 62.596 | 62.13 | 61.648 | 59.476 | 52.058 | 43.951 | 37.732 | 32.39 | 32.055 | 31.618 | 30.608 | 29.39 | 28.772 | 27.232 | 26.273 | 26.223 | 26.047 | 24.944 | 24.14 | 22.724 | 21.879 | 20.86 | 20.063 | 19.556 | 19.256 | 18.951 | 18.663 | 18.515 | 17.903 | 16.937 | 16.042 | 15.773 | 15.089 | 14.184 | 13.709 | 13.694 | 13.576 | 13.161 | 12.787 | 12.717 | 12.362 | 11.976 | 11.672 | 11.784 | 11.735 | 11.541 | 11.17 | 10.483 | 6.947 | 4.125 | 1.956 | 1.442 | 1.147 | 0.402 | 0.017 | -0.122 | -0.579 | -1.496 | -2.004 | -2.539 | -3.621 | -4.503 | -5.629 | -6.278 | -6.587 | -7.281 | -8.284 | -8.728 | -9.285 | -9.658 | -10.108 | -10.575 | -11.057 | -11.757 | -13.121 | -13.586 | -13.8 | -14.162 | -14.83 | -15.251 | -15.37 | -15.472 | -15.737 | -16.037 | -16.324 | -16.743 | -17.085 | -17.5 | -17.83 | -18.08 | -18.35 | -18.63 | -18.73 | -18.77 | -18.86 | -18.94 | -18.28 | -17.93 | -17.95 | -18.01 | -15.77 |
Overige gereserveerde algehele resultaten
| -1.414 | -1.489 | -1.431 | -1.437 | -1.483 | -1.331 | -1.352 | -1.489 | 0 | 0 | 0 | -0.869 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -11.113 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.458 | -0.447 | -0.239 | -0.281 | -0.204 | -0.198 | -0.226 | -0.244 | -0.148 | 0.054 | 0.506 | 1.047 | 1.375 | 1.108 | 1.385 | 0.963 | 0.625 | 0.382 | 0.093 | 0.071 | 0.024 | 0 | 0 | 0 | -7.066 | 0 | 0 | 0 | -6.465 | 0 | 0 | 0 | -5.65 | 0 | 0 | 0 | -5.014 | -4.457 | -4.457 | -4.457 | -4.457 | -3.987 | -3.987 | -3.987 | -3.987 | -3.98 | -3.98 | -3.98 | -3.98 | -3.519 | -3.519 | -3.519 | -3.519 | -3.073 | -3.073 | -3.073 | -3.073 | -2.586 | -2.586 | -2.586 | -2.586 | -2.169 | -2.169 | -2.169 | -2.169 | -1.779 | -1.779 | -1.779 | -1.779 | -1.543 | -1.543 | -1.454 | 0 | 0 | 0 | 0 | -1.45 | -1.36 | -1.26 | -1.18 | -1.09 | -1.04 | -0.97 | -0.9 | -0.84 | -0.77 |
Overige totale aandeelhoudersvermogen
| 16.442 | 16.594 | 16.861 | 16.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 2.539 | 2.694 | 2.508 | 0.708 | 1.058 | 1.356 | 1.845 | 2.669 | 3.13 | 4.118 | 4.995 | 5.415 | 6.6 | 7.729 | 8.059 | 9.99 | 12.984 | 14.817 | 15.867 | 16.526 | 17.099 | 17.593 | 17.529 | 17.833 | 17.477 | 17.423 | 18.476 | 18.994 | 19.158 | 19.535 | 20.145 | 20.915 | 21.646 | 21.838 | 22.101 | 22.248 | 22.875 | 23.538 | 23.595 | 23.504 | 23.284 | 23.238 | 23.204 | 23.164 | 22.962 | 23.124 | 24.561 | 24.785 | 25.498 | 25.802 | 26.013 | 26.67 | 27.37 | 26.947 | 26.512 | 25.774 | 25.088 | 25.029 | 25.024 | 24.683 | 24.466 | 24.459 | 24.459 | 24.193 | 23.856 | 23.429 | 23.596 | 23.375 | 23.099 | 22.956 | 22.863 | 23.134 | 23.489 | 23.707 | 23.92 | 47.68 | 23.732 | 23.888 | 23.995 | 24.028 | 24.319 | 24.353 | 24.404 | 24.32 | 24.34 | 24.34 | 24.34 | 25.79 | 25.7 | 25.6 | 25.52 | 25.43 | 25.38 | 25.25 | 24.77 | 22.49 | 20.09 |
Totaal eigen vermogen van aandeelhouders
