Auto Partner SA

WSE:APR.WA

27.45 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Operationele Activiteiten:
Nettowinst 40.32150.76781.29479.82553.32162.95166.47464.54662.45652.54263.28968.89846.72636.99545.1840.47215.69618.60919.49817.35718.77217.04220.1819.60717.4726.23612.74412.53212.6049.22211.4113.3929.0413.8437.4797.1210.464
Afschrijvingen & Amortisatie 13.02711.88911.19110.4489.9769.1468.3857.937.3886.8376.8056.3936.1426.126.0545.6765.6556.1964.994.8184.082.3182.152.152.0481.9011.7961.6071.4021.3581.2321.1721.1391.080.9781.2620
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000
Verandering in Werkkapitaal 114.149-142.955-42.711-23.0999.807-110.273-82.76224.269-43.017-142.08-96.608-48.06-56.887-34.861-40.20333.66721.079-28.385-25.637-4.432-15.702-11.585-48.77124.395-18.024-20.216-51.907-22.087-39.037-4.544-51.756-16.056-13.718-12.343-5.478-28.690
Vorderingen 22.535-29.145-39.679-9.813-4.998-18.033-25.88527.981-27.63-28.425-31.611-7.329-46.7243.315-13.80722.431-23.71913.603-3.23-1.237-34.9778.246-12.5810.182-14.8255.567-8.688-0.727-18.8992.171-3.952-0.792-11.6018.4641.454-11.5180
Voorraden 7.891-43.97311.206-25.4087.538-95.092-48.58615.636-89.182-96.596-54.2269.069-115.31214.213-24.372-9.166-1.532-20.1790.00318.08-26.441-29.084-19.5513.308-37.559-24.397-35.973-14.185-43.426-5.841-28.492-26.378-27.917-0.34-13.26-17.3380
Crediteuren 76.111-71.625-12.01411.06688.766-3.177-9.82-24.2773.058-25.688-9.202-52.881102.932000000000000000000000000
Overig Werkkapitaal 7.6121.788-2.2241.0658.5016.0291.5294.92246.165-45.484-42.382-57.12958.425-49.074-15.83142.83322.611-8.206-25.64-22.51210.73917.499-29.22111.08719.5354.181-15.934-7.9024.3891.297-23.26410.32214.199-12.0037.7820.1660
Overige Niet-Contante Posten -83.244-1.586-0.935-21.92-1.373-1.2561.188-24.839-2.522-3.08-1.021-2.824-3.4030.597-4.448-5.028-4.749-0.5511.455-2.539-3.1920.096-1.131-2.918-2.5893.0770.5290.471-0.864-2.9970.096-3.047-0.5150.66-0.01917.50412.617
Kasstroom uit Operationele Activiteiten 164.736-81.88548.83945.263161.731-39.432-6.71571.90624.305-85.781-27.53524.407-7.4228.8516.58374.78737.681-4.1310.30615.2043.9587.871-27.57243.234-1.093-9.002-36.838-7.477-25.8953.039-39.018-4.539-4.053-6.762.96-2.80313.081
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -21.011-7.596-11.409-13.597-5.377-9.716-10.534-10.356-7.428-6.362-5.553-3.332-3.205-2.588-4.755-1.424-1.22-5.224-3.865-2.26-2.01-0.643-2.961-1.017-0.473-1.222-2.253-4.453-4.632-2.288-1.042-1.176-0.771-1.011-1.12-1.5830
Netto Overnames 0.03600.0340.0050.0850.0290.04600.0330.1310.0080.0710.06100000000000000000.0540000000
Aankoop van Beleggingen 0000000000000-0.295000000000000000-0.110000000
Verkoop/verval van Beleggingen 0000000000000000000000.05901.0040000.0860.1932.6220.1791.6670.3260000
Overige Investeringsactiviteiten -3.260.0010.1053.538-3.536-0.0043.6760.01-3.3570.1380.0032.54-2.3190.087-0.1250.0060.0430.269-0.019-0.0350.0540.3590.061-1.274-0.29-1.1560.009-1.628-0.831-0.030.116-0.234-0.0440.0160.1030.5728.338
Kasstroom uit Investeringsactiviteiten -24.235-7.595-11.27-10.054-8.828-9.691-6.812-10.346-10.785-6.224-5.55-0.792-5.524-2.796-4.88-1.418-1.177-4.955-3.884-2.295-1.956-0.225-2.9-1.287-0.763-2.378-2.244-6.081-5.270.248-0.7470.257-0.489-0.995-1.017-1.0118.338
Financieringsactiviteiten:
Schuldaflossingen -129.897-104.969-14.823-23.902-115.028-69.729-0.125-0.131-0.004-0.003-0.006-0.012-0.008-1.01-2.813-54.023-13.398-0.067-1.028-1.028-0.005-0.006-20.515-20.523-0.314-0.003-1.369-3.607-30.36-0.857-28.327-29.36-0.213-48.355-5.02200
Uitgifte van Gewone Aandelen 00000000000000000000.980001.33600058.37700050.600000
Terugkoop van Gewone Aandelen 0000000000000000000000000000000000000
Uitgekeerde Dividenden 000-19.593000-19.593000-13.0620000000-2.60300000000000000000
Overige Financieringsactiviteiten -7.073-6.137-17.009-16.811-19.713123.410.95-54.4055.58782.37327.267-17.76718.291-8.246-7.286-14.958-20.63814.224.588-19.5723.693-3.14637.522-4.28-2.4527.17839.349-28.23329.1751.65157.917-6.5190.4153.1758.354-1.924-12.38
Kasstroom uit Financieringsactiviteiten -142.58793.148-31.832-60.306-134.74153.6810.825-54.5365.58382.3727.261-17.77918.283-9.256-10.099-68.981-34.03614.223.56-19.623.693-3.15217.007-23.467-2.4527.17537.9826.53729.1750.79429.5914.7210.1974.823.332-1.924-12.38
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.046-0.0540.109-0.046-0.050.0120.2230.026-0.0880.172-0.0010-0.0430.236-0.070.03-0.025-0.0170.0020.022-0.0730.1-0.0590.0290.033-0.20.0920.116-0.0570.0050.001-0.0380.0010.052-0.054-0.0510.05
Netto Kasstroomverandering -2.1323.6145.846-25.14318.1124.57-12.7027.02419.103-9.463-5.8255.8365.337-3.136-8.4664.4182.4435.117-0.016-3.8685.6224.594-13.52420.22-4.275-4.405-1.0113.095-2.0474.086-10.17410.401-4.344-2.8835.221-5.7899.089
Kaspositie aan het Einde van de Periode 35.22837.3633.74627.953.04334.93130.36143.06336.03917.09126.55432.37926.54321.20624.34232.80828.3925.94720.8320.84624.71421.91317.31930.84310.62316.60921.01422.0248.92910.9766.8917.0646.66311.00713.898.66914.458