| 62.064 | 62.041 | 61.643 | 61.568 | 61.391 | 61.121 | 60.986 | 60.758 | 62.685 | 63.236 | 63.441 | 62.62 | 62.728 | 62.262 | 61.782 | 60.02 | 54.733 | 46.781 | 40.376 | 33.176 | 33.243 | 33.105 | 32.586 | 32.194 | 32.038 | 31.489 | 31.41 | 31.323 | 32.346 | 32.583 | 32.068 | 32.664 | 34.828 | 35.621 | 35.86 | 36.112 | 36.591 | 37.234 | 37.421 | 37.906 | 36.67 | 35.927 | 35.667 | 35.581 | 34.818 | 34.003 | 34.12 | 34.833 | 35.428 | 35.206 | 35.098 | 35.176 | 35.454 | 35.737 | 35.491 | 35.512 | 35.243 | 35.003 | 34.598 | 33.871 | 30.133 | 27.473 | 26.753 | 26.466 | 26.891 | 26.453 | 26.282 | 26.804 | 27.051 | 25.706 | 24.758 | 23.48 | 21.709 | 20.767 | 19.636 | 18.643 | 18.116 | 17.415 | 16.412 | 15.7 | 14.805 | 14.001 | 13.719 | 13.027 | 12.269 | 11.423 | 9.965 | 9.774 | 9.919 | 9.778 | 9.325 | 8.904 | 8.599 | 8.655 | 8.497 | 8.23 | 8.237 | 7.852 | 7.561 | 7.06 | 6.75 | 6.5 | 6.23 | 5.95 | 5.85 | 5.81 | 5.72 | 5.64 | 6.3 | 6.59 | 6.16 | 3.85 | 3.76 |
Totaal eigen vermogen
| 62.064 | 62.041 | 61.643 | 61.568 | 61.391 | 61.121 | 60.986 | 60.758 | 62.685 | 63.236 | 63.441 | 62.62 | 62.728 | 62.262 | 61.782 | 60.02 | 54.733 | 46.781 | 40.376 | 33.176 | 33.243 | 33.105 | 32.586 | 32.194 | 32.038 | 31.489 | 31.41 | 31.323 | 32.346 | 32.583 | 32.068 | 32.664 | 34.828 | 35.621 | 35.86 | 36.112 | 36.591 | 37.234 | 37.421 | 37.906 | 36.67 | 35.927 | 35.667 | 35.581 | 34.818 | 34.003 | 34.12 | 34.833 | 35.428 | 35.206 | 35.098 | 35.176 | 35.454 | 35.737 | 35.491 | 35.512 | 35.243 | 35.003 | 34.598 | 33.871 | 30.133 | 27.473 | 26.753 | 26.466 | 26.891 | 26.453 | 26.282 | 26.804 | 27.051 | 25.706 | 24.758 | 23.48 | 21.709 | 20.767 | 19.636 | 18.643 | 18.116 | 17.415 | 16.412 | 15.7 | 14.805 | 14.001 | 13.719 | 13.027 | 12.269 | 11.423 | 9.965 | 9.774 | 9.919 | 9.778 | 9.325 | 8.904 | 8.599 | 8.655 | 8.497 | 8.23 | 8.237 | 7.852 | 7.561 | 7.06 | 6.75 | 6.5 | 6.23 | 5.95 | 5.85 | 5.81 | 5.72 | 5.64 | 6.3 | 6.59 | 6.16 | 3.85 | 3.76 |
Totaal passiva en aandeelhoudersvermogen
| 73.325 | 72.672 | 72.712 | 68.763 | 64.611 | 64.341 | 64.055 | 64.803 | 66.505 | 67.981 | 67.769 | 67.889 | 68.014 | 67.606 | 68.454 | 68.802 | 64.686 | 60.549 | 53.251 | 38.069 | 37.864 | 37.769 | 37.397 | 34.255 | 33.756 | 33.68 | 34.216 | 34.124 | 34.627 | 34.86 | 34.45 | 35.936 | 38.633 | 38.493 | 38.806 | 39.134 | 39.829 | 40.222 | 42.186 | 41.952 | 40.459 | 38.753 | 38.509 | 38.563 | 37.084 | 36.334 | 36.573 | 37.299 | 37.43 | 36.894 | 37.143 | 36.87 | 37.069 | 37.465 | 36.862 | 36.934 | 36.95 | 37.114 | 37.325 | 40.472 | 36.474 | 31.997 | 29.247 | 29.168 | 29.089 | 28.971 | 28.206 | 29.486 | 29.685 | 28.296 | 27.456 | 26.852 | 24.142 | 23.256 | 22.71 | 21.871 | 21.215 | 20.741 | 18.878 | 18.789 | 16.871 | 16.442 | 15.49 | 16.096 | 15.878 | 15.834 | 13.116 | 12.775 | 13.126 | 13.022 | 12.499 | 11.904 | 11.791 | 11.878 | 11.641 | 10.504 | 10.908 | 10.869 | 11.054 | 10.05 | 10.67 | 10.44 | 9.85 | 8.94 | 9.23 | 9.25 | 9.86 | 9.99 | 9.67 | 9.71 | 9.24 | 7.48 | 7.76 |